Form 8-K EXXON MOBIL CORP For: May 01

May 1, 2020 7:34 AM

EXHIBIT 99.1

*News Release*
	Exxon Mobil Corporation
	5959 Las Colinas Boulevard
	Irving, TX 75039
	972 940 6007 Telephone
	972 940 6143 Facsimile
FOR IMMEDIATE RELEASE
FRIDAY, MAY 1, 2020

ExxonMobil Reports Results for First Quarter 2020

	•	First quarter loss of $610 million driven by $2.9 billion noncash charge from market-related write-downs
	•	Reducing 2020 capital and operating spend to manage unprecedented market challenges
	•	Contributing to global COVID-19 response through increased production of sanitizer, masks and medical gowns; donations to food banks, schools and first responders; and support for development of a reusable face mask


		First	First		Fourth
		Quarter	Quarter		Quarter
		2020	2019	%	2019	%
Results Summary
(Dollars in millions, except per share data)
	Earnings/(Loss) (U.S. GAAP)	(610)	2,350	-126	5,690	-111

	Earnings/(Loss) Per Common Share
	Assuming Dilution	(0.14)	0.55	-125	1.33	-111

	Identified Items Per Common Share
	Assuming Dilution	(0.67)	-		0.92

	Earnings Excluding Identified Items Per Common Share
	Assuming Dilution	0.53	0.55	-4	0.41	29

Capital and Exploration
Expenditures		7,143	6,890	4	8,460	-16

IRVING, Texas – May 1, 2020 – Exxon Mobil Corporation today announced an estimated first quarter 2020 loss of $610 million, or $0.14 per share assuming dilution, compared with earnings of $2.4 billion a year earlier. Results included a $2.9 billion charge from identified items, or $0.67 per share assuming dilution, reflecting noncash inventory valuation impacts from lower commodity prices and asset impairments. Cash flow from operating activities was $6.3 billion. Capital and exploration expenditures were $7.1 billion.

Oil‑equivalent production was 4 million barrels per day, up 2 percent from the first quarter of 2019, with a 7 percent increase in liquids partly offset by a 5 percent decrease in gas. Excluding entitlement effects and divestments, oil‑equivalent production was up 5 percent from the prior year, with Upstream liquids production up 9 percent on growth in the Permian and Guyana.

In response to market conditions, ExxonMobil announced that it is reducing 2020 capital spending by 30 percent and cash operating expenses by 15 percent. Capex is now expected to be approximately $23 billion for the year, down from the previously announced guidance of $33 billion.

“COVID-19 has significantly impacted near-term demand, resulting in oversupplied markets and unprecedented pressure on commodity prices and margins,” said Darren W. Woods, chairman and chief executive officer. “While we manage through these challenging times, we are not losing sight of the long-term fundamentals that drive our business. Economic activity will return, and populations and standards of living will increase, which will in turn drive demand for our products and a recovery of the industry.”

ExxonMobil’s capital allocation priorities remain unchanged. The company’s objective is to continue investing in industry-advantaged projects to create value, preserve cash for the dividend, and make appropriate use of its balance sheet.

“Our company remains strong and we will manage through the current market downturn as we have for decades,” said Woods. “Today’s circumstances are certainly unique, but our people have the experience, our business has the scale, and we have the financial strength to see us through and emerge stronger than ever.”

To minimize risks presented by COVID-19 and maintain operations, ExxonMobil has implemented enhanced cleaning procedures and modified work practices at sites around the world.

The company is maximizing production of products critical to the global response, including isopropyl alcohol, which is used to manufacture hand sanitizer, and polypropylene, which is used to make protective masks, gowns and wipes. Manufacturing operations in Louisiana have been reconfigured to produce medical-grade hand sanitizer for donation to COVID-19 response efforts in Louisiana, New Jersey, New Mexico, New York, Pennsylvania and Texas. ExxonMobil is assisting in community-level relief efforts around the world with donations to support food banks and provide fuel, meals, and masks for health care workers and first responders. In addition, ExxonMobil is supporting efforts to redesign and accelerate production of reusable face masks and shields to help alleviate the shortage for medical workers and first responders.

First Quarter 2020 Business Highlights

Upstream

•

Crude prices weakened significantly during the quarter, reflecting an unprecedented combination of oversupply and the impacts of COVID-19 on global demand.

•

Natural gas prices were lower compared to the fourth quarter, reflecting reduced demand due to mild seasonal weather and COVID-19.

•

Total production volumes were essentially unchanged from the fourth quarter. Excluding entitlement effects and divestments, both liquids and gas volumes increased 5 percent on growth and lower scheduled maintenance. Production in Guyana at the Liza Phase 1 development continues to ramp up, while the first oil shipment was successfully processed at the company’s refinery in Baytown, Texas. Permian production grew 20 percent from the fourth quarter, and was up 56 percent from the first quarter of 2019.

Downstream

•

Industry fuels margins weakened driven by a significant demand decrease for jet fuel and gasoline, impacting results in the quarter. The company experienced favorable mark-to-market derivative impacts associated with its trading activity.

•

Scheduled maintenance activity was lower than fourth quarter, while overall refining throughput was essentially flat as the company managed refinery operations in line with fuel demand and integrated chemical manufacturing needs.

Chemical

•

While chemical realizations remain impacted by industry capacity additions, the company experienced margin improvement across the portfolio due to a significant drop in liquids feedstock prices.

•

ExxonMobil has increased production at its U.S. Gulf Coast and Asia manufacturing facilities of critical raw materials used in medical masks, gowns and hand sanitizer to help support front line COVID-19 response. The additional monthly production of specialized polypropylene and isopropyl alcohol is enough for 200 million masks or 20 million gowns, and up to 50 million 4-ounce bottles of medical-grade hand sanitizer.

•

In April, the company reconfigured manufacturing operations in Louisiana to produce medical-grade hand sanitizer for donation to COVID-19 response efforts in Louisiana, New Jersey, New Mexico, New York, Pennsylvania, and Texas. Initial production of 160,000 gallons of medical grade sanitizer – enough to fill nearly 5 million 4-ounce bottles – is being distributed to medical providers and first responders. Additional donation locations are planned.

Strengthening the Portfolio

•

ExxonMobil made an additional discovery offshore Guyana at the Uaru well during the first quarter, marking its 16th discovery on the Stabroek Block and adding to the previously announced estimated recoverable resource in Guyana of more than 8 billion oil-equivalent barrels. Production from the Liza Phase 1 development continues to ramp up and will reach up to 120,000 gross barrels of oil per day, utilizing the Liza Destiny floating production storage and offloading vessel (FPSO). The Liza Unity FPSO, which will be employed for the second phase of Liza development and will have a gross production capacity of 220,000 barrels of oil per day, is under construction and expected to start production in 2022. Pending government approvals and project sanctioning of a third development, production from the Payara field north of the Liza discoveries will increase gross production by an additional 220,000 barrels of oil per day.

Disciplined Investing

•

ExxonMobil announced that it is reducing its 2020 capital spending by 30 percent and lowering cash operating expenses by 15 percent in response to low commodity prices resulting from oversupply and demand weakness from the COVID-19 pandemic. Capital investments for 2020 are expected to be about $23 billion, down from the previously announced $33 billion. Reduced spending is being achieved through increased efficiencies, lower market prices, and slower project pace including the U.S. Permian Basin, Rovuma LNG in Mozambique, and expansions of downstream and chemical facilities. The 15 percent decrease in cash operating expenses is driven by increased efficiencies, reduced activity, and lower energy costs. ExxonMobil continues to monitor market developments and evaluate additional reduction steps.

Advancing Innovative Technologies and Products

•

ExxonMobil announced in April that it joined the Global Center for Medical Innovation (GCMI) to initiate multi-sector and joint development projects to rapidly redesign and manufacture reusable personal protection equipment for health care workers, such as face shields and masks, which are in short supply as a result of the COVID-19 pandemic. ExxonMobil is applying its extensive knowledge and experience with polymer-based technologies in combination with GCMI to facilitate development and expedite third-party production of innovative safety equipment that can be sterilized and worn multiple times, including a new industrial-style mask that is being fast-tracked for production to address shortages of N95 masks.

•

ExxonMobil released a model framework for industry-wide methane regulations and urges stakeholders, policymakers and governments to develop comprehensive, enhanced rules to reduce emissions in all phases of production. The framework is based on the company’s voluntary methane reduction program, which involves prioritized replacement of components with a high-leak potential at production sites, technology enhancements to infrastructure and substantial data gathering and research. ExxonMobil has reduced methane emissions from its U.S. unconventional operations by 20 percent since 2016 and remains on track to reach its target of a 15 percent reduction across the company.


Results and Volume Summary

Millions of Dollars	1Q	1Q
(unless noted)	2020	2019	Change	Comments
Upstream
U.S.	(704)	96	-800	Lower prices partly offset by higher unconventional volumes; unfavorable identified items (impairment -315, noncash inventory valuation -45)
Non-U.S.	1,240	2,780	-1,540	Lower prices and reduced gas volumes partly offset by higher liquids volumes; unfavorable identified items (noncash inventory valuation -218, impairment -41)
Total	536	2,876	-2,340	Prices -2,020, liquids volumes +290, gas volumes -70, other +80, identified items -620
Production (koebd)	4,046	3,981	+65	Liquids +153 kbd: growth, higher entitlements, and lower maintenance, partly offset by divestments Gas -528 mcfd: growth and higher entitlements, more than offset by divestments and lower demand

Downstream
U.S.	(101)	(161)	+60	Higher margins, with lower industry refining margins more than offset by favorable mark-to-market derivatives, and improved manufacturing on lower scheduled maintenance; unfavorable identified items (-411, mainly noncash inventory valuation)
Non-U.S.	(510)	(95)	-415	Higher margins, with lower industry refining margins more than offset by favorable mark-to-market derivatives, and improved manufacturing, partly offset by unfavorable foreign exchange and lower market demand; unfavorable identified items (noncash inventory valuation -1,196, impairment -335)
Total	(611)	(256)	-355	Margins +1,260, manufacturing +520, market demand -50, forex/other -150, identified items -1,940
Petroleum Product Sales (kbd)	5,287	5,415	-128

Chemical
U.S.	288	161	+127	Higher margins; unfavorable identified item (impairment -90)
Non-U.S.	(144)	357	-501	Lower margins and volumes; unfavorable identified items (-232, mainly noncash inventory valuation)
Total	144	518	-374	Margins +10, volumes -60, identified items -320
Prime Product Sales (kt)	6,237	6,772	-535

Corporate and financing	(679)	(788)	+109

Results and Volume Summary

Millions of Dollars	1Q	4Q
(unless noted)	2020	2019	Change	Comments
Upstream
U.S.	(704)	68	-772	Lower prices partly offset by lower expenses and higher unconventional volumes; unfavorable identified items (impairment -315, noncash inventory valuation -45)
Non-U.S.	1,240	6,069	-4,829	Lower prices partly offset by favorable foreign exchange and tax impacts, and higher liquids volumes; unfavorable identified items (noncash inventory valuation -218, impairment -41, prior quarter -3,947 mainly Norway divestment)
Total	536	6,137	-5,601	Prices -1,720, volumes +240, other +450, identified items -4,570
Production (koebd)	4,046	4,018	+28	Liquids +44 kbd: growth and lower maintenance, partly offset by divestments Gas -99 mcfd: growth and lower maintenance, more than offset by divestments and lower entitlements
Downstream
U.S.	(101)	895	-996	Lower margins on weaker industry refining margins, reduced manufacturing contribution on increased downtime, and year-end LIFO (-460); unfavorable identified items (-411, mainly noncash inventory valuation)
Non-U.S.	(510)	3	-513	Higher margins on favorable mark-to-market derivatives, improved manufacturing on lower scheduled maintenance, and lower supply chain and marketing expenses, partly offset by lower market demand, unfavorable foreign exchange, and year-end LIFO (-80); unfavorable identified items (noncash inventory valuation -1,196, impairment -335)
Total	(611)	898	-1,509	Margins +920, market demand -110, supply chain and marketing expenses +300, year-end LIFO -540, forex/other -140, identified items -1,940
Petroleum Product Sales (kbd)	5,287	5,482	-195
Chemical
U.S.	288	(2)	+290	Higher margins and lower expenses; unfavorable identified item (impairment -90)
Non-U.S.	(144)	(353)	+209	Higher margins and lower expenses; unfavorable identified items (-232, mainly noncash inventory valuation)
Total	144	(355)	+499	Margins +540, expenses +250, other +30, identified items -320
Prime Product Sales (kt)	6,237	6,569	-332
Corporate and financing	(679)	(990)	+311	Favorable tax and foreign exchange impacts

Cash Flow from Operations and Asset Sales excluding Working Capital

Millions of Dollars	1Q
	2020	Comments
Net income (loss) including noncontrolling interests	(770)	Including ($160) million noncontrolling interests
Depreciation	5,819	Including impairment impacts
Noncash inventory adjustment	2,245	Including $149 million noncontrolling interests
Changes in operational working capital	(942)	Mainly inventory build
Other	(78)
Cash Flow from Operating	6,274
Activities (U.S. GAAP)
Asset sales	86
Cash Flow from Operations	6,360
and Asset Sales
Changes in operational working capital	942
Cash Flow from Operations	7,302
and Asset Sales excluding Working Capital

First Quarter 2020 Financial Updates

During the first quarter of 2020, Exxon Mobil Corporation purchased 6 million shares of its common stock for the treasury at a gross cost of $305 million. These shares were acquired to offset dilution in conjunction with the company’s benefit plans and programs. The corporation will continue to acquire shares to offset dilution in conjunction with its benefit plans and programs.

ExxonMobil will discuss financial and operating results and other matters during a webcast at 8:30 a.m. Central Time on May 1, 2020. To listen to the event or access an archived replay, please visit www.exxonmobil.com.

Cautionary Statement

Outlooks, projections, goals, targets, descriptions of strategic plans and objectives, and other statements of future events or conditions in this release are forward-looking statements. Actual future results, including financial and operating performance, the impact of the COVID-19 pandemic on results; planned capital and cash operating expense reductions; total capital expenditures and mix; cash flow, dividend and shareholder returns; business and project plans, timing, costs and capacities; resource recoveries and production rates; accounting effects resulting from market developments and ExxonMobil’s responsive actions; and the impact of new technologies, including to increase capital efficiency and production and to reduce greenhouse gas emissions, could differ materially due to a number of factors. These include global or regional changes in the supply and demand for oil, natural gas, petrochemicals, and feedstocks and other market conditions that impact prices and differentials; the outcome of government policies and actions, including actions taken to address COVID-19 and to maintain the functioning of national and global economies and markets; the impact of company actions to protect the health and safety of employees, vendors, customers, and communities; actions of competitors and commercial counterparties; the ability to access short- and long-term debt markets on a timely and affordable basis; the severity, length and ultimate impact of COVID-19 on people and economies; reservoir performance; the outcome of exploration projects and timely completion of development and construction projects; changes in law, taxes, or regulation including environmental regulations, and timely granting of governmental permits; war, trade agreements and patterns, shipping blockades or harassment, and other political or security disturbances; opportunities for and regulatory approval of potential investments or divestments; the actions of competitors; the capture of efficiencies between business lines; unforeseen technical or operating difficulties; unexpected technological developments; the ability to bring new technologies to commercial scale on a cost-competitive basis, including large-scale hydraulic fracturing projects; general economic conditions including the occurrence and duration of economic recessions; the results of research programs; and other factors discussed under the heading Factors Affecting Future Results on the Investors page of our website at www.exxonmobil.com and in Item 1A of ExxonMobil’s 2019 Form 10-K. We assume no duty to update these statements as of any future date.

Frequently Used Terms and Non-GAAP Measures

This press release includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, we believe it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for first quarter 2020 is shown on page 6 and for 2020 and 2019 periods in Attachment V.

This press release also includes cash flow from operations and asset sales excluding working capital. We believe it is useful for investors to consider these numbers in comparing the underlying performance of our business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for first quarter 2020 is shown on page 6 and for 2020 and 2019 periods in Attachment V.

This press release also includes earnings excluding identified items, which are earnings excluding individually significant non-operational events with an absolute corporate total earnings impact of at least $250 million in a given quarter. The earnings impact of an identified item for an individual segment may be less than $250 million when the item impacts several segments. We believe it is useful for investors to consider these figures in comparing the underlying performance of our business across periods when one, or both, periods include identified items. A reconciliation to earnings is shown for 2020 and 2019 periods in Attachments II-a and II-b. Corresponding per share amounts are shown on page 1 and in attachment II-b, including a reconciliation to earnings per common share – assuming dilution (U.S. GAAP).

This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the corporation’s products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities (“sales-based taxes”). It combines “Income taxes” and “Total other taxes and duties” with sales‑based taxes, which are reported net in the income statement. We believe it is useful for the corporation and its investors to understand the total tax burden imposed on the corporation’s products and earnings. A reconciliation to total taxes is shown as part of the Estimated Key Financial and Operating Data in Attachment I.

References to the resource base and other quantities of oil, natural gas or condensate may include estimated amounts that are not yet classified as “proved reserves” under SEC definitions, but which are expected to be ultimately recoverable. The term “project” as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports. Further information on ExxonMobil’s frequently used financial and operating measures and other terms including “Cash flow from operations and asset sales”, and “Total taxes including sales‑based taxes” is contained under the heading “Frequently Used Terms” available through the “Investors” section of our website at www.exxonmobil.com.

LIFO Inventory

Crude oil, products and merchandise inventories are carried at the lower of current market value or cost, generally determined under the last-in first-out method (LIFO). The corporation’s results for the first quarter of 2020 include an after-tax earnings charge of $2,096 million from writing down the book value of inventories to their market value at the end of the period. The earnings impact may be adjusted upward or downward this year based on prevailing market prices at the time of future evaluations. At year-end, any required adjustment is considered permanent and is incorporated into the LIFO carrying value of the inventory.

Reference to Earnings

References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement. Unless otherwise indicated, references to earnings, Upstream, Downstream, Chemical and Corporate and financing segment earnings, and earnings per share are ExxonMobil’s share after excluding amounts attributable to noncontrolling interests.

Exxon Mobil Corporation has numerous affiliates, many with names that include ExxonMobil, Exxon, Mobil, Esso, and XTO. For convenience and simplicity, those terms and terms such as corporation, company, our, we, and its are sometimes used as abbreviated references to specific affiliates or affiliate groups. Similarly, ExxonMobil has business relationships with thousands of customers, suppliers, governments, and others. For convenience and simplicity, words such as venture, joint venture, partnership, co-venturer, and partner are used to indicate business and other relationships involving common activities and interests, and those words may not indicate precise legal relationships.

	*Estimated Key Financial and Operating Data*
				Attachment I
Exxon Mobil Corporation
First Quarter 2020
(millions of dollars, unless noted)
				First	First	Fourth
				Quarter	Quarter	Quarter
				2020	2019	2019
	Earnings (Loss) / Earnings (Loss) Per Share
		Total revenues and other income		56,158	63,625	67,173
		Total costs and other deductions		56,416	59,336	60,759
		Income (loss) before income taxes		(258)	4,289	6,414
			Income taxes	512	1,883	684
		Net income (loss) including noncontrolling interests		(770)	2,406	5,730
			Net income (loss) attributable to noncontrolling interests	(160)	56	40
		Net income (loss) attributable to ExxonMobil (U.S. GAAP)		(610)	2,350	5,690

		Earnings (loss) per common share (dollars)		(0.14)	0.55	1.33

		Earnings (loss) per common share
			- assuming dilution (dollars)	(0.14)	0.55	1.33

		Exploration expenses, including dry holes		288	280	357

	Other Financial Data
		Dividends on common stock
			Total	3,719	3,505	3,716
			Per common share (dollars)	0.87	0.82	0.87

		Millions of common shares outstanding
			At period end	4,228	4,231	4,234
			Average - assuming dilution	4,270	4,270	4,269

		ExxonMobil share of equity at period end		182,079	191,222	191,650
		ExxonMobil share of capital employed at period end		244,026	234,673	240,925

		Income taxes		512	1,883	684
		Total other taxes and duties		7,497	8,087	8,416
			Total taxes	8,009	9,970	9,100
		Sales-based taxes		4,485	4,985	5,205
			Total taxes including sales-based taxes	12,494	14,955	14,305

		ExxonMobil share of income taxes of
		equity companies		460	849	714

		Attachment II-a

Exxon Mobil Corporation
First Quarter 2020
(millions of dollars)
		First	First	Fourth
		Quarter	Quarter	Quarter
		2020	2019	2019
Earnings/(Loss) (U.S. GAAP)
Upstream
	United States	(704)	96	68
	Non-U.S.	1,240	2,780	6,069
Downstream
	United States	(101)	(161)	895
	Non-U.S.	(510)	(95)	3
Chemical
	United States	288	161	(2)
	Non-U.S.	(144)	357	(353)
Corporate and financing		(679)	(788)	(990)
Net income (loss) attributable to ExxonMobil		(610)	2,350	5,690

Identified Items Included in Earnings/(Loss)
U.S. Upstream
	Other Items (Inventory valuation, Impairment)	(360)	-	-
Non-U.S. Upstream
	Asset Management	-	-	3,679
	Tax Items	-	-	268
	Other Items (Inventory valuation, Impairment)	(259)	-	-
U.S. Downstream
	Other Items (Inventory valuation, Impairment)	(411)	-	-
Non-U.S. Downstream
	Other Items (Inventory valuation, Impairment)	(1,531)	-	-
U.S. Chemical
	Other Items (Impairment)	(90)	-	-
Non-U.S. Chemical
	Other Items (Inventory valuation, Impairment)	(232)	-	-
Corporate and financing
	Asset Management	-	-	(24)
Corporate total		(2,883)	-	3,923

Earnings/(Loss) Excluding Identified Items
Upstream
	United States	(344)	96	68
	Non-U.S.	1,499	2,780	2,122
Downstream
	United States	310	(161)	895
	Non-U.S.	1,021	(95)	3
Chemical
	United States	378	161	(2)
	Non-U.S.	88	357	(353)
Corporate and financing		(679)	(788)	(966)
Corporate total		2,273	2,350	1,767

		Attachment II-b

Exxon Mobil Corporation
First Quarter 2020

		First	First	Fourth
$ Millions		Quarter	Quarter	Quarter
		2020	2019	2019

Earnings/(Loss) (U.S. GAAP)		(610)	2,350	5,690

Identified Items Included in Earnings/(Loss)
	Noncash inventory valuation - lower of cost or market	(2,096)	-	-
	Impairment	(787)	-	-
	Norway Upstream divestment	-	-	3,655
	Non-U.S. tax item	-	-	268
Corporate total		(2,883)	-	3,923

Earnings Excluding Identified Items		2,273	2,350	1,767




$ Per Common Share¹

Earnings/(Loss) Per Common Share
Assuming Dilution (U.S. GAAP)		(0.14)	0.55	1.33

Identified Items Included in Earnings/(Loss) Per Common Share
Assuming Dilution
	Noncash inventory valuation - lower of cost or market	(0.49)	-	-
	Impairment	(0.18)	-	-
	Norway Upstream divestment	-	-	0.86
	Non-U.S. tax item	-	-	0.06
Corporate total		(0.67)	-	0.92

Earnings Excluding Identified Items Per Common Share
Assuming Dilution		0.53	0.55	0.41

¹ Computed using the average number of shares outstanding during each period.

				Attachment III

Exxon Mobil Corporation
First Quarter 2020

				First	First	Fourth
				Quarter	Quarter	Quarter
				2020	2019	2019
	Net production of crude oil, natural gas
	liquids, bitumen and synthetic oil,
	thousand barrels per day (kbd)
		United States		699	600	665
		Canada / Other Americas		558	454	487
		Europe		30	121	93
		Africa		360	369	366
		Asia		795	746	780
		Australia / Oceania		38	37	45
			Worldwide	2,480	2,327	2,436

	Natural gas production available for sale,
	million cubic feet per day (mcfd)
		United States		2,825	2,712	2,713
		Canada / Other Americas		317	238	287
		Europe		1,293	2,113	1,508
		Africa		7	7	10
		Asia		3,710	3,655	3,753
		Australia / Oceania		1,244	1,199	1,224
			Worldwide	9,396	9,924	9,495

	Oil-equivalent production (koebd)¹			4,046	3,981	4,018

	¹Natural gas converted to an oil-equivalent basis at 6 million cubic feet per 1 thousand barrels.

				Attachment IV

Exxon Mobil Corporation
First Quarter 2020

				First	First	Fourth
				Quarter	Quarter	Quarter
				2020	2019	2019
	Refinery throughput (kbd)
		United States		1,558	1,373	1,675
		Canada		383	383	322
		Europe		1,295	1,325	1,304
		Asia Pacific		637	609	570
		Other		187	196	182
			Worldwide	4,060	3,886	4,053

	Petroleum product sales (kbd)
		United States		2,231	2,210	2,356
		Canada		456	484	444
		Europe		1,403	1,510	1,456
		Asia Pacific		708	749	729
		Other		489	462	497
			Worldwide	5,287	5,415	5,482

		Gasolines, naphthas		2,122	2,149	2,276
		Heating oils, kerosene, diesel		1,867	1,914	1,903
		Aviation fuels		383	386	399
		Heavy fuels		256	299	217
		Specialty products		659	667	687
			Worldwide	5,287	5,415	5,482

	Chemical prime product sales,
	thousand metric tons (kt)
		United States		2,195	2,322	2,294
		Non-U.S.		4,042	4,450	4,275
			Worldwide	6,237	6,772	6,569

				Attachment V


Exxon Mobil Corporation
First Quarter 2020
(millions of dollars)
				First	First	Fourth
				Quarter	Quarter	Quarter
				2020	2019	2019
	Capital and Exploration Expenditures
		Upstream
			United States	2,798	2,548	2,848
			Non-U.S.	2,328	2,813	3,243
			Total	5,126	5,361	6,091
		Downstream
			United States	747	414	725
			Non-U.S.	487	415	635
			Total	1,234	829	1,360
		Chemical
			United States	597	552	786
			Non-U.S.	185	144	213
			Total	782	696	999

		Other		1	4	10

		Worldwide		7,143	6,890	8,460


	Cash flow from operations and asset sales
	Net cash provided by operating activities
	(U.S. GAAP)			6,274	8,338	6,352
	Proceeds associated with asset sales			86	107	3,092
	Cash flow from operations and asset sales			6,360	8,445	9,444
	Changes in operational working capital			942	(2,257)	1,641
	Cash flow from operations and asset sales			7,302	6,188	11,085
			excluding working capital

					Attachment VI

Exxon Mobil Corporation
Earnings/(Loss)

			$ Millions	$ Per Common Share¹

	2016
	First Quarter		1,810		0.43
	Second Quarter		1,700		0.41
	Third Quarter		2,650		0.63
	Fourth Quarter		1,680		0.41
		Year	7,840		1.88

	2017
	First Quarter		4,010		0.95
	Second Quarter		3,350		0.78
	Third Quarter		3,970		0.93
	Fourth Quarter		8,380		1.97
		Year	19,710		4.63

	2018
	First Quarter		4,650		1.09
	Second Quarter		3,950		0.92
	Third Quarter		6,240		1.46
	Fourth Quarter		6,000		1.41
		Year	20,840		4.88

	2019
	First Quarter		2,350		0.55
	Second Quarter		3,130		0.73
	Third Quarter		3,170		0.75
	Fourth Quarter		5,690		1.33
		Year	14,340		3.36

	2020
	First Quarter		(610)		(0.14)

	¹ Computed using the average number of shares outstanding during each period.

EXXON MOBIL CORPORATION					EXHIBIT 99.2

To assist investors in assessing 1Q20 results, the following disclosures have been made available in this 8-K filing:
	- Identified items of ($0.67) per share assuming dilution, as noted in the first paragraph on page 1 of the news release
	- A reconciliation of cash flow from operations and asset sales excluding working capital on page 1 of this exhibit and on
	page 6 and attachment V of the news release

1Q20 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 4)

Earnings (Loss), $M		1Q20	4Q19	3Q19	2Q19	1Q19
Upstream
	United States	(704)	68	37	335	96
	Non-U.S.	1,240	6,069	2,131	2,926	2,780
	Total	536	6,137	2,168	3,261	2,876
Downstream
	United States	(101)	895	673	310	(161)
	Non-U.S.	(510)	3	557	141	(95)
	Total	(611)	898	1,230	451	(256)
Chemical
	United States	288	(2)	53	(6)	161
	Non-U.S.	(144)	(353)	188	194	357
	Total	144	(355)	241	188	518

Corporate and financing		(679)	(990)	(469)	(770)	(788)
Net income (loss) attributable to ExxonMobil (U.S. GAAP)		(610)	5,690	3,170	3,130	2,350

Earnings (Loss) per common share (U.S. GAAP)		(0.14)	1.33	0.75	0.73	0.55
Earnings (Loss) per common share
- assuming dilution (U.S. GAAP)		(0.14)	1.33	0.75	0.73	0.55

Exploration expenses, including dry holes		288	357	299	333	280

Capital and Exploration Expenditures, $M
Upstream
	United States	2,798	2,848	3,002	3,255	2,548
	Non-U.S.	2,328	3,243	2,789	2,987	2,813
	Total	5,126	6,091	5,791	6,242	5,361
Downstream
	United States	747	725	590	624	414
	Non-U.S.	487	635	479	489	415
	Total	1,234	1,360	1,069	1,113	829
Chemical
	United States	597	786	656	553	552
	Non-U.S.	185	213	196	165	144
	Total	782	999	852	718	696
Other		1	10	7	6	4

Total Capital and Exploration Expenditures		7,143	8,460	7,719	8,079	6,890

Effective Income Tax Rate, %		481%	20%	37%	34%	53%

Common Shares Outstanding, millions
	At quarter end	4,228	4,234	4,231	4,231	4,231
	Average - assuming dilution	4,270	4,269	4,271	4,271	4,270

Total Cash and Cash Equivalents, $B		11.4	3.1	5.4	4.2	4.6

Total Debt, $B		59.6	46.9	47.1	45.2	40.8

Cash Flow from Operations and Asset Sales, $M
	Net cash provided by operating activities	6,274	6,352	9,079	5,947	8,338
	Proceeds associated with asset sales	86	3,092	460	33	107
	Cash flow from operations and asset sales	6,360	9,444	9,539	5,980	8,445
	Changes in operational working capital	942	1,641	(1,550)	1,243	(2,257)
	Cash flow from operations and asset sales	7,302	11,085	7,989	7,223	6,188
	excluding working capital

EXXON MOBIL CORPORATION

1Q20 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 4)

Net production of crude oil, natural gas		1Q20	4Q19	3Q19	2Q19	1Q19
liquids, bitumen and synthetic oil, kbd
	United States	699	665	654	662	600
	Canada / Other Americas	558	487	464	469	454
	Europe	30	93	113	103	121
	Africa	360	366	371	383	369
	Asia	795	780	738	727	746
	Australia / Oceania	38	45	52	45	37
Total liquids production		2,480	2,436	2,392	2,389	2,327

Natural gas production available for sale, mcfd
	United States	2,825	2,713	2,883	2,803	2,712
	Canada / Other Americas	317	287	254	249	238
	Europe	1,293	1,508	1,004	1,215	2,113
	Africa	7	10	7	5	7
	Asia	3,710	3,753	3,433	3,461	3,655
	Australia / Oceania	1,244	1,224	1,464	1,387	1,199
Total natural gas production available for sale		9,396	9,495	9,045	9,120	9,924

Total worldwide liquids and gas production, koebd ¹		4,046	4,018	3,899	3,909	3,981

Refinery throughput, kbd
	United States	1,558	1,675	1,647	1,430	1,373
	Canada	383	322	363	344	383
	Europe	1,295	1,304	1,325	1,314	1,325
	Asia Pacific	637	570	532	683	609
	Other Non-U.S.	187	182	185	159	196
Total refinery throughput		4,060	4,053	4,052	3,930	3,886

Petroleum product sales, kbd
	United States	2,231	2,356	2,336	2,264	2,210
	Canada	456	444	492	482	484
	Europe	1,403	1,456	1,508	1,443	1,510
	Asia Pacific	708	729	700	775	749
	Other Non-U.S.	489	497	468	444	462
Total petroleum product sales		5,287	5,482	5,504	5,408	5,415

	Gasolines, naphthas	2,122	2,276	2,255	2,198	2,149
	Heating oils, kerosene, diesel	1,867	1,903	1,833	1,820	1,914
	Aviation fuels	383	399	445	391	386
	Heavy fuels	256	217	261	308	299
	Specialty products	659	687	710	691	667
Total petroleum product sales		5,287	5,482	5,504	5,408	5,415

Chemical prime product sales, kt
	United States	2,195	2,294	2,216	2,295	2,322
	Non-U.S.	4,042	4,275	4,260	4,404	4,450
Total chemical prime product sales		6,237	6,569	6,476	6,699	6,772

¹ Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.

EXXON MOBIL CORPORATION

1Q20 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 4)

Earnings Factor Analysis, $M				1Q20 vs. 1Q19	1Q20 vs. 4Q19
Upstream
	Prior Period			2,876	6,137
		Realization		-2,020	-1,720
		Volume / Mix		220	240
		Other		-540	-4,120
			Identified Items	-620	-4,570
			Other	80	450
	Current Period			536	536
Downstream
	Prior Period			-256	898
		Margin		1,260	920
		Volume / Mix		390	-130
			Manufacturing (Volume / Mix)	440	-20
			Market Demand (Volume / Mix)	-50	-110
		Other		-2,010	-2,300
			Manufacturing (Other)	80	-
			Supply Chain and Marketing Expenses (Other)	-60	300
			Identified Items	-1,940	-1,940
			LIFO Inventory Impact	-	-540
			Forex/Other	-90	-120
	Current Period			-611	-611
Chemical
	Prior Period			518	-355
		Margin		10	540
		Volume / Mix		-60	-
		Other		-320	-40
			Identified Items	-320	-320
			Expenses	-50	250
			Other	50	30
	Current Period			144	144

Upstream Volume Factor Analysis, koebd
	Prior Period			3,981	4,018
		Downtime / Maintenance		31	77
		Growth / Decline		230	121
		Entitlements / Divestments		-128	-161
		Quotas		-	2
		Demand / Other		-68	-11
	Current Period			4,046	4,046

EXXON MOBIL CORPORATION

1Q20 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 4)

Sources and Uses of Funds, $M			1Q20
Beginning Cash			3,089
	Earnings		-610
	Depreciation		5,819
	Noncash inventory adjustment		2,245
	Working Capital / Other		-1,180
	Proceeds Associated with Asset Sales		86
	PP&E Adds / Investments and Advances¹		-6,453
	Shareholder Distributions		-3,719
	Debt / Other Financing		12,135
Ending Cash			11,412

¹ PP&E Adds / Investments and Advances includes PP&E adds of ($5.9B) and net advances of ($0.5B).

Average Realization Data			1Q20	4Q19	3Q19	2Q19	1Q19
United States
	ExxonMobil
		Crude ($/b)	42.82	55.61	54.51	57.95	53.30
		Natural Gas ($/kcf)	1.69	2.16	2.03	2.22	2.93

	Benchmarks
		WTI ($/b)	45.97	56.98	56.44	59.80	54.87
		ANS-WC ($/b)	51.45	64.38	63.03	68.18	64.40
		Henry Hub ($/mbtu)	1.95	2.50	2.23	2.64	3.15

Non-U.S.
	ExxonMobil
		Crude ($/b)	41.96	56.61	55.92	62.47	57.12
		Natural Gas ($/kcf)	5.60	5.89	5.81	5.84	7.18
		European NG ($/kcf)	4.68	5.15	4.37	5.10	6.85

	Benchmarks
		Brent ($/b)	50.26	63.26	61.94	68.83	63.20

The above numbers reflect ExxonMobil’s current estimate of volumes and realizations given data available as of the end of the first quarter of 2020. Volumes and realizations may be adjusted when full statements on joint venture operations are received from outside operators. ExxonMobil management assumes no duty to update these estimates.

StreetInsider

Log in to your account:

Form 8-K EXXON MOBIL CORP For: May 01

Categories