Upgrade to SI Premium - Free Trial

M&T Bank Corporation Announces 2020 Fourth Quarter And Full-Year Results

January 21, 2021 5:40 AM

BUFFALO, N.Y., Jan. 21, 2021 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for 2020.

GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $3.52 in the fourth quarter of 2020, compared with $3.60 in the year-earlier quarter and $2.75 in the third quarter of 2020. GAAP-basis net income was $471 million in the recent quarter, $493 million in the final quarter of 2019 and $372 million in the third 2020 quarter. GAAP-basis net income in the fourth quarter of 2020 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.30% and 12.07%, respectively, compared with 1.60% and 12.95%, respectively, in the corresponding 2019 period and 1.06% and 9.53%, respectively, in the third quarter of 2020.

Darren J. King, M&T's Executive Vice President and Chief Financial Officer, commented, "In what has been an extremely challenging year, M&T responded quickly and effectively to take on those challenges while continuing to meet the needs of our customers through the extraordinary efforts of our employees. Although the effects of the pandemic and the low interest rate environment impacted M&T's financial results in 2020, we were pleased with the growth experienced in the mortgage banking and trust businesses, as well as the role we played in providing our customers the opportunity to participate in the Paycheck Protection Program."

Earnings Highlights

Change 4Q20 vs.

($ in millions, except per share data)

4Q20

4Q19

3Q20

4Q19

3Q20

Net income

$

471

$

493

$

372

-4

%

27

%

Net income available to common shareholders ̶ diluted

$

452

$

473

$

353

-5

%

28

%

Diluted earnings per common share

$

3.52

$

3.60

$

2.75

-2

%

28

%

Annualized return on average assets

1.30

%

1.60

%

1.06

%

Annualized return on average common equity

12.07

%

12.95

%

9.53

%

For the years ended December 31, 2020 and 2019, diluted earnings per common share were $9.94 and $13.75, respectively. GAAP-basis net income in 2020 totaled $1.35 billion, compared with $1.93 billion in 2019. Expressed as a rate of return on average assets and average common shareholders' equity, GAAP-basis net income in 2020 was 1.00% and 8.72%, respectively, and 1.61% and 12.87%, respectively, in 2019.

Supplemental Reporting of Non-GAAP Results of Operations. M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature. The amounts of such "nonoperating" expenses are presented in the tables that accompany this release. Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $3.54 in the final quarter of 2020, compared with $3.62 in the fourth quarter of 2019 and $2.77 in the third quarter of 2020. Net operating income aggregated $473 million in the recent quarter, $496 million in the fourth quarter of 2019 and $375 million in 2020's third quarter. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the fourth quarter of 2020 was 1.35% and 17.53%, respectively, 1.67% and 19.08%, respectively, in the similar quarter of 2019 and 1.10% and 13.94%, respectively, in the third quarter of 2020.

Diluted net operating earnings per common share for the years ended December 31, 2020 and 2019 were $10.02 and $13.86, respectively. Net operating income in 2020 was $1.36 billion, compared with $1.94 billion in 2019. Net operating income expressed as a rate of return on average tangible assets and average tangible common shareholders' equity was 1.04% and 12.79%, respectively, in 2020 and 1.69% and 19.08%, respectively, in 2019.

Taxable-equivalent Net Interest Income. Net interest income expressed on a taxable-equivalent basis totaled $993 million in the recent quarter, compared with $1.01 billion in the fourth quarter of 2019. That decline resulted from a 64 basis point narrowing of the net interest margin, to 3.00% in the fourth quarter of 2020 from 3.64% in the year-earlier quarter, that was partially offset by the impact of a $21.3 billion or 19% increase in average earning assets to $131.9 billion in the recent quarter from $110.6 billion in the final quarter of 2019. In the third quarter of 2020, taxable-equivalent net interest income was $947 million, the net interest margin was 2.95% and average earning assets were $127.7 billion. During the recent quarter, $29 million of interest income was recognized from the accelerated amortization of deferred fees related to payments received on Paycheck Protection Program ("PPP") loans originated by M&T during 2020. At December 31, 2020 and September 30, 2020, outstanding balances of PPP loans totaled $5.4 billion and $6.5 billion, respectively. As compared with the final quarter of 2019, the recent quarter's narrowing of the net interest margin resulted largely from lower yields on loans and deposits held at the Federal Reserve Bank of New York, while the rise in average earning assets reflected higher balances of those same asset types. The improvement in the net interest margin in the recent quarter as compared with 2020's third quarter reflects a five basis point decline in average rates paid to customers on deposits, while the impacts of accelerated amortization of deferred PPP fees and increased levels of low-yielding balances held at the Federal Reserve Bank of New York were largely offsetting. Taxable-equivalent net interest income for the full year of 2020 was $3.88 billion and in 2019 was $4.15 billion. The net interest margin was 3.16% in 2020 and 3.84% in 2019.

Taxable-equivalent Net Interest Income

Change 4Q20 vs.

($ in millions)

4Q20

4Q19

3Q20

4Q19

3Q20

Average earning assets

$

131,916

$

110,581

$

127,689

19

%

3

%

Net interest income ̶ taxable-equivalent

$

993

$

1,014

$

947

-2

%

5

%

Net interest margin

3.00

%

3.64

%

2.95

%

Provision for Credit Losses/Asset Quality. The provision for credit losses totaled $75 million in the fourth quarter of 2020, compared with $54 million in the year-earlier quarter and $150 million in 2020's third quarter. The provision was $800 million for the year ended December 31, 2020, compared with $176 million in 2019. The significantly higher level of the provision in 2020 reflected projections of expected credit losses under the provisions of new accounting guidance that became effective on January 1, 2020. Those projections included estimates of the economic impact of the COVID-19 pandemic. Prior to 2020, the provision for credit losses reflected incurred losses only. Net loan charge-offs were $97 million during the recent quarter, compared with $41 million in the final quarter of 2019 and $30 million in the third quarter of 2020. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .39% and .18% in the final quarters of 2020 and 2019, respectively, and .12% in the third quarter of 2020. Net loan charge-offs during 2020 and 2019 aggregated $247 million and $144 million, respectively, representing .26% and .16%, respectively, of average loans outstanding.

Loans classified as nonaccrual rose to $1.89 billion or 1.92% of total loans outstanding at December 31, 2020 from $1.24 billion or 1.26% of total loans at September 30, 2020. That significant increase reflected the continuing impact of the pandemic on borrowers' ability to make contractual payments on their loans, particularly loans collateralized by hotels. Of the $653 million rise in nonaccrual loans during the fourth quarter of 2020, $530 million were associated with hotels. Nonaccrual loans outstanding at December 31, 2019 were $963 million or 1.06% of total loans. The adoption of the new accounting guidance previously mentioned resulted in an increase in nonaccrual loans on January 1, 2020 of $171 million. Assets taken in foreclosure of defaulted loans were $35 million at December 31, 2020, $86 million at December 31, 2019 and $50 million at September 30, 2020.

Allowance for Credit Losses. M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.74 billion or 1.76% of loans outstanding at December 31, 2020, compared with $1.05 billion or 1.16% at December 31, 2019, $1.76 billion or 1.79% at September 30, 2020 and $1.18 billion or 1.30% as of January 1, 2020 following adoption of the current expected credit loss accounting rules. The adoption of the amended accounting guidance resulted in an increase to the allowance of $132 million on January 1, 2020. The allowance at December 31, 2020 and September 30, 2020 represented 1.86% and 1.91%, respectively, of total loans on those dates, excluding outstanding balances of PPP loans.

Asset Quality Metrics

Change 4Q20 vs.

($ in millions)

4Q20

4Q19

3Q20

4Q19

3Q20

At end of quarter

Nonaccrual loans

$

1,893

$

963

$

1,240

97

%

53

%

Real estate and other foreclosed assets

$

35

$

86

$

50

-60

%

-30

%

Total nonperforming assets

$

1,928

$

1,049

$

1,290

84

%

49

%

Accruing loans past due 90 days or more (1)

$

859

$

519

$

527

66

%

63

%

Nonaccrual loans as % of loans outstanding

1.92

%

1.06

%

1.26

%

Allowance for credit losses

$

1,736

$

1,051

$

1,759

65

%

-1

%

Allowance for credit losses as % of loans outstanding

1.76

%

1.16

%

1.79

%

For the period

Provision for credit losses

$

75

$

54

$

150

39

%

-50

%

Net charge-offs

$

97

$

41

$

30

135

%

227

%

Net charge-offs as % of average loans (annualized)

.39

%

.18

%

.12

%

(1)

Predominantly government-guaranteed residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

Noninterest Income and Expense. Noninterest income was $551 million in the fourth quarter of 2020 and $521 million in each of the year-earlier quarter and the third quarter of 2020. The improvement when compared with the final 2019 quarter resulted largely from a $30 million distribution from Bayview Lending Group LLC and higher mortgage banking revenues. Partially offsetting those factors were declines in service charges on deposit accounts, loan syndication fees and trading account and foreign exchange gains. The higher income in the recent quarter as compared with the third quarter of 2020 predominantly reflects the distribution from Bayview Lending Group LLC and increased commercial mortgage banking revenues, partially offset by a decline in residential mortgage banking revenues.

Noninterest Income

Change 4Q20 vs.

($ in millions)

4Q20

4Q19

3Q20

4Q19

3Q20

Mortgage banking revenues

$

140

$

118

$

153

19

%

-8

%

Service charges on deposit accounts

96

111

91

-14

%

5

%

Trust income

151

151

150

1

%

Brokerage services income

12

12

12

3

%

5

%

Trading account and foreign exchange gains

7

17

4

-57

%

79

%

Gain (loss) on bank investment securities

2

(6)

3

-42

%

Other revenues from operations

143

118

108

21

%

33

%

Total

$

551

$

521

$

521

6

%

6

%

Noninterest income improved to $2.09 billion in 2020 from $2.06 billion in 2019. A 24% rise in mortgage banking revenues, higher trust income and increased income from Bayview Lending Group LLC were partially offset by declines in service charges on deposit accounts, trading account and foreign exchange gains and loan syndication fees.

Noninterest expense totaled $845 million in the final quarter of 2020, compared with $824 million in the corresponding quarter of 2019 and $827 million in the third quarter of 2020. Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $842 million in the recent quarter, $819 million in the fourth quarter of 2019 and $823 million in 2020's third quarter. Significant factors contributing to the higher level of noninterest expenses in the recent quarter as compared with the year-earlier quarter were higher costs for salaries and employee benefits, changes in the valuation allowance for capitalized residential mortgage servicing rights and $14 million of expenses related to the planned transition of the support for M&T's retail brokerage and advisory business to the platform of LPL Financial, partially offset by lower costs for professional and outside services, advertising and marketing, and travel and entertainment. The valuation allowance for capitalized residential mortgage servicing rights was increased by $3 million in the fourth quarter of 2020, compared with a reduction in the allowance of $16 million in the final 2019 quarter. When compared with the third quarter of 2020, the recent quarter increase in noninterest expenses largely reflected expenses for the retail brokerage and advisory business support transition and higher costs for advertising and marketing.

Noninterest Expense

Change 4Q20 vs.

($ in millions)

4Q20

4Q19

3Q20

4Q19

3Q20

Salaries and employee benefits

$

476

$

469

$

479

1

%

-1

%

Equipment and net occupancy

84

83

81

2

%

4

%

Outside data processing and software

68

62

65

10

%

5

%

FDIC assessments

15

12

12

22

%

25

%

Advertising and marketing

18

27

12

-34

%

50

%

Printing, postage and supplies

9

10

9

-12

%

-12

%

Amortization of core deposit and other intangible assets

3

4

4

-27

%

-20

%

Other costs of operations

172

157

165

10

%

4

%

Total

$

845

$

824

$

827

3

%

2

%

For the year ended December 31, 2020, noninterest expense aggregated $3.39 billion, compared with $3.47 billion in 2019. Noninterest operating expenses were $3.37 billion and $3.45 billion in 2020 and 2019, respectively. Contributing to the lower level of such expenses in 2020 were decreased costs for professional and outside services, legal-related matters, advertising and marketing, travel and entertainment, and a $48 million charge in the second quarter of 2019 associated with the sale of an equity investment in an asset manager. Those factors were partially offset by higher costs for salaries and employee benefits, outside data processing and software, increases to the valuation allowance for capitalized residential mortgage servicing rights and the transition expenses noted earlier.

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues. M&T's efficiency ratio was 54.6% in the fourth quarter of 2020, 53.1% in the year-earlier quarter and 56.2% in the third quarter of 2020. The efficiency ratio for the full year 2020 was 56.3%, compared with 55.7% in 2019.

Balance Sheet. M&T had total assets of $142.6 billion at December 31, 2020, compared with $119.9 billion and $138.6 billion at December 31, 2019 and September 30, 2020, respectively. Loans and leases, net of unearned discount, were $98.5 billion at December 31, 2020, up from $90.9 billion at December 31, 2019 and $98.4 billion at September 30, 2020. The increase in total loans and leases at the recent quarter-end as compared with the fourth quarter of 2019 was driven largely by growth in commercial loans of $3.7 billion and commercial real estate loans of $2.1 billion. The commercial loan growth reflects loans originated as part of the PPP, which totaled $5.4 billion at December 31, 2020. Total deposits rose to $119.8 billion at the recent quarter-end, compared with $94.8 billion at December 31, 2019 and $115.2 billion at September 30, 2020. The higher levels of deposits at the two most recent quarter-ends as compared with December 31, 2019 reflect increased commercial and consumer deposits, as well as higher deposits associated with residential mortgage servicing activities.

Total shareholders' equity was $16.2 billion, or 11.35% of total assets at December 31, 2020, $15.7 billion, or 13.11% at December 31, 2019 and $16.1 billion, or 11.61% at September 30, 2020. Common shareholders' equity was $14.9 billion, or $116.39 per share, at December 31, 2020, compared with $14.5 billion, or $110.78 per share, a year-earlier and $14.9 billion, or $115.75 per share, at September 30, 2020. Tangible equity per common share was $80.52 at December 31, 2020, $75.44 at December 31, 2019 and $79.85 at September 30, 2020. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.0% at December 31, 2020, up from 9.81% three months earlier and 9.73% at December 31, 2019.

Conference Call. Investors will have an opportunity to listen to M&T's conference call to discuss fourth quarter financial results today at 11:00 a.m. Eastern Time. Those wishing to participate in the call may dial (877) 780-2276. International participants, using any applicable international calling codes, may dial (973) 582-2700. Callers should reference M&T Bank Corporation or the conference ID #1884289. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, January 28, 2021 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to the ID #1884289. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia. Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements. This news release and related conference call may contain forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management. Any statement that does not describe historical or current facts is a forward-looking statement, including statements regarding the potential effects of the Coronavirus Disease 2019 ("COVID-19") pandemic on M&T's business, financial condition, liquidity and results of operations. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks and uncertainties relating to the impact of the COVID-19 pandemic; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

Further, statements about the potential effects of the COVID-19 pandemic on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

M&T provides further detail regarding these risks and uncertainties in its 2019 Form 10-K and subsequent Form 10-Qs, including in the respective Risk Factors sections of such reports, as well as in subsequent SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.

Financial Highlights

Three months ended

Year ended

December 31

December 31

Amounts in thousands, except per share

2020

2019

Change

2020

2019

Change

Performance

Net income

$

471,140

493,066

-4

%

$

1,353,152

1,929,149

-30

%

Net income available to common shareholders

451,869

473,372

-5

%

1,279,068

1,849,511

-31

%

Per common share:

Basic earnings

$

3.52

3.60

-2

%

$

9.94

13.76

-28

%

Diluted earnings

3.52

3.60

-2

%

9.94

13.75

-28

%

Cash dividends

$

1.10

1.10

$

4.40

4.10

7

%

Common shares outstanding:

Average - diluted (1)

128,379

131,549

-2

%

128,704

134,462

-4

%

Period end (2)

128,333

130,589

-2

%

128,333

130,589

-2

%

Return on (annualized):

Average total assets

1.30

%

1.60

%

1.00

%

1.61

%

Average common shareholders' equity

12.07

%

12.95

%

8.72

%

12.87

%

Taxable-equivalent net interest income

$

993,252

1,014,225

-2

%

$

3,883,605

4,153,127

-6

%

Yield on average earning assets

3.15

%

4.27

%

3.43

%

4.53

%

Cost of interest-bearing liabilities

.25

%

.97

%

.43

%

1.05

%

Net interest spread

2.90

%

3.30

%

3.00

%

3.48

%

Contribution of interest-free funds

.10

%

.34

%

.16

%

.36

%

Net interest margin

3.00

%

3.64

%

3.16

%

3.84

%

Net charge-offs to average total net loans (annualized)

.39

%

.18

%

.26

%

.16

%

Net operating results (3)

Net operating income

$

473,453

496,237

-5

%

$

1,364,145

1,943,508

-30

%

Diluted net operating earnings per common share

3.54

3.62

-2

%

10.02

13.86

-28

%

Return on (annualized):

Average tangible assets

1.35

%

1.67

%

1.04

%

1.69

%

Average tangible common equity

17.53

%

19.08

%

12.79

%

19.08

%

Efficiency ratio

54.6

%

53.1

%

56.3

%

55.7

%

At December 31

Loan quality

2020

2019

Change

Nonaccrual loans

$

1,893,299

963,112

97

%

Real estate and other foreclosed assets

34,668

85,646

-60

%

Total nonperforming assets

$

1,927,967

1,048,758

84

%

Accruing loans past due 90 days or more (4)

$

859,208

518,728

66

%

Government guaranteed loans included in totals above:

Nonaccrual loans

$

48,820

50,891

-4

%

Accruing loans past due 90 days or more

798,121

479,829

66

%

Renegotiated loans

$

238,994

234,424

2

%

Accruing loans acquired at a discount past due 90 days or more (5)

N/A

39,632

Purchased impaired loans (6):

Outstanding customer balance

N/A

415,413

Carrying amount

N/A

227,545

Nonaccrual loans to total net loans

1.92

%

1.06

%

Allowance for credit losses to total loans

1.76

%

1.16

%

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Financial Highlights, Five Quarter Trend

Three months ended

December 31,

September 30,

June 30,

March 31,

December 31,

Amounts in thousands, except per share

2020

2020

2020

2020

2019

Performance

Net income

$

471,140

372,136

241,054

268,822

493,066

Net income available to common shareholders

451,869

353,400

223,099

250,701

473,372

Per common share:

Basic earnings

$

3.52

2.75

1.74

1.93

3.60

Diluted earnings

3.52

2.75

1.74

1.93

3.60

Cash dividends

$

1.10

1.10

1.10

1.10

1.10

Common shares outstanding:

Average - diluted (1)

128,379

128,355

128,333

129,755

131,549

Period end (2)

128,333

128,303

128,294

128,282

130,589

Return on (annualized):

Average total assets

1.30

%

1.06

%

.71

%

.90

%

1.60

%

Average common shareholders' equity

12.07

%

9.53

%

6.13

%

7.00

%

12.95

%

Taxable-equivalent net interest income

$

993,252

947,114

961,371

981,868

1,014,225

Yield on average earning assets

3.15

%

3.13

%

3.38

%

4.18

%

4.27

%

Cost of interest-bearing liabilities

.25

%

.30

%

.40

%

.83

%

.97

%

Net interest spread

2.90

%

2.83

%

2.98

%

3.35

%

3.30

%

Contribution of interest-free funds

.10

%

.12

%

.15

%

.30

%

.34

%

Net interest margin

3.00

%

2.95

%

3.13

%

3.65

%

3.64

%

Net charge-offs to average total net loans (annualized)

.39

%

.12

%

.29

%

.22

%

.18

%

Net operating results (3)

Net operating income

$

473,453

375,029

243,958

271,705

496,237

Diluted net operating earnings per common share

3.54

2.77

1.76

1.95

3.62

Return on (annualized):

Average tangible assets

1.35

%

1.10

%

.74

%

0.94

%

1.67

%

Average tangible common equity

17.53

%

13.94

%

9.04

%

10.39

%

19.08

%

Efficiency ratio

54.6

%

56.2

%

55.7

%

58.9

%

53.1

%

December 31,

September 30,

June 30,

March 31,

December 31,

Loan quality

2020

2020

2020

2020

2019

Nonaccrual loans

$

1,893,299

1,239,972

1,156,650

1,061,748

963,112

Real estate and other foreclosed assets

34,668

49,872

66,763

83,605

85,646

Total nonperforming assets

$

1,927,967

1,289,844

1,223,413

1,145,353

1,048,758

Accruing loans past due 90 days or more (4)

$

859,208

527,258

535,755

530,317

518,728

Government guaranteed loans included in totals above:

Nonaccrual loans

$

48,820

45,975

51,165

50,561

50,891

Accruing loans past due 90 days or more

798,121

505,446

454,269

464,243

479,829

Renegotiated loans

$

238,994

242,581

234,768

232,439

234,424

Accruing loans acquired at a discount past due 90 days or

more (5)

N/A

N/A

N/A

N/A

39,632

Purchased impaired loans (6):

Outstanding customer balance

N/A

N/A

N/A

N/A

415,413

Carrying amount

N/A

N/A

N/A

N/A

227,545

Nonaccrual loans to total net loans

1.92

%

1.26

%

1.18

%

1.13

%

1.06

%

Allowance for credit losses to total loans

1.76

%

1.79

%

1.68

%

1.47

%

1.16

%

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Condensed Consolidated Statement of Income

Three months ended

Year ended

December 31

December 31

Dollars in thousands

2020

2019

Change

2020

2019

Change

Interest income

$

1,038,890

1,185,902

-12

%

$

4,192,712

4,879,593

-14

%

Interest expense

49,610

177,069

-72

326,395

749,329

-56

Net interest income

989,280

1,008,833

-2

3,866,317

4,130,264

-6

Provision for credit losses

75,000

54,000

39

800,000

176,000

355

Net interest income after provision for credit losses

914,280

954,833

-4

3,066,317

3,954,264

-22

Other income

Mortgage banking revenues

140,441

118,134

19

566,641

457,770

24

Service charges on deposit accounts

95,817

110,987

-14

370,788

432,978

-14

Trust income

151,314

151,525

601,884

572,608

5

Brokerage services income

12,234

11,891

3

47,428

48,922

-3

Trading account and foreign exchange gains

7,204

16,717

-57

40,536

62,044

-35

Gain (loss) on bank investment securities

1,619

(6,452)

(9,421)

18,037

Other revenues from operations

142,621

118,238

21

470,588

469,320

Total other income

551,250

521,040

6

2,088,444

2,061,679

1

Other expense

Salaries and employee benefits

476,110

469,080

1

1,950,692

1,900,797

3

Equipment and net occupancy

84,228

82,892

2

322,037

324,079

-1

Outside data processing and software

68,034

61,720

10

258,480

229,731

13

FDIC assessments

15,204

12,431

22

53,803

41,535

30

Advertising and marketing

17,832

27,063

-34

61,904

93,472

-34

Printing, postage and supplies

8,335

9,513

-12

39,869

39,893

Amortization of core deposit and other

intangible assets

3,129

4,305

-27

14,869

19,490

-24

Other costs of operations

172,136

156,679

10

683,586

819,685

-17

Total other expense

845,008

823,683

3

3,385,240

3,468,682

-2

Income before income taxes

620,522

652,190

-5

1,769,521

2,547,261

-31

Applicable income taxes

149,382

159,124

-6

416,369

618,112

-33

Net income

$

471,140

493,066

-4

%

$

1,353,152

1,929,149

-30

%

Condensed Consolidated Statement of Income, Five Quarter Trend

Three months ended

December 31,

September 30,

June 30,

March 31,

December 31,

Dollars in thousands

2020

2020

2020

2020

2019

Interest income

$

1,038,890

1,001,161

1,032,242

1,120,419

1,185,902

Interest expense

49,610

58,066

75,105

143,614

177,069

Net interest income

989,280

943,095

957,137

976,805

1,008,833

Provision for credit losses

75,000

150,000

325,000

250,000

54,000

Net interest income after provision for credit losses

914,280

793,095

632,137

726,805

954,833

Other income

Mortgage banking revenues

140,441

153,267

145,024

127,909

118,134

Service charges on deposit accounts

95,817

91,355

77,455

106,161

110,987

Trust income

151,314

149,937

151,882

148,751

151,525

Brokerage services income

12,234

11,602

10,463

13,129

11,891

Trading account and foreign exchange gains

7,204

4,026

8,290

21,016

16,717

Gain (loss) on bank investment securities

1,619

2,773

6,969

(20,782)

(6,452)

Other revenues from operations

142,621

107,601

87,190

133,176

118,238

Total other income

551,250

520,561

487,273

529,360

521,040

Other expense

Salaries and employee benefits

476,110

478,897

458,842

536,843

469,080

Equipment and net occupancy

84,228

81,080

77,089

79,640

82,892

Outside data processing and software

68,034

64,660

61,376

64,410

61,720

FDIC assessments

15,204

12,121

14,207

12,271

12,431

Advertising and marketing

17,832

11,855

9,842

22,375

27,063

Printing, postage and supplies

8,335

9,422

11,260

10,852

9,513

Amortization of core deposit and other intangible assets

3,129

3,914

3,913

3,913

4,305

Other costs of operations

172,136

164,825

170,513

176,112

156,679

Total other expense

845,008

826,774

807,042

906,416

823,683

Income before income taxes

620,522

486,882

312,368

349,749

652,190

Applicable income taxes

149,382

114,746

71,314

80,927

159,124

Net income

$

471,140

372,136

241,054

268,822

493,066

Condensed Consolidated Balance Sheet

December 31

Dollars in thousands

2020

2019

Change

ASSETS

Cash and due from banks

$

1,552,743

1,432,805

8

%

Interest-bearing deposits at banks

23,663,810

7,190,154

229

Federal funds sold

3,500

Trading account

1,068,581

470,129

127

Investment securities

7,045,697

9,497,251

-26

Loans and leases:

Commercial, financial, etc.

27,574,564

23,838,168

16

Real estate - commercial

37,637,889

35,541,914

6

Real estate - consumer

16,752,993

16,156,094

4

Consumer

16,570,421

15,386,693

8

Total loans and leases, net of unearned discount

98,535,867

90,922,869

8

Less: allowance for credit losses

1,736,387

1,051,071

65

Net loans and leases

96,799,480

89,871,798

8

Goodwill

4,593,112

4,593,112

Core deposit and other intangible assets

14,165

29,034

-51

Other assets

7,863,517

6,784,974

16

Total assets

$

142,601,105

119,872,757

19

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

47,572,884

32,396,407

47

%

Interest-bearing deposits

71,580,750

60,689,618

18

Deposits at Cayman Islands office

652,104

1,684,044

-61

Total deposits

119,805,738

94,770,069

26

Short-term borrowings

59,482

62,363

-5

Accrued interest and other liabilities

2,166,409

2,337,490

-7

Long-term borrowings

4,382,193

6,986,186

-37

Total liabilities

126,413,822

104,156,108

21

Shareholders' equity:

Preferred

1,250,000

1,250,000

Common

14,937,283

14,466,649

3

Total shareholders' equity

16,187,283

15,716,649

3

Total liabilities and shareholders' equity

$

142,601,105

119,872,757

19

%

Condensed Consolidated Balance Sheet, Five Quarter Trend

December 31,

September 30,

June 30,

March 31,

December 31,

Dollars in thousands

2020

2020

2020

2020

2019

ASSETS

Cash and due from banks

$

1,552,743

1,489,232

1,354,815

1,298,192

1,432,805

Interest-bearing deposits at banks

23,663,810

20,197,937

20,888,341

8,896,307

7,190,154

Federal funds sold

3,500

Trading account

1,068,581

1,215,573

1,293,534

1,224,291

470,129

Investment securities

7,045,697

7,723,004

8,454,344

8,956,590

9,497,251

Loans and leases:

Commercial, financial, etc.

27,574,564

27,891,648

29,203,862

26,243,648

23,838,168

Real estate - commercial

37,637,889

37,582,084

37,159,451

36,684,106

35,541,914

Real estate - consumer

16,752,993

16,663,708

15,611,462

15,643,014

16,156,094

Consumer

16,570,421

16,309,608

15,782,773

15,571,507

15,386,693

Total loans and leases, net of unearned discount

98,535,867

98,447,048

97,757,548

94,142,275

90,922,869

Less: allowance for credit losses

1,736,387

1,758,505

1,638,236

1,384,366

1,051,071

Net loans and leases

96,799,480

96,688,543

96,119,312

92,757,909

89,871,798

Goodwill

4,593,112

4,593,112

4,593,112

4,593,112

4,593,112

Core deposit and other intangible assets

14,165

17,294

21,208

25,121

29,034

Other assets

7,863,517

6,702,048

6,812,303

6,826,311

6,784,974

Total assets

$

142,601,105

138,626,743

139,536,969

124,577,833

119,872,757

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

47,572,884

44,201,670

45,397,843

35,554,715

32,396,407

Interest-bearing deposits

71,580,750

70,061,680

68,701,832

63,410,672

60,689,618

Deposits at Cayman Islands office

652,104

899,989

868,284

1,217,921

1,684,044

Total deposits

119,805,738

115,163,339

114,967,959

100,183,308

94,770,069

Short-term borrowings

59,482

46,123

52,298

59,180

62,363

Accrued interest and other liabilities

2,166,409

1,857,383

2,250,316

2,198,116

2,337,490

Long-term borrowings

4,382,193

5,458,885

6,321,291

6,321,435

6,986,186

Total liabilities

126,413,822

122,525,730

123,591,864

108,762,039

104,156,108

Shareholders' equity:

Preferred

1,250,000

1,250,000

1,250,000

1,250,000

1,250,000

Common

14,937,283

14,851,013

14,695,105

14,565,794

14,466,649

Total shareholders' equity

16,187,283

16,101,013

15,945,105

15,815,794

15,716,649

Total liabilities and shareholders' equity

$

142,601,105

138,626,743

139,536,969

124,577,833

119,872,757

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

Three months ended

Change in balance

Year ended

December 31,

December 31,

September 30,

December 31, 2020 from

December 31,

Change

Dollars in millions

2020

2019

2020

December 31,

September 30,

2020

2019

in

Balance

Rate

Balance

Rate

Balance

Rate

2019

2020

Balance

Rate

Balance

Rate

balance

ASSETS

Interest-bearing deposits at banks

$

22,206

.10

%

8,944

1.65

%

16,440

.10

%

148

%

35

%

$

15,329

.21

%

6,783

2.08

%

126

%

Federal funds sold and agreements

to resell securities

3,799

.12

1,279

1.68

5,113

.13

197

-26

2,717

.26

327

1.68

Trading account

50

1.97

70

4.36

50

1.62

-30

53

2.10

68

2.72

-22

Investment securities

7,195

2.25

10,044

2.51

7,876

1.95

-28

-9

8,165

2.16

11,550

2.50

-29

Loans and leases, net of unearned

discount

Commercial, financial, etc.

27,713

3.56

23,548

4.36

28,333

3.05

18

-2

27,520

3.42

23,306

4.80

18

Real estate - commercial

37,707

4.15

35,039

5.06

37,243

4.19

8

1

36,986

4.39

34,885

5.21

6

Real estate - consumer

16,761

3.56

16,330

4.15

16,558

3.69

3

1

16,215

3.82

16,665

4.25

-3

Consumer

16,485

4.78

15,327

5.26

16,076

4.76

8

3

15,884

4.92

14,638

5.43

9

Total loans and leases, net

98,666

4.01

90,244

4.77

98,210

3.89

9

96,605

4.13

89,494

4.99

8

Total earning assets

131,916

3.15

110,581

4.27

127,689

3.13

19

3

122,869

3.43

108,222

4.53

14

Goodwill

4,593

4,593

4,593

4,593

4,593

Core deposit and other intangible

assets

16

31

19

-50

-19

21

38

-44

Other assets

8,038

7,349

7,880

9

2

7,997

6,731

19

Total assets

$

144,563

122,554

140,181

18

%

3

%

$

135,480

119,584

13

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing deposits

Savings and interest-checking

deposits

$

69,133

.11

57,103

.66

65,848

.14

21

%

5

%

$

63,590

.23

54,610

.67

16

%

Time deposits

4,113

.97

6,015

1.58

4,715

1.22

-32

-13

4,960

1.34

6,309

1.51

-21

Deposits at Cayman Islands

office

826

.11

1,716

1.14

957

.10

-52

-14

1,117

.36

1,367

1.60

-18

Total interest-bearing

deposits

74,072

.16

64,834

.76

71,520

.21

14

4

69,667

.31

62,286

.78

12

Short-term borrowings

64

.01

675

1.86

62

.01

-91

3

62

.05

1,059

2.34

-94

Long-term borrowings

5,294

1.47

6,941

2.83

5,499

1.51

-24

-4

5,803

1.88

7,703

3.11

-25

Total interest-bearing liabilities

79,430

.25

72,450

.97

77,081

.30

10

3

75,532

.43

71,048

1.05

6

Noninterest-bearing deposits

46,904

32,069

44,786

46

5

41,683

30,763

35

Other liabilities

2,016

2,203

2,241

-8

-10

2,274

2,055

11

Total liabilities

128,350

106,722

124,108

20

3

119,489

103,866

15

Shareholders' equity

16,213

15,832

16,073

2

1

15,991

15,718

2

Total liabilities and

shareholders' equity

$

144,563

122,554

140,181

18

%

3

%

$

135,480

119,584

13

%

Net interest spread

2.90

3.30

2.83

3.00

3.48

Contribution of interest-free funds

.10

.34

.12

.16

.36

Net interest margin

3.00

%

3.64

%

2.95

%

3.16

%

3.84

%

Reconciliation of Quarterly GAAP to Non-GAAP Measures

Three months ended

Year ended

December 31

December 31

2020

2019

2020

2019

Income statement data

In thousands, except per share

Net income

Net income

$

471,140

493,066

1,353,152

1,929,149

Amortization of core deposit and other intangible assets (1)

2,313

3,171

10,993

14,359

Net operating income

$

473,453

496,237

1,364,145

1,943,508

Earnings per common share

Diluted earnings per common share

$

3.52

3.60

9.94

13.75

Amortization of core deposit and other intangible assets (1)

.02

.02

.08

.11

Diluted net operating earnings per common share

$

3.54

3.62

10.02

13.86

Other expense

Other expense

$

845,008

823,683

3,385,240

3,468,682

Amortization of core deposit and other intangible assets

(3,129)

(4,305)

(14,869)

(19,490)

Noninterest operating expense

$

841,879

819,378

3,370,371

3,449,192

Efficiency ratio

Noninterest operating expense (numerator)

$

841,879

819,378

3,370,371

3,449,192

Taxable-equivalent net interest income

993,252

1,014,225

3,883,605

4,153,127

Other income

551,250

521,040

2,088,444

2,061,679

Less: Gain (loss) on bank investment securities

1,619

(6,452)

(9,421)

18,037

Denominator

$

1,542,883

1,541,717

5,981,470

6,196,769

Efficiency ratio

54.6

%

53.1

%

56.3

%

55.7

%

Balance sheet data

In millions

Average assets

Average assets

$

144,563

122,554

135,480

119,584

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(16)

(31)

(21)

(38)

Deferred taxes

4

8

5

10

Average tangible assets

$

139,958

117,938

130,871

114,963

Average common equity

Average total equity

$

16,213

15,832

15,991

15,718

Preferred stock

(1,250)

(1,250)

(1,250)

(1,272)

Average common equity

14,963

14,582

14,741

14,446

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(16)

(31)

(21)

(38)

Deferred taxes

4

8

5

10

Average tangible common equity

$

10,358

9,966

10,132

9,825

At end of quarter

Total assets

Total assets

$

142,601

119,873

Goodwill

(4,593)

(4,593)

Core deposit and other intangible assets

(14)

(29)

Deferred taxes

4

7

Total tangible assets

$

137,998

115,258

Total common equity

Total equity

$

16,187

15,717

Preferred stock

(1,250)

(1,250)

Common equity

14,937

14,467

Goodwill

(4,593)

(4,593)

Core deposit and other intangible assets

(14)

(29)

Deferred taxes

4

7

Total tangible common equity

$

10,334

9,852

(1)

After any related tax effect.

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

Three months ended

December 31,

September 30,

June 30,

March 31,

December 31,

2020

2020

2020

2020

2019

Income statement data

In thousands, except per share

Net income

Net income

$

471,140

372,136

241,054

268,822

493,066

Amortization of core deposit and other intangible assets (1)

2,313

2,893

2,904

2,883

3,171

Net operating income

$

473,453

375,029

243,958

271,705

496,237

Earnings per common share

Diluted earnings per common share

$

3.52

2.75

1.74

1.93

3.60

Amortization of core deposit and other intangible assets (1)

.02

.02

.02

.02

.02

Diluted net operating earnings per common share

$

3.54

2.77

1.76

1.95

3.62

Other expense

Other expense

$

845,008

826,774

807,042

906,416

823,683

Amortization of core deposit and other intangible assets

(3,129)

(3,914)

(3,913)

(3,913)

(4,305)

Noninterest operating expense

$

841,879

822,860

803,129

902,503

819,378

Efficiency ratio

Noninterest operating expense (numerator)

$

841,879

822,860

803,129

902,503

819,378

Taxable-equivalent net interest income

993,252

947,114

961,371

981,868

1,014,225

Other income

551,250

520,561

487,273

529,360

521,040

Less: Gain (loss) on bank investment securities

1,619

2,773

6,969

(20,782)

(6,452)

Denominator

$

1,542,883

1,464,902

1,441,675

1,532,010

1,541,717

Efficiency ratio

54.6

%

56.2

%

55.7

%

58.9

%

53.1

%

Balance sheet data

In millions

Average assets

Average assets

$

144,563

140,181

136,446

120,585

122,554

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(16)

(19)

(23)

(27)

(31)

Deferred taxes

4

5

6

7

8

Average tangible assets

$

139,958

135,574

131,836

115,972

117,938

Average common equity

Average total equity

$

16,213

16,073

15,953

15,720

15,832

Preferred stock

(1,250)

(1,250)

(1,250)

(1,250)

(1,250)

Average common equity

14,963

14,823

14,703

14,470

14,582

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(16)

(19)

(23)

(27)

(31)

Deferred taxes

4

5

6

7

8

Average tangible common equity

$

10,358

10,216

10,093

9,857

9,966

At end of quarter

Total assets

Total assets

$

142,601

138,627

139,537

124,578

119,873

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(14)

(17)

(21)

(25)

(29)

Deferred taxes

4

4

5

6

7

Total tangible assets

$

137,998

134,021

134,928

119,966

115,258

Total common equity

Total equity

$

16,187

16,101

15,945

15,816

15,717

Preferred stock

(1,250)

(1,250)

(1,250)

(1,250)

(1,250)

Common equity

14,937

14,851

14,695

14,566

14,467

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(14)

(17)

(21)

(25)

(29)

Deferred taxes

4

4

5

6

7

Total tangible common equity

$

10,334

10,245

10,086

9,954

9,852

(1)

After any related tax effect.

INVESTOR CONTACT:

Donald J. MacLeod

(716) 842-5138

MEDIA CONTACT:

C. Michael Zabel

(716) 842-5385

M&T Bank Corporation

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/mt-bank-corporation-announces-2020-fourth-quarter-and-full-year-results-301212443.html

SOURCE M&T Bank Corporation

Categories

PRNewswire Press Releases

Next Articles