Upgrade to SI Premium - Free Trial

M&T Bank Corporation Announces Second Quarter Results

July 23, 2020 6:36 AM

BUFFALO, N.Y., July 23, 2020 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for the quarter ended June 30, 2020.

GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $1.74 in the second quarter of 2020, compared with $3.34 in the year-earlier quarter and $1.93 in the initial 2020 quarter. GAAP-basis net income in the recent quarter was $241 million, compared with $473 million in the second quarter of 2019 and $269 million in the first quarter of 2020. GAAP-basis net income for the second quarter of 2020 expressed as an annualized rate of return on average assets and average common shareholders' equity was .71% and 6.13%, respectively, compared with 1.60% and 12.68%, respectively, in the corresponding 2019 period and .90% and 7.00%, respectively, in the initial quarter of 2020.

Commenting on M&T's second quarter results, Darren J. King, Executive Vice President and Chief Financial Officer, noted, "While the low interest rate environment resulted in a decline in our net interest income, it also led to a 13% improvement in mortgage banking revenue compared with the first quarter. During the quarter we added to our provision for credit losses and at the same time grew our Common Equity Tier 1 ratio to 9.51%. M&T's conservatively positioned balance sheet continues to be strong, with substantial liquidity and sufficient capital to meet the needs of our customers and communities."

Financial results for the second quarter of 2020 were adversely impacted by the COVID-19 pandemic. The economic outlook at June 30 deteriorated as compared with what had been assumed as of the end of the first quarter of 2020, with considerable uncertainty existing about the length and extent of the pandemic's impact on the nation's economy. The provision for credit losses in the recent quarter rose to $325 million from $250 million in the initial 2020 quarter and $55 million in the second quarter of 2019. The 2020 periods reflect the adoption of new accounting guidance for the measurement of expected credit losses on financial instruments that became effective on January 1, 2020. Spurred by the COVID-19 pandemic, the low interest rate environment resulted in decreased taxable-equivalent net interest income, while waivers and reduced customer transaction activity led to lower fees earned on deposit accounts.

Earnings Highlights

Change 2Q20 vs.

($ in millions, except per share data)

2Q20

2Q19

1Q20

2Q19

1Q20

Net income

$

241

$

473

$

269

-49

%

-10

%

Net income available to common shareholders ̶ diluted

$

223

$

453

$

251

-51

%

-11

%

Diluted earnings per common share

$

1.74

$

3.34

$

1.93

-48

%

-10

%

Annualized return on average assets

.71

%

1.60

%

.90

%

Annualized return on average common equity

6.13

%

12.68

%

7.00

%

For the first six-months of 2020, diluted earnings per common share were $3.67, compared with $6.69 in the year-earlier period. GAAP-basis net income for the first half of 2020 totaled $510 million, compared with $956 million in the corresponding 2019 period. Expressed as an annualized rate of return on average assets and average common shareholders' equity, GAAP-basis net income in the six-month period ended June 30, 2020 was .80% and 6.56%, respectively, compared with 1.64% and 12.91%, respectively, in the similar 2019 period.

Supplemental Reporting of Non-GAAP Results of Operations. M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature. The amounts of such "nonoperating" expenses are presented in the tables that accompany this release. Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $1.76 in the second quarter of 2020, compared with $3.37 in the year-earlier quarter and $1.95 in the first quarter of 2020. Net operating income in 2020's second quarter was $244 million, compared with $477 million in the second quarter of 2019 and $272 million in the first quarter of 2020. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was .74% and 9.04%, respectively, compared with 1.68% and 18.83%, respectively, in the corresponding 2019 quarter and .94% and 10.39%, respectively, in the first quarter of 2020.

Diluted net operating earnings per common share in the first six months of 2020 were $3.71, compared with $6.74 in the similar 2019 period. Net operating income during the first half of 2020 was $516 million, compared with $963 million in the six-month period ended June 30, 2019. Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity was .84% and 9.71%, respectively, in the initial six months of 2020, compared with 1.72% and 19.19% respectively, in the corresponding 2019 period.

Taxable-equivalent Net Interest Income. Net interest income expressed on a taxable-equivalent basis totaled $961 million in the recent quarter, compared with $1.05 billion in the second quarter of 2019. That decline resulted from a 78 basis point narrowing of the net interest margin, to 3.13% in the second quarter of 2020 from 3.91% in the second quarter of 2019, that was partially offset by the impact of a $16.0 billion or 15% increase in average earning assets to $123.5 billion in the second quarter of 2020 from $107.5 billion in the year-earlier quarter. Included in average earning assets in the recent quarter were $4.8 billion of average loan balances associated with the Paycheck Protection Program ("PPP") that were funded during the quarter. In total, $6.5 billion of PPP loans originated by M&T were outstanding at June 30, 2020. In the first quarter of 2020, taxable-equivalent net interest income was $982 million, the net interest margin was 3.65% and average earning assets were $108.2 billion. As compared with the year-earlier quarter and the initial 2020 quarter, the recent quarter's narrowing of the net interest margin resulted largely from lower yields on loans and deposits at the Federal Reserve Bank of New York, while the rise in average earning assets reflected higher balances in each of those asset types.

Taxable-equivalent Net Interest Income

Change 2Q20 vs.

($ in millions)

2Q20

2Q19

1Q20

2Q19

1Q20

Average earning assets

$

123,492

$

107,511

$

108,226

15

%

14

%

Net interest income ̶ taxable-equivalent

$

961

$

1,047

$

982

-8

%

-2

%

Net interest margin

3.13

%

3.91

%

3.65

%

Provision for Credit Losses/Asset Quality. The provision for credit losses was $325 million in the second quarter of 2020, compared with $55 million in the year-earlier quarter and $250 million in 2020's initial quarter. The significant increases in the provision in the two most recent quarters as compared with the second quarter of 2019 follow the adoption of new accounting guidance on January 1, 2020 and reflect updated economic assumptions and projections of expected credit losses as of the end of each of the first two quarters of 2020 that include estimates of the impact of the COVID-19 pandemic. Net loan charge-offs were $71 million during the recent quarter, compared with $44 million in the corresponding quarter of 2019 and $49 million in the first quarter of 2020. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .29% and .20% during the three-month periods ended June 30, 2020 and 2019, respectively, and .22% in the first quarter of 2020. Net charge-offs were .31% of average loans in the recent quarter, excluding the impact of PPP loans.

Loans classified as nonaccrual totaled $1.16 billion or 1.18% of total loans outstanding at June 30, 2020. Nonaccrual loans outstanding at March 31, 2020 were $1.06 billion or 1.13% of total loans and at June 30, 2019 were $865 million or .96%. The adoption of the new accounting guidance previously mentioned resulted in an increase in nonaccrual loans on January 1, 2020 of $171 million. Assets taken in foreclosure of defaulted loans were $67 million at June 30, 2020, compared with $73 million and $84 million at June 30, 2019 and March 31, 2020, respectively.

Allowance for Credit Losses. M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.64 billion or 1.68% of loans outstanding at June 30, 2020, compared with $1.03 billion or 1.15% at June 30, 2019, $1.38 billion or 1.47% at March 31, 2020 and $1.18 billion or 1.30% as of January 1, 2020 following adoption of the current expected credit loss accounting rules. The adoption of the amended accounting guidance resulted in an increase to the allowance of $132 million on January 1, 2020. The allowance at June 30, 2020 represented 1.79% of total loans, excluding outstanding balances of PPP loans.

Asset Quality Metrics

Change 2Q20 vs.

($ in millions)

2Q20

2Q19

1Q20

2Q19

1Q20

At end of quarter

Nonaccrual loans

$

1,157

$

865

$

1,062

34

%

9

%

Real estate and other foreclosed assets

$

67

$

73

$

84

-8

%

-20

%

Total nonperforming assets

$

1,224

$

938

$

1,146

30

%

7

%

Accruing loans past due 90 days or more (1)

$

536

$

349

$

530

54

%

1

%

Nonaccrual loans as % of loans outstanding

1.18

%

.96

%

1.13

%

Allowance for credit losses

$

1,638

$

1,030

$

1,384

59

%

18

%

Allowance for credit losses as % of loans outstanding

1.68

%

1.15

%

1.47

%

For the period

Provision for credit losses

$

325

$

55

$

250

491

%

30

%

Net charge-offs

$

71

$

44

$

49

60

%

45

%

Net charge-offs as % of average loans (annualized)

.29

%

.20

%

.22

%

_____________

(1)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

Noninterest Income and Expense. Noninterest income was $487 million in the recent quarter, compared with $512 million in the year-earlier quarter and $529 million in the first quarter of 2020. The lower level of noninterest income in the second quarter of 2020 as compared with those prior periods largely resulted from declines in service charges on deposit accounts, trading account and foreign exchange gains, merchant discount and credit card fees, and loan syndication fees, partially offset by higher residential mortgage banking revenues and trust income. In addition, income from Bayview Lending Group LLC of $23 million received in 2020's initial quarter was predominantly offset by unrealized losses on investment securities of $21 million during that quarter.

Noninterest Income

Change 2Q20 vs.

($ in millions)

2Q20

2Q19

1Q20

2Q19

1Q20

Mortgage banking revenues

$

145

$

107

$

128

35

%

13

%

Service charges on deposit accounts

78

108

106

-28

%

-27

%

Trust income

152

145

149

5

%

2

%

Brokerage services income

10

12

13

-16

%

-20

%

Trading account and foreign exchange gains

8

18

21

-55

%

-61

%

Gain (loss) on bank investment securities

7

9

(21)

-22

%

Other revenues from operations

87

113

133

-23

%

-35

%

Total

$

487

$

512

$

529

-5

%

-8

%

Noninterest expense totaled $807 million in the second quarter of 2020, down from $873 million in the corresponding quarter of 2019 and $906 million in the first quarter of 2020. Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses aggregated $803 million in the recent quarter, $868 million in the second quarter of 2019 and $903 million in 2020's first quarter. Factors contributing to the lower level of noninterest expenses in the recent quarter as compared with the year-earlier quarter were lower costs for professional and outside services and advertising and marketing, and a $48 million charge associated with an equity investment in an asset manager recorded in the second quarter of 2019. As compared with the initial 2020 quarter, the lower level of noninterest expenses in the recent quarter was largely attributable to a decline in expenses for salaries and employee benefits, reflecting decreased incentive compensation costs and seasonally higher stock-based compensation and employee benefits expenses during the first quarter, and lower advertising and marketing costs.

Noninterest Expense

Change 2Q20 vs.

($ in millions)

2Q20

2Q19

1Q20

2Q19

1Q20

Salaries and employee benefits

$

459

$

456

$

537

1

%

-15

%

Equipment and net occupancy

77

79

80

-3

%

-3

%

Outside data processing and software

61

55

64

11

%

-5

%

FDIC assessments

14

10

12

45

%

16

%

Advertising and marketing

10

24

22

-59

%

-56

%

Printing, postage and supplies

11

10

11

9

%

4

%

Amortization of core deposit and other intangible assets

4

5

4

-23

%

Other costs of operations

171

234

176

-27

%

-3

%

Total

$

807

$

873

$

906

-8

%

-11

%

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues. M&T's efficiency ratio was 55.7% in the second quarter of 2020, 56.0% in the year-earlier quarter and 58.9% in the first three months of 2020.

Balance Sheet. M&T had total assets of $139.5 billion at June 30, 2020, up from $121.6 billion and $124.6 billion at June 30, 2019 and March 31, 2020, respectively. Loans and leases, net of unearned discount, were $97.8 billion at June 30, 2020, $89.9 billion at June 30, 2019 and $94.1 billion at March 31, 2020. The increase in total loans and leases at the recent quarter-end as compared with the second quarter of 2019 was driven largely by growth in commercial loans of $5.8 billion and commercial real estate loans of $2.0 billion. The commercial loan growth reflects loans originated as part of the PPP, which totaled $6.5 billion at June 30, 2020. Total deposits rose to $115.0 billion at the recent quarter-end, compared with $91.7 billion at June 30, 2019 and $100.2 billion at March 31, 2020. The higher level of deposits at the recent quarter-end as compared with the prior dates reflects both increased commercial and consumer deposits, as well as higher levels of deposits associated with residential mortgage servicing activities.

Total shareholders' equity was $15.9 billion, or 11.43% of total assets at June 30, 2020, compared with $15.7 billion, or 12.91% at June 30, 2019 and $15.8 billion, or 12.70% at March 31, 2020. Common shareholders' equity was $14.7 billion, or $114.54 per share, at June 30, 2020, compared with $14.5 billion, or $107.73 per share, a year-earlier and $14.6 billion, or $113.54 per share, at March 31, 2020. Tangible equity per common share was $78.62 at June 30, 2020, compared with $73.29 at June 30, 2019 and $77.60 at March 31, 2020. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 9.51% at June 30, 2020, up from 9.19% three months earlier.

Conference Call. Investors will have an opportunity to listen to M&T's conference call to discuss second quarter financial results today at 11:00 a.m. Eastern Time. Those wishing to participate in the call may dial (877) 780-2276. International participants, using any applicable international calling codes, may dial (973) 582-2700. Callers should reference M&T Bank Corporation or the conference ID #9253404. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, July 30, 2020 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #9253404. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia. Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements. This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management. Any statement that does not describe historical or current facts is a forward-looking statement, including statements regarding the potential effects of the Coronavirus Disease 2019 ("COVID-19") pandemic on M&T's business, financial condition, liquidity and results of operations. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks and uncertainties relating to the impact of the COVID-19 pandemic; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

Further, statements about the potential effects of the COVID-19 pandemic on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

Financial Highlights

Three months ended

Six months ended

June 30

June 30

Amounts in thousands, except per share

2020

2019

Change

2020

2019

Change

Performance

Net income

$

241,054

473,260

-49

%

$

509,876

956,002

-47

%

Net income available to common shareholders

223,099

452,633

-51

%

473,795

914,719

-48

%

Per common share:

Basic earnings

$

1.74

3.34

-48

%

$

3.67

6.69

-45

%

Diluted earnings

1.74

3.34

-48

%

3.67

6.69

-45

%

Cash dividends

$

1.10

1.00

10

%

$

2.20

2.00

10

%

Common shares outstanding:

Average - diluted (1)

128,333

135,464

-5

%

129,044

136,685

-6

%

Period end (2)

128,294

134,200

-4

%

128,294

134,200

-4

%

Return on (annualized):

Average total assets

.71

%

1.60

%

.80

%

1.64

%

Average common shareholders' equity

6.13

%

12.68

%

6.56

%

12.91

%

Taxable-equivalent net interest income

$

961,371

1,047,406

-8

%

$

1,943,239

2,103,433

-8

%

Yield on average earning assets

3.38

%

4.64

%

3.75

%

4.68

%

Cost of interest-bearing liabilities

.40

%

1.11

%

.60

%

1.08

%

Net interest spread

2.98

%

3.53

%

3.15

%

3.60

%

Contribution of interest-free funds

.15

%

.38

%

.22

%

.37

%

Net interest margin

3.13

%

3.91

%

3.37

%

3.97

%

Net charge-offs to average total net loans (annualized)

.29

%

.20

%

.26

%

.15

%

Net operating results (3)

Net operating income

$

243,958

477,001

-49

%

$

515,663

963,441

-46

%

Diluted net operating earnings per common share

1.76

3.37

-48

%

3.71

6.74

-45

%

Return on (annualized):

Average tangible assets

.74

%

1.68

%

.84

%

1.72

%

Average tangible common equity

9.04

%

18.83

%

9.71

%

19.19

%

Efficiency ratio

55.71

%

55.98

%

57.36

%

56.77

%

At June 30

Loan quality

2020

2019

Change

Nonaccrual loans

$

1,156,650

865,384

34

%

Real estate and other foreclosed assets

66,763

72,907

-8

%

Total nonperforming assets

$

1,223,413

938,291

30

%

Accruing loans past due 90 days or more (4)

$

535,755

348,725

54

%

Government guaranteed loans included in totals above:

Nonaccrual loans

$

51,165

36,765

39

%

Accruing loans past due 90 days or more

454,269

320,305

42

%

Renegotiated loans

$

234,768

254,332

-8

%

Accruing loans acquired at a discount past due 90 days or more (5)

N/A

43,079

Purchased impaired loans (6):

Outstanding customer balance

N/A

473,834

Carrying amount

N/A

263,025

Nonaccrual loans to total net loans

1.18

%

.96

%

Allowance for credit losses to total loans

1.68

%

1.15

%

______________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Financial Highlights, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

Amounts in thousands, except per share

2020

2020

2019

2019

2019

Performance

Net income

$

241,054

268,822

493,066

480,081

473,260

Net income available to common shareholders

223,099

250,701

473,372

461,410

452,633

Per common share:

Basic earnings

$

1.74

1.93

3.60

3.47

3.34

Diluted earnings

1.74

1.93

3.60

3.47

3.34

Cash dividends

$

1.10

1.10

1.10

1.00

1.00

Common shares outstanding:

Average - diluted (1)

128,333

129,755

131,549

132,999

135,464

Period end (2)

128,294

128,282

130,589

132,277

134,200

Return on (annualized):

Average total assets

.71

%

.90

%

1.60

%

1.58

%

1.60

%

Average common shareholders' equity

6.13

%

7.00

%

12.95

%

12.73

%

12.68

%

Taxable-equivalent net interest income

$

961,371

981,868

1,014,225

1,035,469

1,047,406

Yield on average earning assets

3.38

%

4.18

%

4.27

%

4.51

%

4.64

%

Cost of interest-bearing liabilities

.40

%

.83

%

.97

%

1.10

%

1.11

%

Net interest spread

2.98

%

3.35

%

3.30

%

3.41

%

3.53

%

Contribution of interest-free funds

.15

%

.30

%

.34

%

.37

%

.38

%

Net interest margin

3.13

%

3.65

%

3.64

%

3.78

%

3.91

%

Net charge-offs to average total net loans (annualized)

.29

%

.22

%

.18

%

.16

%

.20

%

Net operating results (3)

Net operating income

$

243,958

271,705

496,237

483,830

477,001

Diluted net operating earnings per common share

1.76

1.95

3.62

3.50

3.37

Return on (annualized):

Average tangible assets

.74

%

.94

%

1.67

%

1.66

%

1.68

%

Average tangible common equity

9.04

%

10.39

%

19.08

%

18.85

%

18.83

%

Efficiency ratio

55.71

%

58.91

%

53.15

%

55.95

%

55.98

%

June 30,

March 31,

December 31,

September 30,

June 30,

Loan quality

2020

2020

2019

2019

2019

Nonaccrual loans

$

1,156,650

1,061,748

963,112

1,005,249

865,384

Real estate and other foreclosed assets

66,763

83,605

85,646

79,735

72,907

Total nonperforming assets

$

1,223,413

1,145,353

1,048,758

1,084,984

938,291

Accruing loans past due 90 days or more (4)

$

535,755

530,317

518,728

461,162

348,725

Government guaranteed loans included in totals above:

Nonaccrual loans

$

51,165

50,561

50,891

43,144

36,765

Accruing loans past due 90 days or more

454,269

464,243

479,829

434,132

320,305

Renegotiated loans

$

234,768

232,439

234,424

240,781

254,332

Accruing loans acquired at a discount past due 90 days or

more (5)

N/A

N/A

39,632

40,733

43,079

Purchased impaired loans (6):

Outstanding customer balance

N/A

N/A

415,413

453,382

473,834

Carrying amount

N/A

N/A

227,545

253,496

263,025

Nonaccrual loans to total net loans

1.18

%

1.13

%

1.06

%

1.12

%

.96

%

Allowance for credit losses to total loans

1.68

%

1.47

%

1.16

%

1.16

%

1.15

%

______________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Condensed Consolidated Statement of Income

Three months ended

Six months ended

June 30

June 30

Dollars in thousands

2020

2019

Change

2020

2019

Change

Interest income

$

1,032,242

1,237,913

-17

%

$

2,152,661

2,464,222

-13

%

Interest expense

75,105

196,432

-62

218,719

372,681

-41

Net interest income

957,137

1,041,481

-8

1,933,942

2,091,541

-8

Provision for credit losses

325,000

55,000

491

575,000

77,000

647

Net interest income after provision for credit losses

632,137

986,481

-36

1,358,942

2,014,541

-33

Other income

Mortgage banking revenues

145,024

107,321

35

272,933

202,632

35

Service charges on deposit accounts

77,455

107,787

-28

183,616

210,899

-13

Trust income

151,882

144,382

5

300,633

277,168

8

Brokerage services income

10,463

12,478

-16

23,592

24,954

-5

Trading account and foreign exchange gains

8,290

18,453

-55

29,306

29,255

Gain (loss) on bank investment securities

6,969

8,911

-22

(13,813)

20,752

Other revenues from operations

87,190

112,763

-23

220,366

247,200

-11

Total other income

487,273

512,095

-5

1,016,633

1,012,860

Other expense

Salaries and employee benefits

458,842

455,737

1

995,685

954,937

4

Equipment and net occupancy

77,089

79,150

-3

156,729

158,497

-1

Outside data processing and software

61,376

55,234

11

125,786

107,651

17

FDIC assessments

14,207

9,772

45

26,478

19,198

38

Advertising and marketing

9,842

24,046

-59

32,217

44,321

-27

Printing, postage and supplies

11,260

10,324

9

22,112

20,179

10

Amortization of core deposit and other intangible assets

3,913

5,077

-23

7,826

10,097

-22

Other costs of operations

170,513

233,692

-27

346,625

452,500

-23

Total other expense

807,042

873,032

-8

1,713,458

1,767,380

-3

Income before income taxes

312,368

625,544

-50

662,117

1,260,021

-47

Applicable income taxes

71,314

152,284

-53

152,241

304,019

-50

Net income

$

241,054

473,260

-49

%

$

509,876

956,002

-47

%

Condensed Consolidated Statement of Income, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

Dollars in thousands

2020

2020

2019

2019

2019

Interest income

$

1,032,242

1,120,419

1,185,902

1,229,469

1,237,913

Interest expense

75,105

143,614

177,069

199,579

196,432

Net interest income

957,137

976,805

1,008,833

1,029,890

1,041,481

Provision for credit losses

325,000

250,000

54,000

45,000

55,000

Net interest income after provision for credit losses

632,137

726,805

954,833

984,890

986,481

Other income

Mortgage banking revenues

145,024

127,909

118,134

137,004

107,321

Service charges on deposit accounts

77,455

106,161

110,987

111,092

107,787

Trust income

151,882

148,751

151,525

143,915

144,382

Brokerage services income

10,463

13,129

11,891

12,077

12,478

Trading account and foreign exchange gains

8,290

21,016

16,717

16,072

18,453

Gain (loss) on bank investment securities

6,969

(20,782)

(6,452)

3,737

8,911

Other revenues from operations

87,190

133,176

118,238

103,882

112,763

Total other income

487,273

529,360

521,040

527,779

512,095

Other expense

Salaries and employee benefits

458,842

536,843

469,080

476,780

455,737

Equipment and net occupancy

77,089

79,640

82,892

82,690

79,150

Outside data processing and software

61,376

64,410

61,720

60,360

55,234

FDIC assessments

14,207

12,271

12,431

9,906

9,772

Advertising and marketing

9,842

22,375

27,063

22,088

24,046

Printing, postage and supplies

11,260

10,852

9,513

10,201

10,324

Amortization of core deposit and other intangible assets

3,913

3,913

4,305

5,088

5,077

Other costs of operations

170,513

176,112

156,679

210,506

233,692

Total other expense

807,042

906,416

823,683

877,619

873,032

Income before income taxes

312,368

349,749

652,190

635,050

625,544

Applicable income taxes

71,314

80,927

159,124

154,969

152,284

Net income

$

241,054

268,822

493,066

480,081

473,260

Condensed Consolidated Balance Sheet

June 30

Dollars in thousands

2020

2019

Change

ASSETS

Cash and due from banks

$

1,354,815

1,271,611

7

%

Interest-bearing deposits at banks

20,888,341

8,791,753

138

Trading account

1,293,534

479,403

170

Investment securities

8,454,344

11,580,249

-27

Loans and leases:

Commercial, financial, etc.

29,203,862

23,431,408

25

Real estate - commercial

37,159,451

35,194,375

6

Real estate - consumer

15,611,462

16,693,737

-6

Consumer

15,782,773

14,558,538

8

Total loans and leases, net of unearned discount

97,757,548

89,878,058

9

Less: allowance for credit losses

1,638,236

1,029,867

59

Net loans and leases

96,119,312

88,848,191

8

Goodwill

4,593,112

4,593,112

Core deposit and other intangible assets

21,208

38,428

-45

Other assets

6,812,303

5,952,148

14

Total assets

$

139,536,969

121,554,895

15

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

45,397,843

30,747,946

48

%

Interest-bearing deposits

68,701,832

59,568,223

15

Deposits at Cayman Islands office

868,284

1,364,855

-36

Total deposits

114,967,959

91,681,024

25

Short-term borrowings

52,298

4,611,390

-99

Accrued interest and other liabilities

2,250,316

1,915,147

18

Long-term borrowings

6,321,291

7,655,507

-17

Total liabilities

123,591,864

105,863,068

17

Shareholders' equity:

Preferred

1,250,000

1,231,500

2

Common

14,695,105

14,460,327

2

Total shareholders' equity

15,945,105

15,691,827

2

Total liabilities and shareholders' equity

$

139,536,969

121,554,895

15

%

Condensed Consolidated Balance Sheet, Five Quarter Trend

June 30,

March 31,

December 31,

September 30,

June 30,

Dollars in thousands

2020

2020

2019

2019

2019

ASSETS

Cash and due from banks

$

1,354,815

1,298,192

1,432,805

1,818,861

1,271,611

Interest-bearing deposits at banks

20,888,341

8,896,307

7,190,154

12,495,524

8,791,753

Federal funds sold

3,500

200

Trading account

1,293,534

1,224,291

470,129

614,256

479,403

Investment securities

8,454,344

8,956,590

9,497,251

10,677,583

11,580,249

Loans and leases:

Commercial, financial, etc.

29,203,862

26,243,648

23,838,168

23,201,372

23,431,408

Real estate - commercial

37,159,451

36,684,106

35,541,914

34,945,231

35,194,375

Real estate - consumer

15,611,462

15,643,014

16,156,094

16,500,955

16,693,737

Consumer

15,782,773

15,571,507

15,386,693

15,175,635

14,558,538

Total loans and leases, net of unearned discount

97,757,548

94,142,275

90,922,869

89,823,193

89,878,058

Less: allowance for credit losses

1,638,236

1,384,366

1,051,071

1,038,437

1,029,867

Net loans and leases

96,119,312

92,757,909

89,871,798

88,784,756

88,848,191

Goodwill

4,593,112

4,593,112

4,593,112

4,593,112

4,593,112

Core deposit and other intangible assets

21,208

25,121

29,034

33,339

38,428

Other assets

6,812,303

6,826,311

6,784,974

6,483,295

5,952,148

Total assets

$

139,536,969

124,577,833

119,872,757

125,500,926

121,554,895

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

45,397,843

35,554,715

32,396,407

31,766,724

30,747,946

Interest-bearing deposits

68,701,832

63,410,672

60,689,618

61,785,212

59,568,223

Deposits at Cayman Islands office

868,284

1,217,921

1,684,044

1,561,997

1,364,855

Total deposits

114,967,959

100,183,308

94,770,069

95,113,933

91,681,024

Short-term borrowings

52,298

59,180

62,363

5,513,896

4,611,390

Accrued interest and other liabilities

2,250,316

2,198,116

2,337,490

2,090,762

1,915,147

Long-term borrowings

6,321,291

6,321,435

6,986,186

7,002,524

7,655,507

Total liabilities

123,591,864

108,762,039

104,156,108

109,721,115

105,863,068

Shareholders' equity:

Preferred

1,250,000

1,250,000

1,250,000

1,250,000

1,231,500

Common

14,695,105

14,565,794

14,466,649

14,529,811

14,460,327

Total shareholders' equity

15,945,105

15,815,794

15,716,649

15,779,811

15,691,827

Total liabilities and shareholders' equity

$

139,536,969

124,577,833

119,872,757

125,500,926

121,554,895

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

Three months ended

Change in balance

Six months ended

June 30,

June 30,

March 31,

June 30, 2020 from

June 30,

Change

Dollars in millions

2020

2019

2020

June 30,

March 31,

2020

2019

in

Balance

Rate

Balance

Rate

Balance

Rate

2019

2020

Balance

Rate

Balance

Rate

balance

ASSETS

Interest-bearing deposits at banks

$

16,454

.10

%

6,122

2.38

%

6,130

1.24

%

169

%

168

%

$

11,292

.41

%

5,368

2.39

%

110

%

Federal funds sold and agreements

to resell securities

692

.11

1

2.83

1,224

1.34

-

-43

958

.90

1

2.83

Trading account

49

2.04

68

2.20

64

2.64

-28

-24

56

2.38

66

2.79

-16

Investment securities

8,500

2.24

12,170

2.49

9,102

2.22

-30

-7

8,801

2.23

12,557

2.51

-30

Loans and leases, net of unearned

discount

Commercial, financial, etc.

29,733

3.10

23,335

4.97

24,290

4.10

27

22

27,011

3.55

23,173

5.02

17

Real estate - commercial

36,947

4.42

34,768

5.30

36,034

4.83

6

3

36,491

4.62

34,647

5.32

5

Real estate - consumer

15,599

4.00

16,723

4.29

15,931

4.03

-7

-2

15,765

4.02

16,830

4.33

-6

Consumer

15,518

4.85

14,324

5.53

15,451

5.30

8

15,484

5.07

14,165

5.52

9

Total loans and leases, net

97,797

4.05

89,150

5.09

91,706

4.61

10

7

94,751

4.32

88,815

5.12

7

Total earning assets

123,492

3.38

107,511

4.64

108,226

4.18

15

14

115,858

3.75

106,807

4.68

8

Goodwill

4,593

4,593

4,593

4,593

4,593

Core deposit and other intangible

assets

23

41

27

-44

-14

25

43

-42

Other assets

8,338

6,342

7,739

31

8

8,037

6,224

29

Total assets

$

136,446

118,487

120,585

15

%

13

%

$

128,513

117,667

9

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing deposits

Savings and interest-checking

deposits

$

62,927

.17

53,495

.69

56,366

.56

18

%

12

%

$

59,646

.35

52,799

.64

13

%

Time deposits

5,354

1.49

6,530

1.53

5,672

1.55

-18

-6

5,513

1.52

6,441

1.44

-14

Deposits at Cayman Islands

office

1,017

.06

1,247

1.94

1,672

.82

-18

-39

1,344

.54

1,110

1.96

21

Total interest-bearing

deposits

69,298

.27

61,272

.80

63,710

.65

13

9

66,503

.45

60,350

.75

10

Short-term borrowings

63

.01

1,263

2.51

58

.16

-95

9

60

.08

1,177

2.50

-95

Long-term borrowings

6,189

1.86

8,278

3.20

6,240

2.60

-25

-1

6,215

2.23

8,386

3.21

-26

Total interest-bearing liabilities

75,550

.40

70,813

1.11

70,008

.83

7

8

72,778

.60

69,913

1.08

4

Noninterest-bearing deposits

42,497

30,099

32,456

41

31

37,477

30,207

24

Other liabilities

2,446

1,945

2,401

26

2

2,422

1,948

24

Total liabilities

120,493

102,857

104,865

17

15

112,677

102,068

10

Shareholders' equity

15,953

15,630

15,720

2

1

15,836

15,599

2

Total liabilities and

shareholders' equity

$

136,446

118,487

120,585

15

%

13

%

$

128,513

117,667

9

%

Net interest spread

2.98

3.53

3.35

3.15

3.60

Contribution of interest-free funds

.15

.38

.30

.22

.37

Net interest margin

3.13

%

3.91

%

3.65

%

3.37

%

3.97

%

Reconciliation of Quarterly GAAP to Non-GAAP Measures

Three months ended

Six months ended

June 30

June 30

2020

2019

2020

2019

Income statement data

In thousands, except per share

Net income

Net income

$

241,054

473,260

509,876

956,002

Amortization of core deposit and other intangible assets (1)

2,904

3,741

5,787

7,439

Net operating income

$

243,958

477,001

515,663

963,441

Earnings per common share

Diluted earnings per common share

$

1.74

3.34

3.67

6.69

Amortization of core deposit and other intangible assets (1)

.02

.03

.04

.05

Diluted net operating earnings per common share

$

1.76

3.37

3.71

6.74

Other expense

Other expense

$

807,042

873,032

1,713,458

1,767,380

Amortization of core deposit and other intangible assets

(3,913)

(5,077)

(7,826)

(10,097)

Noninterest operating expense

$

803,129

867,955

1,705,632

1,757,283

Efficiency ratio

Noninterest operating expense (numerator)

$

803,129

867,955

1,705,632

1,757,283

Taxable-equivalent net interest income

961,371

1,047,406

1,943,239

2,103,433

Other income

487,273

512,095

1,016,633

1,012,860

Less: Gain (loss) on bank investment securities

6,969

8,911

(13,813)

20,752

Denominator

$

1,441,675

1,550,590

2,973,685

3,095,541

Efficiency ratio

55.71

%

55.98

%

57.36

%

56.77

%

Balance sheet data

In millions

Average assets

Average assets

$

136,446

118,487

128,513

117,667

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(23)

(41)

(25)

(43)

Deferred taxes

6

11

7

11

Average tangible assets

$

131,836

113,864

123,902

113,042

Average common equity

Average total equity

$

15,953

15,630

15,836

15,599

Preferred stock

(1,250)

(1,232)

(1,250)

(1,232)

Average common equity

14,703

14,398

14,586

14,367

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(23)

(41)

(25)

(43)

Deferred taxes

6

11

7

11

Average tangible common equity

$

10,093

9,775

9,975

9,742

At end of quarter

Total assets

Total assets

$

139,537

121,555

Goodwill

(4,593)

(4,593)

Core deposit and other intangible assets

(21)

(38)

Deferred taxes

5

10

Total tangible assets

$

134,928

116,934

Total common equity

Total equity

$

15,945

15,692

Preferred stock

(1,250)

(1,232)

Undeclared dividends - cumulative preferred stock

(3)

Common equity, net of undeclared cumulative preferred dividends

14,695

14,457

Goodwill

(4,593)

(4,593)

Core deposit and other intangible assets

(21)

(38)

Deferred taxes

5

10

Total tangible common equity

$

10,086

9,836

________________

(1)

After any related tax effect.

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

2020

2020

2019

2019

2019

Income statement data

In thousands, except per share

Net income

Net income

$

241,054

268,822

493,066

480,081

473,260

Amortization of core deposit and other intangible assets (1)

2,904

2,883

3,171

3,749

3,741

Net operating income

$

243,958

271,705

496,237

483,830

477,001

Earnings per common share

Diluted earnings per common share

$

1.74

1.93

3.60

3.47

3.34

Amortization of core deposit and other intangible assets (1)

.02

.02

.02

.03

.03

Diluted net operating earnings per common share

$

1.76

1.95

3.62

3.50

3.37

Other expense

Other expense

$

807,042

906,416

823,683

877,619

873,032

Amortization of core deposit and other intangible assets

(3,913)

(3,913)

(4,305)

(5,088)

(5,077)

Noninterest operating expense

$

803,129

902,503

819,378

872,531

867,955

Efficiency ratio

Noninterest operating expense (numerator)

$

803,129

902,503

819,378

872,531

867,955

Taxable-equivalent net interest income

961,371

981,868

1,014,225

1,035,469

1,047,406

Other income

487,273

529,360

521,040

527,779

512,095

Less: Gain (loss) on bank investment securities

6,969

(20,782)

(6,452)

3,737

8,911

Denominator

$

1,441,675

1,532,010

1,541,717

1,559,511

1,550,590

Efficiency ratio

55.71

%

58.91

%

53.15

%

55.95

%

55.98

%

Balance sheet data

In millions

Average assets

Average assets

$

136,446

120,585

122,554

120,388

118,487

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(23)

(27)

(31)

(36)

(41)

Deferred taxes

6

7

8

10

11

Average tangible assets

$

131,836

115,972

117,938

115,769

113,864

Average common equity

Average total equity

$

15,953

15,720

15,832

15,837

15,630

Preferred stock

(1,250)

(1,250)

(1,250)

(1,373)

(1,232)

Average common equity

14,703

14,470

14,582

14,464

14,398

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(23)

(27)

(31)

(36)

(41)

Deferred taxes

6

7

8

10

11

Average tangible common equity

$

10,093

9,857

9,966

9,845

9,775

At end of quarter

Total assets

Total assets

$

139,537

124,578

119,873

125,501

121,555

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(21)

(25)

(29)

(33)

(38)

Deferred taxes

5

6

7

8

10

Total tangible assets

$

134,928

119,966

115,258

120,883

116,934

Total common equity

Total equity

$

15,945

15,816

15,717

15,780

15,692

Preferred stock

(1,250)

(1,250)

(1,250)

(1,250)

(1,232)

Undeclared dividends - cumulative preferred stock

(3)

Common equity, net of undeclared cumulative preferred

dividends

14,695

14,566

14,467

14,530

14,457

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(21)

(25)

(29)

(33)

(38)

Deferred taxes

5

6

7

8

10

Total tangible common equity

$

10,086

9,954

9,852

9,912

9,836

__________________

(1)

After any related tax effect.

INVESTOR CONTACT:

Donald J. MacLeod

(716) 842-5138

MEDIA CONTACT:

C. Michael Zabel

(716) 842-5385

M&T Bank Corporation

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/mt-bank-corporation-announces-second-quarter-results-301098692.html

SOURCE M&T Bank Corporation

Categories

PRNewswire Press Releases

Next Articles