Upgrade to SI Premium - Free Trial

M&T Bank Corporation Announces First Quarter Results

April 20, 2020 6:37 AM

BUFFALO, N.Y., April 20, 2020 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for the quarter ended March 31, 2020.

GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $1.93 in the first quarter of 2020, compared with $3.35 in the initial 2019 quarter. GAAP-basis net income in the recent quarter was $269 million, compared with $483 million in the year-earlier quarter. Diluted earnings per share and GAAP-basis net income were $3.60 and $493 million, respectively, in the fourth quarter of 2019. GAAP-basis net income for the first quarter of 2020 expressed as an annualized rate of return on average assets and average common shareholders' equity was .90% and 7.00%, respectively, compared with 1.68% and 13.14%, respectively, in the similar 2019 period and 1.60% and 12.95%, respectively, in the final quarter of 2019.

Darren J. King, Executive Vice President and Chief Financial Officer of M&T, commented, "I am extremely proud of the way the M&T team has responded to the COVID-19 crisis. From tellers and relationship bankers to operational teams and head office staff, the efforts of our colleagues to ensure that customers are receiving relief and outstanding service when they need it most have been extraordinary. During difficult times M&T has always been a steady and reliable source of strength."

Effective January 1, 2020, M&T adopted amended accounting guidance for the measurement of credit losses on financial instruments. That guidance requires an allowance for credit losses to be deducted from the amortized cost basis of financial assets to present the net carrying value that is expected to be collected over the contractual term of the assets considering relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount. The new accounting guidance replaces the previous incurred loss model for determining the allowance for credit losses. The adoption of the amended guidance resulted in a $132 million increase in the allowance for credit losses as of January 1, 2020.

M&T's first quarter 2020 results were adversely impacted by the Coronavirus Disease 2019 ("COVID-19") pandemic, as the United States operates under a state of emergency. Economic forecasts of the impact of COVID-19 as of the end of the recent quarter resulted in higher estimates of expected credit losses in M&T's loan portfolio as compared with that estimated as of January 1, 2020. While the full impact of COVID-19 on M&T's future financial results is uncertain and not currently estimable, M&T believes that impact could be material. A provision for credit losses of $250 million was recorded in the first quarter of 2020.

On March 27, 2020, the CARES Act was signed into law. Among other things, the CARES Act provides relief to borrowers, including the opportunity to defer loan payments while not negatively affecting their credit standing, and also provides funding opportunities for small businesses under the Paycheck Protection Program ("PPP") from approved Small Business Administration ("SBA") lenders, including M&T Bank, which is one of the top ten SBA lenders in the country. For commercial and consumer customers, M&T has provided a host of relief options, including loan maturity extensions, payment deferrals, fee waivers and low interest rate loan products. On April 6, 2020, M&T provided an online application solution for small business customers and began accepting loan applications under the PPP.

Earnings Highlights

Change 1Q20 vs.

($ in millions, except per share data)

1Q20

1Q19

4Q19

1Q19

4Q19

Net income

$

269

$

483

$

493

-44

%

-45

%

Net income available to common shareholders ̶ diluted

$

251

$

462

$

473

-46

%

-47

%

Diluted earnings per common share

$

1.93

$

3.35

$

3.60

-42

%

-46

%

Annualized return on average assets

.90

%

1.68

%

1.60

%

Annualized return on average common equity

7.00

%

13.14

%

12.95

%

Supplemental Reporting of Non-GAAP Results of Operations. M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T, since such items are considered by management to be "nonoperating" in nature. The amounts of such "nonoperating" expenses are presented in the tables that accompany this release. Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $1.95 in the first quarter of 2020, compared with $3.38 in the year-earlier quarter and $3.62 in the fourth quarter of 2019. Net operating income in 2020's initial quarter was $272 million, compared with $486 million in the first quarter of 2019 and $496 million in the final quarter of 2019. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was .94% and 10.39%, respectively, compared with 1.76% and 19.56%, respectively, in the corresponding 2019 quarter and 1.67% and 19.08%, respectively, in the fourth quarter of 2019.

Taxable-equivalent Net Interest Income. Net interest income expressed on a taxable-equivalent basis totaled $982 million in the recent quarter, compared with $1.06 billion in the first quarter of 2019. That decline resulted from a 39 basis point narrowing of the net interest margin, to 3.65% in the first three months of 2020 from 4.04% in the first quarter of 2019, that was partially offset by the impact of a $2.1 billion or 2% increase in average earning assets. The narrowing of the net interest margin resulted largely from lower yields on loans, while the rise in average earning assets reflected higher balances of loans and deposits at the Federal Reserve Bank of New York, offset, in part, by lower average balances of investment securities. In the final quarter of 2019, taxable-equivalent net interest income was $1.01 billion, the net interest margin was 3.64% and average earning assets were $110.6 billion.

Taxable-equivalent Net Interest Income

Change 1Q20 vs.

($ in millions)

1Q20

1Q19

4Q19

1Q19

4Q19

Average earning assets

$

108,226

$

106,096

$

110,581

2

%

-2

%

Net interest income ̶ taxable-equivalent

$

982

$

1,056

$

1,014

-7

%

-3

%

Net interest margin

3.65

%

4.04

%

3.64

%

Provision for Credit Losses/Asset Quality. The provision for credit losses was $250 million in the first quarter of 2020, compared with $22 million in the year-earlier quarter and $54 million in 2019's final quarter. As noted earlier, the significant increase in the provision in the recent quarter as compared with the prior quarters follows the adoption of new accounting guidance on January 1, 2020 and reflects updated assumptions and projections as a result of COVID-19. Net loan charge-offs were $49 million during the recent quarter, compared with $22 million in the initial quarter of 2019 and $41 million in the fourth quarter of 2019. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .22% and .10% in the three-month periods ended March 31, 2020 and 2019, respectively, and .18% in the fourth quarter of 2019.

Loans classified as nonaccrual totaled $1.06 billion or 1.13% of total loans outstanding at March 31, 2020, improved from $1.13 billion or 1.25% at January 1, 2020. The adoption of the new accounting guidance previously mentioned resulted in an increase in nonaccrual loans on January 1, 2020 of $171 million. Nonaccrual loans outstanding at December 31, 2019 were $963 million or 1.06% of total loans and at March 31, 2019 were $882 million or .99%. Assets taken in foreclosure of defaulted loans were $84 million at March 31, 2020, compared with $81 million and $86 million at March 31, 2019 and December 31, 2019, respectively.

Allowance for Credit Losses. M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.38 billion or 1.47% of loans outstanding at March 31, 2020, compared with $1.02 billion or 1.15% at March 31, 2019, $1.05 billion or 1.16% at December 31, 2019 and $1.18 billion or 1.30% as of January 1, 2020 following adoption of the current expected credit loss accounting rules. As noted earlier, the adoption of amended accounting guidance resulted in an increase to the allowance of $132 million on January 1, 2020.

Asset Quality Metrics

Change 1Q20 vs.

($ in millions)

1Q20

1Q19

4Q19

1Q19

4Q19

At end of quarter

Nonaccrual loans

$

1,062

$

882

$

963

20

%

10

%

Real estate and other foreclosed assets

$

84

$

81

$

86

3

%

-2

%

Total nonperforming assets

$

1,146

$

963

$

1,049

19

%

9

%

Accruing loans past due 90 days or more (1)

$

530

$

244

$

519

117

%

2

%

Nonaccrual loans as % of loans outstanding

1.13

%

.99

%

1.06

%

Allowance for credit losses

$

1,384

$

1,019

$

1,051

36

%

32

%

Allowance for credit losses as % of loans outstanding

1.47

%

1.15

%

1.16

%

For the period

Provision for credit losses

$

250

$

22

$

54

1036

%

363

%

Net charge-offs

$

49

$

22

$

41

122

%

19

%

Net charge-offs as % of average loans (annualized)

.22

%

.10

%

.18

%

______________

(1) Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

Noninterest Income and Expense. Noninterest income increased 6% to $529 million in the recent quarter from $501 million in the year-earlier quarter. That improvement resulted from higher residential mortgage banking revenues, trust income and trading account and foreign exchange gains, partially offset by unrealized losses on investment securities and a reduction in distributed income from Bayview Lending Group LLC ("BLG") of $14 million. During the fourth quarter of 2019, noninterest income totaled $521 million. The increase in such income in the recent quarter as compared with 2019's final quarter reflected higher income from BLG of $23 million and increased mortgage banking revenues that were partially offset by unrealized losses on investment securities and a decline in loan syndication and other credit-related fees of $11 million.

Noninterest Income

Change 1Q20 vs.

($ in millions)

1Q20

1Q19

4Q19

1Q19

4Q19

Mortgage banking revenues

$

128

$

95

$

118

34

%

8

%

Service charges on deposit accounts

106

103

111

3

%

-4

%

Trust income

149

133

151

12

%

-2

%

Brokerage services income

13

12

12

5

%

10

%

Trading account and foreign exchange gains

21

11

17

95

%

26

%

Gain (loss) on bank investment securities

(21)

12

(6)

Other revenues from operations

133

135

118

-1

%

13

%

Total

$

529

$

501

$

521

6

%

2

%

Noninterest expense totaled $906 million in the initial quarter of 2020, $894 million in the corresponding quarter of 2019 and $824 million in the fourth quarter of 2019. Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses aggregated $903 million in the recent quarter, $889 million in the first quarter of 2019 and $819 million in 2019's fourth quarter. Factors contributing to the higher level of noninterest expenses in the recent quarter as compared with the year-earlier quarter were increased costs for salaries and employee benefits, outside data processing and software and a $10 million increase to the valuation allowance for capitalized residential mortgage servicing rights, partially offset by lower costs of $60 million for legal-related matters and professional and outside services. As compared with the fourth quarter of 2019, the higher level of noninterest expenses in the first quarter of 2020 was largely attributable to higher costs for salaries and employee benefits, reflecting seasonally higher stock-based compensation and employee benefits expenses during the recent quarter that totaled $67 million, and changes in the valuation allowance for capitalized residential mortgage servicing rights. That allowance was increased by $10 million during the recent quarter, compared with a reduction of $16 million in the fourth quarter of 2019.

Noninterest Expense

Change 1Q20 vs.

($ in millions)

1Q20

1Q19

4Q19

1Q19

4Q19

Salaries and employee benefits

$

537

$

499

$

469

8

%

14

%

Equipment and net occupancy

80

79

83

-4

%

Outside data processing and software

64

52

62

23

%

4

%

FDIC assessments

12

10

12

30

%

-1

%

Advertising and marketing

22

20

27

10

%

-17

%

Printing, postage and supplies

11

10

10

10

%

14

%

Amortization of core deposit and other intangible assets

4

5

4

-22

%

-9

%

Other costs of operations

176

219

157

-20

%

12

%

Total

$

906

$

894

$

824

1

%

10

%

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues. M&T's efficiency ratio was 58.9% in the first quarter of 2020, 57.6% in the year-earlier quarter and 53.1% in the final three months of 2019.

Balance Sheet. M&T had total assets of $124.6 billion at March 31, 2020, up from $120.0 billion and $119.9 billion at March 31, 2019 and December 31, 2019, respectively. Loans and leases, net of unearned discount, were $94.1 billion at March 31, 2020, $88.6 billion at March 31, 2019 and $90.9 billion at December 31, 2019. The increase in total loans and leases at the recent quarter-end as compared with the end of 2019 was driven largely by growth in commercial loans of $2.4 billion and commercial real estate loans of $1.1 billion. Total deposits rose to $100.2 billion at the recent quarter end, compared with $90.5 billion at March 31, 2019 and $94.8 billion at December 31, 2019. The higher level of deposits at the recent quarter-end as compared with the prior dates reflects increased deposits associated with residential mortgage servicing activities, as well as higher levels of commercial and trust demand deposits. Much of the commercial loan and deposit growth occurred in March as commercial customers drew down previously approved lines of credit.

Total shareholders' equity was $15.8 billion, or 12.70% of total assets at March 31, 2020, compared with $15.6 billion, or 12.99% at March 31, 2019 and $15.7 billion, or 13.11% at December 31, 2019. Common shareholders' equity was $14.6 billion, or $113.54 per share, at March 31, 2020, compared with $14.4 billion, or $105.04 per share, a year-earlier and $14.5 billion, or $110.78 per share, at December 31, 2019. Tangible equity per common share was $77.60 at March 31, 2020, compared with $71.19 at March 31, 2019 and $75.44 at December 31, 2019. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 9.20% at March 31, 2020.

In accordance with its capital plan, M&T repurchased 2,577,000 shares of its common stock during the recent quarter at a total cost of $374 million.

Conference Call. Investors will have an opportunity to listen to M&T's conference call to discuss first quarter financial results today at 11:00 a.m. Eastern Time. Those wishing to participate in the call may dial (877) 780-2276. International participants, using any applicable international calling codes, may dial (973) 582-2700. Callers should reference M&T Bank Corporation or the conference ID #5263538. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Monday, April 27, 2020 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #5263538. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia. Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements. This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management. Any statement that does not describe historical or current facts is a forward-looking statement, including statements regarding the potential effects of the Coronavirus Disease 2019 ("COVID-19") pandemic on M&T's business, financial condition, liquidity and results of operations. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks and uncertainties relating to the impact of the COVID-19 pandemic; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

Further, statements about the potential effects of the COVID-19 pandemic on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

Financial Highlights

Three months ended

March 31

Amounts in thousands, except per share

2020

2019

Change

Performance

Net income

$

268,822

482,742

-44

%

Net income available to common shareholders

250,701

462,086

-46

%

Per common share:

Basic earnings

$

1.93

3.35

-42

%

Diluted earnings

1.93

3.35

-42

%

Cash dividends

$

1.10

1.00

10

%

Common shares outstanding:

Average - diluted (1)

129,755

137,920

-6

%

Period end (2)

128,282

136,637

-6

%

Return on (annualized):

Average total assets

.90

%

1.68

%

Average common shareholders' equity

7.00

%

13.14

%

Taxable-equivalent net interest income

$

981,868

1,056,027

-7

%

Yield on average earning assets

4.18

%

4.71

%

Cost of interest-bearing liabilities

.83

%

1.04

%

Net interest spread

3.35

%

3.67

%

Contribution of interest-free funds

.30

%

.37

%

Net interest margin

3.65

%

4.04

%

Net charge-offs to average total net loans (annualized)

.22

%

.10

%

Net operating results (3)

Net operating income

$

271,705

486,440

-44

%

Diluted net operating earnings per common share

1.95

3.38

-42

%

Return on (annualized):

Average tangible assets

.94

%

1.76

%

Average tangible common equity

10.39

%

19.56

%

Efficiency ratio

58.91

%

57.56

%

At March 31

Loan quality

2020

2019

Change

Nonaccrual loans

$

1,061,748

881,611

20

%

Real estate and other foreclosed assets

83,605

81,335

3

%

Total nonperforming assets

$

1,145,353

962,946

19

%

Accruing loans past due 90 days or more (4)

$

530,317

244,257

117

%

Government guaranteed loans included in totals above:

Nonaccrual loans

$

50,561

35,481

43

%

Accruing loans past due 90 days or more

464,243

194,510

139

%

Renegotiated loans

$

232,439

267,952

-13

%

Accruing loans acquired at a discount past due 90 days or more (5)

N/A

43,995

Purchased impaired loans (6):

Outstanding customer balance

N/A

495,163

Carrying amount

N/A

278,783

Nonaccrual loans to total net loans

1.13

%

.99

%

Allowance for credit losses to total loans

1.47

%

1.15

%

____________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses

which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with

net operating income appear herein.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include

purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Financial Highlights, Five Quarter Trend

Three months ended

March 31,

December 31,

September 30,

June 30,

March 31,

Amounts in thousands, except per share

2020

2019

2019

2019

2019

Performance

Net income

$

268,822

493,066

480,081

473,260

482,742

Net income available to common shareholders

250,701

473,372

461,410

452,633

462,086

Per common share:

Basic earnings

$

1.93

3.60

3.47

3.34

3.35

Diluted earnings

1.93

3.60

3.47

3.34

3.35

Cash dividends

$

1.10

1.10

1.00

1.00

1.00

Common shares outstanding:

Average - diluted (1)

129,755

131,549

132,999

135,464

137,920

Period end (2)

128,282

130,589

132,277

134,200

136,637

Return on (annualized):

Average total assets

.90

%

1.60

%

1.58

%

1.60

%

1.68

%

Average common shareholders' equity

7.00

%

12.95

%

12.73

%

12.68

%

13.14

%

Taxable-equivalent net interest income

$

981,868

1,014,225

1,035,469

1,047,406

1,056,027

Yield on average earning assets

4.18

%

4.27

%

4.51

%

4.64

%

4.71

%

Cost of interest-bearing liabilities

.83

%

.97

%

1.10

%

1.11

%

1.04

%

Net interest spread

3.35

%

3.30

%

3.41

%

3.53

%

3.67

%

Contribution of interest-free funds

.30

%

.34

%

.37

%

.38

%

.37

%

Net interest margin

3.65

%

3.64

%

3.78

%

3.91

%

4.04

%

Net charge-offs to average total net loans (annualized)

.22

%

.18

%

.16

%

.20

%

.10

%

Net operating results (3)

Net operating income

$

271,705

496,237

483,830

477,001

486,440

Diluted net operating earnings per common share

1.95

3.62

3.50

3.37

3.38

Return on (annualized):

Average tangible assets

.94

%

1.67

%

1.66

%

1.68

%

1.76

%

Average tangible common equity

10.39

%

19.08

%

18.85

%

18.83

%

19.56

%

Efficiency ratio

58.91

%

53.15

%

55.95

%

55.98

%

57.56

%

March 31,

December 31,

September 30,

June 30,

March 31,

Loan quality

2020

2019

2019

2019

2019

Nonaccrual loans

$

1,061,748

963,112

1,005,249

865,384

881,611

Real estate and other foreclosed assets

83,605

85,646

79,735

72,907

81,335

Total nonperforming assets

$

1,145,353

1,048,758

1,084,984

938,291

962,946

Accruing loans past due 90 days or more (4)

$

530,317

518,728

461,162

348,725

244,257

Government guaranteed loans included in totals above:

Nonaccrual loans

$

50,561

50,891

43,144

36,765

35,481

Accruing loans past due 90 days or more

464,243

479,829

434,132

320,305

194,510

Renegotiated loans

$

232,439

234,424

240,781

254,332

267,952

Accruing loans acquired at a discount past due 90 days or

more (5)

N/A

39,632

40,733

43,079

43,995

Purchased impaired loans (6):

Outstanding customer balance

N/A

415,413

453,382

473,834

495,163

Carrying amount

N/A

227,545

253,496

263,025

278,783

Nonaccrual loans to total net loans

1.13

%

1.06

%

1.12

%

.96

%

.99

%

Allowance for credit losses to total loans

1.47

%

1.16

%

1.16

%

1.15

%

1.15

%

____________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the

efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented

separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Condensed Consolidated Statement of Income

Three months ended

March 31

Dollars in thousands

2020

2019

Change

Interest income

$

1,120,419

1,226,309

-9

%

Interest expense

143,614

176,249

-19

Net interest income

976,805

1,050,060

-7

Provision for credit losses

250,000

22,000

1036

Net interest income after provision for credit losses

726,805

1,028,060

-29

Other income

Mortgage banking revenues

127,909

95,311

34

Service charges on deposit accounts

106,161

103,112

3

Trust income

148,751

132,786

12

Brokerage services income

13,129

12,476

5

Trading account and foreign exchange gains

21,016

10,802

95

Gain (loss) on bank investment securities

(20,782)

11,841

Other revenues from operations

133,176

134,437

-1

Total other income

529,360

500,765

6

Other expense

Salaries and employee benefits

536,843

499,200

8

Equipment and net occupancy

79,640

79,347

Outside data processing and software

64,410

52,417

23

FDIC assessments

12,271

9,426

30

Advertising and marketing

22,375

20,275

10

Printing, postage and supplies

10,852

9,855

10

Amortization of core deposit and other intangible assets

3,913

5,020

-22

Other costs of operations

176,112

218,808

-20

Total other expense

906,416

894,348

1

Income before income taxes

349,749

634,477

-45

Applicable income taxes

80,927

151,735

-47

Net income

$

268,822

482,742

-44

%

Condensed Consolidated Statement of Income, Five Quarter Trend

Three months ended

March 31,

December 31,

September 30,

June 30,

March 31,

Dollars in thousands

2020

2019

2019

2019

2019

Interest income

$

1,120,419

1,185,902

1,229,469

1,237,913

1,226,309

Interest expense

143,614

177,069

199,579

196,432

176,249

Net interest income

976,805

1,008,833

1,029,890

1,041,481

1,050,060

Provision for credit losses

250,000

54,000

45,000

55,000

22,000

Net interest income after provision for credit losses

726,805

954,833

984,890

986,481

1,028,060

Other income

Mortgage banking revenues

127,909

118,134

137,004

107,321

95,311

Service charges on deposit accounts

106,161

110,987

111,092

107,787

103,112

Trust income

148,751

151,525

143,915

144,382

132,786

Brokerage services income

13,129

11,891

12,077

12,478

12,476

Trading account and foreign exchange gains

21,016

16,717

16,072

18,453

10,802

Gain (loss) on bank investment securities

(20,782)

(6,452)

3,737

8,911

11,841

Other revenues from operations

133,176

118,238

103,882

112,763

134,437

Total other income

529,360

521,040

527,779

512,095

500,765

Other expense

Salaries and employee benefits

536,843

469,080

476,780

455,737

499,200

Equipment and net occupancy

79,640

82,892

82,690

79,150

79,347

Outside data processing and software

64,410

61,720

60,360

55,234

52,417

FDIC assessments

12,271

12,431

9,906

9,772

9,426

Advertising and marketing

22,375

27,063

22,088

24,046

20,275

Printing, postage and supplies

10,852

9,513

10,201

10,324

9,855

Amortization of core deposit and other intangible assets

3,913

4,305

5,088

5,077

5,020

Other costs of operations

176,112

156,679

210,506

233,692

218,808

Total other expense

906,416

823,683

877,619

873,032

894,348

Income before income taxes

349,749

652,190

635,050

625,544

634,477

Applicable income taxes

80,927

159,124

154,969

152,284

151,735

Net income

$

268,822

493,066

480,081

473,260

482,742

Condensed Consolidated Balance Sheet

March 31

Dollars in thousands

2020

2019

Change

ASSETS

Cash and due from banks

$

1,298,192

1,267,260

2

%

Interest-bearing deposits at banks

8,896,307

7,602,897

17

Trading account

1,224,291

276,322

343

Investment securities

8,956,590

12,536,840

-29

Loans and leases:

Commercial, financial, etc.

26,243,648

23,090,204

14

Real estate - commercial

36,684,106

34,690,930

6

Real estate - consumer

15,643,014

16,769,933

-7

Consumer

15,571,507

14,088,816

11

Total loans and leases, net of unearned discount

94,142,275

88,639,883

6

Less: allowance for credit losses

1,384,366

1,019,337

36

Net loans and leases

92,757,909

87,620,546

6

Goodwill

4,593,112

4,593,112

Core deposit and other intangible assets

25,121

43,947

-43

Other assets

6,826,311

6,084,281

12

Total assets

$

124,577,833

120,025,205

4

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

35,554,715

29,966,753

19

%

Interest-bearing deposits

63,410,672

59,433,806

7

Deposits at Cayman Islands office

1,217,921

1,069,191

14

Total deposits

100,183,308

90,469,750

11

Short-term borrowings

59,180

3,602,566

-98

Accrued interest and other liabilities

2,198,116

1,889,336

16

Long-term borrowings

6,321,435

8,476,024

-25

Total liabilities

108,762,039

104,437,676

4

Shareholders' equity:

Preferred

1,250,000

1,231,500

2

Common

14,565,794

14,356,029

1

Total shareholders' equity

15,815,794

15,587,529

1

Total liabilities and shareholders' equity

$

124,577,833

120,025,205

4

%

Condensed Consolidated Balance Sheet, Five Quarter Trend

March 31,

December 31,

September 30,

June 30,

March 31,

Dollars in thousands

2020

2019

2019

2019

2019

ASSETS

Cash and due from banks

$

1,298,192

1,432,805

1,818,861

1,271,611

1,267,260

Interest-bearing deposits at banks

8,896,307

7,190,154

12,495,524

8,791,753

7,602,897

Federal funds sold

3,500

200

Trading account

1,224,291

470,129

614,256

479,403

276,322

Investment securities

8,956,590

9,497,251

10,677,583

11,580,249

12,536,840

Loans and leases:

Commercial, financial, etc.

26,243,648

23,838,168

23,201,372

23,431,408

23,090,204

Real estate - commercial

36,684,106

35,541,914

34,945,231

35,194,375

34,690,930

Real estate - consumer

15,643,014

16,156,094

16,500,955

16,693,737

16,769,933

Consumer

15,571,507

15,386,693

15,175,635

14,558,538

14,088,816

Total loans and leases, net of unearned discount

94,142,275

90,922,869

89,823,193

89,878,058

88,639,883

Less: allowance for credit losses

1,384,366

1,051,071

1,038,437

1,029,867

1,019,337

Net loans and leases

92,757,909

89,871,798

88,784,756

88,848,191

87,620,546

Goodwill

4,593,112

4,593,112

4,593,112

4,593,112

4,593,112

Core deposit and other intangible assets

25,121

29,034

33,339

38,428

43,947

Other assets

6,826,311

6,784,974

6,483,295

5,952,148

6,084,281

Total assets

$

124,577,833

119,872,757

125,500,926

121,554,895

120,025,205

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

35,554,715

32,396,407

31,766,724

30,747,946

29,966,753

Interest-bearing deposits

63,410,672

60,689,618

61,785,212

59,568,223

59,433,806

Deposits at Cayman Islands office

1,217,921

1,684,044

1,561,997

1,364,855

1,069,191

Total deposits

100,183,308

94,770,069

95,113,933

91,681,024

90,469,750

Short-term borrowings

59,180

62,363

5,513,896

4,611,390

3,602,566

Accrued interest and other liabilities

2,198,116

2,337,490

2,090,762

1,915,147

1,889,336

Long-term borrowings

6,321,435

6,986,186

7,002,524

7,655,507

8,476,024

Total liabilities

108,762,039

104,156,108

109,721,115

105,863,068

104,437,676

Shareholders' equity:

Preferred

1,250,000

1,250,000

1,250,000

1,231,500

1,231,500

Common

14,565,794

14,466,649

14,529,811

14,460,327

14,356,029

Total shareholders' equity

15,815,794

15,716,649

15,779,811

15,691,827

15,587,529

Total liabilities and shareholders' equity

$

124,577,833

119,872,757

125,500,926

121,554,895

120,025,205

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

Three months ended

Change in balance

March 31,

March 31,

December 31,

March 31, 2020 from

Dollars in millions

2020

2019

2019

March 31,

December 31,

Balance

Rate

Balance

Rate

Balance

Rate

2019

2019

ASSETS

Interest-bearing deposits at banks

$

6,130

1.24

%

4,605

2.41

%

8,944

1.65

%

33

%

-31

%

Federal funds sold and agreements

to resell securities

1,224

1.34

1,279

1.68

-4

Trading account

64

2.64

65

3.40

70

4.36

-3

-10

Investment securities

9,102

2.22

12,949

2.52

10,044

2.51

-30

-9

Loans and leases, net of unearned

discount

Commercial, financial, etc.

24,290

4.10

23,010

5.07

23,548

4.36

6

3

Real estate - commercial

36,034

4.83

34,524

5.34

35,039

5.06

4

3

Real estate - consumer

15,931

4.03

16,939

4.37

16,330

4.15

-6

-2

Consumer

15,451

5.30

14,004

5.51

15,327

5.26

10

1

Total loans and leases, net

91,706

4.61

88,477

5.15

90,244

4.77

4

2

Total earning assets

108,226

4.18

106,096

4.71

110,581

4.27

2

-2

Goodwill

4,593

4,593

4,593

Core deposit and other intangible

assets

27

45

31

-40

-13

Other assets

7,739

6,105

7,349

27

5

Total assets

$

120,585

116,839

122,554

3

%

-2

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing deposits

Savings and interest-checking

deposits

$

56,366

.56

52,095

.59

57,103

.66

8

%

-1

%

Time deposits

5,672

1.55

6,351

1.35

6,015

1.58

-11

-6

Deposits at Cayman Islands

office

1,672

.82

972

1.98

1,716

1.14

72

-3

Total interest-bearing

deposits

63,710

.65

59,418

.70

64,834

.76

7

-2

Short-term borrowings

58

.16

1,091

2.49

675

1.86

-95

-91

Long-term borrowings

6,240

2.60

8,494

3.23

6,941

2.83

-27

-10

Total interest-bearing liabilities

70,008

.83

69,003

1.04

72,450

.97

1

-3

Noninterest-bearing deposits

32,456

30,315

32,069

7

1

Other liabilities

2,401

1,952

2,203

23

9

Total liabilities

104,865

101,270

106,722

4

-2

Shareholders' equity

15,720

15,569

15,832

1

-1

Total liabilities and

shareholders' equity

$

120,585

116,839

122,554

3

%

-2

%

Net interest spread

3.35

3.67

3.30

Contribution of interest-free funds

.30

.37

.34

Net interest margin

3.65

%

4.04

%

3.64

%

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

Three months ended

March 31,

December 31,

September 30,

June 30,

March 31,

2020

2019

2019

2019

2019

Income statement data

In thousands, except per share

Net income

Net income

$

268,822

493,066

480,081

473,260

482,742

Amortization of core deposit and other intangible assets (1)

2,883

3,171

3,749

3,741

3,698

Net operating income

$

271,705

496,237

483,830

477,001

486,440

Earnings per common share

Diluted earnings per common share

$

1.93

3.60

3.47

3.34

3.35

Amortization of core deposit and other intangible assets (1)

.02

.02

.03

.03

.03

Diluted net operating earnings per common share

$

1.95

3.62

3.50

3.37

3.38

Other expense

Other expense

$

906,416

823,683

877,619

873,032

894,348

Amortization of core deposit and other intangible assets

(3,913)

(4,305)

(5,088)

(5,077)

(5,020)

Noninterest operating expense

$

902,503

819,378

872,531

867,955

889,328

Efficiency ratio

Noninterest operating expense (numerator)

$

902,503

819,378

872,531

867,955

889,328

Taxable-equivalent net interest income

981,868

1,014,225

1,035,469

1,047,406

1,056,027

Other income

529,360

521,040

527,779

512,095

500,765

Less: Gain (loss) on bank investment securities

(20,782)

(6,452)

3,737

8,911

11,841

Denominator

$

1,532,010

1,541,717

1,559,511

1,550,590

1,544,951

Efficiency ratio

58.91

%

53.15

%

55.95

%

55.98

%

57.56

%

Balance sheet data

In millions

Average assets

Average assets

$

120,585

122,554

120,388

118,487

116,839

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(27)

(31)

(36)

(41)

(45)

Deferred taxes

7

8

10

11

12

Average tangible assets

$

115,972

117,938

115,769

113,864

112,213

Average common equity

Average total equity

$

15,720

15,832

15,837

15,630

15,569

Preferred stock

(1,250)

(1,250)

(1,373)

(1,232)

(1,232)

Average common equity

14,470

14,582

14,464

14,398

14,337

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(27)

(31)

(36)

(41)

(45)

Deferred taxes

7

8

10

11

12

Average tangible common equity

$

9,857

9,966

9,845

9,775

9,711

At end of quarter

Total assets

Total assets

$

124,578

119,873

125,501

121,555

120,025

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(25)

(29)

(33)

(38)

(44)

Deferred taxes

6

7

8

10

12

Total tangible assets

$

119,966

115,258

120,883

116,934

115,400

Total common equity

Total equity

$

15,816

15,717

15,780

15,692

15,588

Preferred stock

(1,250)

(1,250)

(1,250)

(1,232)

(1,232)

Undeclared dividends - cumulative preferred stock

(3)

(3)

Common equity, net of undeclared cumulative preferred dividends

14,566

14,467

14,530

14,457

14,353

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(25)

(29)

(33)

(38)

(44)

Deferred taxes

6

7

8

10

12

Total tangible common equity

$

9,954

9,852

9,912

9,836

9,728

____________

(1) After any related tax effect.

INVESTOR CONTACT: Donald J. MacLeod (716) 842-5138

MEDIA CONTACT: C. Michael Zabel (716) 842-5385

M&T Bank Corporation

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/mt-bank-corporation-announces-first-quarter-results-301043393.html

SOURCE M&T Bank Corporation

Categories

PRNewswire Press Releases

Next Articles