Upgrade to SI Premium - Free Trial

Valley National Bancorp Reports A 25 Percent Increase In Third Quarter 2020 Net Income And Strong Net Interest Income And Margin

October 22, 2020 8:00 AM

NEW YORK, Oct. 22, 2020 (GLOBE NEWSWIRE) -- Valley National Bancorp (NASDAQ:VLY), the holding company for Valley National Bank, today reported net income for the third quarter 2020 of $102.4 million, or $0.25 per diluted common share, as compared to the third quarter 2019 earnings of $81.9 million, or $0.24 per diluted common share, and net income of $95.6 million, or $0.23 per diluted common share, for the second quarter 2020.

Key financial highlights for the third quarter:

Ira Robbins, CEO and President commented, "I'm pleased to note that our third quarter earnings reflect the strength of our balance sheet and Valley's ability to perform in a stressed economic environment. As a result of the strong performance of our margin, loan related gain and fee income and controlled operating expenses, the adjusted efficiency ratio was below 47 percent for the second consecutive quarter." Robbins continued, "During the quarter, we witnessed signs of improved financial health for many customers initially impacted by the COVID-19 pandemic and other positive trends from the reopening of certain markets, particularly in Florida. However, we continued to work closely with other customers requiring hardship relief, including loan forbearance, waived fees and other accommodations, when appropriate. While we face a difficult and uncertain road ahead, I remain confident that Valley's strong fundamentals and commitment to its customers, employees and communities will continue to standout in the future."

Net Interest Income and Margin

Net interest income on a tax equivalent basis totaling $284.1 million for the third quarter 2020 increased $62.4 million as compared to the third quarter 2019 and increased $579 thousand as compared to the second quarter 2020. Our third quarter 2020 net interest income results benefited from the prudent management of the level of interest rates offered on our deposits products, as well as a shift in customer preference towards deposits without stated maturities. Interest expense of $54.3 million for the third quarter 2020 decreased $11.7 million as compared to the second quarter 2020 largely due to the maturity and run-off of higher cost time deposits, reduced interest rates on all deposit products and a reduction in average short-term borrowings within our funding mix during the third quarter. Interest income in the third quarter 2020 decreased by $11.1 million as compared to the second quarter 2020 driven by (i) a $6.0 million decrease in interest income from our loan portfolio largely caused by new and refinanced loan originations at lower current interest rates and a moderate decline in discount accretion related to purchased credit deteriorated loans, and (ii) a $5.1 million decrease in interest and dividends from investment securities due to normal repayments of higher yielding securities and the acceleration of premium amortization expense related to the increased prepayment of mortgage-backed securities.

Our net interest margin on a tax equivalent basis of 3.01 percent for the third quarter 2020 increased by 1 basis point and 10 basis points from 3.00 percent and 2.91 percent for the second quarter 2020 and third quarter 2019, respectively. The yield on average interest earning assets decreased by 12 basis points on a linked quarter basis, mostly due to the impact of the lower interest rate environment. The yield on average loans decreased by 13 basis points to 3.89 percent for the third quarter 2020 as compared to the second quarter 2020 largely due to the continued repayment of higher yielding loans and the lower yield on new loans. The overall cost of average interest bearing liabilities decreased 16 basis points to 0.80 percent for the third quarter 2020 as compared to the linked second quarter 2020 due to the lower rates offered on deposit products, maturing time deposits and a decrease in average short-term borrowings. Our cost of total average deposits was 0.41 percent for the third quarter 2020 as compared to 0.60 percent for the second quarter 2020.

Loans, Deposits and Other Borrowings

Loans. Loans increased $101.0 million to approximately $32.4 billion at September 30, 2020 from June 30, 2020 largely due to commercial real estate loan growth and a $63 million increase in SBA PPP loans within the commercial and industrial loan category during the third quarter 2020. Commercial real estate loans increased $244 million, or 5.9 percent on an annualized basis, to $16.8 billion at September 30, 2020 as compared to June 30, 2020 mainly due to our solid loan commitment pipeline at June 30, 2020 and slower repayment activity in the third quarter. The residential mortgage and most consumer loan categories experienced moderate declines in the third quarter due to the impact of COVID-19, including a higher level of residential mortgage loans originated for sale due to current interest rate risk management strategies. During the third quarter 2020, we originated $386 million of residential mortgage loans for sale rather than held for investment. Residential mortgage loans held for sale at fair value totaled $209.3 million and $120.6 million at September 30, 2020 and June 30, 2020, respectively.

Deposits. Total deposits decreased $132.2 million to approximately $31.3 billion at September 30, 2020 from June 30, 2020 largely due to decreases of $735.2 million and $232.9 million in time deposits and non-interest bearing deposits, respectively, which were mostly offset by an increase of $835.9 million in the money market, NOW and savings account category. The decrease in time deposits was driven by maturing high cost retail CDs and partial migration to more liquid deposit product categories, while the decline in non-interest bearing balances was partially caused by normal period end fluctuations and lower deposit balances with PPP loan customers. Total brokered deposits (consisting of both time and money market deposit accounts) totaled $3.3 billion at September 30, 2020 as compared to $3.6 billion at June 30, 2020. Non-interest bearing deposits; savings, NOW and money market deposits; and time deposits represented approximately 28 percent, 48 percent and 24 percent of total deposits as of September 30, 2020, respectively.

Other Borrowings. Short-term borrowings decreased by $652.2 million to $1.4 billion at September 30, 2020 as compared to June 30, 2020 due to a decline in overnight borrowings, comprised mainly of federal funds purchased, and corresponding reduction in our excess liquidity levels which were prudently elevated by management in the first half of 2020. Long-term borrowings decreased by $55.0 million to $2.9 billion at September 30, 2020 as compared to June 30, 2020 mainly due to the prepayment of a $50 million institutional repo borrowing with a stated interest rate of 3.7 percent. The prepayment resulted in a $2.4 million prepayment penalty charge recognized in non-interest expense during the third quarter 2020.

Credit Quality

Non-Performing Assets (NPAs). Total NPAs, consisting of non-accrual loans, other real estate owned (OREO), other repossessed assets and non-accrual debt securities decreased $20.5 million to $203.6 million at September 30, 2020 as compared to June 30, 2020. The decrease in NPAs was mainly due to a $19.5 million decrease in non-accrual loans caused by loan charge-offs within the commercial and industrial loan category. Non-accrual loans represented 0.59 percent of total loans at September 30, 2020 compared to 0.65 percent at June 30, 2020.

Non-performing Taxi Medallion Loan Portfolio. We continue to closely monitor our non-performing New York City and Chicago taxi medallion loans totaling $93.1 million and $7.0 million, respectively, within the commercial and industrial loan portfolio at September 30, 2020. At September 30, 2020, the non-accrual taxi medallion loans totaling $100.1 million had related reserves of $60.4 million within the allowance for loan losses.

Accruing Past Due Loans. Total accruing past due loans (i.e., loans past due 30 days or more and still accruing interest) decreased $9.2 million to $83.9 million, or 0.26 percent of total loans, at September 30, 2020 as compared to $93.1 million, or 0.29 percent of total loans, at June 30, 2020 mainly due to a decline in residential mortgage and consumer loans in all delinquency categories. The decrease in the residential and consumer delinquencies was largely due to improved customer performance, including CARES Act qualifying forbearance loans that resumed their scheduled monthly payments during the third quarter 2020. Commercial real estate loans past due 30 to 59 days increased by $12.1 million as compared to June 30, 2020 mainly due to three loan relationships with a combined total of $20.3 million reported in this delinquency category at September 30, 2020. While the three loan relationships are internally classified as substandard, management believes they are well-secured and are currently in the process of collection.

Forbearance. In response to the COVID-19 pandemic and its economic impact to certain customers, Valley implemented short-term loan modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant, when requested by customers. Generally, the modification terms allow for a deferral of payments for up to 90 days, which Valley may extend for an additional 90 days, for a maximum of 180 days on a cumulative and successive basis. As of September 30, 2020, Valley had approximately $1.1 billion of outstanding loans remaining in their payment deferral period under short-term modifications.

Allowance for Credit Losses for Loans and Unfunded Commitments. The following table summarizes the allocation of the allowance for credit losses to loan categories and the allocation as a percentage of each loan category at September 30, 2020, June 30, 2020, and September 30, 2019:

September 30, 2020 June 30, 2020 September 30, 2019
Allocation Allocation Allocation
as a % of as a % of as a % of
Allowance Loan Allowance Loan Allowance Loan
Allocation* Category Allocation* Category Allocation* Category
($ in thousands)
Loan Category:
Commercial and industrial loans$130,409 1.89% $132,039 1.92% $101,002 2.15%
Commercial real estate loans:
Commercial real estate128,699 0.77% 117,743 0.71% 23,044 0.17%
Construction15,951 0.93% 13,959 0.81% 25,727 1.67%
Total commercial real estate loans144,650 0.78% 131,702 0.72% 48,771 0.33%
Residential mortgage loans28,614 0.67% 29,630 0.67% 5,302 0.13%
Consumer loans:
Home equity5,972 1.31% 4,766 1.01% 487 0.10%
Auto and other consumer15,387 0.69% 11,477 0.51% 6,291 0.27%
Total consumer loans21,359 0.79% 16,243 0.59% 6,778 0.24%
Allowance for loan losses325,032 1.00% 309,614 0.96% 161,853 0.61%
Allowance for unfunded credit commitments10,296 10,109 2,917
Total allowance for credit losses for loans$335,328 $319,723 $164,770
Allowance for credit losses for
loans as a % loans 1.03% 0.99% 0.62%
*CECL was adopted January 1, 2020. Prior periods reflect the allowance for credit losses for loans under the incurred loss model.

Our loan portfolio, totaling $32.4 billion at September 30, 2020, had net loan charge-offs totaling $15.4 million for the third quarter 2020 as compared to $14.8 million and $2.0 million for the second quarter 2020 and third quarter 2019, respectively. During the third quarter 2020, net loan charge-offs were mainly driven by the full charge-off of a $6.0 million non-performing commercial and industrial loan relationship, which was fully reserved for in our allowance for loan losses at June 30, 2020. The commercial and industrial loan category also included partial charge-offs of taxi medallion loans totaling $6.1 million for the third quarter 2020 as compared to $3.2 million for the second quarter 2020. There were no taxi medallion loan charge-offs during the third quarter 2019.

The allowance for credit losses for loans, comprised of our allowance for loan losses and unfunded credit commitments, as a percentage of total loans was 1.03 percent, 0.99 percent and 0.62 percent at September 30, 2020, June 30, 2020 and September 30, 2019, respectively. During the third quarter 2020, we recorded a $31.0 million provision for credit losses for loans as compared to $41.1 million and $8.7 million for the second quarter 2020 and the third quarter 2019, respectively. The reserve build in the third quarter 2020 reflects several factors, including deterioration in Valley's macroeconomic outlook since the end of the second quarter, additional qualitative management adjustments to reflect the potential for higher levels of credit stress related to COVID-19 impacted borrowers, and the impact of lower valuations of collateral securing our non-performing taxi medallion loan portfolio.

At September 30, 2020, the allowance allocations for credit losses as a percentage of total loans increased for most loan categories as compared to June 30, 2020. However, the allocated reserves as a percentage of commercial and industrial loans declined by 0.03 percent largely due to the aforementioned net loan charge-offs in the third quarter 2020, as well as moderate growth within the guaranteed PPP loan portfolio which had no related allowance at September 30, 2020 and June 30, 2020.

Capital Adequacy

Valley's regulatory capital ratios continue to reflect its well capitalized position. Valley's total risk-based capital, common equity Tier 1 capital, Tier 1 capital and Tier 1 leverage capital ratios were 12.36 percent, 9.70 percent, 10.41 percent and 7.87 percent, respectively, at September 30, 2020.

For regulatory capital purposes, in connection with the Federal Reserve Board’s final interim rule as of April 3, 2020, 100 percent of the CECL Day 1 impact to shareholders' equity equaling $28.2 million after-tax will be deferred for a two-year period ending January 1, 2022, at which time it will be phased in on a pro-rata basis over a three-year period ending January 1, 2025. Additionally, 25 percent of the reserve build (i.e., provision for credit losses less net charge-offs) for the nine months ended September 30, 2020 will be phased in over the same time frame.

Investor Conference Call

Valley will host a conference call with investors and the financial community at 11:00 AM Eastern Daylight Time, today to discuss the third quarter 2020 earnings. Those wishing to participate in the call may dial toll-free (866) 354-0432 Conference ID: 4969514. The teleconference will also be webcast live: https://edge.media-server.com/mmc/p/27hm6386 [ edge.media-server.com ] and archived on Valley's website through Friday, November 27, 2020. Investor presentation materials will be made available prior to the conference call at www.valley.com.

About Valley

As the principal subsidiary of Valley National Bancorp, Valley National Bank is a regional bank with approximately $41 billion in assets. Valley is committed to giving people and businesses the power to succeed. Valley operates many convenient branch locations across New Jersey, New York, Florida and Alabama, and is committed to providing the most convenient service, the latest innovations and an experienced and knowledgeable team dedicated to meeting customer needs. Helping communities grow and prosper is the heart of Valley’s corporate citizenship philosophy. To learn more about Valley, go to www.valley.com or call our Customer Service Center at 800-522-4100.

Forward Looking Statements

The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, acquisitions, relationships, opportunities, taxation, technology, market conditions and economic expectations, including the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions. These statements may be identified by such forward-looking terminology as “should,” “expect,” “believe,” “view,” “opportunity,” “allow,” “continues,” “reflects,” “typically,” “usually,” “anticipate,” or similar statements or variations of such terms. Such forward-looking statements involve certain risks and uncertainties. Actual results may differ materially from such forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, but are not limited to:

A detailed discussion of factors that could affect our results is included in our SEC filings, including the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2019 and in Item 1A of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2020.

We undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in our expectations. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

-Tables to Follow-

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

SELECTED FINANCIAL DATA

Three Months Ended Nine Months Ended
September 30, June 30, September 30, September 30,
($ in thousands, except for share data)2020 2020 2019 2020 2019
FINANCIAL DATA:
Net interest income - FTE (1)$284,119 $283,540 $221,747 $834,042 $663,064
Net interest income$283,086 $282,559 $220,625 $830,984 $659,507
Non-interest income49,272 44,830 41,150 135,499 176,426
Total revenue332,358 327,389 261,775 966,483 835,933
Non-interest expense160,185 157,166 145,877 473,007 435,409
Pre-provision net revenue172,173 170,223 115,898 493,476 400,524
Provision for credit losses30,908 41,156 8,700 106,747 18,800
Income tax expense38,891 33,466 25,307 101,486 110,035
Net income102,374 95,601 81,891 285,243 271,689
Dividends on preferred stock3,172 3,172 3,172 9,516 9,516
Net income available to common shareholders$99,202 $92,429 $78,719 $275,727 $262,173
Weighted average number of common shares outstanding:
Basic403,833,469 403,790,242 331,797,982 403,714,701 331,716,652
Diluted404,788,526 404,631,845 333,405,196 404,912,126 333,039,436
Per common share data:
Basic earnings$0.25 $0.23 $0.24 $0.68 $0.79
Diluted earnings0.25 0.23 0.24 0.68 0.79
Cash dividends declared0.11 0.11 0.11 0.33 0.33
Closing stock price - high8.33 9.60 11.21 11.46 11.21
Closing stock price - low6.60 6.29 10.04 6.29 9.00
CORE ADJUSTED FINANCIAL DATA: (2)
Net income available to common shareholders, as adjusted$101,002 $92,721 $79,962 $278,784 $227,340
Basic earnings per share, as adjusted0.25 0.23 0.24 0.69 0.69
Diluted earnings per share, as adjusted0.25 0.23 0.24 0.69 0.68
FINANCIAL RATIOS:
Net interest margin3.00% 2.99% 2.89% 3.02% 2.93%
Net interest margin - FTE (1)3.01 3.00 2.91 3.03 2.95
Annualized return on average assets0.99 0.92 0.98 0.94 1.10
Annualized return on avg. shareholders' equity9.04 8.54 9.26 8.50 10.44
Annualized return on avg. tangible shareholders' equity (2)13.30 12.66 13.75 12.61 15.65
Efficiency ratio (3)48.20 48.01 55.73 48.94 52.09
CORE ADJUSTED FINANCIAL RATIOS: (2)
Annualized return on average assets, as adjusted1.01% 0.92% 1.00% 0.95% 0.96%
Annualized return on average shareholders' equity, as adjusted9.20 8.57 9.40 8.59 9.10
Annualized return on average tangible shareholders' equity, as adjusted13.53 12.70 13.96 12.75 13.65
Efficiency ratio, as adjusted46.62 46.84 53.48 47.53 54.27
VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS
Three Months Ended Nine Months Ended
AVERAGE BALANCE SHEET ITEMS:September 30, June 30, September 30, September 30,
(In thousands)2020 2020 2019 2020 2019
Assets$41,457,515 $41,503,514 $33,419,137 $40,356,828 $32,811,565
Interest earning assets37,767,710 37,778,387 30,494,569 36,743,807 29,981,699
Loans32,515,264 32,041,200 26,136,745 31,522,268 25,651,195
Interest bearing liabilities27,163,568 27,578,741 22,858,121 26,986,611 22,512,114
Deposits31,491,471 30,837,963 24,836,349 30,384,511 24,772,979
Shareholders' equity4,530,671 4,477,446 3,536,528 4,472,447 3,471,432

As Of
BALANCE SHEET ITEMS:September 30, June 30, March 31, December 31, September 30,
(In thousands)2020 2020 2020 2019 2019
Assets$40,855,333 $41,717,265 $39,120,629 $37,436,020 $33,765,539
Total loans32,415,586 32,314,611 30,428,067 29,699,208 26,567,159
Deposits31,295,823 31,428,005 29,016,988 29,185,837 25,546,122
Shareholders' equity4,533,763 4,474,488 4,420,998 4,384,188 3,558,075
LOANS:
(In thousands)
Commercial and industrial$6,903,345 $6,884,689 $4,998,731 $4,825,997 $4,695,608
Commercial real estate:
Commercial real estate16,815,587 16,571,877 16,390,236 15,996,741 13,365,454
Construction1,720,775 1,721,352 1,727,046 1,647,018 1,537,590
Total commercial real estate18,536,362 18,293,229 18,117,282 17,643,759 14,903,044
Residential mortgage4,284,595 4,405,147 4,478,982 4,377,111 4,133,331
Consumer:
Home equity457,083 471,115 481,751 487,272 489,808
Automobile1,341,659 1,369,489 1,436,734 1,451,623 1,436,608
Other consumer892,542 890,942 914,587 913,446 908,760
Total consumer loans2,691,284 2,731,546 2,833,072 2,852,341 2,835,176
Total loans$32,415,586 $32,314,611 $30,428,067 $29,699,208 $26,567,159
CAPITAL RATIOS:
Book value per common share$10.71 $10.56 $10.43 $10.35 $10.09
Tangible book value per common share (2)7.12 6.96 6.82 6.73 6.62
Tangible common equity to tangible assets (2)7.30% 6.98% 7.31% 7.54% 6.73%
Tier 1 leverage capital7.87 7.70 8.24 8.76 7.61
Common equity tier 1 capital9.70 9.51 9.24 9.42 8.49
Tier 1 risk-based capital10.41 10.23 9.95 10.15 9.30
Total risk-based capital12.36 12.19 11.53 11.72 11.03

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

Three Months Ended Nine Months Ended
ALLOWANCE FOR CREDIT LOSSES September 30, June 30, September 30, September 30,
($ in thousands)2020 2020 2019 2020 2019
Allowance for credit losses for loans
Beginning balance$319,723 $293,361 $158,079 $164,604 $156,295
Impact of the adoption of ASU 2016-13 (4) 37,989
Allowance for purchased credit deteriorated (PCD) loans 61,643
Beginning balance, adjusted319,723 293,361 158,079 264,236 156,295
Loans charged-off (5):
Commercial and industrial(13,965) (14,024) (527) (31,349) (7,882)
Commercial real estate(695) (27) (158) (766) (158)
Residential mortgage(7) (5) (111) (348) (126)
Total Consumer(2,458) (2,601) (2,191) (7,624) (5,971)
Total loans charged-off(17,125) (16,657) (2,987) (40,087) (14,137)
Charged-off loans recovered (5):
Commercial and industrial428 799 330 1,796 2,008
Commercial real estate60 31 28 164 71
Construction40 20 80
Residential mortgage31 545 3 626 13
Total Consumer1,151 509 617 2,454 1,720
Total loans recovered1,710 1,904 978 5,120 3,812
Net charge-offs(15,415) (14,753) (2,009) (34,967) (10,325)
Provision for credit losses for loans31,020 41,115 8,700 106,059 18,800
Ending balance$335,328 $319,723 $164,770 $335,328 $164,770
Components of allowance for credit losses for loans:
Allowance for loan losses$325,032 $309,614 $161,853 $325,032 $161,853
Allowance for unfunded credit commitments10,296 10,109 2,917 10,296 2,917
Allowance for credit losses for loans$335,328 $319,723 $164,770 $335,328 $164,770
Components of provision for credit losses for loans:
Provision for credit losses for loans$30,833 $41,025 $8,757 $105,709 $20,319
Provision for unfunded credit commitments (6)187 90 (57) 350 (1,519)
Total provision for credit losses for loans$31,020 $41,115 $8,700 $106,059 $18,800
Annualized ratio of total net charge-offs to average loans0.19 % 0.18% 0.03% 0.15 % 0.05%
Allowance for credit losses for loans as a % of total loans1.03 0.99 0.62 1.03 0.62

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

As of
ASSET QUALITY: (7)September 30, June 30, March 31, December 31, September 30,
($ in thousands)2020 2020 2020 2019 2019
Accruing past due loans:
30 to 59 days past due:
Commercial and industrial$6,587 $6,206 $9,780 $11,700 $5,702
Commercial real estate26,038 13,912 41,664 2,560 20,851
Construction142 7,119 1,486 11,523
Residential mortgage22,528 35,263 38,965 17,143 12,945
Total Consumer8,979 12,962 19,508 13,704 13,079
Total 30 to 59 days past due64,274 68,343 117,036 46,593 64,100
60 to 89 days past due:
Commercial and industrial3,954 4,178 7,624 2,227 3,158
Commercial real estate610 1,543 15,963 4,026 735
Construction 49 1,343 7,129
Residential mortgage3,760 4,169 9,307 4,192 4,417
Total Consumer1,352 3,786 2,309 2,527 1,577
Total 60 to 89 days past due9,676 13,676 35,252 14,315 17,016
90 or more days past due:
Commercial and industrial6,759 5,220 4,049 3,986 4,133
Commercial real estate1,538 161 579 1,125
Residential mortgage891 3,812 1,798 2,042 1,347
Total Consumer753 2,082 1,092 711 756
Total 90 or more days past due9,941 11,114 7,100 7,318 7,361
Total accruing past due loans$83,891 $93,133 $159,388 $68,226 $88,477
Non-accrual loans:
Commercial and industrial$115,667 $130,876 $132,622 $68,636 $75,311
Commercial real estate41,627 43,678 41,616 9,004 9,560
Construction2,497 3,308 2,972 356 356
Residential mortgage23,877 25,776 24,625 12,858 13,772
Total Consumer7,441 6,947 4,095 2,204 2,050
Total non-accrual loans191,109 210,585 205,930 93,058 101,049
Other real estate owned (OREO)7,746 8,283 10,198 9,414 6,415
Other repossessed assets3,988 3,920 3,842 1,276 2,568
Non-accrual debt securities783 1,365 531 680 680
Total non-performing assets$203,626 $224,153 $220,501 $104,428 $110,712
Performing troubled debt restructured loans$58,090 $53,936 $48,024 $73,012 $79,364
Total non-accrual loans as a % of loans0.59% 0.65% 0.68% 0.31% 0.38%
Total accruing past due and non-accrual loans as a % of loans0.85% 0.94% 1.20% 0.54% 0.71%
Allowance for losses on loans as a % of non-accrual loans170.08% 147.03% 137.59% 173.83% 160.17%

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

NOTES TO SELECTED FINANCIAL DATA

(1)Net interest income and net interest margin are presented on a tax equivalent basis using a 21 percent federal tax rate. Valley believes that this presentation provides comparability of net interest income and net interest margin arising from both taxable and tax-exempt sources and is consistent with industry practice and SEC rules.
(2)This press release contains certain supplemental financial information, described in the Notes below, which has been determined by methods other than U.S. Generally Accepted Accounting Principles ("GAAP") that management uses in its analysis of Valley's performance. Management believes these non-GAAP financial measures provide information useful to investors in understanding Valley's financial results. Specifically, Valley provides measures based on what it believes are its operating earnings on a consistent basis and excludes material non-core operating items which affect the GAAP reporting of results of operations. Management utilizes these measures for internal planning and forecasting purposes. Management believes that Valley's presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting Valley's business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and Valley strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Three Months Ended Nine Months Ended
September 30, June 30, September 30, September 30,
($ in thousands, except for share data)2020 2020 2019 2020 2019
Adjusted net income available to common shareholders:
Net income, as reported$102,374 $95,601 $81,891 $285,243 $271,689
Less: Gain on sale leaseback transactions (net of tax)(a) (55,707)
Add: Loss on extinguishment of debt (net of tax)1,691 1,691
Add: Net impairment losses on securities (net of tax) 2,078
Add: Losses on securities transaction (net of tax)33 29 67 91 82
Add: Severance expense (net of tax)(b) 3,433
Add: Tax credit investment impairment (net of tax)(c) 1,757
Add: Merger related expenses (net of tax)(d)76 263 1,043 1,275 1,068
Add: Income tax expense (e) 133 12,456
Net income, as adjusted$104,174 $95,893 $83,134 $288,300 $236,856
Dividends on preferred stock3,172 3,172 3,172 9,516 9,516
Net income available to common shareholders, as adjusted$101,002 $92,721 $79,962 $278,784 $227,340
__________
(a) The gain on sale leaseback transactions is included in gains on the sales of assets within other non-interest income.
(b) Severance expense is included in salary and employee benefits expense.
(c) Impairment is included in the amortization of tax credit investments.
(d) Merger related expenses are primarily within salary and employee benefits expense, professional and legal fees, and other expense.
(e) Income tax expense related to reserves for uncertain tax positions.
Adjusted per common share data:
Net income available to common shareholders, as adjusted$101,002 $92,721 $79,962 $278,784 $227,340
Average number of shares outstanding403,833,469 403,790,242 331,797,982 403,714,701 331,716,652
Basic earnings, as adjusted$0.25 $0.23 $0.24 $0.69 $0.69
Average number of diluted shares outstanding404,788,526 404,631,845 333,405,196 404,912,126 333,039,436
Diluted earnings, as adjusted$0.25 $0.23 $0.24 $0.69 $0.68
Adjusted annualized return on average tangible shareholders' equity:
Net income, as adjusted$104,174 $95,893 $83,134 $288,300 $236,856
Average shareholders' equity4,530,671 4,477,446 3,536,528 4,472,447 3,471,432
Less: Average goodwill and other intangible assets1,451,889 1,456,781 1,154,462 1,456,536 1,157,203
Average tangible shareholders' equity$3,078,782 $3,020,665 $2,382,066 $3,015,911 $2,314,229
Annualized return on average tangible shareholders' equity, as adjusted13.53% 12.70% 13.96% 12.75% 13.65 %
Adjusted annualized return on average assets:
Net income, as adjusted$104,174 $95,893 $83,134 $288,300 $236,856
Average assets$41,457,515 $41,503,514 $33,419,137 $40,356,828 $32,811,565
Annualized return on average assets, as adjusted1.01% 0.92% 1.00% 0.95% 0.96 %

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

Three Months Ended Nine Months Ended
September 30, June 30, September 30, September 30,
($ in thousands)2020 2020 2019 2020 2019
Adjusted annualized return on average shareholders' equity:
Net income, as adjusted$104,174 $95,893 $83,134 $288,300 $236,856
Average shareholders' equity$4,530,671 $4,477,446 $3,536,528 $4,472,447 $3,471,432
Annualized return on average shareholders' equity, as adjusted9.20% 8.57% 9.40% 8.59% 9.10%
Annualized return on average tangible shareholders' equity:
Net income, as reported$102,374 $95,601 $81,891 $285,243 $271,689
Average shareholders' equity4,530,671 4,477,446 3,536,528 4,472,447 3,471,432
Less: Average goodwill and other intangible assets1,451,889 1,456,781 1,154,462 1,456,536 1,157,203
Average tangible shareholders' equity$3,078,782 $3,020,665 $2,382,066 $3,015,911 $2,314,229
Annualized return on average tangible shareholders' equity13.30% 12.66% 13.75% 12.61% 15.65%
Adjusted efficiency ratio:
Non-interest expense, as reported$160,185 $157,166 $145,877 $473,007 $435,409
Less: Loss on extinguishment of debt (pre-tax)2,353 2,353
Less: Severance expense (pre-tax) 4,838
Less: Merger-related expenses (pre-tax)106 366 1,434 1,774 1,469
Less: Amortization of tax credit investments (pre-tax)2,759 3,416 4,385 9,403 16,421
Non-interest expense, as adjusted$154,967 $153,384 $140,058 $459,477 $412,681
Net interest income283,086 282,559 220,625 830,984 659,507
Non-interest income, as reported49,272 44,830 41,150 135,499 176,426
Add: Net impairment losses on securities (pre-tax) 2,928
Add: Losses on securities transactions, net (pre-tax)46 41 93 127 114
Less: Gain on sale leaseback transaction (pre-tax) 78,505
Non-interest income, as adjusted$49,318 $44,871 $41,243 $135,626 $100,963
Gross operating income, as adjusted$332,404 $327,430 $261,868 $966,610 $760,470
Efficiency ratio, as adjusted46.62% 46.84% 53.48% 47.53% 54.27%

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

As of
September 30, June 30, March 31, December 31, September 30,
($ in thousands, except for share data)2020 2020 2020 2019 2019
Tangible book value per common share:
Common shares outstanding403,878,744 403,795,699 403,744,148 403,278,390 331,805,564
Shareholders' equity$4,533,763 $4,474,488 $4,420,998 $4,384,188 $3,558,075
Less: Preferred stock209,691 209,691 209,691 209,691 209,691
Less: Goodwill and other intangible assets1,449,282 1,453,330 1,458,095 1,460,397 1,152,815
Tangible common shareholders' equity$2,874,790 $2,811,467 $2,753,212 $2,714,100 $2,195,569
Tangible book value per common share$7.12 $6.96 $6.82 $6.73 $6.62
Tangible common equity to tangible assets:
Tangible common shareholders' equity$2,874,790 $2,811,467 $2,753,212 $2,714,100 $2,195,569
Total assets40,855,333 41,717,265 39,120,629 37,436,020 33,765,539
Less: Goodwill and other intangible assets1,449,282 1,453,330 1,458,095 1,460,397 1,152,815
Tangible assets$39,406,051 $40,263,935 $37,662,534 $35,975,623 $32,612,724
Tangible common equity to tangible assets7.30% 6.98% 7.31% 7.54% 6.73%

(3)The efficiency ratio measures Valley's total non-interest expense as a percentage of net interest income plus total non-interest income.
(4)The adjustment represents an increase in the allowance for credit losses for loans as a result of the adoption of ASU 2016-13 effective January 1, 2020.
(5)Charge-offs and recoveries presented for periods prior to March 31, 2020 exclude loans formerly known as Purchased Credit-Impaired (PCI) loans.
(6)Periods prior to March 31, 2020 represent allowance and provision for letters of credit only.
(7)Past due loans and non-accrual loans presented in periods prior to March 31, 2020 exclude PCI loans. PCI loans were accounted for on a pool basis and are were not subject to delinquency classification.
SHAREHOLDERS RELATIONS
Requests for copies of reports and/or other inquiries should be directed to Tina Zarkadas, Assistant Vice President, Shareholder Relations Specialist, Valley National Bancorp, 1455 Valley Road, Wayne, New Jersey, 07470, by telephone at (973) 305-3380, by fax at (973) 305-1364 or by e-mail at [email protected].

VALLEY NATIONAL BANCORPCONSOLIDATED STATEMENTS OF FINANCIAL CONDITION(in thousands, except for share data)

September 30, December 31,
2020 2019
(Unaudited)
Assets
Cash and due from banks$383,961 $256,264
Interest bearing deposits with banks654,591 178,423
Investment securities:
Equity securities29,026 41,410
Available for sale debt securities1,526,564 1,566,801
Held to maturity debt securities (net of allowance for credit losses of $1,481 at September 30, 2020)2,168,995 2,336,095
Total investment securities3,724,585 3,944,306
Loans held for sale, at fair value209,250 76,113
Loans32,415,586 29,699,208
Less: Allowance for loan losses(325,032) (161,759)
Net loans32,090,554 29,537,449
Premises and equipment, net323,056 334,533
Lease right of use assets265,599 285,129
Bank owned life insurance533,768 540,169
Accrued interest receivable136,058 105,637
Goodwill1,375,409 1,373,625
Other intangible assets, net73,873 86,772
Other assets1,084,629 717,600
Total Assets$40,855,333 $37,436,020
Liabilities
Deposits:
Non-interest bearing$8,756,924 $6,710,408
Interest bearing:
Savings, NOW and money market15,001,318 12,757,484
Time7,537,581 9,717,945
Total deposits31,295,823 29,185,837
Short-term borrowings1,430,726 1,093,280
Long-term borrowings2,852,569 2,122,426
Junior subordinated debentures issued to capital trusts55,978 55,718
Lease liabilities290,441 309,849
Accrued expenses and other liabilities396,033 284,722
Total Liabilities36,321,570 33,051,832
Shareholders’ Equity
Preferred stock, no par value; 50,000,000 authorized shares:
Series A (4,600,000 shares issued at September 30, 2020 and December 31, 2019)111,590 111,590
Series B (4,000,000 shares issued at September 30, 2020 and December 31, 2019)98,101 98,101
Common stock (no par value, authorized 650,000,000 shares; issued 403,880,132 shares at September 30, 2020 and 403,322,773 shares at December 31, 2019)141,718 141,423
Surplus3,633,321 3,622,208
Retained earnings553,826 443,559
Accumulated other comprehensive loss(4,783) (32,214)
Treasury stock, at cost (1,388 common shares at September 30, 2020 and 44,383 common shares at December 31, 2019)(10) (479)
Total Shareholders’ Equity4,533,763 4,384,188
Total Liabilities and Shareholders’ Equity$40,855,333 $37,436,020

VALLEY NATIONAL BANCORPCONSOLIDATED STATEMENTS OF INCOME (Unaudited)(in thousands, except for share data)

Three Months Ended Nine Months Ended
September 30, June 30, September 30, September 30,
2020 2020 2019 2020 2019
Interest Income
Interest and fees on loans$315,788 $321,883 $298,384 $970,739 $883,595
Interest and dividends on investment securities:
Taxable14,845 19,447 21,801 56,225 67,166
Tax-exempt3,606 3,692 4,219 11,224 13,379
Dividends2,684 3,092 3,171 9,177 9,140
Interest on federal funds sold and other short-term investments420 411 1,686 2,296 3,947
Total interest income337,343 348,525 329,261 1,049,661 977,227
Interest Expense
Interest on deposits:
Savings, NOW and money market13,323 16,627 35,944 64,463 110,247
Time19,028 29,857 42,848 91,699 121,350
Interest on short-term borrowings2,588 1,980 12,953 9,275 40,362
Interest on long-term borrowings and junior subordinated debentures19,318 17,502 16,891 53,240 45,761
Total interest expense54,257 65,966 108,636 218,677 317,720
Net Interest Income283,086 282,559 220,625 830,984 659,507
Provision for credit losses for held to maturity securities(112) 41 688
Provision for credit losses for loans31,020 41,115 8,700 106,059 18,800
Net Interest Income After Provision for Credit Losses252,178 241,403 211,925 724,237 640,707
Non-Interest Income
Trust and investment services3,068 2,826 3,296 9,307 9,296
Insurance commissions1,816 1,659 2,748 5,426 7,922
Service charges on deposit accounts3,952 3,557 5,904 13,189 17,634
Losses on securities transactions, net(46) (41) (93) (127) (114)
Other-than-temporary impairment losses on securities (2,928)
Fees from loan servicing2,551 2,227 2,463 7,526 7,260
Gains on sales of loans, net13,366 8,337 5,194 26,253 13,700
Gains (losses) on sales of assets, net894 (299) (159) 716 76,997
Bank owned life insurance(1,304) 5,823 2,687 7,661 6,779
Other24,975 20,741 19,110 65,548 39,880
Total non-interest income49,272 44,830 41,150 135,499 176,426
Non-Interest Expense
Salary and employee benefits expense83,626 78,532 77,271 247,886 236,559
Net occupancy and equipment expense31,116 33,217 29,203 96,774 86,789
FDIC insurance assessment4,847 6,135 5,098 14,858 16,150
Amortization of other intangible assets6,377 6,681 4,694 18,528 13,175
Professional and legal fees8,762 7,797 5,870 22,646 15,286
Loss on extinguishment of debt2,353 2,353
Amortization of tax credit investments2,759 3,416 4,385 9,403 16,421
Telecommunication expense2,094 2,866 2,698 7,247 7,317
Other18,251 18,522 16,658 53,312 43,712
Total non-interest expense160,185 157,166 145,877 473,007 435,409
Income Before Income Taxes141,265 129,067 107,198 386,729 381,724
Income tax expense38,891 33,466 25,307 101,486 110,035
Net Income102,374 95,601 81,891 285,243 271,689
Dividends on preferred stock3,172 3,172 3,172 9,516 9,516
Net Income Available to Common Shareholders$99,202 $92,429 $78,719 $275,727 $262,173

VALLEY NATIONAL BANCORPCONSOLIDATED STATEMENTS OF INCOME (Unaudited)(in thousands, except for share data)

Three Months Ended Nine Months Ended
September 30, June 30, September 30, September 30,
2020 2020 2019 2020 2019
Earnings Per Common Share:
Basic$0.25 $0.23 $0.24 $0.68 $0.79
Diluted0.25 0.23 0.24 0.68 0.79
Cash Dividends Declared per Common Share0.11 0.11 0.11 0.33 0.33
Weighted Average Number of Common Shares Outstanding:
Basic403,833,469 403,790,242 331,797,982 403,714,701 331,716,652
Diluted404,788,526 404,631,845 333,405,196 404,912,126 333,039,436

VALLEY NATIONAL BANCORP
Quarterly Analysis of Average Assets, Liabilities and Shareholders' Equity and
Net Interest Income on a Tax Equivalent Basis
Three Months Ended
September 30, 2020 June 30, 2020 September 30, 2019
Average Avg. Average Avg. Average Avg.
($ in thousands) Balance Interest Rate Balance Interest Rate Balance Interest Rate
Assets
Interest earning assets:
Loans (1)(2)$32,515,264 $315,863 3.89% $32,041,200 $321,883 4.02% $26,136,745 $298,384 4.57%
Taxable investments (3)3,354,373 17,529 2.09 3,673,090 22,539 2.45 3,411,330 24,972 2.93
Tax-exempt investments (1)(3)542,450 4,564 3.37 562,172 4,673 3.32 632,709 5,341 3.38
Interest bearing deposits with banks1,355,623 420 0.12 1,501,925 411 0.11 313,785 1,686 2.15
Total interest earning assets37,767,710 338,376 3.58 37,778,387 349,506 3.70 30,494,569 330,383 4.33
Other assets3,689,805 3,725,127 2,924,568
Total assets$41,457,515 $41,503,514 $33,419,137
Liabilities and shareholders' equity
Interest bearing liabilities:
Savings, NOW and money market deposits$14,643,248 $13,323 0.36% $13,788,951 $16,627 0.48% $11,065,959 $35,944 1.30%
Time deposits8,027,346 19,028 0.95 8,585,782 29,857 1.39 7,383,202 42,848 2.32
Short-term borrowings1,533,246 2,588 0.68 2,317,992 1,980 0.34 2,265,528 12,953 2.29
Long-term borrowings (4)2,959,728 19,318 2.61 2,886,016 17,502 2.43 2,143,432 16,891 3.15
Total interest bearing liabilities27,163,568 54,257 0.80 27,578,741 65,966 0.96 22,858,121 108,636 1.90
Non-interest bearing deposits8,820,877 8,463,230 6,387,188
Other liabilities942,399 984,097 637,300
Shareholders' equity4,530,671 4,477,446 3,536,528
Total liabilities and shareholders' equity$41,457,515 $41,503,514 $33,419,137
Net interest income/interest rate spread (5) $284,119 2.78% $283,540 2.74% $221,747 2.43%
Tax equivalent adjustment (1,033) (981) (1,122)
Net interest income, as reported $283,086 $282,559 $220,625
Net interest margin (6) 3.00 2.99 2.89
Tax equivalent effect 0.01 0.01 0.02
Net interest margin on a fully tax equivalent basis (6) 3.01% 3.00% 2.91%

____________
(1)Interest income is presented on a tax equivalent basis using a 21 percent federal tax rate.
(2)Loans are stated net of unearned income and include non-accrual loans,
(3)The yield for securities that are classified as available for sale is based on the average historical amortized cost.
(4)Includes junior subordinated debentures issued to capital trusts which are presented separately on the consolidated statements of condition.
(5)Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis.
(6)Net interest income as a percentage of total average interest earning assets.

Contact:Michael D. Hagedorn
Senior Executive Vice President and
Chief Financial Officer
973-872-4885

Valley National.png

Source: Valley National Bank

Categories

Globe Newswire Press Releases

Next Articles