Upgrade to SI Premium - Free Trial

Boston Properties Announces Fourth Quarter 2020 Results; Reports EPS of $0.05 and FFO Per Share of $1.37

January 26, 2021 4:30 PM

Signs 1.2 Million Square Feet of Leases in Q4 With an Average Lease Term of Eight Years

BOSTON--(BUSINESS WIRE)-- Boston Properties, Inc. (NYSE: BXP), the largest publicly-traded developer, owner and manager of Class A office properties in the United States, reported results today for the fourth quarter and full year ended December 31, 2020.

Financial highlights for the fourth quarter include:

The Company provided guidance for the first quarter 2021 with projected EPS of $0.53 - $0.57 per diluted share and projected FFO of $1.53 - $1.57 per diluted share. See “EPS and FFO per Share Guidance” below.

Fourth quarter and recent business highlights include:

Financial results for the year ended December 31, 2020 include:

Full year 2020 business highlights include:

The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter and year ended December 31, 2020. In the opinion of management, the Company has made all adjustments considered necessary for a fair statement of these reported results.

EPS and FFO per Share Guidance:
The Company’s guidance for the first quarter 2021 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, the timing of the lease-up of available space and the earnings impact of the events referenced in this release and otherwise referenced during the conference call and in the Company’s Supplemental Operating and Financial Data for the quarter ended December 31, 2020. The estimates do not include possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, other possible capital markets activity, future write-offs of accounts receivable and accrued rent or possible future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate and any gains or losses associated with disposition activity. The Company is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate or gains or losses associated with disposition activities. There can be no assurance that the Company’s actual results will not differ materially from the estimates set forth below.

First Quarter 2021

Low

High

Projected EPS (diluted)

$

0.53

$

0.57

Add:

Projected Company share of real estate depreciation and amortization

1.00

1.00

Projected FFO per share (diluted)

$

1.53

$

1.57

Boston Properties will host a conference call on Wednesday, January 27, 2021 at 10:00 AM Eastern Time, open to the general public, to discuss the fourth quarter and full year 2020 results, provide a business update pertaining to the current COVID-19 pandemic and discuss other business matters that may be of interest to investors. The number to call for this interactive teleconference is (877) 796-3880 (Domestic) or (443) 961-9013 (International) and entering the passcode 2954797. A replay of the conference call will be available by dialing (855) 859-2056 (Domestic) or (404) 537-3406 (International) and entering the passcode 2954797. There will also be a live audio webcast of the call, which may be accessed in the Investor Relations section of the Company’s website at investors.bxp.com. Shortly after the call, a replay of the webcast will be available in the Investor Relations section of the Company’s website and archived for up to twelve months following the call.

Additionally, a copy of Boston Properties’ fourth quarter 2020 “Supplemental Operating and Financial Data” and this press release are available in the Investor Relations section of the Company’s website at investors.bxp.com.

Boston Properties (NYSE: BXP) is the largest publicly-held developer and owner of Class A office properties in the United States, concentrated in five markets - Boston, Los Angeles, New York, San Francisco and Washington, DC. The Company is a fully integrated real estate company, organized as a real estate investment trust (REIT), that develops, manages, operates, acquires and owns a diverse portfolio of primarily Class A office space. The Company’s portfolio totals 51.2 million square feet and 196 properties, including six properties under construction/redevelopment. For more information about Boston Properties, please visit our website at www.bxp.com or follow us on LinkedIn or Instagram.

This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “believes,” “budgeted,” “estimates,” “expects,” “guidance,” “intends,” “plans,” “projects” and similar expressions that do not relate to historical matters. These statements are based on our current expectations of future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond Boston Properties’ control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statement. These factors include, without limitation, uncertainties and risks related to the impact of the COVID-19 global pandemic, including the duration, scope and severity of the pandemic domestically and internationally; federal, state and local government actions or restrictive measures implemented in response to COVID-19, the effectiveness of such measures and the direct and indirect impact of such measures on our and our tenants' businesses, financial condition, results of operation, cash flows, liquidity and performance, and the U.S. and international economy and economic activity generally; whether new or existing actions/or measures result in increasing unemployment that impacts the ability of our residential tenants to generate sufficient income to pay, or makes them unwilling to pay, rent in full or at all in a timely manner; the health, continued service and availability of our personnel, including our key personnel and property management teams; and the effectiveness or lack of effectiveness of governmental relief in providing assistance to individuals and large and small businesses, including our tenants, that have suffered significant adverse effects from COVID-19. In addition to the risks specific to COVID-19, other factors include, without limitation, the Company’s ability to enter into new leases or renew leases on favorable terms, dependence on tenants’ financial condition, the uncertainties of real estate development, acquisition and disposition activity, the ability to effectively integrate acquisitions, the uncertainties of investing in new markets, the costs and availability of financing, the effectiveness of our interest rate hedging contracts, the ability of our joint venture partners to satisfy their obligations, the effects of local, national and international economic and market conditions, the effects of acquisitions, dispositions and possible impairment charges on our operating results, the impact of newly adopted accounting principles on the Company’s accounting policies and on period-to-period comparisons of financial results, regulatory changes and other risks and uncertainties detailed from time to time in the Company’s filings with the Securities and Exchange Commission. Boston Properties does not undertake a duty to update or revise any forward-looking statement whether as a result of new information, future events or otherwise, except as may be required by law.

Financial tables follow.

BOSTON PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

December 31,
2020

December 31,
2019

(in thousands, except for share and par value amounts)

ASSETS

Real estate, at cost

$

21,649,383

$

21,458,412

Construction in progress

868,773

789,736

Land held for future development

450,954

254,828

Right of use assets - finance leases

237,393

237,394

Right of use assets - operating leases

146,406

148,640

Less: accumulated depreciation

(5,534,102

)

(5,266,798

)

Total real estate

17,818,807

17,622,212

Cash and cash equivalents

1,668,742

644,950

Cash held in escrows

50,587

46,936

Investments in securities

39,457

36,747

Tenant and other receivables, net

77,411

112,807

Related party note receivable, net

77,552

80,000

Note receivables, net

18,729

15,920

Accrued rental income, net

1,122,502

1,038,788

Deferred charges, net

640,085

689,213

Prepaid expenses and other assets

33,840

41,685

Investments in unconsolidated joint ventures

1,310,478

955,647

Total assets

$

22,858,190

$

21,284,905

LIABILITIES AND EQUITY

Liabilities:

Mortgage notes payable, net

$

2,909,081

$

2,922,408

Unsecured senior notes, net

9,639,287

8,390,459

Unsecured line of credit

Unsecured term loan, net

499,390

498,939

Lease liabilities - finance leases

236,492

224,042

Lease liabilities - operating leases

201,713

200,180

Accounts payable and accrued expenses

336,264

377,553

Dividends and distributions payable

171,082

170,713

Accrued interest payable

106,288

90,016

Other liabilities

412,084

387,994

Total liabilities

14,511,681

13,262,304

Commitments and contingencies

Redeemable deferred stock units

6,897

8,365

Equity:

Stockholders’ equity attributable to Boston Properties, Inc.:

Excess stock, $0.01 par value, 150,000,000 shares authorized, none issued or outstanding

Preferred stock, $0.01 par value, 50,000,000 shares authorized; 5.25% Series B cumulative redeemable preferred stock, $0.01 par value, liquidation preference $2,500 per share, 92,000 shares authorized, 80,000 shares issued and outstanding at December 31, 2020 and December 31, 2019

200,000

200,000

Common stock, $0.01 par value, 250,000,000 shares authorized, 155,797,725 and 154,869,198 issued and 155,718,825 and 154,790,298 outstanding at December 31, 2020 and December 31, 2019, respectively

1,557

1,548

Additional paid-in capital

6,356,791

6,294,719

Dividends in excess of earnings

(509,653

)

(760,523

)

Treasury common stock at cost, 78,900 shares at December 31, 2020 and December 31, 2019

(2,722

)

(2,722

)

Accumulated other comprehensive loss

(49,890

)

(48,335

)

Total stockholders’ equity attributable to Boston Properties, Inc.

5,996,083

5,684,687

Noncontrolling interests:

Common units of the Operating Partnership

616,596

600,860

Property partnerships

1,726,933

1,728,689

Total equity

8,339,612

8,014,236

Total liabilities and equity

$

22,858,190

$

21,284,905

BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Three months ended
December 31,

Year ended December 31,

2020

2019

2020

2019

(in thousands, except for per share amounts)

Revenue

Lease

$

639,357

$

706,349

$

2,646,261

$

2,758,014

Parking and other

15,903

26,727

70,680

103,534

Hotel revenue

464

11,793

7,478

48,589

Development and management services

6,356

10,473

29,641

40,039

Direct reimbursements of payroll and related costs from management services contracts

3,009

2,159

11,626

10,386

Total revenue

665,089

757,501

2,765,686

2,960,562

Expenses

Operating

Rental

256,194

268,919

1,017,208

1,050,010

Hotel

1,178

8,318

13,136

34,004

General and administrative

31,053

32,797

133,112

140,777

Payroll and related costs from management services contracts

3,009

2,159

11,626

10,386

Transaction costs

277

569

1,531

1,984

Depreciation and amortization

168,013

169,897

683,751

677,764

Total expenses

459,724

482,659

1,860,364

1,914,925

Other income (expense)

(Loss) income from unconsolidated joint ventures

(79,700

)

(936

)

(85,110

)

46,592

Gains (losses) on sales of real estate

5,259

(57

)

618,982

709

Interest and other income (loss)

1,676

4,393

5,953

18,939

Gains from investments in securities

4,296

2,177

5,261

6,417

Loss from early extinguishment of debt

(1,530

)

(29,540

)

Impairment loss

(24,038

)

Interest expense

(111,991

)

(102,880

)

(431,717

)

(412,717

)

Net income

24,905

176,009

1,018,691

651,999

Net income attributable to noncontrolling interests

Noncontrolling interests in property partnerships

(13,980

)

(16,338

)

(48,260

)

(71,120

)

Noncontrolling interest—common units of the Operating Partnership

(990

)

(16,222

)

(97,704

)

(59,345

)

Net income attributable to Boston Properties, Inc.

9,935

143,449

872,727

521,534

Preferred dividends

(2,625

)

(2,625

)

(10,500

)

(10,500

)

Net income attributable to Boston Properties, Inc. common shareholders

$

7,310

$

140,824

$

862,227

$

511,034

Basic earnings per common share attributable to Boston Properties, Inc. common shareholders:

Net income

$

0.05

$

0.91

$

5.54

$

3.31

Weighted average number of common shares outstanding

155,682

154,667

155,432

154,582

Diluted earnings per common share attributable to Boston Properties, Inc. common shareholders:

Net income

$

0.05

$

0.91

$

5.54

$

3.30

Weighted average number of common and common equivalent shares outstanding

155,731

154,992

155,517

154,883

BOSTON PROPERTIES, INC.

FUNDS FROM OPERATIONS (1)

(Unaudited)

Three months ended
December 31,

Year ended December 31,

2020

2019

2020

2019

(in thousands, except for per share amounts)

Net income attributable to Boston Properties, Inc. common shareholders

$

7,310

$

140,824

$

862,227

$

511,034

Add:

Preferred dividends

2,625

2,625

10,500

10,500

Noncontrolling interest - common units of the Operating Partnership

990

16,222

97,704

59,345

Noncontrolling interests in property partnerships

13,980

16,338

48,260

71,120

Net income

24,905

176,009

1,018,691

651,999

Add:

Depreciation and amortization expense

168,013

169,897

683,751

677,764

Noncontrolling interests in property partnerships’ share of depreciation and amortization

(15,910

)

(18,116

)

(71,850

)

(71,389

)

Company’s share of depreciation and amortization from unconsolidated joint ventures

21,168

14,458

80,925

58,451

Corporate-related depreciation and amortization

(441

)

(477

)

(1,840

)

(1,695

)

Impairment loss on investment in unconsolidated joint venture

60,524

60,524

Impairment loss

24,038

Less:

Gains on sales of real estate included within (loss) income from unconsolidated joint ventures

12

(32

)

5,958

47,238

Gains (losses) on sales of real estate

5,259

(57

)

618,982

709

Noncontrolling interests in property partnerships

13,980

16,338

48,260

71,120

Preferred dividends

2,625

2,625

10,500

10,500

Funds from operations (FFO) attributable to the Operating Partnership common unitholders (including Boston Properties, Inc.)

236,383

322,897

1,086,501

1,209,601

Less:

Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations

23,275

32,960

108,310

123,757

Funds from operations attributable to Boston Properties, Inc. common shareholders

$

213,108

$

289,937

$

978,191

$

1,085,844

Boston Properties, Inc.’s percentage share of funds from operations - basic

90.15

%

89.79

%

90.03

%

89.77

%

Weighted average shares outstanding - basic

155,682

154,667

155,432

154,582

FFO per share basic

$

1.37

$

1.87

$

6.29

$

7.02

Weighted average shares outstanding - diluted

155,731

154,992

155,517

154,883

FFO per share diluted

$

1.37

$

1.87

$

6.29

$

7.01

(1)

Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“Nareit”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) attributable to Boston Properties, Inc. common shareholders (computed in accordance with GAAP) for gains (or losses) from sales of properties, impairment losses on depreciable real estate consolidated on our balance sheet, impairment losses on our investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures and real estate-related depreciation and amortization. FFO is a non-GAAP financial measure, but we believe the presentation of FFO, combined with the presentation of required GAAP financial measures, has improved the understanding of operating results of REITs among the investing public and has helped make comparisons of REIT operating results more meaningful. Management generally considers FFO and FFO per share to be useful measures for understanding and comparing our operating results because, by excluding gains and losses related to sales of previously depreciated operating real estate assets, impairment losses and real estate asset depreciation and amortization (which can differ across owners of similar assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO per share can help investors compare the operating performance of a company’s real estate across reporting periods and to the operating performance of other companies.

Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently.

In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income attributable to Boston Properties, Inc. common shareholders as presented in the Company’s consolidated financial statements. FFO should not be considered as a substitute for net income attributable to Boston Properties, Inc. common shareholders (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to the Company’s financial information prepared in accordance with GAAP.

BOSTON PROPERTIES, INC.

PORTFOLIO LEASING PERCENTAGES

% Leased by Location

December 31, 2020

December 31, 2019

Boston

94.8

%

95.9

%

Los Angeles

93.5

%

96.7

%

New York

87.4

%

92.9

%

San Francisco

91.0

%

93.7

%

Washington, DC

84.4

%

87.6

%

Total Portfolio

90.1

%

93.0

%

Michael LaBelle

Executive Vice President, Chief Financial Officer and Treasurer

(617) 236-3352

Sara Buda

Vice President, Investor Relations

(617) 236-3429

[email protected]

Source: Boston Properties, Inc.

Categories

Business Wire Press Releases

Next Articles