Upgrade to SI Premium - Free Trial

XPEL Reports Record Revenue Growth in Fourth Quarter 2019 of 47.4%; Full Year Revenue Growth of 18.2%

March 16, 2020 8:30 AM

SAN ANTONIO--(BUSINESS WIRE)-- XPEL, Inc. (Nasdaq: XPEL), a global provider of protective films and coatings, announced results for the fourth quarter and year ended December 31, 2019.

Fourth Quarter 2019 Highlights:

Full Year 2019 Highlights:

Ryan Pape, President and Chief Executive Officer of XPEL, commented, “We closed 2019 on a strong note, delivering another quarter of record revenues, enhanced profitability and significant EBITDA growth to cap our best year ever.”

China revenue in Q1 has been significantly negatively impacted by COVID-19. The Company believes the impact of COVID-19 will begin to diminish in the China market in the second quarter. The Company is monitoring the impact of COVID-19 in other markets, including Europe and the United States. To date in the first quarter, the Company has seen strong performance in both the United States and Europe.

For the Quarter Ended December 31, 2019:

Revenues. Revenues increased approximately $12.7 million or 47.4% to $39.5 million as compared to $26.8 million in the prior year.

Gross Margin. Gross margin was 31.5%, essentially flat compared to 31.4% in the fourth quarter of 2018.

Expenses. Selling, general and administrative expenses increased to $7.5 million but declined as a percentage of sales to 18.9% as compared to $5.8 million or 21.8% of sales in the prior year period.

Net income. Net income increased to $4.6 million, or $0.17 per basic and diluted share versus net income of $1.9 million, or $0.07 per basic and diluted share in the fourth quarter of 2018.

EBITDA. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased to $5.6 million, or 14.1% of sales, as compared to $2.9 million in the prior year1.

For the Year Ended December 31, 2019:

Revenues. Revenues increased approximately $20.0 million or 18.2% to $129.9 million as compared to $109.9 million in the prior year.

Gross Margin. Gross margin was 33.5% versus 30.4% for full year 2018.

Expenses. Selling, general and administrative expenses increased to $26.4 million or 20.3% of sales as compared to $21.6 million or 19.7% of sales in the prior year.

Net income. Net income increased to $14.0 million, or $0.51 per basic and diluted share versus net income of $8.7 million, or $0.32 per basic and diluted share for 2018.

EBITDA. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased to $18.7 million, or 14.4% of sales, as compared to $13.0 million in the prior year2.

As of December 31, 2019 XPEL had cash and cash equivalents of $11.5 million compared to $4.0 million at December 31, 2018. Total stockholders’ equity at December 31, 2019 was $35.9 million compared to $20.6 million at December 31, 2018.

Conference Call Information

The Company will host a conference call and webcast today, Monday, March 16, 2020 at 11:00 a.m. Eastern Time to discuss the Company’s results for the fourth quarter and full year 2020.

To access the live webcast, please visit the XPEL, Inc. website at www.xpel.com/investor.

To participate in the call by phone, dial (877) 407-8033 approximately five minutes prior to the scheduled start time. International callers please dial (201) 689-8033.

A replay of the teleconference will be available until April 16, 2020 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 33406.

About XPEL, Inc.

XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and commercial/residential window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL”.

Safe harbor statement

This release includes forward-looking statements regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, and execution of the company's growth strategy. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations of the management of XPEL. The forward-looking events and circumstances discussed in this release may not occur by certain specified dates or at all and could differ materially as a result of known and unknown risk factors and uncertainties affecting the company, performance and acceptance of the company's products, economic factors, competition, the equity markets generally and many other factors beyond the control of XPEL. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

XPEL Inc.

Consolidated Statements of Income

Three Months Ended

December 31,

Year Ended

December 31,

2019

2018

2019

2018

Revenue

Product revenue

$

34,909,276

$

23,027,479

$

112,204,739

$

95,526,350

Service revenue

4,586,007

3,765,400

17,728,142

14,394,264

Total revenue

39,495,283

26,792,879

129,932,881

109,920,614

Cost of Sales

Cost of product sales

25,785,422

17,624,227

82,308,256

73,656,389

Cost of service

1,252,725

752,571

4,118,366

2,827,620

Total cost of sales

27,038,147

18,376,798

86,426,622

76,484,009

Gross Margin

12,457,136

8,416,081

43,506,259

33,436,605

Operating Expenses

Sales and marketing

2,115,397

1,867,047

7,584,377

6,802,241

General and administrative

5,367,845

3,970,547

18,834,535

14,828,361

Total operating expenses

7,483,242

5,837,594

26,418,912

21,630,602

Operating Income

4,973,894

2,578,487

17,087,347

11,806,003

Interest expense

15,015

33,004

96,646

168,389

Foreign currency exchange (gain) loss

(111,586

)

47,634

40,273

156,309

Income before income taxes

5,070,465

2,497,849

16,950,428

11,481,305

Income tax expense

451,991

600,477

2,955,356

2,760,073

Net income

4,618,474

1,897,372

13,995,072

8,721,232

Income attributed to non-controlling interest

8,136

3,498

17,447

8,698

Net income attributable to stockholders of the Company

$

4,610,338

$

1,893,874

$

13,977,625

$

8,712,534

Earnings per share attributable stockholders of the Company

Basic and diluted

$

0.17

$

0.07

$

0.51

$

0.32

Weighted Average Number of Common Shares

Basic and diluted

27,612,597

27,612,597

27,612,597

27,612,597

XPEL Inc.

Consolidated Balance Sheets

December 31, 2019

December 31, 2018

Assets

Current

Cash and cash equivalents

$

11,500,973

$

3,971,226

Accounts receivable, net

7,154,084

5,554,313

Inventory, net

15,141,153

10,799,611

Prepaid expenses and other current assets

2,391,340

706,718

Income tax receivable

93,150

Total current assets

36,280,700

21,031,868

Property and equipment, net

4,014,653

3,384,206

Right-of-Use lease assets

5,079,110

Intangible assets, net

3,820,460

3,804,026

Goodwill

2,406,512

2,322,788

Total assets

$

51,601,435

$

30,542,888

Liabilities

Current

Current portion of notes payable

$

462,226

$

853,150

Current portion lease liabilities

1,126,701

Accounts payable and accrued liabilities

10,197,353

6,292,093

Income tax payable

1,337,599

Total current liabilities

11,786,280

8,482,842

Deferred tax liability, net

604,715

478,864

Non-current portion of lease liabilities

4,009,949

Non-current portion of notes payable

307,281

968,237

Total liabilities

16,708,225

9,929,943

Stockholders’ equity

Preferred stock, $0.001 par value; authorized 10,000,000; none
issued and outstanding

Common stock, $0.001 par value; 100,000,000 shares authorized;
27,612,597 issued and outstanding

27,613

27,613

Additional paid-in-capital

11,348,163

11,348,163

Accumulated other comprehensive loss

(908,764

)

(1,190,055

)

Retained earnings

24,594,878

10,617,253

35,061,890

20,802,974

Non-controlling interest

(168,680

)

(190,029

)

Total stockholders’ equity

34,893,210

20,612,945

Total liabilities and stockholders’ equity

$

51,601,435

$

30,542,888

Reconciliation of Non-GAAP Financial Measure

EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.

EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

EBITDA Reconciliation

Three Months Ended December 31,

Year Ended December 31,

2019

2018

2019

2018

Net Income

$

4,618,474

$

1,897,372

$

13,995,072

$

8,721,232

Interest

15,015

33,004

96,646

168,389

Taxes

451,991

600,477

2,955,356

2,760,073

Depreciation

260,533

196,604

915,918

735,983

Amortization

210,151

170,126

781,105

642,801

EBITDA

$

5,556,164

$

2,897,583

$

18,744,097

$

13,028,478

1See reconciliation of non-GAAP financial measures below.
2See reconciliation of non-GAAP financial measures below.

Investor Relations:

John Nesbett/Jennifer Belodeau

IMS Investor Relations

Phone: (203) 972-9200

Email: [email protected]

Source: XPEL, Inc.

Categories

Business Wire Press Releases

Next Articles