Upgrade to SI Premium - Free Trial

Heidrick & Struggles Announces Second Quarter 2020 Results

July 27, 2020 4:01 PM

CHICAGO, July 27, 2020 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII), today announced financial results for its second quarter ended June 30, 2020.

Highlights:

  • Net revenue of $145.6 million
  • Operating loss of $24.0 million and operating margin of (16.5%) reflect a non-cash impairment charge of $33.0 million
  • Adjusted operating income of $9.0 million and adjusted operating margin of 6.2%
  • Adjusted EBITDA of $12.4 million and adjusted EBITDA margin of 8.5%
  • Liquidity of $360.3 million at quarter-end
  • Implementing restructuring plan in 2020 third quarter to optimize future growth and profitability
  • Expect annual cost savings of $30 million to $40 million

"I'm very pleased with the way our people have risen to the occasion and the resilience they have demonstrated in serving the needs of our clients throughout these unprecedented times. Our second quarter results underscore continued demand for our services even in a challenging environment as the 'new normal' begins to emerge," stated Heidrick & Struggles' President and Chief Executive Officer, Krishnan Rajagopalan. "We are encouraged by the growth in confirmations in June across all regions in Executive Search and Heidrick Consulting, and this trend has continued into July. Additionally, we are adjusting our cost structure and improving efficiencies to address the ongoing pressure on the global economy, while further promoting our long-term ability to capitalize on our industry-leading platform, strong balance sheet, and compelling growth opportunities. While the environment is volatile and much uncertainty remains about the duration and impact of the pandemic, our focus is steadfast on creating shareholder value through serving our clients as a trusted global advisor, especially during these unprecedented times."

2020 Second Quarter Results

Consolidated net revenue (revenue before reimbursements) was $145.6 million in the quarter compared to $173.1 million in the 2019 second quarter. Excluding the impact of exchange rate fluctuations which impacted results by 1.4%, consolidated net revenue declined $25.5 million. The reduction in net revenue was primarily due to the impact of the pandemic on a global basis.

Executive Search net revenue was $134.2 million compared to $158.5 million in the 2019 second quarter. Excluding the impact of exchange rate fluctuations of $2.0 million, or 1.4%, Executive Search net revenue declined $22.4 million. Net revenue decreased 15.6% in the Americas (decreased 15.0% on a constant currency basis), decreased 13.6% in Europe (decreased 11.4% on a constant currency basis) and decreased 17.2% in Asia Pacific (decreased 14.7% on a constant currency basis). Growth in the Healthcare & Life Sciences and Social Impact industry practices was offset by reductions in the other industry practices.

There were 394 Executive Search consultants at June 30, 2020 compared to 371 at June 30, 2019 and 396 at March 31, 2020. Productivity, as measured by annualized Executive Search net revenue per consultant, was $1.4 million compared to $1.7 million in the 2019 second quarter. The average revenue per executive search increased 13.9% to $141,500 compared to $124,200 in the 2019 second quarter, while the number of confirmed searches decreased 25.7% compared the year-ago period.

Heidrick Consulting net revenue was $11.4 million compared to $14.6 million in the 2019 second quarter. Excluding the impact from exchange rate fluctuations of 1.0%, Heidrick Consulting net revenue decreased $3.0 million. There were 68 Heidrick Consulting consultants at June 30, 2020 compared to 68 at June 30, 2019 and 70 at March 31, 2020.

Consolidated salaries and benefits expense decreased by 13.2%, or $15.9 million, to $104.7 million from $120.6 million in the 2019 second quarter. Fixed compensation expense decreased by $2.2 million primarily due to lower talent acquisition and retention costs, stock compensation and other benefit expenses, such as retirement, partially offset by increases in the deferred compensation plan and base salaries and payroll taxes. Variable compensation decreased $13.8 million due to lower revenue in the quarter. Salaries and benefits expense was 71.9% of net revenue for the quarter compared to 69.7% in the 2019 second quarter.

General and administrative expenses decreased by 6.5%, or $2.2 million, to $32.0 million from $34.2 million in the 2019 second quarter, primarily due to travel and entertainment, office occupancy and the use of external third-party consultants partially offset by an increase in bad debt. As a percentage of net revenue, general and administrative expenses were 22.0% compared to 19.7% in the 2019 second quarter.

In the second quarter, the company recorded a non-cash impairment charge of $33.0 million to adjust the carrying value of goodwill to fair value for its Asia Pacific and Europe operations. This non-cash impairment charge does not impact the company's normal business operations, cash flow from operating activities, free cash flow, liquidity, or availability under its credit facilities.

Including the non-cash impairment charge, operating loss was $24.0 million compared to operating income of $18.4 million in the 2019 second quarter, and operating margin was (16.5)% compared to 10.6%. Excluding the non-cash impairment charge, adjusted operating income in the 2020 second quarter was $9.0 million and the adjusted operating margin was 6.2%. Adjusted EBITDA in the 2020 second quarter was $12.4 million compared to $24.0 million in the 2019 second quarter. Adjusted EBITDA margin was 8.5% compared to 13.9% in the 2019 second quarter.

Net loss was $25.7 million and diluted loss per share was $1.33 with an effective tax rate of (21.1)% in the quarter. This compares to net income of $14.3 million and diluted earnings per share of $0.73 with an effective tax rate of 26.7% in last year's second quarter. Excluding the impairment charge, adjusted net income was $7.2 million and adjusted diluted earnings per share was $0.37 based on an adjusted effective tax rate of 38.3%.

Net cash provided by operating activities increased 22% to $40.8 million in the 2020 second quarter compared to $33.4 million in the 2019 second quarter. Cash, cash equivalents and marketable securities at June 30, 2020 were $287.8 million, compared to $332.9 million at December 31, 2019, and $144.0 million at June 30, 2019. The company's cash position typically builds throughout the year as bonuses are accrued, mostly to be paid out in the first quarter.

2020 Six Months Results

For the six months ended June 30, 2020 consolidated net revenue was $317.1 million compared to $344.7 million in the first six months of 2019. Excluding the impact of exchange rate fluctuations, which negatively impacted results by 1.2%, or $4.0 million, consolidated net revenue decreased 6.9% or $23.7 million.

Executive Search net revenue in the first six months of 2020 was $289.6 million from $316.9 million in the first six months of 2019. Excluding the impact of exchange rate fluctuations which negatively impacted results by 1.3%, or $3.8 million, net revenue decreased $23.5 million. Net revenue decreased 7.3% in the Americas (or 6.8% on a constant currency basis), decreased 7.6% in Europe (decreased 5.4% on a constant currency basis), and was down 15.1% in Asia Pacific (decreased 12.5% on a constant currency basis). Growth in the Healthcare & Life Sciences practice was offset by declines in the other industry practices. Productivity was $1.5 million for the first six months of 2020 compared to $1.7 million in the first six months of 2019. The average revenue per executive search increased to $128,400 in the first six months of 2020 from $123,900 the same period in 2019, while the number of executive searches confirmed declined 11.7%.

Heidrick Consulting net revenue in the first six months of 2020 declined 1.4%, or $0.4 million, to $27.5 million from $27.9 million in the first six months of 2019. Excluding the impact of exchange rate fluctuations, Heidrick Consulting revenue declined 0.7%, or $0.2 million.

Operating loss for the first six months of 2020 was $5.8 million compared to operating income of $34.7 million in the same period of 2019. The operating margin was (1.8)% compared to 10.1% in the first six months of 2019. Excluding the non-cash impairment charge recorded in the 2020 second quarter, adjusted operating income for the first six months of 2020 was $27.1 million and the adjusted operating margin was 8.6%. Adjusted EBITDA for the first six months of 2020 was $36.1 million and adjusted EBITDA margin was 11.4%, compared to adjusted EBITDA of $44.7 million and adjusted EBITDA margin of 13.0% for the same period in 2019.

Net loss for the first six months of 2020 was $17.1 million and diluted loss per share was $0.89, with an effective tax rate of (149.0)%. This compares to net income of $26.4 million and diluted earnings per share of $1.35 in the first six months of 2019, with an effective tax rate of 31.2%. Excluding the impairment charge, adjusted net income was $15.9 million and adjusted diluted earnings per share was $0.81 based on an adjusted effective tax rate of 39.1%.

2020 Third Quarter Outlook

Given the continued uncertainty due to the COVID-19 pandemic, the Company is not providing financial guidance for the 2020 third quarter.

Restructuring

In the third quarter, the Company is implementing a restructuring plan to optimize future growth and profitability. The expected annual cost savings from the restructuring ranges from $30 million to $40 million. The primary components of the restructuring include a workforce reduction; a reduction of the firm's real estate expenses, professional fees and the future elimination of certain deferred compensation programs. In connection with this restructuring plan, the Company expects to record pre-tax charges of approximately $30 million to $40 million in the 2020 third quarter.

Dividend

The Board of Directors has declared a 2020 third quarter cash dividend of $0.15 per share payable on August 21, 2020 to shareholders of record at the close of business on August 7, 2020.

Quarterly Conference Call

Heidrick & Struggles will host a conference call to review its 2020 second quarter results today, July 27 at 5:00 pm Eastern Time. Participants may access the company's call and supporting slides through its website at www.heidrick.com or by dialing (866) 211-4120, conference ID# 4242978. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.

About Heidrick & Struggles International, Inc.

Heidrick & Struggles (Nasdaq: HSII) serves the senior-level talent and leadership needs of the world's top organizations as a trusted advisor across executive search, leadership assessment and development, organization and team effectiveness, and culture shaping services. Heidrick & Struggles pioneered the profession of executive search more than 65 years ago. Today, the firm provides integrated leadership solutions to help our clients change the world, one leadership team at a time.® www.heidrick.com

Non-GAAP Financial Measures

To supplement the financial results presented in accordance with generally accepted accounting principles in the United States ("GAAP"), Heidrick & Struggles presents certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure to the non-GAAP financial measure.

The non-GAAP financial measures used within this earnings release are adjusted operating income, adjusted operating income margin, adjusted net income, adjusted basic and diluted earnings per share, adjusted effective tax rate, adjusted EBITDA, adjusted EBITDA margin and impacts of foreign currency on current period results using prior period translation rates. These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors. Reconciliations of these non-GAAP financial measures with the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.

Adjusted operating income reflects the exclusion of impairment charges for the three and six months ended June 30, 2020.

Adjusted operating income margin refers to adjusted operating income as a percentage of net revenue in the same period.

Adjusted net income and adjusted diluted earnings per share reflect the exclusion of impairment charges for the three and six month periods ended June 30, 2020.

Adjusted effective tax rate reflects the exclusion of impairment charges for the three and six months ended June 30, 2020

A reconciliation of adjusted operating income, adjusted operating margin, adjusted net income, adjusted basic and diluted earnings per share and adjusted effective tax rate with the most directly comparable measure calculated and presented in accordance with GAAP is provided in this release.

Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, equity- settled stock compensation expense, earnout accretion expense related to acquisitions, contingent compensation related to acquisitions, restructuring charges, and other non-operating income (expense).

Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.

The company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly-titled measures used by other companies.

Safe Harbor Statement

This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, the impacts, direct and indirect, of the COVID–19 pandemic on our business, our consultants and employees, and the overall economy; leadership changes, our ability to attract, integrate, develop, manage and retain qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; the fact that our net revenue may be affected by adverse economic conditions; our clients' ability to restrict us from recruiting their employees; the aggressive competition we face; our heavy reliance on information management systems; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; social, political, regulatory and legal risks in markets where we operate; the impact of foreign currency exchange rate fluctuations; the fact that we may not be able to align our cost structure with net revenue; unfavorable tax law changes and tax authority rulings; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to execute and integrate future acquisitions; the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive; our ability to access additional credit; and the increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks that could pose a risk to our systems, networks, solutions, services and data. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. For more information on the factors that could affect the outcome of forward-looking statements, refer to our Annual Report on Form 10-K under "Risk Factors" in Item 1A and our quarterly filings with the SEC. We caution the reader that the list of factors may not be exhaustive. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Contacts:

Investors & Analysts:Suzanne Rosenberg - Vice President, Investor Relations+1 212 551 0554, [email protected]

Media:Nina Chang – Vice President, Corporate Communications+1 212 551 1634, [email protected]

Heidrick & Struggles

Consolidated Statements of Comprehensive Income (Loss)

(In thousands, except per share amounts)

(Unaudited)

Three Months EndedJune 30,

2020

2019

$ Change

% Change

Revenue

Revenue before reimbursements (net revenue)

$

145,603

$

173,122

$

(27,519)

(15.9)

%

Reimbursements

2,232

5,051

(2,819)

(55.8)

%

Total revenue

147,835

178,173

(30,338)

(17.0)

%

Operating expenses

Salaries and benefits

104,658

120,601

(15,943)

(13.2)

%

General and administrative expenses

31,961

34,168

(2,207)

(6.5)

%

Impairment charges

32,970

32,970

NM

Reimbursed expenses

2,232

5,051

(2,819)

(55.8)

%

Total operating expenses

171,821

159,820

12,001

7.5

%

Operating income (loss)

(23,986)

18,353

(42,339)

NM

Non-operating income (expense)

Interest, net

(339)

412

Other, net

3,076

708

Net non-operating income (expense)

2,737

1,120

Income (loss) before income taxes

(21,249)

19,473

Provision for income taxes

4,484

5,193

Net income (loss)

(25,733)

14,280

Other comprehensive income (loss), net of tax

1,501

5

Comprehensive income (loss)

$

(24,232)

$

14,285

Weighted-average common shares outstanding

Basic

19,298

19,120

Diluted

19,298

19,431

Earnings (loss) per common share

Basic

$

(1.33)

$

0.75

Diluted

$

(1.33)

$

0.73

Salaries and benefits as a % of net revenue

71.9

%

69.7

%

General and administrative expenses as a % of net revenue

22.0

%

19.7

%

Operating margin

(16.5)

%

10.6

%

Heidrick & Struggles International Inc.

Segment Information

(In thousands)

(Unaudited)

Three Months Ended June 30,

2020

2019

$ Change

% Change

2020 Margin1

2019

Margin1

Revenue

Executive Search

Americas

$

84,840

$

100,517

$

(15,677)

(15.6)

%

Europe

30,124

34,864

(4,740)

(13.6)

%

Asia Pacific

19,190

23,163

(3,973)

(17.2)

%

Total Executive Search

134,154

158,544

(24,390)

(15.4)

%

Heidrick Consulting

11,449

14,578

(3,129)

(21.5)

%

Revenue before reimbursements (net revenue)

145,603

173,122

(27,519)

(15.9)

%

Reimbursements

2,232

5,051

(2,819)

(55.8)

%

Total revenue

$

147,835

$

178,173

$

(30,338)

(17.0)

%

Operating income (loss)

Executive Search

Americas

$

23,102

$

28,551

$

(5,449)

(19.1)

%

27.2

%

28.4

%

Europe2

(23,067)

1,157

(24,224)

(2093.7)

%

(76.6)

%

3.3

%

Asia Pacific3

(7,329)

3,315

(10,644)

(321.1)

%

(38.2)

%

14.3

%

Total Executive Search

(7,294)

33,023

(40,317)

(122.1)

%

(5.4)

%

20.8

%

Heidrick Consulting

(8,321)

(4,793)

(3,528)

(73.6)

%

(72.7)

%

(32.9)

%

Total segments

(15,615)

28,230

(43,845)

(155.3)

%

(10.7)

%

16.3

%

Global Operations Support

(8,371)

(9,877)

1,506

15.2

%

(5.7)

%

(5.7)

%

Total operating income (loss)

$

(23,986)

$

18,353

$

(42,339)

(230.7)

%

(16.5)

%

10.6

%

1 Margin based on revenue before reimbursements (net revenue)

2 Europe includes impairment charges of $24.5 million for the three months ended June 30, 2020.

3 Asia Pacific includes impairment charges of $8.5 million for the three months ended June 30, 2020.

Heidrick & Struggles

Consolidated Statements of Comprehensive Income (Loss)

(In thousands, except per share amounts)

(Unaudited)

Six Months Ended June 30,

2020

2019

$ Change

% Change

Revenue

Revenue before reimbursements (net revenue)

$

317,084

$

344,716

$

(27,632)

(8.0)

%

Reimbursements

5,598

9,731

(4,133)

(42.5)

%

Total revenue

322,682

354,447

(31,765)

(9.0)

%

Operating expenses

Salaries and benefits

225,747

241,419

(15,672)

(6.5)

%

General and administrative expenses

64,201

68,553

(4,352)

(6.3)

%

Impairment charges

32,970

32,970

NM

Reimbursed expenses

5,598

9,731

(4,133)

(42.5)

%

Total operating expenses

328,516

319,703

8,813

2.8

%

Operating income (loss)

(5,834)

34,744

(40,578)

NM

Non-operating income (expense)

Interest, net

340

1,220

Other, net

(1,359)

2,351

Net non-operating income (expense)

(1,019)

3,571

Income (loss) before income taxes

(6,853)

38,315

Provision for income taxes

10,214

11,948

Net income (loss)

(17,067)

26,367

Other comprehensive income (loss), net of tax

(2,245)

325

Comprehensive income (loss)

$

(19,312)

$

26,692

Weighted-average common shares outstanding

Basic

19,245

19,062

Diluted

19,245

19,531

Earnings (loss) per common share

Basic

$

(0.89)

$

1.38

Diluted

$

(0.89)

$

1.35

Salaries and benefits as a % of net revenue

71.2

%

70.0

%

General and administrative expenses as a % of net revenue

20.2

%

19.9

%

Operating margin

(1.8)

%

10.1

%

Heidrick & Struggles International Inc.

Segment Information

(In thousands)

(Unaudited)

Six Months Ended June 30,

2020

2019

$ Change

% Change

2020 Margin1

2019 Margin1

Revenue

Executive Search

Americas

$

185,141

$

199,822

$

(14,681)

(7.3)

%

Europe

63,206

68,417

(5,211)

(7.6)

%

Asia Pacific

41,260

48,610

(7,350)

(15.1)

%

Total Executive Search

289,607

316,849

(27,242)

(8.6)

%

Heidrick Consulting

27,477

27,867

(390)

(1.4)

%

Revenue before reimbursements (net revenue)

317,084

344,716

(27,632)

(8.0)

%

Reimbursements

5,598

9,731

(4,133)

(42.5)

%

Total revenue

$

322,682

$

354,447

$

(31,765)

(9.0)

%

Operating income (loss)

Executive Search

Americas

$

48,834

$

51,000

$

(2,166)

(4.2)

%

26.4

%

25.5

%

Europe2

(20,018)

3,322

(23,340)

(702.6)

%

(31.7)

%

4.9

%

Asia Pacific3

(4,827)

8,221

(13,048)

(158.7)

%

(11.7)

%

16.9

%

Total Executive Search

23,989

62,543

(38,554)

(61.6)

%

8.3

%

19.7

%

Heidrick Consulting

(12,413)

(9,620)

(2,793)

(29.0)

%

(45.2)

%

(34.5)

%

Total segments

11,576

52,923

(41,347)

(78.1)

%

3.7

%

15.4

%

Global Operations Support

(17,410)

(18,179)

769

4.2

%

(5.5)

%

(5.3)

%

Total operating income (loss)

$

(5,834)

$

34,744

$

(40,578)

(116.8)

%

(1.8)

%

10.1

%

1 Margin based on revenue before reimbursements (net revenue).

2 Europe includes impairment charges of $24.5 million for the six months ended June 30, 2020.

3 Asia Pacific includes impairment charges of $8.5 million for the six months ended June 30, 2020.

Heidrick & Struggles International Inc.

Reconciliation of Operating Income (Loss) and Adjusted Operating Income (Non-GAAP)

(In thousands)

(Unaudited)

Three Months EndedJune 30,

Six Months EndedJune 30,

2020

2019

2020

2019

Revenue before reimbursements (net revenue)

$

145,603

$

173,122

$

317,084

$

344,716

Operating income (loss)

(23,986)

18,353

(5,834)

34,744

Adjustments

Impairment charges1

32,970

32,970

Total adjustments

32,970

32,970

Adjusted operating income

$

8,984

$

18,353

$

27,136

$

34,744

Operating margin

(16.5)

%

10.6

%

(1.8)

%

10.1

%

Adjusted operating margin

6.2

%

10.6

%

8.6

%

10.1

%

1 For the three and six months ended June 30, 2020, the Company incurred approximately $33.0 million in impairment charges related to the Europe and Asia Pacific Search operating segments.

Heidrick & Struggles International Inc.

Reconciliation of Net Income (Loss) and Adjusted Net Income (Non-GAAP)

(In thousands)

(Unaudited)

Three Months EndedJune 30,

Six Months EndedJune 30,

2020

2019

2020

2019

Net income (loss)

$

(25,733)

$

14,280

$

(17,067)

$

26,367

Adjustments

Impairment charges, net of tax1

32,970

32,970

Total adjustments

32,970

32,970

Adjusted net income

$

7,237

$

14,280

$

15,903

$

26,367

Weighted-average common shares outstanding

Basic

19,298

19,120

19,245

19,062

Diluted

19,558

19,431

19,722

19,531

Earnings (loss) per common share

Basic

$

(1.33)

$

0.75

$

(0.89)

$

1.38

Diluted

$

(1.33)

$

0.73

$

(0.89)

$

1.35

Adjusted earnings per common share

Basic

$

0.38

$

0.75

$

0.83

$

1.38

Diluted

$

0.37

$

0.73

$

0.81

$

1.35

1 For the three and six months ended June 30, 2020, the Company incurred approximately $33.0 million in impairment charges related to the Europe and Asia Pacific Search segments.

Heidrick & Struggles International Inc.

Consolidated Balance Sheets

(In thousands)

June 30,2020

December 31,2019

(Unaudited)

Current assets

Cash and cash equivalents

$

218,760

$

271,719

Marketable securities

69,055

61,153

Accounts receivable

124,845

109,163

Prepaid expenses

24,605

20,185

Other current assets

27,811

27,848

Income taxes recoverable

4,918

4,414

Total current assets

469,994

494,482

Non-current assets

Property and equipment, net

28,577

28,650

Operating lease right-of-use assets

100,061

99,391

Assets designated for retirement and pension plans

14,001

13,978

Investments

26,085

25,409

Other non-current assets

24,700

20,434

Goodwill

91,271

126,831

Other intangible assets, net

1,361

1,935

Deferred income taxes

32,308

33,063

Total non-current assets

318,364

349,691

Total assets

$

788,358

$

844,173

Current liabilities

Accounts payable

$

10,852

$

8,633

Accrued salaries and benefits

113,351

234,306

Deferred revenue

38,122

41,267

Operating lease liabilities

30,117

30,955

Other current liabilities

18,144

26,253

Income taxes payable

11,448

3,928

Total current liabilities

222,034

345,342

Non-current liabilities

Non-current debt

100,000

Accrued salaries and benefits

49,829

59,662

Retirement and pension plans

46,847

46,032

Operating lease liabilities

78,872

79,388

Other non-current liabilities

4,573

4,634

Total non-current liabilities

280,121

189,716

Total liabilities

502,155

535,058

Stockholders' equity

286,203

309,115

Total liabilities and stockholders' equity

$

788,358

$

844,173

Heidrick & Struggles International Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Three Months EndedJune 30,

2020

2019

Cash flows - operating activities

Net income (loss)

$

(25,733)

$

14,280

Adjustments to reconcile net income (loss) to net cash used in operating activities:

Depreciation and amortization

2,130

2,614

Deferred income taxes

270

176

Stock-based compensation expense

1,320

3,368

Accretion expense related to earnout payments

167

Gain on marketable securities

(11)

(116)

Loss on disposal of property and equipment

274

Impairment charges

32,970

Changes in assets and liabilities:

Accounts receivable

7,643

(11,926)

Accounts payable

248

(1,077)

Accrued expenses

17,423

30,722

Restructuring accrual

(1,342)

(508)

Deferred revenue

(3,510)

(1,654)

Income taxes payable, net

2,673

(6,531)

Retirement and pension plan assets and liabilities

(758)

136

Prepaid expenses

2,025

2,992

Other assets and liabilities, net

5,213

747

Net cash used in operating activities

40,835

33,390

Cash flows - investing activities

Capital expenditures

(2,803)

(895)

Purchases of available-for-sale investments

(69,294)

(38,799)

Proceeds from sales of available-for-sale investments

1,072

119

Net cash provided by (used in) investing activities

(71,025)

(39,575)

Cash flows - financing activities

Cash dividends paid

(2,995)

(2,968)

Acquisition earnout payments

Net cash provided by (used in) financing activities

(2,995)

(2,968)

Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash

945

(295)

Net decrease in cash, cash equivalents and restricted cash

(32,240)

(9,448)

Cash, cash equivalents and restricted cash at beginning of period

251,000

114,762

Cash, cash equivalents and restricted cash at end of period

$

218,760

$

105,314

Heidrick & Struggles International Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Six Months EndedJune 30,

2020

2019

Cash flows - operating activities

Net income (loss)

$

(17,067)

$

26,367

Adjustments to reconcile net income (loss) to net cash used in operating activities:

Depreciation and amortization

4,467

5,348

Deferred income taxes

380

512

Stock-based compensation expense

3,934

4,711

Accretion expense related to earnout payments

327

Gain on marketable securities

(122)

(116)

Loss on disposal of property and equipment

275

Impairment charges

32,970

Changes in assets and liabilities:

Accounts receivable

(17,013)

(32,093)

Accounts payable

2,145

(978)

Accrued expenses

(129,842)

(115,500)

Restructuring accrual

(1,480)

(1,189)

Deferred revenue

(2,673)

(3,240)

Income taxes payable, net

6,755

(4,035)

Retirement and pension plan assets and liabilities

1,275

1,686

Prepaid expenses

(4,541)

(3,507)

Other assets and liabilities, net

(4,228)

(176)

Net cash used in operating activities

(124,765)

(121,883)

Cash flows - investing activities

Capital expenditures

(4,556)

(1,793)

Purchases of available-for-sale investments

(71,419)

(40,477)

Proceeds from sales of available-for-sale investments

62,467

232

Net cash provided by (used in) investing activities

(13,508)

(42,038)

Cash flows - financing activities

Proceeds from line of credit

100,000

Cash dividends paid

(5,997)

(5,903)

Payment of employee tax withholdings on equity transactions

(1,550)

(4,552)

Acquisition earnout payments

(2,789)

(407)

Net cash provided by (used in) financing activities

89,664

(10,862)

Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash

(4,350)

(165)

Net decrease in cash, cash equivalents and restricted cash

(52,959)

(174,948)

Cash, cash equivalents and restricted cash at beginning of period

271,719

280,262

Cash, cash equivalents and restricted cash at end of period

$

218,760

$

105,314

Heidrick & Struggles International Inc.

Reconciliation of Net Income and Operating Income to Adjusted EBITDA (Non-GAAP)

(In thousands)

(Unaudited)

Three Months EndedJune 30,

Six Months EndedJune 30,

2020

2019

2020

2019

Revenue before reimbursements (net revenue)

$

145,603

$

173,122

$

317,084

$

344,716

Net income

(25,733)

14,280

(17,067)

26,367

Interest, net

339

(412)

(340)

(1,220)

Other, net

(3,076)

(708)

1,359

(2,351)

Provision for income taxes

4,484

5,193

10,214

11,948

Operating income (loss)

(23,986)

18,353

(5,834)

34,744

Adjustments

Salaries and benefits

Stock-based compensation expense

844

2,908

3,446

4,251

General and administrative expenses

Depreciation

1,936

2,378

4,065

4,872

Intangible amortization

194

235

402

475

Earnout accretion

167

327

Acquisition contingent consideration

462

1,020

Impairment charges

32,970

32,970

Total adjustments

36,406

5,688

41,903

9,925

Adjusted EBITDA

$

12,420

$

24,041

$

36,069

$

44,669

Adjusted EBITDA margin

8.5

%

13.9

%

11.4

%

13.0

%

Cision View original content:http://www.prnewswire.com/news-releases/heidrick--struggles-announces-second-quarter-2020-results-301100452.html

SOURCE Heidrick & Struggles

Categories

PRNewswire Press Releases

Next Articles