U.S. Cellular reports second quarter 2020 results
CHICAGO, Aug. 6, 2020 /PRNewswire/ --
As previously announced, U.S. Cellular will hold a teleconference August 7, 2020, at 9:00 a.m. CDT. Listen to the call live via the Events & Presentations page of investors.uscellular.com.
United States Cellular Corporation (NYSE: USM) reported total operating revenues of $973 million for the second quarter of 2020, which is equal to the same period one year ago. Service revenues totaled $753 million, which is down 1% compared to the same period a year ago. Net income attributable to U.S. Cellular shareholders and related diluted earnings per share were $68 million and $0.78, respectively, for the second quarter of 2020 compared to $31 million and $0.35, respectively, in the same period one year ago.
"My first month at U.S. Cellular has been full of learning and listening - a seamless and effective transition," said Laurent C. Therivel. "I want to thank Ken Meyers for providing sound advice and counsel. Over the past few weeks, I have traveled to various locations and met with many of our associates (in the safest manner possible). I am inspired by our customer-centric culture and high levels of engagement, and I'm inspired by the flexibility and resiliency our associates have displayed throughout this pandemic. It is clear to me that our competitive advantage rests on our focus on the customer and our high-quality network. Our network strength was recently recognized, with U.S. Cellular ranking #1 in the North Central Region in the J.D. Power 2020 Wireless Network Quality Performance Study - Volume 2, making this the 7th time since 2016 that U.S. Cellular has received an award. This recognition validates that our network modernization strategy is working.
"Many aspects of our second quarter performance were impacted by the pandemic yet we were able to generate very solid results. Churn was exceptionally low, offsetting less store traffic, and we saw an increase in smartphone connections. We continued our network investment programs, deploying 5G to additional markets and maintaining the quality of our network despite increasing demand for data. The leadership team and I will be looking across the organization to identify, evaluate and accelerate further growth opportunities. I am looking forward to our progress throughout the back half of 2020 and thank all our associates for their support."
2020 Estimated Results
U.S. Cellular's current estimates of full-year 2020 results are shown below. Such estimates represent management's view as of August 6, 2020 and should not be assumed to be current as of any future date. U.S. Cellular undertakes no duty to update such estimates, whether as a result of new information, future events, or otherwise. There can be no assurance that final results will not differ materially from estimated results, especially in light of the uncertainty created by the COVID-19 pandemic.
2020 Estimated Results | ||
Previous | Current | |
(Dollars in millions) | ||
Service revenues | $3,000-$3,100 | Unchanged |
Adjusted OIBDA1 | $725-$850 | Unchanged |
Adjusted EBITDA1 | $900-$1,025 | Unchanged |
Capital expenditures | $850-$950 | Unchanged |
The following table provides a reconciliation of Net income to Adjusted OIBDA and Adjusted EBITDA for 2020 estimated results, actual results for the six months ended June 30, 2020, and actual results for the year ended December 31, 2019. In providing 2020 estimated results, U.S. Cellular has not completed the below reconciliation to Net income because it does not provide guidance for income taxes. Although potentially significant, U.S. Cellular believes that the impact of income taxes cannot be reasonably predicted; therefore, U.S. Cellular is unable to provide such guidance.
Actual Results | ||||||||||
2020 Estimated Results | Six Months EndedJune 30, 2020 | Year EndedDecember 31, 2019 | ||||||||
(Dollars in millions) | ||||||||||
Net income (GAAP) | N/A | $ | 141 | $ | 133 | |||||
Add back: | ||||||||||
Income tax expense | N/A | 8 | 52 | |||||||
Income before income taxes (GAAP) | $95-$220 | $ | 149 | $ | 185 | |||||
Add back: | ||||||||||
Interest expense | 100 | 49 | 110 | |||||||
Depreciation, amortization and accretion expense | 685 | 354 | 702 | |||||||
EBITDA (Non-GAAP)1 | $880-$1,005 | $ | 552 | $ | 997 | |||||
Add back or deduct: | ||||||||||
(Gain) loss on asset disposals, net | 20 | 8 | 19 | |||||||
(Gain) loss on sale of business and other exit costs, net | — | — | (1) | |||||||
Adjusted EBITDA (Non-GAAP)1 | $900-$1,025 | $ | 560 | $ | 1,015 | |||||
Deduct: | ||||||||||
Equity in earnings of unconsolidated entities | 165 | 89 | 166 | |||||||
Interest and dividend income | 10 | 5 | 17 | |||||||
Adjusted OIBDA (Non-GAAP)1 | $725-$850 | $ | 466 | $ | 832 | |||||
1 | EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliation above. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in the United States (GAAP) and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. U.S. Cellular does not intend to imply that any such items set forth in the reconciliation above are non-recurring, infrequent or unusual; such items may occur in the future. Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to Net income are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of U.S. Cellular's operating results before significant recurring non-cash charges, gains and losses, and other items as presented above as they provide additional relevant and useful information to investors and other users of U.S. Cellular's financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management's evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, and gains and losses, while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The table above reconciles EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measure, Net income or Income before income taxes. Additional information and reconciliations related to Non-GAAP financial measures for June 30, 2020, can be found on U.S. Cellular's website at investors.uscellular.com. |
Conference Call InformationU.S. Cellular will hold a conference call on August 7, 2020 at 9:00 a.m. Central Time.
- Access the live call on the Events & Presentations page of investors.uscellular.com or at https://www.webcaster4.com/Webcast/Page/1145/36390.
- Access the call by phone at (833) 968-2187, conference ID: 3255207.
Before the call, certain financial and statistical information to be discussed during the call will be posted to investors.uscellular.com. The call will be archived on the Events & Presentations page of investors.uscellular.com.
About U.S. CellularUnited States Cellular Corporation provides a comprehensive range of wireless products and services, excellent customer support, and a high-quality network to customers with 4.9 million connections in 21 states. The Chicago-based company had 5,400 full- and part-time associates as of June 30, 2020. At the end of the second quarter of 2020, Telephone and Data Systems, Inc. owned 82 percent of U.S. Cellular. For more information about U.S. Cellular, visit uscellular.com.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company's plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: the impact, duration and severity of the COVID-19 pandemic; intense competition; the ability to execute U.S. Cellular's business strategy; uncertainties in U.S. Cellular's future cash flows and liquidity and access to the capital markets; the ability to make payments on U.S. Cellular indebtedness or comply with the terms of debt covenants; the ability to obtain or maintain roaming arrangements with other carriers on acceptable terms; the ability to obtain access to adequate radio spectrum to meet current or anticipated future needs, including participation in FCC auctions; the state and federal regulatory environment; the ability to attract people of outstanding talent throughout all levels of the organization; conditions in the U.S. telecommunications industry; U.S. Cellular's smaller scale relative to larger competitors; changes in demand, consumer preferences, price competition, or churn rates; advances in technology; the value of assets and investments; impacts of costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or licenses and/or expansion of U.S. Cellular's businesses; the ability of the company to successfully construct and manage its networks; difficulties involving third parties; cyber-attacks or other breaches of network or information technology security; changes in facts and circumstances that could require U.S. Cellular to record adjustments to amounts reflected in the financial statements; disruption in credit or other financial markets; deterioration of U.S. or global economic conditions; pending and future litigation; potential conflicts of interests between TDS and U.S. Cellular. Investors are encouraged to consider these and other risks and uncertainties that are more fully described under "Risk Factors" in the most recent filing of U.S. Cellular's Form 10-K, as updated by any U.S. Cellular Form 10-Q filed subsequent to such Form 10-K.
The impact of the COVID-19 pandemic on U.S. Cellular's business is uncertain, but depending on its duration and severity it could have a material adverse effect on U.S. Cellular's business, financial condition or results of operations.
The impact of the recent global spread of COVID-19 on U.S. Cellular's future operations is uncertain. Public health emergencies, such as COVID-19, pose the risk that U.S. Cellular or its associates, agents, partners and suppliers may be unable to conduct business activities for an extended period of time and/or provide the level of service expected. U.S. Cellular's ability to attract customers, maintain an adequate supply chain and execute on its business strategies and initiatives could be negatively impacted by this outbreak. Additionally, COVID-19 has caused and could continue to cause increased unemployment, economic downturn and credit market deterioration, all of which could negatively impact U.S. Cellular. The extent of the impact of COVID-19 on U.S. Cellular's business, financial condition and results of operations will depend on future circumstances, including the severity of the disease, the duration of the outbreak, actions taken by governmental authorities and other possible direct and indirect consequences, all of which are uncertain and cannot be predicted.
For more information about U.S. Cellular, visit:U.S. Cellular: www.uscellular.com
United States Cellular Corporation | |||||||||||||||||||
Summary Operating Data (Unaudited) | |||||||||||||||||||
As of or for the Quarter Ended | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | ||||||||||||||
Retail Connections | |||||||||||||||||||
Postpaid | |||||||||||||||||||
Total at end of period | 4,372,000 | 4,359,000 | 4,383,000 | 4,395,000 | 4,414,000 | ||||||||||||||
Gross additions | 129,000 | 132,000 | 170,000 | 163,000 | 137,000 | ||||||||||||||
Feature phones | 3,000 | 2,000 | 2,000 | 3,000 | 5,000 | ||||||||||||||
Smartphones | 82,000 | 88,000 | 128,000 | 121,000 | 97,000 | ||||||||||||||
Connected devices | 44,000 | 42,000 | 40,000 | 39,000 | 35,000 | ||||||||||||||
Net additions (losses) | 12,000 | (26,000) | (12,000) | (19,000) | (26,000) | ||||||||||||||
Feature phones | (8,000) | (10,000) | (11,000) | (11,000) | (10,000) | ||||||||||||||
Smartphones | 11,000 | (10,000) | 13,000 | 9,000 | (1,000) | ||||||||||||||
Connected devices | 9,000 | (6,000) | (14,000) | (17,000) | (15,000) | ||||||||||||||
ARPU1 | $ | 46.24 | $ | 47.23 | $ | 46.57 | $ | 46.16 | $ | 45.90 | |||||||||
ARPA2 | $ | 120.70 | $ | 122.92 | $ | 120.99 | $ | 119.87 | $ | 119.46 | |||||||||
Churn rate3 | 0.89 | % | 1.21 | % | 1.38 | % | 1.38 | % | 1.23 | % | |||||||||
Handsets | 0.71 | % | 0.95 | % | 1.11 | % | 1.09 | % | 0.97 | % | |||||||||
Connected devices | 2.24 | % | 3.11 | % | 3.44 | % | 3.44 | % | 3.01 | % | |||||||||
Prepaid | |||||||||||||||||||
Total at end of period | 496,000 | 494,000 | 506,000 | 510,000 | 500,000 | ||||||||||||||
Gross additions | 62,000 | 57,000 | 63,000 | 70,000 | 61,000 | ||||||||||||||
Net additions (losses) | 2,000 | (12,000) | (3,000) | 9,000 | (2,000) | ||||||||||||||
ARPU1 | $ | 34.89 | $ | 34.07 | $ | 34.11 | $ | 34.35 | $ | 34.43 | |||||||||
Churn rate3 | 4.05 | % | 4.67 | % | 4.40 | % | 4.03 | % | 4.20 | % | |||||||||
Total connections at end of period4 | 4,919,000 | 4,903,000 | 4,941,000 | 4,957,000 | 4,967,000 | ||||||||||||||
Market penetration at end of period | |||||||||||||||||||
Consolidated operating population | 31,292,000 | 31,292,000 | 30,740,000 | 31,310,000 | 31,310,000 | ||||||||||||||
Consolidated operating penetration5 | 16 | % | 16 | % | 16 | % | 16 | % | 16 | % | |||||||||
Capital expenditures (millions) | $ | 168 | $ | 236 | $ | 243 | $ | 170 | $ | 195 | |||||||||
Total cell sites in service | 6,673 | 6,629 | 6,578 | 6,554 | 6,535 | ||||||||||||||
Owned towers | 4,208 | 4,184 | 4,166 | 4,123 | 4,116 | ||||||||||||||
1 | Average Revenue Per User (ARPU) - metric is calculated by dividing a revenue base by an average number of connections and by the number of months in the period. These revenue bases and connection populations are shown below: |
• Postpaid ARPU consists of total postpaid service revenues and postpaid connections. | |
• Prepaid ARPU consists of total prepaid service revenues and prepaid connections. | |
2 | Average Revenue Per Account (ARPA) - metric is calculated by dividing total postpaid service revenues by the average number of postpaid accounts and by the number of months in the period. |
3 | Churn rate represents the percentage of the connections that disconnect service each month. These rates represent the average monthly churn rate for each respective period. |
4 | Includes reseller and other connections. |
5 | Market penetration is calculated by dividing the number of wireless connections at the end of the period by the total population of consolidated operating markets as estimated by Nielsen. |
United States Cellular Corporation | ||||||||||||||||||||||||
Consolidated Statement of Operations Highlights | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months EndedJune 30, | Six Months EndedJune 30, | |||||||||||||||||||||||
2020 | 2019 | 2020 vs. 2019 | 2020 | 2019 | 2020 vs. 2019 | |||||||||||||||||||
(Dollars and shares in millions, except per share amounts) | ||||||||||||||||||||||||
Operating revenues | ||||||||||||||||||||||||
Service | $ | 753 | $ | 757 | (1) | % | $ | 1,515 | $ | 1,498 | 1 | % | ||||||||||||
Equipment sales | 220 | 216 | 2 | % | 422 | 441 | (4) | % | ||||||||||||||||
Total operating revenues | 973 | 973 | – | 1,937 | 1,939 | – | ||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||
System operations (excluding Depreciation, amortization and accretion reported below) | 197 | 193 | 2 | % | 377 | 369 | 2 | % | ||||||||||||||||
Cost of equipment sold | 218 | 224 | (3) | % | 435 | 458 | (5) | % | ||||||||||||||||
Selling, general and administrative | 323 | 344 | (6) | % | 659 | 669 | (2) | % | ||||||||||||||||
Depreciation, amortization and accretion | 178 | 177 | 1 | % | 354 | 345 | 3 | % | ||||||||||||||||
(Gain) loss on asset disposals, net | 4 | 5 | (19) | % | 8 | 7 | 7 | % | ||||||||||||||||
(Gain) loss on sale of business and other exit costs, net | — | — | N/M | — | (2) | N/M | ||||||||||||||||||
(Gain) loss on license sales and exchanges, net | — | — | N/M | — | (2) | N/M | ||||||||||||||||||
Total operating expenses | 920 | 943 | (2) | % | 1,833 | 1,844 | (1) | % | ||||||||||||||||
Operating income | 53 | 30 | 74 | % | 104 | 95 | 9 | % | ||||||||||||||||
Investment and other income (expense) | ||||||||||||||||||||||||
Equity in earnings of unconsolidated entities | 44 | 40 | 8 | % | 89 | 84 | 6 | % | ||||||||||||||||
Interest and dividend income | 1 | 5 | (79) | % | 5 | 11 | (54) | % | ||||||||||||||||
Interest expense | (25) | (29) | 15 | % | (49) | (58) | 17 | % | ||||||||||||||||
Other, net | — | — | N/M | — | (1) | N/M | ||||||||||||||||||
Total investment and other income | 20 | 16 | 31 | % | 45 | 36 | 27 | % | ||||||||||||||||
Income before income taxes | 73 | 46 | 60 | % | 149 | 131 | 14 | % | ||||||||||||||||
Income tax expense | 4 | 14 | (71) | % | 8 | 41 | (81) | % | ||||||||||||||||
Net income | 69 | 32 | N/M | 141 | 90 | 56 | % | |||||||||||||||||
Less: Net income attributable to noncontrolling interests, net of tax | 1 | 1 | 42 | % | 2 | 4 | (51) | % | ||||||||||||||||
Net income attributable to U.S. Cellular shareholders | $ | 68 | $ | 31 | N/M | $ | 139 | $ | 86 | 62 | % | |||||||||||||
Basic weighted average shares outstanding | 86 | 87 | (1) | % | 86 | 87 | (1) | % | ||||||||||||||||
Basic earnings per share attributable to U.S. Cellular shareholders | $ | 0.79 | $ | 0.36 | N/M | $ | 1.62 | $ | 0.99 | 63 | % | |||||||||||||
Diluted weighted average shares outstanding | 87 | 88 | (1) | % | 87 | 88 | (1) | % | ||||||||||||||||
Diluted earnings per share attributable to U.S. Cellular shareholders | $ | 0.78 | $ | 0.35 | N/M | $ | 1.59 | $ | 0.97 | 64 | % | |||||||||||||
N/M - Percentage change not meaningful |
United States Cellular Corporation | |||||||
Consolidated Statement of Cash Flows | |||||||
(Unaudited) | |||||||
Six Months EndedJune 30, | |||||||
2020 | 2019 | ||||||
(Dollars in millions) | |||||||
Cash flows from operating activities | |||||||
Net income | $ | 141 | $ | 90 | |||
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities | |||||||
Depreciation, amortization and accretion | 354 | 345 | |||||
Bad debts expense | 45 | 48 | |||||
Stock-based compensation expense | 17 | 25 | |||||
Deferred income taxes, net | 106 | 27 | |||||
Equity in earnings of unconsolidated entities | (89) | (84) | |||||
Distributions from unconsolidated entities | 90 | 76 | |||||
(Gain) loss on asset disposals, net | 8 | 7 | |||||
(Gain) loss on sale of business and other exit costs, net | — | (2) | |||||
(Gain) loss on license sales and exchanges, net | — | (2) | |||||
Other operating activities | — | 2 | |||||
Changes in assets and liabilities from operations | |||||||
Accounts receivable | 23 | 3 | |||||
Equipment installment plans receivable | 22 | (11) | |||||
Inventory | 17 | (4) | |||||
Accounts payable | 55 | (7) | |||||
Customer deposits and deferred revenues | (10) | 8 | |||||
Accrued taxes | (67) | 3 | |||||
Other assets and liabilities | (20) | (48) | |||||
Net cash provided by operating activities | 692 | 476 | |||||
Cash flows from investing activities | |||||||
Cash paid for additions to property, plant and equipment | (471) | (282) | |||||
Cash paid for licenses | (144) | (255) | |||||
Cash received from investments | 1 | 11 | |||||
Cash paid for investments | (1) | (11) | |||||
Cash received from divestitures and exchanges | 1 | 32 | |||||
Advance payments for license acquisitions | (16) | — | |||||
Other investing activities | (1) | (1) | |||||
Net cash used in investing activities | (631) | (506) | |||||
Cash flows from financing activities | |||||||
Issuance of long-term debt | 125 | — | |||||
Repayment of long-term debt | (4) | (10) | |||||
Common Shares reissued for benefit plans, net of tax payments | (8) | (8) | |||||
Repurchase of Common Shares | (23) | — | |||||
Payment of debt issuance costs | (4) | — | |||||
Distributions to noncontrolling interests | (1) | (2) | |||||
Other financing activities | (1) | (1) | |||||
Net cash provided by (used in) financing activities | 84 | (21) | |||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 145 | (51) | |||||
Cash, cash equivalents and restricted cash | |||||||
Beginning of period | 291 | 583 | |||||
End of period | $ | 436 | $ | 532 | |||
United States Cellular Corporation | |||||||
Consolidated Balance Sheet Highlights | |||||||
(Unaudited) | |||||||
ASSETS | |||||||
June 30, 2020 | December 31, 2019 | ||||||
(Dollars in millions) | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 418 | $ | 285 | |||
Accounts receivable, net | 954 | 1,010 | |||||
Inventory, net | 145 | 162 | |||||
Prepaid expenses | 50 | 50 | |||||
Income taxes receivable | 122 | 46 | |||||
Other current assets | 29 | 20 | |||||
Total current assets | 1,718 | 1,573 | |||||
Licenses | 2,621 | 2,471 | |||||
Investments in unconsolidated entities | 445 | 447 | |||||
Property, plant and equipment, net | 2,258 | 2,207 | |||||
Operating lease right-of-use assets | 914 | 900 | |||||
Other assets and deferred charges | 544 | 566 | |||||
Total assets | $ | 8,500 | $ | 8,164 | |||
United States Cellular Corporation | |||||||
Consolidated Balance Sheet Highlights | |||||||
(Unaudited) | |||||||
LIABILITIES AND EQUITY | |||||||
June 30, 2020 | December 31, 2019 | ||||||
(Dollars in millions, except per share amounts) | |||||||
Current liabilities | |||||||
Current portion of long-term debt | $ | 4 | $ | 8 | |||
Accounts payable | 294 | 304 | |||||
Customer deposits and deferred revenues | 139 | 148 | |||||
Accrued taxes | 30 | 30 | |||||
Accrued compensation | 53 | 76 | |||||
Short-term operating lease liabilities | 112 | 105 | |||||
Other current liabilities | 65 | 79 | |||||
Total current liabilities | 697 | 750 | |||||
Deferred liabilities and credits | |||||||
Deferred income tax liability, net | 613 | 507 | |||||
Long-term operating lease liabilities | 874 | 865 | |||||
Other deferred liabilities and credits | 346 | 319 | |||||
Long-term debt, net | 1,625 | 1,502 | |||||
Noncontrolling interests with redemption features | 11 | 11 | |||||
Equity | |||||||
U.S. Cellular shareholders' equity | |||||||
Series A Common and Common Shares, par value $1 per share | 88 | 88 | |||||
Additional paid-in capital | 1,646 | 1,629 | |||||
Treasury shares | (70) | (70) | |||||
Retained earnings | 2,657 | 2,550 | |||||
Total U.S. Cellular shareholders' equity | 4,321 | 4,197 | |||||
Noncontrolling interests | 13 | 13 | |||||
Total equity | 4,334 | 4,210 | |||||
Total liabilities and equity | $ | 8,500 | $ | 8,164 | |||
United States Cellular Corporation Financial Measures and Reconciliations (Unaudited) Free Cash Flow | |||||||||||||||
Three Months EndedJune 30, | Six Months EndedJune 30, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
(Dollars in millions) | |||||||||||||||
Cash flows from operating activities (GAAP) | $ | 350 | $ | 189 | $ | 692 | $ | 476 | |||||||
Less: Cash paid for additions to property, plant and equipment | 156 | 175 | 471 | 282 | |||||||||||
Free cash flow (Non-GAAP)1 | $ | 194 | $ | 14 | $ | 221 | $ | 194 | |||||||
1 | Free cash flow is a non-GAAP financial measure which U.S. Cellular believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment. |
View original content:http://www.prnewswire.com/news-releases/us-cellular-reports-second-quarter-2020-results-301107989.html
SOURCE United States Cellular Corporation