Upgrade to SI Premium - Free Trial

First Bancorp. Announces Earnings for the Quarter Ended September 30, 2020

October 30, 2020 7:30 AM

- Provision for credit losses on loans, finance leases and debt securities of $46.9 million for the third quarter of 2020, compared to a provision of $39.0 million for the second quarter of 2020. Approximately $38.9 million ($25.9 million after-tax, or $(0.12) per diluted share) of the provision for the third quarter was a result of the Day 1 reserves required by the current expected credit losses (“CECL”) methodology for non-purchased credit deteriorated (“non-PCD”) loans acquired in the acquisition of BSPR.

- Merger and restructuring costs of $10.4 million ($6.5 million after-tax, or $(0.03) per diluted share) for the third quarter of 2020 associated with the acquisition of BSPR, compared to $2.9 million ($1.8 million after-tax, or $(0.01) per diluted share) for the second quarter of 2020.

- Income tax benefit of $8.0 million, or $0.04 per diluted share, resulting from a partial reversal of the deferred tax asset valuation allowance.

- Tax-exempt gains of $5.3 million in the third quarter of 2020, or $0.02 per diluted share, consisting of a $5.1 million gain on sales of $116.6 million of U.S. agencies mortgage-backed securities (“MBS”) and a $0.2 million gain on sales of $803.3 million of U.S. Treasury Notes. The U.S. Treasury Notes sold were part of the investment securities portfolio acquired from BSPR.

- For the second quarter of 2020, a benefit from business interruption insurance recovery of $5.0 million ($3.1 million after-tax, or $0.01 per diluted share) related to lost profits caused by Hurricanes Irma and Maria in 2017.

- Non-performing assets decreased by $10.5 million to $293.3 million as of September 30, 2020, compared to $303.8 million as of June 30, 2020. The decrease was primarily related to a $7.3 million decrease in the other real estate owned (“OREO”) portfolio balance, driven by sales of residential properties, and a $3.2 million decrease in nonaccrual consumer loans, primarily reflected in the auto loan portfolio. The Corporation did not acquire any of BSPR’s non-performing assets as established in the stock purchase agreement.

- An annualized net charge-offs to average loans ratio of 0.45% for the third quarter of 2020, compared to 0.43% for the second quarter of 2020.

SAN JUAN, Puerto Rico--(BUSINESS WIRE)-- First BanCorp. (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported net income of $28.6 million, or $0.13 per diluted share, for the third quarter of 2020, compared to $21.3 million, or $0.09 per diluted share, for the second quarter of 2020, and $46.3 million, or $0.21 per diluted share, for the third quarter of 2019. Financial results for the third quarter of 2020 reflected a current period provision for credit losses of $46.9 million, of which $38.9 million ($25.9 million after-tax, or $(0.12) per diluted share) was a result of the initial establishment of the Day 1 reserves required by CECL in connection with non-PCD loans acquired in the BSPR acquisition. Additionally, in the third quarter of 2020, the Corporation incurred merger and restructuring related costs of $10.4 million ($6.5 million after-tax, or $(0.03) per diluted share) in connection with the closing of the BSPR acquisition, recognized an $8.0 million tax benefit related to a partial reversal of the deferred tax asset valuation allowance, or $0.04 per diluted share, and recorded a tax-exempt gain from sales of investment securities of $5.3 million, or $0.02 per diluted share.

The Corporation completed the acquisition of BSPR effective September 1, 2020. The Corporation’s financial statements for the third quarter include 30 days of BSPR operations, post-acquisition, which have an effect on the comparability of the current quarter’s results to prior periods. The Corporation’s statement of financial condition as of September 30, 2020 reflects $5.6 billion in total assets, $2.6 billion in gross loans, and $4.2 billion in total deposits acquired in the BSPR acquisition. BSPR operated 27 banking branches in Puerto Rico.

The following table summarizes the composition of the earnings reported for the third quarter of 2020:

First
BanCorp.
Legacy
Operations
BSPR
Acquired
Operation
Other
Transactions
Total
Net Interest Income

$

134,659

$

14,037

$

-

$

148,696

Provision for Credit Losses (legacy operations)

8,032

-

-

8,032

Day 1 Reserves Required for Acquired Non-PCD Loans and related commitments

-

-

38,882

38,882

Provision for Credit Losses

8,032

-

38,882

46,914

Net interest income after provision for credit losses

126,627

14,037

(38,882

)

101,782

Non-interest Income

22,861

1,785

-

24,646

Gain on sale of investment securities

-

-

5,288

5,288

Total non-interest income

22,861

1,785

5,288

29,934

Non interest expenses

86,390

10,677

-

97,067

Merger and Restructuring costs

-

-

10,441

10,441

Total non-interest expenses

86,390

10,677

10,441

107,508

Income before income taxes

63,098

5,145

(44,035

)

24,208

Income tax (expense) benefit

(18,801

)

(1,692

)

16,898

(3,595

)

Partial reversal of deferred tax asset valuation allowance

-

-

8,000

8,000

Net Income (Loss)

$

44,297

$

3,453

$

(19,137

)

$

28,613

Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “We are very pleased with the closing of the strategic acquisition of Banco Santander Puerto Rico solidifying our position on the island and strengthening our competitiveness in commercial, retail and residential lending. The acquisition brings us greater reach and market share gains across the island, as well as new levers to improve our efficiency metrics. This acquisition contributed $4.2 billion in deposits and $2.6 billion in loans, the acquired loan portfolio complements our loan book nicely, and the deposit book significantly improves our funding. Our loan to deposit ratio now stands at 78% and our expanded customer base should drive future growth. We welcome the former Banco Santander employees and customers to our family and look forward to exceeding their expectations with an expanded branch network, service channels and enhanced technological offerings. Our existing customers will also benefit from this expansion.

There is still over $60 billion of remaining estimated hurricane and pandemic relief funding in Puerto Rico which will contribute to the economic recovery already underway in our main market. Employment figures continue to trend positive now at 92% of August 2019 levels and lending activity continues to improve in most products. We are optimistic for the prospects of growth for the island and are well prepared to support increased economic activity. We remain vigilant to potential economic hurdles related to future COVID-19 restrictions. We have worked hard to build a fortress balance sheet and even following the completed acquisition our liquidity levels, reserve coverage, and capital position are among the highest in the banking sector and have positioned us well to take advantage of growth opportunities.

We generated net income of $28.6 million during the quarter, including only one month of earnings contribution from the acquired operations; on a non-GAAP basis, pre-tax pre-provision income for the quarter was over $77 million, an increase of 14.6% over the prior quarter. The enhanced funding profile of our combined institution and greater customer reach should help to drive additional loan growth and net interest income, which will improve further our outsized capital position. Capital deployment opportunities remain a priority as our economic environment stabilizes.

The integration efforts are well underway, I am very proud of what the combined team has been able to accomplish thus far and we are excited for the future growth prospects of our institution.”

NON-GAAP DISCLOSURES

This press release includes certain non-GAAP financial measures, including adjusted net income, adjusted pre-tax, pre-provision income, adjusted net interest income and margin, adjusted non-interest expenses, tangible common equity, tangible book value per common share, certain capital ratios, and certain other financial measures that exclude the effect of items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts (the “Special Items”), and should be read in conjunction with the discussion below in Basis of Presentation – Use of Non-GAAP Financial Measures and the accompanying tables (Exhibit A), which are an integral part of this press release.

BSPR ACQUISITION

Effective September 1, 2020, the Corporation completed the acquisition of BSPR pursuant to a stock purchase agreement dated as of October 21, 2019. The transaction was structured as an all-cash acquisition of all of the issued and outstanding common stock of Santander Bancorp, the sole shareholder of BSPR, a corporation incorporated under the laws of the Commonwealth of Puerto Rico and sole shareholder of Santander Insurance Agency, Inc. (collectively referred to as “BSPR”). In consideration for the acquisition, the Corporation paid cash in an amount of approximately (i) $394.8 million for 117.5% of BSPR’s core tangible common equity, comprised of a $58.8 million premium on $336 million of core tangible common equity, plus (ii) $882.8 million for BSPR’s excess capital (paid at par), which represents the estimated closing payment pursuant to the terms of the stock purchase agreement.

The following table summarizes the estimated fair value of assets acquired and liabilities assumed of BSPR as of September 1, 2020 under the acquisition method of accounting:

(In thousands)
Total purchase price consideration (cash) $

1,277,626

Fair value of assets acquired: Fair Value
Cash and cash equivalents $

1,684,252

Investment securities available for sale

1,167,225

Loans, net

2,514,916

Premises and equipment, net

12,499

Intangible assets

39,232

Other assets

189,131

Total assets and identifiable intangible assets acquired $

5,607,255

Fair value of liabilities assumed:
Deposits

$

4,194,940

Other liabilities

140,992

Total liabilities assumed

4,335,932

Fair value of net assets and identifiable intangible assets acquired $

1,271,323

Goodwill $

6,303

As of September 30, 2020, the purchase price remains subject to final adjustments and fair value measurements remain preliminary due to the timing of the acquisition. The Corporation continues to review information relating to events or circumstances existing at the acquisition date and expects to finalize its analysis of the acquired assets and assumed liabilities over the next few months, but not later than one year after the acquisition.

SPECIAL ITEMS

The financial results for the third and second quarters of 2020 and the third quarter of 2019 included the following significant Special Items:

Quarter ended September 30, 2020

Quarter ended June 30, 2020

Quarter ended September 30, 2019

NET INCOME AND RECONCILIATION TO ADJUSTED NET INCOME (NON-GAAP)

Net income was $28.6 million for the third quarter of 2020, compared to $21.3 million for the second quarter of 2020. Adjusted net income was $22.4 million, or $0.10 per diluted share, for the third quarter of 2020, compared to $22.0 million, or $0.10 per diluted share, for the second quarter of 2020. The following table reconciles for the third and second quarters of 2020 and the third quarter of 2019 the net income to adjusted net income and adjusted earnings per share, which are non-GAAP financial measures that exclude the significant Special Items identified above, as well as a non-significant gain realized on the repurchase and cancellation of trust preferred securities in the third quarter of 2020.

Quarter Ended Quarter Ended Quarter Ended
(In thousands, except per share information) September 30, 2020 June 30, 2020 September 30, 2019
Net income, as reported (GAAP)

$

28,613

$

21,256

$

46,327

Adjustments:
Merger and restructuring costs

10,441

2,902

592

Partial reversal of deferred tax asset valuation allowance

(8,000

)

-

-

Accelerated discount accretion due to early payoff of acquired loan

-

-

(2,953

)

Benefit from hurricane-related insurance recoveries

-

(5,000

)

(379

)

(Gain) loss on sales of investment securities

(5,288

)

155

-

Gain on early extinguishment of debt

(94

)

-

-

COVID-19 pandemic-related expenses

962

2,961

-

Income tax impact of adjustments (1)

(4,276

)

(324

)

1,028

Adjusted net income (Non-GAAP)

$

22,358

$

21,950

$

44,615

Preferred stock dividends

(669

)

(669

)

(669

)

Adjusted net income attributable to common stockholders (Non-GAAP)

$

21,689

$

21,281

$

43,946

Weighted-average diluted shares outstanding

$

217,715

217,570

$

217,227

Earnings Per Share - diluted (GAAP)

$

0.13

$

0.09

$

0.21

Adjusted Earnings Per Share - diluted (Non-GAAP)

$

0.10

$

0.10

$

0.20

(1) See Basis of Presentation for the individual tax impact related to reconciling items.

INCOME (LOSS) BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)

Income before income taxes was $24.2 million for the third quarter of 2020, compared to $27.3 million for the second quarter of 2020. Adjusted pre-tax, pre-provision income was $77.1 million for the third quarter of 2020, up $9.8 million from the second quarter of 2020. The following table reconciles income (loss) before income taxes to adjusted pre-tax, pre-provision income for the last five quarters:

(Dollars in thousands) Quarter Ended
September 30, June 30, March 31, December 31, September 30,

2020

2020

2020

2019

2019

Income (loss) before income taxes

$

24,208

$

27,302

$

(701

)

$

53,547

$

65,595

Add: Provision for credit losses

46,914

39,014

77,366

8,473

7,398

Less/Add: Net (gain) loss on sales of investment securities

(5,288

)

155

(8,247

)

-

-

Add: Credit loss impairment on debt securities (1)

-

-

-

-

497

Less: Accelerated discount accretion due to early payoff of acquired loan

-

-

-

-

(2,953

)

Less: Benefit from hurricane-related insurance recoveries

-

(5,000

)

(1,153

)

(727

)

(379

)

Less: Gain on early extinguishment of debt

(94

)

-

-

-

-

Add: COVID-19 pandemic-related expenses

962

2,961

363

-

-

Add: Merger and restructuring costs

10,441

2,902

845

10,850

592

Adjusted pre-tax, pre-provision income (2)

$

77,143

$

67,334

$

68,473

$

72,143

$

70,750

Change from most recent prior quarter (amount)

$

9,809

$

(1,139

)

$

(3,670

)

$

1,393

$

(262

)

Change from most recent prior quarter (percentage)

14.6

%

-1.7

%

-5.1

%

2.0

%

-0.4

%

(1) ASC 326, which became effective on January 1, 2020, requires credit losses on available-for-sale debt securities to be presented as an allowance rather than as a write-down. Thus, credit losses on debt securities recorded prior to January 1, 2020 are presented as credit loss impairment on debt securities in the table above, while credit losses on debt securities recorded after January 1, 2020 are presented as part of provision for credit losses in the table above.
(2) Non-GAAP financial measure. See Basis of Presentation below for definition and additional information about this non-GAAP financial measure.

Adjusted pre-tax, pre-provision income for the third quarter of 2020 included $5.1 million related to the operations of BSPR from the acquisition date to the end of the third quarter.

NET INTEREST INCOME

The following table sets forth information concerning net interest income during the periods indicated:

(Dollars in thousands) Quarter Ended
September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019 September 30, 2019
Net Interest Income
Interest income

$

170,402

$

158,616

$

165,264

$

167,620

$

172,295

Interest expense

21,706

23,406

26,615

27,691

27,870

Net interest income

$

148,696

$

135,210

$

138,649

$

139,929

$

144,425

Average Balances
Loans and leases

$

10,163,671

$

9,247,878

$

8,997,418

$

8,952,209

$

9,026,725

Total securities, other short-term investments and interest-bearing cash balances

4,871,710

3,636,532

3,055,546

2,865,530

2,691,584

Average interest-earning assets

$

15,035,381

$

12,884,410

$

12,052,964

$

11,817,739

$

11,718,309

Average interest-bearing liabilities

$

9,732,691

$

8,436,511

$

8,099,199

$

7,845,104

$

7,819,008

Average Yield/Rate
Average yield on interest-earning assets - GAAP

4.51

%

4.95

%

5.51

%

5.63

%

5.83

%

Average rate on interest-bearing liabilities - GAAP

0.89

%

1.12

%

1.34

%

1.40

%

1.41

%

Net interest spread - GAAP

3.62

%

3.83

%

4.17

%

4.23

%

4.42

%

Net interest margin - GAAP

3.93

%

4.22

%

4.63

%

4.70

%

4.89

%

Net interest income amounted to $148.7 million for the third quarter of 2020, an increase of $13.5 million, compared to net interest income of $135.2 million for the second quarter of 2020. The increase in net interest income was mainly due to:

Partially offset by:

Net interest margin was 3.93%, compared to 4.22% for the second quarter of 2020. The decrease was primarily attributable to the effect of the low interest rate environment in the repricing of variable rate commercial loans and the acceleration of the U.S. agencies MBS premium amortization, as well as a higher proportion of low-yielding assets, such as U.S. agencies MBS, callable debentures and interest-bearing cash balances, to total interest-earning assets, partially offset by the lower cost of deposits and higher loan accretion income.

The acquisition of BSPR had a one basis point dilutive impact on the net interest margin in the third quarter of 2020, primarily due to the above-mentioned low yields on acquired investment securities and interest-bearing cash balances that more than offset the benefit of higher yields on acquired loans and lower average cost of assumed deposits as compared to the legacy portfolios. The results for the third quarter include the effect of acquisition marks and related accretion for the BSPR acquisition. Net interest income benefited from $0.7 million of net loan and investment securities accretion income and $0.3 million of deposits premium accretion, which added two basis points of net interest margin on a combined basis.

The third quarter results also include the effect of SBA PPP loans. Interest income includes $2.2 million on average SBA PPP loan balances of $399.9 million, which had a 5 basis points dilutive impact on net interest margin.

NON-INTEREST INCOME

The following table sets forth information concerning non-interest income during the periods indicated:

Quarter Ended
September 30, June 30, March 31, December 31, September 30,
(In thousands)

2020

2020

2020

2019

2019

Service charges on deposit accounts

$

5,848

$

4,475

$

5,957

$

6,205

$

6,108

Mortgage banking activities

7,099

3,686

3,788

4,640

4,396

Net gain (loss) on investments and impairments

5,288

(155

)

8,247

-

(497

)

Gain on early extinguishment of debt

94

-

-

-

-

Other operating income

11,605

12,886

12,208

13,560

11,394

Non-interest income

$

29,934

$

20,892

$

30,200

$

24,405

$

21,401

Non-interest income amounted to $29.9 million for the third quarter of 2020, compared to $20.9 million for the second quarter of 2020. The $9.0 million increase in non-interest income was primarily due to:

Partially offset by:

NON-INTEREST EXPENSES

The following table sets forth information concerning non-interest expenses during the periods indicated:

Quarter Ended
September 30, June 30, March 31, December 31, September 30,
(In thousands)

2020

2020

2020

2019

2019

Employees' compensation and benefits

$

43,063

$

39,532

$

42,859

$

40,856

$

41,409

Occupancy and equipment

19,064

16,376

15,127

16,151

15,129

Deposit insurance premium

1,630

1,436

1,522

1,674

1,465

Other insurance and supervisory fees

1,389

1,129

1,087

919

960

Taxes, other than income taxes

4,510

3,577

3,880

3,864

3,904

Professional fees:
Collections, appraisals and other credit-related fees

1,262

1,387

1,696

2,345

1,797

Outsourcing technology services

6,949

7,672

6,829

6,036

6,206

Other professional fees

3,352

2,909

3,268

3,652

3,872

Credit and debit card processing expenses

4,859

3,938

3,950

3,734

4,764

Business promotion

3,046

2,314

3,622

4,060

4,004

Communications

2,246

1,852

1,877

1,591

1,834

Net loss on other real estate owned ("OREO") operations

1,019

811

1,188

3,280

2,578

Merger and restructuring costs

10,441

2,902

845

10,850

592

Other

4,678

3,951

4,434

3,302

4,319

Total

$

107,508

$

89,786

$

92,184

$

102,314

$

92,833

Non-interest expenses amounted to $107.5 million in the third quarter of 2020, an increase of $17.7 million from $89.8 million in the second quarter of 2020. Included in non-interest expenses are the following Special Items:

On a non-GAAP basis, adjusted non-interest expenses, excluding the effect of the Special Items mentioned above, amounted to $96.1 million for the third quarter of 2020, compared to $83.9 million for the second quarter of 2020. The $12.2 million increase in adjusted non-interest expenses reflects, among other things, the effect of both a $10.7 million increase resulting from the addition of operations, personnel and branches retained from the acquisition of BSPR and volume-related expense increases related to the reopening of business activities. The most significant variances were:

Partially offset by:

The adjusted financial metrics presented above are non-GAAP financial measures. See Basis of Presentation for additional information and the reconciliation of total non-interest expenses and certain non-interest expenses components to adjusted total non-interest expenses and certain adjusted non-interest expense components.

INCOME TAXES

The Corporation recorded an income tax benefit of $4.4 million for the third quarter of 2020, compared to an income tax expense of $6.0 million for the second quarter of 2020. The variance was primarily related to the $8.0 million benefit resulting from the partial reversal of the deferred tax asset valuation allowance.

The Corporation’s estimated effective tax rate, excluding entities with pre-tax losses from which a tax benefit cannot be recognized and discrete items, decreased to 21.4%, compared to 25.2% as of the end of the second quarter of 2020, primarily due to a decrease of taxable income proportionate to pre-tax income. As of September 30, 2020, the Corporation had a deferred tax asset of $347.5 million (net of a valuation allowance of $99.6 million, including a valuation allowance of $62.1 million against the deferred tax assets of the Corporation’s banking subsidiary, FirstBank). The BSPR acquisition added $32.5 million of net deferred tax assets at the acquisition date.

CREDIT QUALITY

Non-Performing Assets

(Dollars in thousands) September 30, June 30, March 31, December 31, September 30,

2020

2020

2020

2019

2019

Nonaccrual loans held for investment:
Residential mortgage

$

122,797

$

122,249

$

122,903

$

121,408

$

127,040

Commercial mortgage

29,651

34,109

35,953

40,076

42,525

Commercial and Industrial

20,882

19,995

19,734

18,773

20,725

Construction

13,090

9,574

9,663

9,782

6,358

Consumer and Finance leases

14,870

18,047

24,042

20,629

19,579

Total nonaccrual loans held for investment

201,290

203,974

212,295

210,668

216,227

OREO

89,049

96,319

99,674

101,626

103,033

Other repossessed property

3,006

3,554

5,832

5,115

5,932

Total non-performing assets, excluding nonaccrual loans held for sale

$

293,345

$

303,847

$

317,801

$

317,409

$

325,192

Nonaccrual loans held for sale

-

-

-

-

6,906

Total non-performing assets, including nonaccrual loans held for sale (1)

$

293,345

$

303,847

$

317,801

$

317,409

$

332,098

Past-due loans 90 days and still accruing (2)

$

160,066

$

164,519

$

132,058

$

135,490

$

144,787

Nonaccrual loans held for investment to total loans held for investment

1.70

%

2.18

%

2.35

%

2.34

%

2.41

%

Nonaccrual loans to total loans

1.69

%

2.17

%

2.35

%

2.33

%

2.48

%

Non-performing assets, excluding nonaccrual loans held for sale, to total assets, excluding nonaccrual loans held for sale

1.57

%

2.16

%

2.44

%

2.52

%

2.60

%

Non-performing assets to total assets

1.57

%

2.16

%

2.44

%

2.52

%

2.65

%

(1)

Excludes purchased-credit deteriorated ("PCD") loans previously accounted for under Accounting Standards Codification ("ASC") 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans accounted for under ASC 310-30 as "units of account" both at the time of adoption of ASC 326 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of ASC 326 and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of September 30, 2020, June 30, 2020, March 31, 2020, December 31, 2019, and September 30, 2019 amounted to $133.2 million, $134.4 million, $134.0 million, $136.7 million, and $139.3 million, respectively.

(2)

These include loans rebooked, which were previously pooled into GNMA securities amounting to $17.7 million (June 30, 2020 - $69.9 million; March 31, 2020 - $34.8 million; December 31, 2019 - $35.3 million; September 30, 2019 - $37.8 million). Under the GNMA program, the Corporation has the option but not the obligation to repurchase loans that meet GNMA's specified delinquency criteria. For accounting purposes, these loans subject to the repurchase option are required to be reflected on the financial statements with an offsetting liability. During the third quarter of 2020, the Corporation repurchased, pursuant to the aforementioned repurchase option, $52.0 million of loans previously sold to GNMA.

Variances in credit quality metrics:

Early Delinquency, Payment Deferral Programs, and SBA PPP Loans

Total loans in early delinquency (i.e., 30-89 days past due loans, as defined in regulatory report instructions) amounted to $110.4 million as of September 30, 2020, an increase of $18.8 million, compared to $91.6 million as of June 30, 2020. The statement of financial condition as of September 30, 2020 reflects $14.1 million of 30-89 days past due loans resulting from the BSPR acquisition. The variances by major portfolio categories were as follow:

In working with borrowers affected by the COVID-19 pandemic, the Corporation has agreed to let consumer borrowers (i.e., borrowers under residential mortgages, personal loans, auto loans, finance leases and small loans) that were current in their payments or no more than 2 payments in arrears (not having exceeded 89 days past due as of March 16, 2020) to defer payments on their loans in some cases for up to six months but not beyond September 30, 2020, with few exceptions. In the case of credit cards and individual lines of credit, the borrowers were required to be current or less than 29 days past due in their payments as of March 16, 2020 to qualify for the payment deferral program providing for payment deferrals in some cases up to August 31, 2020. For both consumer and residential mortgage loans subject to the deferral programs, each borrower is required to begin making their regularly scheduled loan payment at the end of the deferral period and the deferred amounts were moved to the end of the loan. The payment deferral programs were applied prospectively beginning, in some instances, with the scheduled contractual payment due in March. For commercial loans, any request for payment deferral is analyzed on a case by case basis. Most of these deferred repayment arrangements have been done under the provisions of the Section 4013 of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act of 2020”) or the Revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus. In Puerto Rico, the moratoriums for consumer and residential mortgage products were mandated by local law.

As of September 30, 2020, the Corporation had under deferred repayment arrangements 25,173 loans, totaling $1.2 billion, or 10% of its total loan portfolio held for investment, as shown in the following table:

Payment Deferral Programs
(Dollars in thousands)
As of September 30, 2020
Count Balance
Residential mortgage loans

3,227

$

511,878

Commercial and Construction loans

196

540,772

Consumer loans

21,750

168,679

Loans held for investment

25,173

$

1,221,329

Loans held for sale

-

-

Total loans

25,173

$

1,221,329

As of October 21, 2020, approximately $83.7 million, or 1%, of the total loan portfolio held for investment balance continue to be under deferment programs, primarily commercial and construction loans. The $83.7 million of loans under deferred payment agreements as of October 21, 2020 consisted of 69 residential mortgage loans, totaling $18.4 million, 52 commercial and construction loans, totaling $62.9 million, and 160 consumer loans, totaling $2.3 million.

As a certified SBA lender, the Corporation is participating in the SBA Paycheck Protection Program (PPP) to help provide loans to the Corporation’s small business customers to provide them with additional working capital. During the third quarter of 2020, the Corporation originated 636 loans under this program, totaling $15.1 million. Together with originations closed in the second quarter, the Corporation has executed over 6,000 loans for approximately $390.3 million in the two rounds of the program. The acquisition of BSPR added $77.6 million of SBA PPP loans as of September 30, 2020. As of September 30, 2020, the total amount of SBA PPP loans carried on books amounted to $453.4 million (outstanding balance - $462.3 million).

Allowance for Credit Losses

Effective January 1, 2020, the Corporation adopted the CECL impairment model required by the Accounting Standards Codification Topic 326 (“ASC 326”). The adoption of this standard replaced the incurred loss methodology with a methodology, which is referred to as CECL, to estimate the allowance for credit losses (“ACL”) for the remaining estimated life of a financial asset carried at amortized cost and certain off-balance sheet credit exposures considering, among other things, expected future changes in macroeconomic conditions. ASC 326 does not require restatement of comparative period financial statements; as such, results for the first nine months of 2020 reflect the adoption of ASC 326, while prior periods reflect results under the previously required incurred loss methodology.

The following table summarizes the activity of the ACL for on-balance sheet and off-balance sheet exposures during the third quarter and nine-month period ended September 30, 2020:

Quarter Ended September 30, 2020
Loans and Unfunded Loan Held-to-Maturity Availabe-for-Sale
Allowance for Credit Losses Finance Leases Commitments Debt Securities Debt Securities Total
(Dollars in thousands)
Allowance for credit losses, beginning balance

$

319,297

$

7,084

$

9,268

$

1,631

$

337,280

Provision for credit losses

48,078

(803

)

(361

)

-

46,914

Initial allowance on PCD assets

28,744

-

1,269

-

30,013

Net charge-offs

(11,401

)

-

-

(245

)

(11,646

)

Allowance for credit losses, end of period

$

384,718

$

6,281

(1

)

$

10,176

$

1,386

$

402,561

(1) Included in accounts payable and other liabilities.
Nine-Month Period Ended September 30, 2020
Loans and Unfunded Loan Held-to-Maturity Availabe-for-Sale
Allowance for Credit Losses Finance Leases Commitments Debt Securities Debt Securities Total
(Dollars in thousands)
Allowance for credit losses, beginning balance prior to adoption of CECL

$

155,139

$

-

$

-

$

-

$

155,139

Impact of adopting CECL (cumulative transition adjustment) (2)

81,165

3,922

8,134

-

93,221

Allowance for credit losses, January 1, 2020

236,304

3,922

8,134

-

248,360

Provision for credit losses

158,531

2,359

773

1,631

163,294

Initial allowance on PCD assets

28,744

-

1,269

-

30,013

Net charge-offs

(38,861

)

-

-

(245

)

(39,106

)

Allowance for credit losses, end of period

$

384,718

$

6,281

(1

)

$

10,176

$

1,386

$

402,561

(1) Included in accounts payable and other liabilities.
(2) Cumulative effect judgement recorded on January 1, 2020.

The main variances of the total ACL by main categories follow:

Allowance for Credit Losses for Loans and Finance Leases

The following table sets forth information concerning the allowance for credit losses for loans and finance leases during the periods indicated:

Quarter Ended
(Dollars in thousands) September 30, June 30, March 31, December 31, September 30,

2020

2020

2020

2019

2019

Allowance for credit losses, beginning balance

$

319,297

$

292,774

$

155,139

$

165,575

$

172,011

Impact of adopting ASC 326

-

-

81,165

-

-

Allowance for credit losses on loans and finance leases, beginning balance after CECL adoption

319,297

292,774

236,304

165,575

172,011

Provision for credit losses

48,078

36,408

74,045

8,473

7,398

Initial allowance on PCD loans

28,744

-

-

-

-

Net (charge-offs) recoveries of loans:
Residential mortgage

(2,283

)

(1,794

)

(3,779

)

(5,930

)

(4,414

)

Commercial mortgage

(3,104

)

25

(84

)

(103

)

(717

)

Commercial and Industrial

(70

)

5

(10

)

208

1,439

Construction

36

(54

)

24

(8

)

211

Consumer and finance leases

(5,980

)

(8,067

)

(13,726

)

(13,076

)

(10,353

)

Net charge-offs

(11,401

)

(9,885

)

(17,575

)

(18,909

)

(13,834

)

Allowance for credit losses on loans and finance leases, end of period

$

384,718

$

319,297

$

292,774

$

155,139

$

165,575

Allowance for credit losses on loans and finance leases to period end total loans held for investment

3.25

%

3.41

%

3.24

%

1.72

%

1.85

%

Net charge-offs (annualized) to average loans outstanding during the period

0.45

%

0.43

%

0.78

%

0.84

%

0.61

%

Provision for credit losses on loans and finance leases to net charge-offs during the period

4.22

x

3.68

x

4.21

x

0.45

x

0.53

x

Quarter Ended September 30, 2020
(Dollars in thousands) Residential
Mortgage
Loans
Commercial Loans
(including Commercial
Mortgage, C&I, and
Construction)
Consumer
and Finance
Leases
Total
Provision for credit losses on loans and finance leases (legacy operations)

$

(3,730

)

$

11,147

$

3,167

$

10,584

Day 1 reserves required for acquired non-PCD loans

13,605

13,769

10,120

37,494

Provision for credit losses on loans and finance leases

$

9,875

$

24,916

$

13,287

$

48,078

Quarter Ended June 30, 2020
(Dollars in thousands) Residential
Mortgage
Loans
Commercial Loans
(including Commercial
Mortgage, C&I, and
Construction)
Consumer
and Finance
Leases
Total
Provision for credit losses on loans and finance leases

$

6,162

$

18,035

$

12,211

$

36,408

- Provision for credit losses for the legacy commercial and construction loans portfolio of $11.1 million, compared to $18.0 million in the second quarter of 2020, reflecting lower reserve builds compared to the more significant increase in reserves in the second quarter. Notwithstanding, a reserve build of $5.8 million for the legacy commercial and construction loan portfolio was recorded in the third quarter of 2020 primarily reflecting adverse changes in the economic forecast used in the Corporation’s CECL model affecting the retail real estate industry.

- Release of credit losses for the legacy residential mortgage loans portfolio of $3.7 million, compared to a provision of $6.2 million in the second quarter of 2020. The reserve release for the legacy portfolio in the third quarter reflects the effect of favorable changes in the economic forecast used in the Corporation’s CECL model, primarily in the regional home price index, and the overall decrease in size of the legacy portfolio.

- Provision for credit losses for the legacy consumer loans and finance leases portfolio of $3.2 million, compared to $12.2 million in the second quarter of 2020. The decrease primarily reflects the effect of lower reserve builds for the legacy auto loan portfolio in the third quarter compared to the more significant increase in the reserve in the second quarter, and a decrease in charge-offs taken on small personal loans. In addition, there were reserve releases recorded for the legacy credit card and personal loan portfolios, primarily related to the decrease in the overall size of these components of the consumer loan portfolio and changes in economic forecast employed in the Corporation’s CECL model.

The following table sets forth information concerning the composition of the Corporation’s ACL for loans and finance leases as of September 30, 2020 and June 30, 2020 by loan category:

(Dollars in thousands) Residential
Mortgage Loans
Commercial Loans
(including Commercial
Mortgage, C&I, and
Construction)
Consumer and
Finance Leases
Total
As of September 30, 2020
Total loans held for investment:
Amortized cost

$ 3,636,713

$ 5,638,476

$ 2,572,086

$ 11,847,275

Allowance for credit losses on loans

131,781

128,876

124,061

384,718

Allowance for credit losses on loans to amortized cost

3.62%

2.29%

4.82%

3.25%

As of June 30, 2020
Total loans held for investment:
Amortized cost

$ 2,890,301

$ 4,180,672

$ 2,295,243

$ 9,366,216

Allowance for credit losses on loans

111,450

95,545

112,302

319,297

Allowance for credit losses on loans to amortized cost

3.86%

2.29%

4.89%

3.41%

Net Charge-Offs

The following table presents ratios of annualized net charge-offs to average loans held-in-portfolio:

Quarter Ended
September 30, June 30, March 31, December 31, September 30,

2020

2020

2020

2019

2019

Residential mortgage

0.29%

0.25%

0.52%

0.80%

0.58%

Commercial mortgage

0.73%

-0.01%

0.02%

0.03%

0.19%

Commercial and Industrial

0.01%

0.00%

0.00%

-0.04%

-0.26%

Construction

-0.08%

0.13%

-0.08%

0.03%

-0.81%

Consumer and finance leases

1.00%

1.41%

2.38%

2.34%

1.92%

Total loans

0.45%

0.43%

0.78%

0.84%

0.61%

The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.

Net charge-offs were $11.4 million for the third quarter of 2020, or an annualized 0.45% of average loans, compared to $9.9 million, or an annualized 0.43% of average loans, in the second quarter of 2020. The increase of $1.5 million in net charge-offs consisted of:

Allowance for Credit Losses for Unfunded Loan Commitments

The Corporation estimates expected credit losses over the contractual period in which the Corporation is exposed to credit risk as a result of a contractual obligation to extend credit, such as pursuant to unfunded loan commitments and standby letters of credit for commercial and construction loans, unless the obligation is unconditionally cancellable by the Corporation. The ACL for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. As of September 30, 2020, the ACL for off-balance sheet credit exposures was $6.3 million, down $0.8 million from $7.1 million as of June 30, 2020. The decrease consisted of a $2.1 million release recorded as a reduction of the provision for credit losses related to unfunded loan commitments of the legacy portfolio, mainly in connection with a construction loan facility, partially offset by a $1.3 million charge recorded in connection with unfunded loan commitments assumed in the BSPR acquisition.

Allowance for Credit Losses for Held-to-Maturity Debt Securities

As of September 30, 2020, the held-to-maturity securities portfolio consisted of Puerto Rico municipal bonds. As of September 30, 2020, the ACL for held-to-maturity debt securities was $10.2 million, up $0.9 million from $9.3 million as of June 30, 2020. The $0.9 million increase consisted of a $1.3 million initial ACL established for PCD debt securities acquired in the BSPR acquisition, partially offset by a $0.4 million release related to the repayment of certain bonds of the legacy debt securities portfolio during the third quarter. The initial ACL for PCD debt securities is not established through a charge to the provision for credit losses, but rather through an initial adjustment to the debt securities’ amortized cost.

Allowance for Credit Losses for Available-for-Sale Debt Securities

As of September 30, 2020, the ACL for available-for-sale debt securities was $1.4 million, down $0.2 million from $1.6 million as of June 30, 2020. The $0.2 million decrease was related to a charge-off taken against the previously-established reserve for private label MBS.

STATEMENT OF FINANCIAL CONDITION

Total assets were approximately $18.7 billion as of September 30, 2020, up $4.6 billion from June 30, 2020. The statement of financial condition as of September 30, 2020 includes $2.6 billion in loans and $354.8 million in investment securities related to the acquisition of BSPR. In addition, there was a $1.2 billion increase in cash and cash equivalents, reflecting both the effect of proceeds from the aforementioned sales of U.S. Treasury Notes acquired from BSPR amounting to $803.3 million and a $406.6 million increase related to the excess of the cash acquired in the BSPR acquisition over the cash consideration paid at closing.

The following variances within the main components of total assets are noted:

(In thousands) Change Composition
September 30, June 30, Balance Organic Organic

2020

2020

Change Acquired Growth/(Loss) Growth/(Loss) %
Residential mortgage loans

$

3,636,713

$

2,890,301

$

746,412

$

816,608

$

(70,196

)

-2.43

%

Commercial loans:
Construction loans

191,356

177,777

13,579

-

13,579

7.64

%

Commercial mortgage loans

2,220,277

1,455,083

765,194

762,663

2,531

0.17

%

Commercial and Industrial loans

3,226,843

2,547,812

679,031

755,852

(76,821

)

-3.02

%

Commercial loans

5,638,476

4,180,672

1,457,804

1,518,515

(60,711

)

-1.45

%

Finance leases

458,381

438,851

19,530

-

19,530

4.45

%

-

Consumer loans

2,113,705

1,856,392

257,313

210,860

46,453

2.50

%

Loans held for investment

11,847,275

9,366,216

2,481,059

2,545,983

(64,924

)

-0.69

%

Loans held for sale

48,670

38,986

9,684

5,272

4,412

11.32

%

Total loans

$

11,895,945

$

9,405,202

$

2,490,743

$

2,551,255

$

(60,512

)

-0.64

%

The decrease in the legacy loan portfolio related to the Puerto Rico region consisted of a decrease of $81.1 million in commercial and construction loans and a $48.6 million decrease in residential mortgage loans, partially offset by a $69.4 million increase in consumer loans, primarily auto loans. The decrease in the legacy commercial and construction loan portfolio reflects a $43.1 million reduction in exposure to three large commercial and industrial relationships, a $26.6 million decrease in the balance of floor plan lines of credit, and other reductions in revolving lines of credits, partially offset by a $14.6 million increase in SBA PPP loans. The decline in the legacy residential mortgage loan portfolio in the Puerto Rico region reflects the effect of collections and charge-offs, which more than offset the volume of non-conforming loan originations. Approximately 92% of the $136.3 million in residential mortgage loan originations in the Puerto Rico region during the third quarter of 2020 consisted of conforming loan originations and refinancings. The growth in consumer loans was driven by new loan originations, primarily auto loans and finance leases.

The decrease in total loans in the Virgin Islands region consisted of a $3.8 million decrease in residential mortgage loans, partially offset by a $0.4 million increase in the balance of commercial and construction loans. The increase in commercial and construction loans included an increase of $0.8 million in SBA PPP loans.

The increase in total loans in the Florida region consisted of a $20.0 million increase in the balance of commercial and construction loans, driven by the origination of two large commercial loans totaling $29.9 million, partially offset by reductions of $13.4 million in residential mortgage loans and $3.4 million in consumer loans.

Total loan originations, including refinancings, renewals and draws from existing commitments (excluding credit card utilization activity), amounted to $971.1 million in the third quarter of 2020, compared to $902.9 million in the second quarter of 2020. Total loan originations in the third quarter included $15.1 million of SBA PPP loan originations, compared to $375.2 million originated in the second quarter of 2020. Excluding SBA PPP loans, total loan originations of $956.0 million in the third quarter of 2020 increased by $428.3 million from $527.7 million in the second quarter of 2020 consisting of: (i) a $217.0 million increase in commercial and construction loan originations, driven by higher utilization of commercial lines of credit, an increased volume of loan renewals and refinancings, and a higher volume of new commercial loan originations in the Florida region; (ii) a $135.6 million increase in consumer loan originations as the auto and finance leases originations picked up after the reopening of the auto retail industry in the latter part of the second quarter; and (iii) a $75.8 million increase in residential mortgage loan originations, driven by a higher volume of refinancings and conforming loan originations due to the lower mortgage loan interest rate environment.

Total loan originations in the Puerto Rico region amounted to $760.0 million in the third quarter of 2020, compared to $618.6 million in the second quarter of 2020. Total loan originations in the Puerto Rico region during the third quarter of 2020 included $14.0 million of SBA PPP loan originations, compared to $252.0 million originated in the second quarter of 2020. Excluding SBA PPP loans, total loan originations of $746.0 million in the Puerto Rico region during the third quarter of 2020 increased by $379.4 million from $366.6 million in the second quarter of 2020, consisting of a $181.9 million increase in commercial and construction loan originations, driven by higher utilization of commercial lines of credit and an increased volume of loan renewals and refinancings, a $134.5 million increase in consumer loan originations, and a $63.0 million increase in residential mortgage loan originations. The increase in residential mortgage loans was driven by refinancings and conforming loan originations sold in the secondary market, while the increase in consumer loan originations primarily reflects the effect of the reopening of the auto retail industry in the latter part of the second quarter after disruptions caused by the COVID-19 pandemic-related lockdowns and quarantines.

Total loan originations in the Virgin Islands region amounted to $31.0 million in the third quarter of 2020, compared to $40.8 million in the second quarter of 2020. Total loan originations in the Virgin Islands region during the third quarter of 2020 included $0.7 million of SBA PPP loan originations, compared to $29.7 million originated in the second quarter of 2020. Excluding SBA PPP loans, total loan originations of $30.4 million in the Virgin Islands region during the third quarter of 2020 increased by $19.3 million from $11.1 million in the second quarter of 2020, consisting of a $19.3 million increase in commercial and construction loan originations, driven by the refinancing and renewal of certain government loans, and a $1.1 million increase in consumer loan originations, partially offset by a $1.1 million decrease in residential mortgage loan originations.

Total loan originations in the Florida region amounted to $180.0 million in the third quarter of 2020, compared to $243.4 million in the second quarter of 2020. Total loan originations in the Florida region during the third quarter of 2020 included $0.4 million of SBA PPP loan originations, compared to $93.5 million originated in the second quarter of 2020. Excluding SBA PPP loans, total loan originations of $179.6 million in the Florida region during the third quarter of 2020 increased by $29.7 million from $149.9 million in the second quarter of 2020, consisting of a $15.7 million increase in commercial and construction loan originations, driven by the aforementioned origination of two large commercial loans totaling $29.9 million, and a $14.0 million increase in residential mortgage loan originations.

Total liabilities were approximately $16.4 billion as of September 30, 2020, up $4.6 billion from June 30, 2020. The increase was mainly the result of the acquisition of BSPR, which added $4.2 billion in total deposits as of September 30, 2020.

The increase in total liabilities was mainly due to:

Partially offset by:

The following table provides additional information about the increase/decrease on deposits:

(In thousands) Change Composition
September 30, June 30, Balance Organic Organic

2020

2020

Change Acquired Growth/(Loss) Growth/(Loss) %
Demand Deposits

$

6,619,389

$

4,163,889

$

2,455,500

$

2,205,143

$

250,357

6.01

%

Savings Accounts

3,226,685

2,229,684

997,001

975,420

21,581

0.97

%

Government Deposits

2,116,867

1,217,529

899,338

670,493

228,845

18.80

%

Certificates of Deposits

2,685,413

2,475,030

210,383

265,890

(55,507

)

-2.24

%

Brokered Deposits

554,544

610,554

(56,010

)

56,087

(112,097

)

-18.36

%

Total Deposits

$

15,202,898

$

10,696,686

$

4,506,212

$

4,173,033

$

333,179

3.11

%

Total stockholders’ equity amounted to $2.2 billion as of September 30, 2020, an increase of $10.4 million from June 30, 2020. The increase was driven by earnings generated in the third quarter, partially offset by common and preferred stock dividends declared in the second quarter totaling $11.0 million.

The Corporation implemented the CECL model commencing January 1, 2020 and elected to phase in the full effect of CECL on regulatory capital over the five-year transition period. As of September 30, 2020, capital ratios remained strong compared to regulatory levels for well capitalized banks. The Corporation’s preliminary estimated common equity tier 1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules were 17.22%, 17.53%, 20.32% and 13.04%, respectively, as of September 30, 2020, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 21.52%, 21.90%, 25.08%, and 15.23%, respectively, as of June 30, 2020.

Meanwhile, the preliminary estimated common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of our banking subsidiary, FirstBank Puerto Rico, were 15.94%, 18.60%, 19.86%, and 13.85%, respectively, as of September 30, 2020, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 20.02%, 23.32%, 24.59% and 16.23%, respectively, as of June 30, 2020.

The acquired assets and off-balance sheet items of BSPR have been fully included and risk weighted in the regulatory capital position determination of the Corporation and FirstBank Puerto Rico as of September 30, 2020. However, following regulatory capital requirements, the quarterly average asset calculation used for the leverage ratio includes the dollar amounts of the acquired assets from the acquisition date through the end of the third quarter, and the denominator for the number of days in the entire quarter, which resulted in a diluted quarterly average asset balance for the quarter ended September 30, 2020. The full effect in the leverage ratio of the assets acquired in the transaction will be reflected in the regulatory capital position determination as of December 31, 2020.

Tangible Common Equity

The Corporation’s tangible common equity ratio decreased to 11.36% as of September 30, 2020, compared to 15.25% as of June 30, 2020.

The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the comparable GAAP items:

(In thousands, except ratios and per share information)
September 30, June 30, March 31, December 31, September 30,

2020

2020

2020

2019

2019

Tangible Equity:
Total equity - GAAP

$

2,225,282

$

2,214,834

$

2,199,751

$

2,228,073

$

2,200,595

Preferred equity

(36,104

)

(36,104

)

(36,104

)

(36,104

)

(36,104

)

Goodwill

(34,401

)

(28,098

)

(28,098

)

(28,098

)

(28,098

)

Purchased credit card relationship intangible

(5,789

)

(2,668

)

(3,141

)

(3,615

)

(4,137

)

Core deposit intangible

(37,749

)

(3,086

)

(3,287

)

(3,488

)

(3,695

)

Insurance customer relationship intangible

(355

)

(394

)

(432

)

(470

)

(508

)

Tangible common equity

$

2,110,884

$

2,144,484

$

2,128,689

$

2,156,298

$

2,128,053

Tangible Assets:
Total assets - GAAP

$

18,659,768

$

14,096,406

$

13,047,977

$

12,611,266

$

12,530,713

Goodwill

(34,401

)

(28,098

)

(28,098

)

(28,098

)

(28,098

)

Purchased credit card relationship intangible

(5,789

)

(2,668

)

(3,141

)

(3,615

)

(4,137

)

Core deposit intangible

(37,749

)

(3,086

)

(3,287

)

(3,488

)

(3,695

)

Insurance customer relationship intangible

(355

)

(394

)

(432

)

(470

)

(508

)

Tangible assets

$

18,581,474

$

14,062,160

$

13,013,019

$

12,575,595

$

12,494,275

Common shares outstanding

218,229

218,158

218,161

217,359

217,361

Tangible common equity ratio

11.36

%

15.25

%

16.36

%

17.15

%

17.03

%

Tangible book value per common share

$

9.67

$

9.83

$

9.76

$

9.92

$

9.79

Exposure to Puerto Rico Government

As of September 30, 2020, the Corporation had $400.6 million of direct exposure to the Puerto Rico Government, its municipalities and public corporations, compared to $203.5 million as of June 30, 2020. The direct exposure to the Puerto Rico government as of September 30, 2020 reflects $216.6 million in Puerto Rico government loans and bonds resulting from the BSPR acquisition. As of September 30, 2020, approximately $270.2 million of the exposure consisted of loans and obligations of municipalities in Puerto Rico that are supported by assigned property tax revenues and for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment, and $65.4 million consisted of municipal revenue or special obligation bonds. The Corporation’s total direct exposure to the Puerto Rico Government also included $13.8 million in loans extended to an affiliate of a public corporation, $43.2 million in loans of an agency of the Puerto Rico central government, and obligations of the Puerto Rico Government, specifically bonds of the PRHFA, at an amortized cost of $8.0 million (fair value of $6.9 million as of September 30, 2020), included as part of the Corporation’s available-for-sale investment securities portfolio. These bonds include a residential pass-through MBS issued by the PRHFA that is collateralized by certain second mortgages with a fair value of $2.9 million, which had an unrealized loss of $1.1 million as of September 30, 2020, of which $0.3 million is due to credit deterioration and was charged against earnings through an ACL during the second quarter of 2020.

The aforementioned exposure to municipalities in Puerto Rico included $189.3 million of financing arrangements with Puerto Rico municipalities that were issued in bond form, but underwritten as loans with features that are typically found in commercial loans. These bonds are accounted for as held-to-maturity investment securities. Included in these Puerto Rico municipal bonds are $56.9 million of Puerto Rico municipal bonds resulting from the acquisition of BSPR. As of September 30, 2020, the ACL for these securities was $10.2 million, up $0.9 million from $9.3 million as of June 30, 2020.

As of September 30, 2020, the Corporation had $1.7 billion of public sector deposits in Puerto Rico, compared to $920.1 million as of June 30, 2020. These public sector deposits include $670.5 million in government deposits resulting from the BSPR acquisition. Approximately 25% of the public sector deposits as of September 30, 2020 is from municipalities and municipal agencies in Puerto Rico and 75% is from public corporations, the Puerto Rico central government and agencies, and U.S. federal government agencies in Puerto Rico.

Conference Call / Webcast Information

First BanCorp’s senior management will host an earnings conference call and live webcast on Friday, October 30, 2020, at 10:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the Corporation’s web site: www.1firstbank.com or through a dial-in telephone number at (877) 506-6537 or (412) 380–2001 for international callers. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the investor relations section of First BanCorp’s website, www.1firstbank.com, until October 30, 2021. A telephone replay will be available one hour after the end of the conference call through November 30, 2020 at (877) 344-7529 or (412) 317-0088 for international callers. The replay access code is 10149354.

Safe Harbor

This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “should,” “would,” “believe” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and advises readers that various factors, including, but not limited to, the following could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements: uncertainties relating to the impact of the COVID-19 pandemic, including recent increases in, and any additional waves of, COVID-19 cases and the development and availability of a vaccine and treatments for the disease, on the Corporation’s business, operations, employees, credit quality, financial condition and net income, including because of uncertainties as to the extent and duration of the pandemic and the impact of the pandemic on consumer spending, borrowing and saving habits, the underemployment and unemployment rates, which can adversely affect repayment patterns, the Puerto Rico economy and the global economy, as well as the risk that COVID-19 may exacerbate any other factor that could cause our actual results to differ materially from those expressed in or implied by any forward-looking statements; the success of our preventative actions to protect the Corporation’s information and that of its customers in response to the cyber incident that we recently experienced, including the integrity of our data and data security systems, increased mitigation costs or an adverse effect to our reputation; risks related to the effect on the Corporation and its customers of governmental, regulatory, or central bank responses to COVID-19 and the Corporation’s participation in any such responses or programs, such as the Paycheck Protection Program established by the CARES Act of 2020, including any judgments, claims, damages, penalties, fines or reputational damage resulting from claims or challenges against the Corporation by governments, regulators, customers or otherwise, relating to the Corporation’s participation in any such responses or programs; the risk that costs, expenses, and resources associated with the Corporation’s recent acquisition of BSPR may be higher than expected; the ability to successfully complete the integration of systems, procedures, and personnel of BSPR into FirstBank that are necessary to make the transaction economically successful; the risk that the Corporation may not be able to effectively integrate BSPR into the Corporation’s internal control over financial reporting; the risk that the cost savings and any other synergies from the acquisition may not be fully realized or may take longer to realize than expected, such as the risk that deposit attrition, customer loss and/or revenue loss following the acquisition may exceed expectations, including because of the impact of the COVID-19 pandemic on customers; uncertainty as to the ultimate outcomes of actions taken, or those that may be taken, by the Puerto Rico government, or the oversight board established by the Puerto Rico Oversight, Management, and Economic Stability Act (“PROMESA”) to address the Commonwealth of Puerto Rico’s financial problems, including a court-supervised debt restructuring process similar to U.S. bankruptcy protection undertaken pursuant to Title III of PROMESA, the designation by the PROMESA oversight board of Puerto Rico municipalities as instrumentalities covered under PROMESA, the effects of measures included in the Puerto Rico government fiscal plan, or any revisions to it, on our clients and loan portfolios, and any potential impact from future economic or political developments in Puerto Rico; changes in economic and business conditions, including those caused by the COVID-19 pandemic, including recent increases in, and any additional waves of, COVID-19 cases, or other global or regional health crises as well as past or future natural disasters, such as the earthquakes affecting Puerto Rico’s southern coast, that directly or indirectly affect the financial health of the Corporation’s customer base in the geographic areas we serve and may result in increased costs or losses of property and equipment and other assets; the impact that a slowing economy and increased unemployment or underemployment may have on the performance of our loan and lease portfolio, the market price of our investment securities, the availability of sources of funding and the demand for our products; a decrease in demand for the Corporation’s products and services, resulting in lower revenues and earnings because of the continued economic recession in Puerto Rico; uncertainty as to the availability of certain funding sources, such as brokered CDs; the deteriorating weakness of the real estate markets and of the consumer and commercial sectors, which may be exacerbated by unemployment and underemployment and government restrictions imposed as a result of the COVID-19 pandemic, including recent increases in, and any additional waves of, COVID-19 cases, and their impact on the credit quality of the Corporation’s loans and other assets, which have contributed and may continue to contribute to, among other things, higher than targeted levels of non-performing assets, charge-offs and provisions for credit losses, and may subject the Corporation to further risk from loan defaults and foreclosures; the impact of changes in accounting standards or assumptions in applying those standards, including the impact of the COVID-19 pandemic on the determination of the allowance for credit losses required by the new CECL accounting standard effective since January 1, 2020; the ability of FirstBank to realize the benefits of its net deferred tax assets; the ability of FirstBank to generate sufficient cash flow to make dividend payments to the Corporation; adverse changes in general economic conditions in Puerto Rico, the U.S., the U.S. Virgin Islands, and the British Virgin Islands, including the interest rate environment, market liquidity, housing absorption rates, real estate prices, and disruptions in the U.S. capital markets, including as a result of the COVID-19 pandemic and recent increases in, and any additional waves of, COVID-19 cases, which may further reduce interest margins, affect funding sources and demand for all of the Corporation’s products and services, and reduce the Corporation’s revenues and earnings and the value of the Corporation’s assets; uncertainty related to the effect of the discontinuation of the London Interbank Offered Rate at the end of 2021; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; the risk that additional portions of the unrealized losses in the Corporation’s investment portfolio are determined to be credit-related, including additional charges to the provision for credit losses on the Corporation’s remaining $8.0 million exposure to the Puerto Rico government’s debt securities held as part of the available-for-sale securities portfolio; uncertainty about legislative, tax or regulatory changes that affect financial services companies in Puerto Rico, the U.S., and the U.S. and British Virgin Islands, which could affect the Corporation’s financial condition or performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; changes in the fiscal and monetary policies and regulations of the U.S. federal government and the Puerto Rico and other governments, including those determined by the Federal Reserve Board, the New York FED, the FDIC, government-sponsored housing agencies, and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of the Corporation’s internal controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the Corporation’s ability to identify and prevent cyber-security incidents, such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, a failure of which most recently caused a cyber incident, and which may result in misuse or misappropriation of confidential or proprietary information, and could result in the disruption or damage to our systems, increased costs and losses or an adverse effect to our reputation; the risk that the FDIC may increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the impact on the Corporation’s results of operations and financial condition of business acquisitions, such as the recent acquisition of BSPR, and dispositions; a need to recognize impairments on the Corporation’s financial instruments, goodwill and other intangible assets relating to business acquisitions, including as a result of the COVID-19 pandemic; the effect of changes in the interest rate environment, including as a result of the impact of the COVID-19 pandemic, including recent increases in, and any additional waves of, COVID-19 cases, on the global economy, on the Corporation’s businesses, business practices and results of operations; the risk that the impact of the occurrence of any of these uncertainties on the Corporation’s capital would preclude further growth of the Bank and preclude the Corporation’s Board of Directors from declaring dividends; uncertainty as to whether FirstBank will be able to continue to satisfy its regulators regarding, among other things, its asset quality, liquidity plans, maintenance of capital levels and compliance with applicable laws, regulations, and related requirements; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by the federal securities laws.

Basis of Presentation

Use of Non-GAAP Financial Measures

This press release contains non-GAAP financial measures. Non-GAAP financial measures are used when management believes they will be helpful to an investor’s understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the comparable GAAP financial measure, can be found in the text or in the tables in or attached to this earnings release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.

Tangible Common Equity Ratio and Tangible Book Value per Common Share

The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures that management believes are generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosure of these financial measures may be useful to investors. Neither tangible common equity nor tangible assets, or the related measures, should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.

Adjusted Pre-Tax, Pre-Provision Income

Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress, including as a result of natural catastrophes, such as the hurricanes that affected the Corporation’s service areas in 2017 and the earthquakes experienced in Puerto Rico in early 2020, or health epidemics, such as the COVID-19 pandemic in 2020. Adjusted pre-tax, pre-provision income, as defined by management, represents income before income taxes adjusted to exclude the provisions for credit losses on loans, finance leases and debt securities and any gains or losses on sales of investment securities. In addition, from time to time, earnings are also adjusted for certain items regarded as Special Items, such as hurricane-related insurance recoveries, costs incurred in connection with the COVID-19 pandemic response efforts, merger and restructuring costs in connection with the acquisition of BSPR, and the accelerated discount from the early payoff of an acquired commercial mortgage loan reflected above, because management believes these items are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.

Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basis

Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis of the periods presented. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and tax-exempt loans, on a common basis that facilitates comparison of results to the results of peers.

The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for third and second quarters of 2020, the third quarter of 2019 and the nine-month periods ended September 30, 2020 and 2019. The table also reconciles net interest spread and net interest margin to these items excluding valuations, and on a tax-equivalent basis.

(Dollars in thousands) Quarter Ended Nine-Month Period Ended
September 30,
2020
June 30,
2020
September 30,
2019
September 30,
2020
September 30,
2019
Net Interest Income
Interest income - GAAP

$

170,402

$

158,616

$

172,295

$

494,282

$

508,277

Unrealized loss on
derivative instruments

(18

)

-

1

(18

)

6

Interest income excluding valuations

170,384

158,616

172,296

494,264

508,283

Prepayment penalty income on a commercial mortgage loan tied to an interest rate swap

-

-

-

-

-

Interest income excluding valuations and a $2.5 million prepayment penalty collected

170,384

158,616

172,296

172,296

169,511

Tax-equivalent adjustment

4,964

5,135

4,964

15,751

15,215

Interest income on a tax-equivalent basis and excluding valuations

$

175,348

$

163,751

$

177,260

$

510,015

$

523,498

Interest expense - GAAP

21,706

23,406

27,870

71,727

81,125

Net interest income - GAAP

$

148,696

$

135,210

$

144,425

$

422,555

$

427,152

Net interest income excluding valuations

$

148,678

$

135,210

$

144,426

$

422,537

$

427,158

Net interest income on a tax-equivalent basis and excluding valuations

$

153,642

$

140,345

$

149,390

$

438,288

$

442,373

Average Balances
Loans and leases

$

10,163,671

$

9,247,878

$

9,026,725

$

9,472,189

$

8,992,156

Total securities, other short-term investments and interest-bearing cash balances

4,871,710

3,636,532

2,691,584

3,859,381

2,655,820

Average interest-earning assets

$

15,035,381

$

12,884,410

$

11,718,309

$

13,331,570

$

11,647,976

Average interest-bearing liabilities

$

9,732,691

$

8,436,511

$

7,819,008

$

8,729,809

$

7,716,951

Average Yield/Rate
Average yield on interest-earning assets - GAAP

4.51

%

4.95

%

5.83

%

4.95

%

5.83

%

Average rate on interest-bearing liabilities - GAAP

0.89

%

1.12

%

1.41

%

1.10

%

1.41

%

Net interest spread - GAAP

3.62

%

3.83

%

4.42

%

3.85

%

4.42

%

Net interest margin - GAAP

3.93

%

4.22

%

4.89

%

4.23

%

4.90

%

Average yield on interest-earning assets excluding valuations

4.51

%

4.95

%

5.83

%

4.95

%

5.83

%

Average rate on interest-bearing liabilities excluding valuations

0.89

%

1.12

%

1.41

%

1.10

%

1.41

%

Net interest spread excluding valuations

3.62

%

3.83

%

4.42

%

3.85

%

4.42

%

Net interest margin excluding valuations

3.93

%

4.22

%

4.89

%

4.23

%

4.90

%

Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations

4.64

%

5.11

%

6.00

%

5.11

%

6.01

%

Average rate on interest-bearing liabilities excluding valuations

0.89

%

1.12

%

1.41

%

1.10

%

1.41

%

Net interest spread on a tax-equivalent basis and excluding valuations

3.75

%

3.99

%

4.59

%

4.01

%

4.60

%

Net interest margin on a tax-equivalent basis and excluding valuations

4.07

%

4.38

%

5.06

%

4.39

%

5.08

%

Financial measures adjusted to exclude the effect of Special Items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.

To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation uses, and believes that investors would benefit from disclosure of, non-GAAP financial measures that reflect adjustments to net income and non-interest expenses to exclude items that management identifies as Special Items because management believes they are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts. This press release includes the following non-GAAP financial measures for the third and second quarters of 2020 and the third quarter of 2019 that reflect the described items that were excluded for one of those reasons:

- Gain of $5.3 million and loss of $0.2 million on the sales of U.S. agencies MBS and U.S. Treasury Notes recorded in the third quarter of 2020 and second quarter of 2020, respectively.

- Merger and restructuring costs of $10.4 million, $2.9 million, and $0.6 million recorded in the third quarter of 2020, second quarter of 2020, and third quarter of 2019, respectively, related to transaction costs and restructuring initiatives in connection with the acquisition of BSPR.

- The $8.0 million benefit related to the partial reversal of the deferred tax asset valuation allowance.

- COVID-19 pandemic-related expenses of $1.0 million and $3.0 million in the third quarter of 2020 and second quarter of 2020, respectively.

- A $0.1 million gain on the repurchase and cancellation of $0.4 million in trust preferred securities in the third quarter of 2020 reflected in the statement of income set forth above as “Gain on early extinguishment of debt.”

- Benefit of $5.0 million and $0.4 million recorded in the second quarter of 2020 and third quarter of 2019, respectively, resulting from insurance recoveries associated with business interruption and hurricane-related expenses and impairments related to Hurricanes Irma and Maria.

- The accelerated discount accretion of $3.0 million resulting from the early payoff of an acquired commercial mortgage loan in the third quarter of 2019.

- The tax-related effects of all of the pre-tax items mentioned in the above bullets as follows:

(Dollars in thousands)
Third Quarter 2020 Non-Interest Expenses
(GAAP)
Merger and
Restructuring Costs
COVID-19 Pandemic-
Related Expenses
Adjusted (Non-GAAP)
Non-interest expenses

$

107,508

$

10,441

$

962

$

96,105

Employees' compensation and benefits

43,063

-

18

43,045

Occupancy and equipment

19,064

-

768

18,296

Business promotion

3,046

-

71

2,975

Professional service fees

11,563

-

2

11,561

Taxes, other than income taxes

4,510

-

82

4,428

Insurance and supervisory fees

3,019

-

-

3,019

Net loss on other real estate owned operations

1,019

-

-

1,019

Merger and restrucuring costs

10,441

10,441

-

-

Other non-interest expenses

11,783

-

21

11,762

(Dollars in thousands)
Second Quarter 2020 Non-Interest Expenses (GAAP) Merger and Restructuring Costs COVID-19 Pandemic-Related Expenses Adjusted (Non-GAAP)
Non-interest expenses

$

89,786

$

2,902

$

2,961

$

83,923

Employees' compensation and benefits

39,532

-

1,695

37,837

Occupancy and equipment

16,376

-

851

15,525

Business promotion

2,314

-

295

2,019

Professional service fees

11,968

-

5

11,963

Taxes, other than income taxes

3,577

-

77

3,500

Insurance and supervisory fees

2,565

-

-

2,565

Net loss on other real estate owned operations

811

-

-

811

Merger and restrucuring costs

2,902

2,902

-

-

Other non-interest expenses

9,741

-

38

9,703

Allowance for credit losses for loans and finance leases to
Loans Held for Investment (GAAP to Non-GAAP
reconciliation)
As of September 30, 2020
(In thousands) Allowance for Credit Losses for
Loans and Finance Leases
Loans Held for Investment
Allowance for credit losses for loans and finance leases and loans held for investment (GAAP)

$

384,718

$

11,847,275

Less:
SBA PPP loans

-

453,358

Allowance for credit losses for loans and finance leases and adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP)

$

384,718

$

11,393,917

Allowance for credit losses for loans and finance leases to loans held for investment (GAAP)

3.25

%

Allowance for credit losses for loans and finance leases to adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP)

3.38

%

Allowance for credit losses for loans and finance leases to
Loans Held for Investment (GAAP to Non-GAAP
reconciliation)
As of June 30, 2020
(In thousands) Allowance for Credit Losses for
Loans and Finance Leases
Loans Held for Investment
Allowance for credit losses for loans and finance leases and loans held for investment (GAAP)

$

319,297

$

9,366,216

Less:
SBA PPP loans

-

359,572

Allowance for credit losses for loans and finance leases and adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP)

$

319,297

$

9,006,644

Allowance for credit losses for loans and finance leases to loans held for investment (GAAP)

3.41

%

Allowance for credit losses for loans and finance leases to adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP)

3.55

%

Provision for credit losses for loans and finance leases to
Net Charge-Offs (GAAP to Non-GAAP reconciliation)
Nine-Month Period Ended September 30, 2019
(In thousands) Provision for Credit Losses for
Loans and Finance Leases
Net Charge-Offs
Provision for credit losses for loans and finance leases and net charge-offs (GAAP)

$

31,752

$

62,539

Less Special Item:
Hurrricane-related qualitative reserve release

6,425

-

Provision for credit losses for loans and finance leases and net charge-offs, excluding special item (Non-GAAP)

$

38,177

$

62,539

Provision for credit losses for loans and finnace leases to net charge-offs (GAAP)

50.77

%

Provision for credit losses for loans and finance leases to net charge-offs, excluding special item (Non-GAAP)

61.05

%

Management believes that the presentation of adjusted net income, adjusted non-interest expenses and adjustments to the various components of non-interest expenses, the ratio of allowance for credit losses to adjusted total loans held for investment, and the ratio of adjusted provision for credit losses for loans and finance leases to net charge-offs enhances the ability of analysts and investors to analyze trends in the Corporation’s business and understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process.

FIRST BANCORP

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

As of
September 30, June 30, December 31,
(In thousands, except for share information)

2020

2020

2019

ASSETS
Cash and due from banks

$

2,360,524

$

1,203,791

$

546,391

Money market investments:
Time deposits with other financial institutions

300

300

300

Other short-term investments

108,683

97,392

97,408

Total money market investments

108,983

97,692

97,708

Investment securities available for sale, at fair value (allowance for credit losses of $1,078 as of September 30, 2020; $1,631 as of June 30, 2020)

3,294,649

2,723,171

2,123,525

Investment securities held to maturity, at amortized cost, net of allowance for credit losses of $10,176 as of September 30, 2020 and $9,268 as of June 30, 2020

178,980

129,265

138,675

Equity securities

39,290

36,262

38,249

Total investment securities

3,512,919

2,888,698

2,300,449

Loans, net of allowance for credit losses of $384,718
(June 30, 2020 - $319,297; December 31, 2019 - $155,139)

11,462,557

9,046,919

8,847,066

Loans held for sale, at lower of cost or market

48,670

38,986

39,477

Total loans, net

11,511,227

9,085,905

8,886,543

Premises and equipment, net

159,772

148,054

149,989

Other real estate owned

89,049

96,319

101,626

Accrued interest receivable on loans and investments

77,240

62,983

50,205

Deferred tax asset, net

347,543

306,175

264,842

Goodwill

34,401

28,098

28,098

Intangible assets

43,893

5,754

7,103

Other assets

414,217

172,937

178,312

Total assets

$

18,659,768

$

14,096,406

$

12,611,266

LIABILITIES
Deposits:
Non-interest-bearing deposits

$

4,467,041

$

3,081,936

$

2,367,856

Interest-bearing deposits

10,735,857

7,614,750

6,980,573

Total deposits

15,202,898

10,696,686

9,348,429

Securities sold under agreements to repurchase

300,000

300,000

100,000

Advances from the Federal Home Loan Bank (FHLB)

490,000

490,000

570,000

Other borrowings

183,762

184,150

184,150

Accounts payable and other liabilities

257,826

210,736

180,614

Total liabilities

16,434,486

11,881,572

10,383,193

STOCKHOLDERS' EQUITY
Preferred Stock, authorized 50,000,000 shares; issued 22,828,174 shares; outstanding 1,444,146 shares; aggregate liquidation value of $36,104

36,104

36,104

36,104

Common stock, $0.10 par value, authorized 2,000,000,000 shares; issued, 223,028,185 shares (June 30, 2020 - 222,955,394 shares issued; December 31, 2019 - 222,103,721 shares issued)

22,303

22,296

22,210

Less: Treasury stock (at par value)

(480

)

(480

)

(474

)

Common stock outstanding, 218,228,901 shares outstanding (June 30, 2020 - 218,157,639 shares outstanding; December 31, 2019 - 217,359,337 shares outstanding)

21,823

21,816

21,736

Additional paid-in capital

945,213

943,816

941,652

Retained earnings

1,176,815

1,159,828

1,221,817

Accumulated other comprehensive income

45,327

53,270

6,764

Total stockholders' equity

2,225,282

2,214,834

2,228,073

Total liabilities and stockholders' equity

$

18,659,768

$

14,096,406

$

12,611,266

FIRST BANCORP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Quarter Ended Nine-Month Period Ended
September 30, June 30, September 30, September 30, September 30,
(In thousands, except per share information)

2020

2020

2019

2020

2019

Net interest income:
Interest income

$

170,402

$

158,616

$

172,295

$

494,282

$

508,277

Interest expense

21,706

23,406

27,870

71,727

81,125

Net interest income

148,696

135,210

144,425

422,555

427,152

Provision for credit losses:
Loans

48,078

36,408

7,398

158,531

31,752

Unfunded loan commitments

(803

)

1,343

-

2,359

(412

)

Debt securities

(361

)

1,263

-

2,404

-

Provision for credit losses

46,914

39,014

7,398

163,294

31,340

Net interest income after provision for credit losses

101,782

96,196

137,027

259,261

395,812

Non-interest income:
Service charges on deposit accounts

5,848

4,475

6,108

16,280

17,711

Mortgage banking activities

7,099

3,686

4,396

14,573

12,418

Net (loss) gain on investments

5,288

(155

)

(497

)

13,380

(497

)

Gain on early extinguishment of debt

94

-

-

94

-

Other non-interest income

11,605

12,886

11,394

36,699

36,535

Total non-interest income

29,934

20,892

21,401

81,026

66,167

Non-interest expenses:
Employees' compensation and benefits

43,063

39,532

41,409

125,454

121,518

Occupancy and equipment

19,064

16,376

15,129

50,567

47,018

Business promotion

3,046

2,314

4,004

8,982

11,650

Professional service fees

11,563

11,968

11,875

35,324

33,856

Taxes, other than income taxes

4,510

3,577

3,904

11,967

11,461

Insurance and supervisory fees

3,019

2,565

2,425

8,193

7,322

Net loss on other real estate owned operations

1,019

811

2,578

3,018

11,364

Merger and restructuring costs

10,441

2,902

592

14,188

592

Other non-interest expenses

11,783

9,741

10,917

31,785

31,373

Total non-interest expenses

107,508

89,786

92,833

289,478

276,154

Income before income taxes

24,208

27,302

65,595

50,809

185,825

Income tax benefit (expense)

4,405

(6,046

)

(19,268

)

1,326

(54,897

)

Net income

$

28,613

$

21,256

$

46,327

$

52,135

$

130,928

Net income attributable to common stockholders

$

27,944

$

20,587

$

45,658

$

50,128

$

128,921

Earnings per common share:
Basic

$

0.13

$

0.09

$

0.21

$

0.23

$

0.60

Diluted

$

0.13

$

0.09

$

0.21

$

0.23

$

0.59

About First BanCorp.

First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the U.S. and the British Virgin Islands and Florida, and of FirstBank Insurance Agency. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp. and First Express, both small loan companies. First BanCorp’s shares of common stock trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp. may be found at www.1firstbank.com.

EXHIBIT A

Table 1 – Selected Financial Data

(In thousands, except per share amounts and financial ratios) Quarter Ended Nine-Month Period Ended
September 30, June 30, September 30, September 30, September 30,

2020

2020

2019

2020

2019

Condensed Income Statements:
Total interest income

$

170,402

$

158,616

$

172,295

$

494,282

$

508,277

Total interest expense

21,706

23,406

27,870

71,727

81,125

Net interest income

148,696

135,210

144,425

422,555

427,152

Provision for credit losses

46,914

39,014

7,398

163,294

31,340

Non-interest income

29,934

20,892

21,401

81,026

66,167

Non-interest expenses

107,508

89,786

92,833

289,478

276,154

Income before income taxes

24,208

27,302

65,595

50,809

185,825

Income tax expense

4,405

(6,046

)

(19,268

)

1,326

(54,897

)

Net income

28,613

21,256

46,327

52,135

130,928

Net income attributable to common stockholders

27,944

20,587

45,658

50,128

128,921

Per Common Share Results:
Net earnings per share - basic

$

0.13

$

0.09

$

0.21

$

0.23

$

0.60

Net earnings per share - diluted

$

0.13

$

0.09

$

0.21

$

0.23

$

0.59

Cash dividends declared

$

0.05

$

0.05

$

0.03

$

0.15

$

0.09

Average shares outstanding

216,922

216,920

216,690

216,876

216,569

Average shares outstanding diluted

217,715

217,570

217,227

217,533

217,053

Book value per common share

$

10.03

$

9.99

$

9.96

$

10.03

$

9.96

Tangible book value per common share (1)

$

9.67

$

9.83

$

9.79

$

9.67

$

9.79

Selected Financial Ratios (In Percent):
Profitability:
Return on Average Assets

0.72

0.63

1.47

0.50

1.41

Interest Rate Spread (2)

3.75

3.99

4.59

4.01

4.60

Net Interest Margin (2)

4.07

4.38

5.06

4.39

5.08

Return on Average Total Equity

5.07

3.86

8.39

3.13

8.19

Return on Average Common Equity

5.03

3.80

8.53

3.06

8.33

Average Total Equity to Average Total Assets

14.22

16.32

17.55

15.84

17.22

Total capital

20.32

25.08

25.27

20.32

25.27

Common equity Tier 1 capital

17.22

21.52

21.61

17.22

21.61

Tier 1 capital

17.53

21.90

22.02

17.53

22.02

Leverage

13.04

15.23

16.04

13.04

16.04

Tangible common equity ratio (1)

11.36

15.25

17.03

11.36

17.03

Dividend payout ratio

38.81

52.68

14.24

64.90

15.12

Efficiency ratio (3)

60.18

57.52

55.98

57.48

55.98

Asset Quality:
Allowance for credit losses on loans and finance leases to loans held for investment

3.25

3.41

1.85

3.25

1.85

Net charge-offs (annualized) to average loans

0.45

0.43

0.61

0.55

0.93

Provision for credit losses for loans and finance leases to net charge-offs (4)

421.70

368.31

53.48

407.94

50.77

Non-performing assets to total assets

1.57

2.16

2.65

1.57

2.65

Nonaccrual loans held for investment to total loans held for investment

1.70

2.18

2.41

1.70

2.41

Allowance for credit losses on loans and finance leases to total nonaccrual loans held for investment

191.13

156.54

76.57

191.13

76.57

Allowance for credit losses on loans and finance leases to total nonaccrual loans held for investment,
excluding residential real estate loans

490.13

390.70

185.65

490.13

185.65

.
Other Information:
Common Stock Price: End of period

$

5.22

$

5.59

$

9.98

$

5.22

$

9.98

1- Non-GAAP financial measure. See page 24 for GAAP to Non-GAAP reconciliations.
2- On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (Non-GAAP financial measure). See page 28 for GAAP to Non-GAAP reconciliations and refer to discussions in Table 2 and 3 below.
3- Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring income and changes in the fair value of derivative instruments.
4- The ratio of the provision for credit losses for loans and finance leases to net charge-offs, excluding the hurricane-related qualitative reserve release was 61.05% for the nine-month period ended September 30, 2019.

Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)

(Dollars in thousands)
Average volume Interest income (1) / expense Average rate (1)
September 30, June 30, September 30, September 30, June 30, September 30, September 30, June 30, September 30,
Quarter ended

2020

2020

2019

2020

2020

2019

2020

2020

2019

Interest-earning assets:
Money market & other short-term investments

$

1,450,669

$

1,073,669

$

762,934

$

405

$

283

$

4,081

0.11

%

0.11

%

2.12

%

Government obligations (2)

1,129,976

737,301

588,287

4,890

5,263

6,752

1.72

%

2.87

%

4.55

%

Mortgage-backed securities

2,253,121

1,787,611

1,295,189

11,525

12,340

9,820

2.03

%

2.78

%

3.01

%

FHLB stock

31,635

31,684

41,779

441

490

660

5.55

%

6.22

%

6.27

%

Other investments

6,309

6,267

3,395

10

10

7

0.63

%

0.64

%

0.82

%

Total investments (3)

4,871,710

3,636,532

2,691,584

17,271

18,386

21,320

1.41

%

2.03

%

3.14

%

Residential mortgage loans

3,117,021

2,847,192

3,018,603

41,577

37,812

40,610

5.31

%

5.34

%

5.34

%

Construction loans

185,359

169,508

104,816

2,453

2,185

1,691

5.26

%

5.18

%

6.40

%

C&I and commercial mortgage loans

4,468,614

3,944,614

3,748,186

51,902

46,755

55,543

4.62

%

4.77

%

5.88

%

Finance leases

447,854

429,286

378,866

8,349

7,747

7,192

7.42

%

7.26

%

7.53

%

Consumer loans

1,944,823

1,857,278

1,776,254

53,796

50,866

50,904

11.00

%

11.02

%

11.37

%

Total loans (4) (5)

10,163,671

9,247,878

9,026,725

158,077

145,365

155,940

6.19

%

6.32

%

6.85

%

Total interest-earning assets

$

15,035,381

$

12,884,410

$

11,718,309

$

175,348

$

163,751

$

177,260

4.64

%

5.11

%

6.00

%

Interest-bearing liabilities:
Brokered CDs

$

332,429

$

418,246

$

502,569

$

1,850

$

2,270

$

2,843

2.21

%

2.18

%

2.24

%

Other interest-bearing deposits

8,412,342

6,987,301

6,290,767

14,238

14,727

17,498

0.67

%

0.85

%

1.10

%

Loans payable

-

29,451

-

-

18

-

0.00

%

0.25

%

-

Other borrowed funds

493,572

484,150

284,150

2,840

3,521

3,651

2.29

%

2.92

%

5.10

%

FHLB advances

494,348

517,363

741,522

2,778

2,870

3,878

2.24

%

2.23

%

2.07

%

Total interest-bearing liabilities

$

9,732,691

$

8,436,511

$

7,819,008

$

21,706

$

23,406

$

27,870

0.89

%

1.12

%

1.41

%

Net interest income

$

153,642

$

140,345

$

149,390

Interest rate spread

3.75

%

3.99

%

4.59

%

Net interest margin

4.07

%

4.38

%

5.06

%

1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 37.5% and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are excluded from interest income because the changes in valuation do not affect interest paid or received. See page 28 for GAAP to Non-GAAP reconciliations.
2- Government obligations include debt issued by government-sponsored agencies.
3- Unrealized gains and losses on available-for-sale securities are excluded from the average volumes.
4- Average loan balances include the average of non-performing loans.
5- Interest income on loans includes $1.5 million, $0.9 million and $2.4 million for the quarters ended September 30, 2020, June 30, 2020, and September 30, 2019, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio.

Table 3 – Year-to-Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)

(Dollars in thousands)
Average volume Interest income (1) / expense Average rate (1)
September 30, September 30, September 30, September 30, September 30, September 30,
Nine-Month Period Ended

2020

2019

2020

2019

2020

2019

Interest-earning assets:
Money market & other short-term investments

$

1,099,634

$

615,499

$

2,950

$

10,350

0.36

%

2.25

%

Government obligations (2)

784,348

690,566

15,454

21,482

2.63

%

4.16

%

Mortgage-backed securities

1,937,083

1,304,777

37,874

32,033

2.61

%

3.28

%

FHLB stock

32,234

41,809

1,527

2,013

6.33

%

6.44

%

Other investments

6,082

3,169

31

20

0.68

%

0.84

%

Total investments (3)

3,859,381

2,655,820

57,836

65,898

2.00

%

3.32

%

Residential mortgage loans

2,952,278

3,071,624

118,044

123,779

5.34

%

5.39

%

Construction loans

159,092

94,075

6,519

4,531

5.47

%

6.44

%

C&I and commercial mortgage loans

4,032,497

3,760,878

146,629

163,518

4.86

%

5.81

%

Finance leases

433,014

360,429

24,015

20,313

7.41

%

7.54

%

Consumer loans

1,895,308

1,705,150

156,972

145,459

11.06

%

11.41

%

Total loans (4) (5)

9,472,189

8,992,156

452,179

457,600

6.38

%

6.80

%

Total interest-earning assets

$

13,331,570

$

11,647,976

$

510,015

$

523,498

5.11

%

6.01

%

Interest-bearing liabilities:
Brokered CDs

$

393,038

$

511,567

$

6,572

$

8,312

2.23

%

2.17

%

Other interest-bearing deposits

7,330,643

6,166,594

46,167

48,624

0.84

%

1.05

%

Loans payable

11,241

-

21

-

0.25

%

-

Other borrowed funds

472,715

298,277

10,311

12,699

2.91

%

5.69

%

FHLB advances

522,172

740,513

8,656

11,490

2.21

%

2.07

%

Total interest-bearing liabilities

$

8,729,809

$

7,716,951

$

71,727

$

81,125

1.10

%

1.41

%

Net interest income

$

438,288

$

442,373

Interest rate spread

4.01

%

4.60

%

Net interest margin

4.39

%

5.08

%

1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 37.5% and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are excluded from interest income because the changes in valuation do not affect interest paid or received. See page 28 for GAAP to Non-GAAP reconciliation.
2- Government obligations include debt issued by government-sponsored agencies.
3- Unrealized gains and losses on available-for-sale securities are excluded from the average volumes.
4- Average loan balances include the average of non-performing loans.
5- Interest income on loans includes $4.6 million and $6.7 million for the nine-month periods ended September 30, 2020 and 2019, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio.

Table 4 – Non-Interest Income

Quarter Ended Nine-Month Period Ended
September 30, June 30, September 30, September 30, September 30,
(In thousands)

2020

2020

2019

2020

2019

Service charges on deposit accounts

$

5,848

$

4,475

$

6,108

$

16,280

$

17,711

Mortgage banking activities

7,099

3,686

4,396

14,573

12,418

Insurance income

1,473

1,381

1,983

7,436

8,258

Other operating income

10,132

11,505

9,411

29,263

28,277

Non-interest income before net gain on sales of investments and gain on early extinguishment of debt

24,552

21,047

21,898

67,552

66,664

Net gain (loss) on sales of investments

5,288

(155

)

-

13,380

-

OTTI on debt securities

-

-

(497

)

-

(497

)

Net gain (loss) on investments

5,288

(155

)

(497

)

13,380

(497

)

Gain on early extinguishment of debt

94

-

-

94

-

$

29,934

$

20,892

$

21,401

$

81,026

$

66,167

Table 5 – Non-Interest Expenses

Quarter Ended Nine-Month Period Ended
September 30, June 30, September 30, September 30, September 30,
(In thousands)

2020

2020

2019

2020

2019

Employees' compensation and benefits

$

43,063

$

39,532

$

41,409

$

125,454

$

121,518

Occupancy and equipment

19,064

16,376

15,129

50,567

47,018

Deposit insurance premium

1,630

1,436

1,465

4,588

4,645

Other insurance and supervisory fees

1,389

1,129

960

3,605

2,677

Taxes, other than income taxes

4,510

3,577

3,904

11,967

11,461

Collections, appraisals and other credit related fees

1,262

1,387

1,797

4,345

5,460

Outsourcing technology services

6,949

7,672

6,206

21,450

17,524

Other professional fees

3,352

2,909

3,872

9,529

10,872

Credit and debit card processing expenses

4,859

3,938

4,764

12,747

12,738

Business promotion

3,046

2,314

4,004

8,982

11,650

Communications

2,246

1,852

1,834

5,975

5,300

Net loss on OREO operations

1,019

811

2,578

3,018

11,364

Merger and restructuring costs

10,441

2,902

592

14,188

592

Other

4,678

3,951

4,319

13,063

13,335

Total

$

107,508

$

89,786

$

92,833

$

289,478

$

276,154

Table 6 – Selected Balance Sheet Data

(In thousands) As of
September 30, June 30, December 31,

2020

2020

2019

Balance Sheet Data:
Loans, including loans held for sale

$

11,895,945

$

9,405,202

$

9,041,682

Allowance for credit losses for loans and finance leases

384,718

319,297

155,139

Money market and investment securities, net of allowance for credit losses for debt securities

3,621,902

2,986,390

2,398,157

Intangible assets

78,294

34,246

35,671

Deferred tax asset, net

347,543

306,175

264,842

Total assets

18,659,768

14,096,406

12,611,266

Deposits

15,202,898

10,696,686

9,348,429

Borrowings

973,762

974,150

854,150

Total preferred equity

36,104

36,104

36,104

Total common equity

2,143,851

2,125,460

2,185,205

Accumulated other comprehensive income, net of tax

45,327

53,270

6,764

Total equity

2,225,282

2,214,834

2,228,073

Table 7 – Loan Portfolio

Composition of the loan portfolio including loans held for sale at period-end.

(In thousands) As of
September 30, June 30, December 31,

2020

2020

2019

Residential mortgage loans

$

3,636,713

$

2,890,301

$

2,933,773

Commercial loans:
Construction loans

191,356

177,777

111,317

Commercial mortgage loans

2,220,277

1,455,083

1,444,586

Commercial and Industrial loans

3,226,843

2,547,812

2,230,876

Commercial loans

5,638,476

4,180,672

3,786,779

Finance leases

458,381

438,851

414,532

Consumer loans

2,113,705

1,856,392

1,867,121

Loans held for investment

11,847,275

9,366,216

9,002,205

Loans held for sale

48,670

38,986

39,477

Total loans

$

11,895,945

$

9,405,202

$

9,041,682

Table 8 – Loan Portfolio by Geography

(In thousands) As of September 30, 2020
Puerto Rico Virgin Islands United States Consolidated
Residential mortgage loans

$

2,881,533

$

218,826

$

536,354

$

3,636,713

Commercial loans:
Construction loans

58,555

11,451

121,350

191,356

Commercial mortgage loans

1,772,648

61,633

385,996

2,220,277

Commercial and Industrial loans

2,154,786

132,809

939,248

3,226,843

Commercial loans

3,985,989

205,893

1,446,594

5,638,476

Finance leases

458,381

-

-

458,381

Consumer loans

2,032,421

51,158

30,126

2,113,705

Loans held for investment

9,358,324

475,877

2,013,074

11,847,275

Loans held for sale

39,958

-

8,712

48,670

Total loans

$

9,398,282

$

475,877

$

2,021,786

$

11,895,945

(In thousands) As of June 30, 2020
Puerto Rico Virgin Islands United States Consolidated
Residential mortgage loans

$

2,117,708

$

222,581

$

550,012

$

2,890,301

Commercial loans:
Construction loans

51,294

11,512

114,971

177,777

Commercial mortgage loans

1,022,185

62,600

370,298

1,455,083

Commercial and Industrial loans

1,475,110

131,419

941,283

2,547,812

Commercial loans

2,548,589

205,531

1,426,552

4,180,672

Finance leases

438,851

-

-

438,851

Consumer loans

1,771,659

51,163

33,570

1,856,392

Loans held for investment

6,876,807

479,275

2,010,134

9,366,216

Loans held for sale

30,525

-

8,461

38,986

Total loans

$

6,907,332

$

479,275

$

2,018,595

$

9,405,202

(In thousands) As of December 31, 2019
Puerto Rico Virgin Islands United States Consolidated
Residential mortgage loans

$

2,136,818

$

230,769

$

566,186

$

2,933,773

Commercial loans:
Construction loans

36,102

12,144

63,071

111,317

Commercial mortgage loans

1,012,523

67,377

364,686

1,444,586

Commercial and Industrial loans

1,285,594

105,819

839,463

2,230,876

Commercial loans

2,334,219

185,340

1,267,220

3,786,779

Finance leases

414,532

-

-

414,532

Consumer loans

1,776,675

49,924

40,522

1,867,121

Loans held for investment

6,662,244

466,033

1,873,928

9,002,205

Loans held for sale

33,709

350

5,418

39,477

Total loans

$

6,695,953

$

466,383

$

1,879,346

$

9,041,682

Table 9 – Non-Performing Assets

As of
(Dollars in thousands) September 30, June 30, December 31,

2020

2020

2019

Nonaccrual loans held for investment:
Residential mortgage

$

122,797

$

122,249

$

121,408

Commercial mortgage

29,651

34,109

40,076

Commercial and Industrial

20,882

19,995

18,773

Construction

13,090

9,574

9,782

Consumer and Finance leases

14,870

18,047

20,629

Total nonaccrual loans held for investment

201,290

203,974

210,668

OREO

89,049

96,319

101,626

Other repossessed property

3,006

3,554

5,115

Total non-performing assets, excluding nonaccrual loans held for sale

$

293,345

$

303,847

$

317,409

Nonaccrual loans held for sale

-

-

-

Total non-performing assets, including nonaccrual loans held for sale (1)

$

293,345

$

303,847

$

317,409

Past-due loans 90 days and still accruing (2)

$

160,066

$

164,519

$

135,490

Allowance for credit losses on loans

$

384,718

$

319,297

$

155,139

Allowance for credit losses on loans to total nonaccrual loans held for investment

191.13

%

156.54

%

73.64

%

Allowance for credit losses on loans to total nonaccrual loans held for investment, excluding residential real estate loans

490.13

%

390.70

%

173.81

%

(1) Excludes purchased-credit deteriorated ("PCD") loans previously accounted for under Accounting Standards Codification ("ASC") 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans accounted for under ASC 310-30 as "units of account" both at the time of adoption of ASC 326 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of ASC 326 and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of September 30, 2020, June 30, 2020, and December 31, 2019 amounted to $133.2 million, $134.4 million, and $136.7 million, respectively.
(2) These include loans rebooked, which were previously pooled into GNMA securities amounting to $17.7 million (June 30, 2020 - $69.9 million; December 31, 2019 - $35.3 million). Under the GNMA program, the Corporation has the option but not the obligation to repurchase loans that meet GNMA's specified delinquency criteria. For accounting purposes, these loans subject to the repurchase option are required to be reflected on the financial statements with an offsetting liability. During the third quarter of 2020, the Corporation repurchased, pursuant to the aforementioned repurchase option, $52.0 million of loans previously sold to GNMA.

Table 10 – Non-Performing Assets by Geography

As of
(In thousands) September 30, June 30, December 31,

2020

2020

2019

Puerto Rico:
Nonaccrual loans held for investment:
Residential mortgage

$

98,473

$

97,715

$

97,214

Commercial mortgage

18,291

22,354

23,963

Commercial and Industrial

18,464

18,283

16,155

Construction

5,430

1,910

2,024

Finance leases

879

1,521

1,354

Consumer

13,290

15,480

18,129

Total nonaccrual loans held for investment

154,827

157,263

158,839

OREO

83,712

90,688

96,585

Other repossessed property

2,790

3,404

4,810

Total non-performing assets, excluding nonaccrual loans held for sale

$

241,329

$

251,355

$

260,234

Nonaccrual loans held for sale

-

-

-

Total non-performing assets, including nonaccrual loans held for sale (1)

$

241,329

$

251,355

$

260,234

Past-due loans 90 days and still accruing (2)

$

157,829

$

161,959

$

129,463

Virgin Islands:
Nonaccrual loans held for investment:
Residential mortgage

$

9,824

$

10,295

$

10,903

Commercial mortgage

11,360

11,755

16,113

Commercial and Industrial

1,425

1,443

2,303

Construction

7,660

7,664

7,758

Consumer

229

204

467

Total nonaccrual loans held for investment

30,498

31,361

37,544

OREO

5,273

5,420

4,909

Other repossessed property

143

119

146

Total non-performing assets, excluding nonaccrual loans held for sale

$

35,914

$

36,900

$

42,599

Nonaccrual loans held for sale

-

-

-

Total non-performing assets, including nonaccrual loans held for sale

$

35,914

$

36,900

$

42,599

Past-due loans 90 days and still accruing

$

1,986

$

2,310

$

5,898

United States:
Nonaccrual loans held for investment:
Residential mortgage

$

14,500

$

14,239

$

13,291

Commercial mortgage

-

-

-

Commercial and Industrial

993

269

315

Construction

-

-

-

Consumer

472

842

679

Total nonaccrual loans held for investment

15,965

15,350

14,285

OREO

64

211

132

Other repossessed property

73

31

159

Total non-performing assets, excluding nonaccrual loans held for sale

$

16,102

$

15,592

$

14,576

Nonaccrual loans held for sale

-

-

-

Total non-performing assets, including nonaccrual loans held for sale

$

16,102

$

15,592

$

14,576

Past-due loans 90 days and still accruing

$

251

$

250

$

129

(1) Excludes purchased-credit deteriorated ("PCD") loans previously accounted for under Accounting Standards Codification ("ASC") 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans accounted for under ASC 310-30 as "units of account" both at the time of adoption of ASC 326 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of ASC 326 and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of September 30, 2020, June 30, 2020, and December 31, 2019 amounted to $133.2 million, $134.4 million, and $136.7 million, respectively.
(2) These include loans rebooked, which were previously pooled into GNMA securities amounting to $17.7 million (June 30, 2020 - $69.9 million; December 31, 2019 - $35.3 million). Under the GNMA program, the Corporation has the option but not the obligation to repurchase loans that meet GNMA's specified delinquency criteria. For accounting purposes, these loans subject to the repurchase option are required to be reflected on the financial statements with an offsetting liability. During the third quarter of 2020, the Corporation repurchased, pursuant to the aforementioned repurchase option, $52.0 million of loans previously sold to GNMA.

Table 11 – Allowance for Credit Losses for Loans and Finance Leases

Quarter Ended Nine-Month Period Ended
(Dollars in thousands) September 30, June 30, September 30, September 30, September 30,

2020

2020

2019

2020

2019

Allowance for credit losses on loans and finance leases, beginning balance

$

319,297

$

292,774

$

172,011

$

155,139

$

196,362

Impact of adopting ASC 326

-

-

-

81,165

-

Allowance for credit losses on loans and finance leases, beginning balance after CECL adoption

319,297

292,774

172,011

236,304

196,362

Provision for credit losses on loans and finance leases

48,078

36,408

7,398

158,531

31,752

(1

)

Initial allowance on PCD loans

28,744

-

-

28,744

-

Net (charge-offs) recoveries of loans:
Residential mortgage

(2,283

)

(1,794

)

(4,414

)

(7,856

)

(14,149

)

Commercial mortgage

(3,104

)

25

(717

)

(3,163

)

(14,587

)

Commercial and Industrial

(70

)

5

1,439

(75

)

(3,860

)

Construction

36

(54

)

211

6

282

Consumer and finance leases

(5,980

)

(8,067

)

(10,353

)

(27,773

)

(30,225

)

Net charge-offs

(11,401

)

(9,885

)

(13,834

)

(38,861

)

(62,539

)

Allowance for credit losses on loans and finance leases, end of period

$

384,718

$

319,297

$

165,575

$

384,718

$

165,575

Allowance for credit losses on loans and finance leases to period end total loans held for investment

3.25

%

3.41

%

1.85

%

3.25

%

1.85

%

Net charge-offs (annualized) to average loans outstanding during the period

0.45

%

0.43

%

0.61

%

0.55

%

0.93

%

Provision for credit losses on loans and finance leases to net charge-offs during the period 4.22x 3.68x 0.53x 4.08x 0.51x
Provision for credit losses on loans and finance leases to net charge-offs during the period, excluding effect of the hurricane-related qualitative reserve releases inthe first nine months of 2019 4.22x 3.68x 0.53x 4.08x 0.61x
(1) Net of a $6.4 million net credit loss reserve release on loans associated with the effect of Hurricanes Irma and Maria.

Table 12 – Net Charge-Offs to Average Loans

Nine-Month
Period Ended Year Ended
September 30, 2020 December 31, December 31, December 31, December 31,
(annualized)

2019

2018

2017

2016

Residential mortgage

0.35%

0.66%

0.67%

0.79%

0.93%

Commercial mortgage

0.27%

0.97%

1.03%

2.42%

1.28%

Commercial and Industrial

0.00%

0.16%

0.38%

0.66%

1.11%

Construction

-0.01%

-0.28%

6.75%

2.05%

1.02%

Consumer and finance leases

1.59%

2.05%

2.31%

2.12%

2.63%

Total loans

0.55%

0.91%

1.09%

1.33%

1.37%

First BanCorp.

John B. Pelling III

Investor Relations Officer

[email protected]

(787) 729-8003

Source: First BanCorp.

Categories

Business Wire Press Releases

Next Articles