Upgrade to SI Premium - Free Trial

Under Armour Reports Fourth Quarter and Full Year 2019 Results; Provides Initial 2020 Outlook

February 11, 2020 6:55 AM

BALTIMORE, Feb. 11, 2020 /PRNewswire/ -- Under Armour, Inc. (NYSE: UA, UAA) today reported unaudited financial results for the fourth quarter and fiscal year ended December 31, 2019.

Under Armour, Inc. Logo. (PRNewsFoto/Under Armour, Inc.)

"Under Armour is an operationally better company following our transformation over the past few years, with a clearly defined and focused strategy, enhanced go-to-market process, cleaner inventories and a stronger balance sheet," said Under Armour President and CEO Patrik Frisk. "However, ongoing demand challenges and the need to drive greater efficiencies in our business requires us to further prioritize our investments to put our company in the best position possible to achieve sustainable, profitable growth over the long-term."

Fourth Quarter 2019 Review

  • Revenue was up 4 percent to $1.4 billion (up 4 percent currency neutral).
  • Gross margin increased 230 basis points to 47.3 percent compared to the prior year driven primarily by pricing including lower discounts to our wholesale partners, channel mix and supply chain initiatives.
  • Selling, general & administrative expenses increased 3 percent to $607 million, or 42.1 percent of revenue.
  • Operating income was $74 million.
  • Net loss was $15 million or $0.03 diluted loss per share, inclusive of:
    • A $23 million tax expense, which had a $0.05 negative earnings per share impact related to the recording of valuation allowances against certain of the company's U.S. state deferred tax assets.
    • A $39 million impairment charge, which had an $0.08 negative earnings per share impact related to the company's equity interest investment in its Japan licensee.
  • Cash and cash equivalents increased 41 percent to $788 million.
  • Inventory decreased 12 percent to $892 million.
  • Total long-term debt decreased 19 percent to $593 million.

Full Year 2019 Review

  • Revenue was up 1 percent to $5.3 billion (up 3 percent currency neutral).
  • Gross margin was 46.9 percent, a 180-basis point improvement from 45.1 percent in the prior year driven predominantly by supply chain initiatives, channel mix and prior period restructuring charges.
  • Selling, general & administrative expenses increased 2 percent to $2.2 billion, or 42.4 percent of revenue.
  • Operating income was $237 million.
  • Net income was $92 million or $0.20 diluted earnings per share, inclusive of:
    • A $0.05 negative earnings per share impact related to the recording of valuation allowances against certain of the company's U.S. state deferred tax assets.
    • A $0.09 negative earnings per share impact related to the impairment of the company's equity interest investment in its Japan licensee.

Initial 2020 Outlook

The company's initial 2020 outlook currently includes an estimated negative impact of the coronavirus outbreak in China of approximately $50 million to $60 million in sales related to the first quarter of 2020. This outlook does not contemplate additional financial or operational impacts past the first quarter of 2020. Given the significant level of uncertainty with this dynamic and evolving situation, full year results could be further materially impacted. The following outlook also does not include any possible benefits or costs from a potential restructuring initiative. Key points related to Under Armour's full year 2020 outlook include:

  • Revenue is expected to be down at a low single-digit percent compared to 2019 results. This reflects a mid to high-single-digit percentage decline in North America as work continues to rebalance the business against market demand dynamics and pro-active strategies to better protect the company's premium brand positioning. The international business is expected to grow at a low double-digit percentage rate.
  • Gross margin is expected to be up approximately 30 to 50 basis points versus the prior year due to ongoing supply chain initiatives and regional mix benefits.
  • Operating income is expected to reach $105 million to $125 million.
  • Interest and other expense net is planned at approximately $30 million.
  • Diluted earnings per share is expected to be in the range of $0.10 to $0.13, inclusive of an estimated $0.01 to $0.02 negative impact from the company's equity interest in its Japan licensee.
  • Capital expenditures are planned at approximately $160 million compared with $144 million in 2019.

2020 Restructuring Initiative

The company also announced it is currently assessing a potential 2020 restructuring initiative to rebalance its cost base to further improve profitability and cash flow generation. In connection with this potential plan, the company is considering $325 million to $425 million in estimated pre-tax charges for 2020, including approximately $225 million to $250 million related to the possibility of foregoing opening a flagship store in New York City while pursuing sublet options for the long-term lease.

Based on initial assessments and timing of a potential restructuring initiative, the company could realize approximately $30 million to $50 million in pre-tax benefits in 2020. The company expects to complete its assessment during the first quarter of 2020, and subject to board review and approval, would announce any potential restructuring charges upon adoption of any plan.

Conference Call and Webcast

Under Armour will hold its fourth quarter 2019 conference call and webcast today at approximately 8:30 a.m. Eastern Time. The call will be webcast live at https://about.underarmour.com/investor-relations/financials and will be archived and available for replay approximately three hours after the live event.

GAAP and Non-GAAP Financial Information

The company reports its financial performance in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release refers to "currency neutral" amounts. Currency neutral financial information is calculated to exclude the impact of changes in foreign currency exchange rates. Management believes this supplemental information is useful to investors to facilitate a comparison of the company's results of operations period-over-period. These non-GAAP financial measures should not be considered in isolation and should be viewed in addition to, and not as an alternative for, the company's reported results prepared in accordance with GAAP. Additionally, the company's non-GAAP financial information may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP amounts to the most directly comparable financial measure calculated in accordance with GAAP are presented in supplemental financial information furnished with this release.

About Under Armour, Inc.

Under Armour, Inc., headquartered in Baltimore, Maryland, is a leading inventor, marketer and distributor of branded athletic performance apparel, footwear and accessories. Powered by one of the world's largest digitally connected fitness and wellness communities, Under Armour's innovative products and experiences are designed to help advance human performance, making all athletes better. For further information, please visit https://about.underarmour.com.

Forward Looking Statements

Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our 2020 outlook and our future financial condition or results of operations, our prospects and strategies for future growth, potential restructuring efforts, including the scope of these restructuring efforts and the amount of potential charges and costs, the timing of these measures and projected savings, the impact of coronavirus on our business during the first quarter of 2020 and thereafter, the development and introduction of new products, the implementation of our marketing and branding strategies, the impact of our investment in our licensee on our results of operations, and the future benefits and opportunities from significant investments. In many cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "assumes," "anticipates," "believes," "estimates," "predicts," "outlook," "potential" or the negative of these terms or other comparable terminology. The forward-looking statements contained in this press release reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: changes in general economic or market conditions that could affect overall consumer spending or our industry; changes to the financial health of our customers; our ability to successfully execute our long-term strategies; our ability to successfully execute any potential restructuring plans and realize their expected benefits; our ability to effectively drive operational efficiency in our business; our ability to manage the increasingly complex operations of our global business; our ability to comply with existing trade and other regulations, and the potential impact of new trade, tariff and tax regulations on our profitability; our ability to effectively develop and launch new, innovative and updated products; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; any disruptions, delays or deficiencies in the design, implementation or application of our new global operating and financial reporting information technology system; increased competition causing us to lose market share or reduce the prices of our products or to increase significantly our marketing efforts; the impact of public health crises or other significant or catastrophic events; fluctuations in the costs of our products; loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner, including due to port disruptions; our ability to further expand our business globally and to drive brand awareness and consumer acceptance of our products in other countries; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; our ability to successfully manage or realize expected results from acquisitions and other significant investments or capital expenditures; the impact of the performance of our equity method investment on our results of operations; risks related to foreign currency exchange rate fluctuations; our ability to effectively market and maintain a positive brand image; the availability, integration and effective operation of information systems and other technology, as well as any potential interruption of such systems or technology; risks related to data security or privacy breaches; our ability to raise additional capital required to grow our business on terms acceptable to us; our potential exposure to litigation and other proceedings; and our ability to attract key talent and retain the services of our senior management and key employees. The forward-looking statements contained in this press release reflect our views and assumptions only as of the date of this press release. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

Under Armour, Inc.For the Three Months and Year Ended December 31, 2019 and 2018(Unaudited; in thousands, except per share amounts)

CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended December 31,

Year Ended December 31,

2019

% of Net

Revenues

2018

% of Net

Revenues

2019

% of Net

Revenues

2018

% of Net

Revenues

Net revenues

$

1,441,225

100.0

%

$

1,389,980

100.0

%

$

5,267,132

100.0

%

$

5,193,185

100.0

%

Cost of goods sold

759,698

52.7

%

764,753

55.0

%

2,796,599

53.1

%

2,852,714

54.9

%

Gross profit

681,527

47.3

%

625,227

45.0

%

2,470,533

46.9

%

2,340,471

45.1

%

Selling, general and administrative expenses

607,454

42.1

%

587,446

42.3

%

2,233,763

42.4

%

2,182,339

42.0

%

Restructuring and impairment charges

%

48,228

3.5

%

%

183,149

3.5

%

Income (loss) from operations

74,073

5.1

%

(10,447)

(0.8)

%

236,770

4.5

%

(25,017)

(0.5)

%

Interest expense, net

(5,359)

(0.4)

%

(7,302)

(0.5)

%

(21,240)

(0.4)

%

(33,568)

(0.6)

%

Other expense, net

(3,464)

(0.2)

%

272

%

(5,688)

(0.1)

%

(9,203)

(0.2)

%

Income (loss) before income taxes

65,250

4.5

%

(17,477)

(1.3)

%

209,842

4.0

%

(67,788)

(1.3)

%

Income tax expense (benefit)

38,289

2.7

%

(21,242)

(1.5)

%

70,024

1.3

%

(20,552)

(0.4)

%

Income (loss) from equity method investment

(42,265)

(2.9)

%

453

%

(47,679)

(0.9)

%

934

%

Net income (loss)

$

(15,304)

(1.1)

%

$

4,218

0.3

%

$

92,139

1.7

%

$

(46,302)

(0.9)

%

Basic net income (loss) per share of Class A, B and C common stock

$

(0.03)

$

0.01

$

0.20

$

(0.10)

Diluted net income (loss) per share of Class A, B and C common stock

$

(0.03)

$

0.01

$

0.20

$

(0.10)

Weighted average common shares outstanding Class A, B and C common stock

Basic

451,629

448,438

450,964

445,815

Diluted

451,629

452,497

454,274

445,815

Under Armour, Inc.For the Three Months and Year Ended December 31, 2019 and 2018(Unaudited; in thousands)

NET REVENUES BY PRODUCT CATEGORY

Three Months Ended December 31,

Year Ended December 31,

2019

2018

% Change

2019

2018

% Change

Apparel

$

970,296

$

968,397

0.2

%

$

3,470,285

$

3,464,120

0.2

%

Footwear

259,328

235,174

10.3

%

1,086,551

1,063,175

2.2

%

Accessories

109,948

108,246

1.6

%

416,354

422,496

(1.5)

%

Total net sales

1,339,572

1,311,817

2.1

%

4,973,190

4,949,791

0.5

%

Licensing revenues

62,208

45,909

35.5

%

138,775

124,785

11.2

%

Connected Fitness

34,993

30,259

15.6

%

136,378

120,357

13.3

%

Corporate Other

4,452

1,995

123.2

%

$

18,789

$

(1,748)

1,174.9

%

Total net revenues

$

1,441,225

$

1,389,980

3.7

%

$

5,267,132

$

5,193,185

1.4

%

NET REVENUES BY SEGMENT

Three Months Ended December 31,

Year Ended December 31,

2019

2018

% Change

2019

2018

% Change

North America

$

982,964

$

964,830

1.9

%

$

3,658,353

$

3,735,293

(2.1)

%

EMEA

180,732

176,887

2.2

%

621,137

591,057

5.1

%

Asia-Pacific

183,047

166,784

9.8

%

636,343

557,431

14.2

%

Latin America

55,037

49,225

11.8

%

196,132

190,795

2.8

%

Connected Fitness

34,993

30,259

15.6

%

136,378

120,357

13.3

%

Corporate Other

4,452

1,995

123.2

%

18,789

$

(1,748)

1,174.9

%

Total net revenues

$

1,441,225

$

1,389,980

3.7

%

$

5,267,132

$

5,193,185

1.4

%

INCOME (LOSS) FROM OPERATIONS

Three Months Ended December 31,

Year Ended December 31,

2019

% of Net Revenues (1)

2018

% of Net Revenues (1)

2019

% of Net Revenues (1)

2018

% of NetRevenues (1)

North America

$

196,742

20.0

%

$

183,775

19.0

%

$

733,442

20.0

%

$

718,195

19.2

%

EMEA

9,039

5.0

%

12,453

7.0

%

53,739

8.7

%

30,388

5.1

%

Asia-Pacific

23,525

12.9

%

21,435

12.9

%

97,641

15.3

%

103,527

18.6

%

Latin America

857

1.6

%

(6,540)

(13.3)

%

(3,160)

(1.6)

%

(16,879)

(8.8)

%

Connected Fitness

9,037

25.8

%

(1,306)

(4.3)

%

17,140

12.6

%

5,948

4.9

%

Corporate Other

(165,127)

NM

(220,264)

NM

(662,032)

NM

(866,196)

NM

Income (loss) from operations

$

74,073

5.1

%

$

(10,447)

(0.8)

%

$

236,770

4.5

%

$

(25,017)

(0.5)

%

(1)

The operating income (loss) percentage is calculated based on total segment net revenues. Additionally, the operating income (loss) percentage for Corporate Other is not presented as it is not a meaningful metric (NM).

Under Armour, Inc.As of December 31, 2019 and December 31, 2018(Unaudited; in thousands)

CONDENSED CONSOLIDATED BALANCE SHEETS

December 31, 2019

December 31, 2018

Assets

Current assets

Cash and cash equivalents

$

788,072

$

557,403

Accounts receivable, net

708,714

652,546

Inventories

892,258

1,019,496

Prepaid expenses and other current assets

313,165

364,183

Total current assets

2,702,209

2,593,628

Property and equipment, net

792,148

826,868

Operating lease right-of-use assets

591,931

Goodwill

550,178

546,494

Intangible assets, net

36,345

41,793

Deferred income taxes

82,379

112,420

Other long term assets

88,341

123,819

Total assets

$

4,843,531

$

4,245,022

Liabilities and Stockholders' Equity

Accounts payable

$

618,194

$

560,884

Accrued expenses

374,694

340,415

Customer refund liabilities

219,424

301,421

Operating lease liabilities

125,900

Current maturities of long term debt

25,000

Other current liabilities

83,797

88,257

Total current liabilities

1,422,009

1,315,977

Long term debt, net of current maturities

592,687

703,834

Operating lease liabilities, non-current

580,635

Other long term liabilities

98,113

208,340

Total liabilities

2,693,444

2,228,151

Total stockholders' equity

2,150,087

2,016,871

Total liabilities and stockholders' equity

$

4,843,531

$

4,245,022

Under Armour, Inc.For the Year Ended December 31, 2019 and 2018(Unaudited; in thousands)

CONSOLIDATED STATEMENTS OF CASH FLOWS

Year Ended December 31,

2019

2018

Cash flows from operating activities

Net income (loss)

$

92,139

$

(46,302)

Adjustments to reconcile net income (loss) to net cash provided by operating activities

Depreciation and amortization

186,425

181,768

Unrealized foreign currency exchange rate gain (loss)

(2,073)

14,023

Loss on disposal of property and equipment

4,640

4,256

Impairment charges

39,000

9,893

Amortization of bond premium

254

254

Stock-based compensation

49,618

41,783

Deferred income taxes

38,132

(38,544)

Changes in reserves and allowances

(26,096)

(234,998)

Changes in operating assets and liabilities:

Accounts receivable

(45,450)

186,834

Inventories

149,519

109,919

Prepaid expenses and other assets

24,334

(107,855)

Other non-current assets

19,966

Accounts payable

59,458

26,413

Accrued expenses and other liabilities

(18,987)

134,594

Customer refund liabilities

(80,710)

305,141

Income taxes payable and receivable

18,862

41,051

Net cash provided by operating activities

509,031

628,230

Cash flows from investing activities

Purchases of property and equipment

(145,802)

(170,385)

Sale of property and equipment

11,285

Purchase of equity method investment

(39,207)

Purchases of other assets

(1,311)

(4,597)

Net cash used in investing activities

(147,113)

(202,904)

Cash flows from financing activities

Proceeds from long term debt and revolving credit facility

25,000

505,000

Payments on long term debt and revolving credit facility

(162,817)

(695,000)

Employee taxes paid for shares withheld for income taxes

(4,235)

(2,743)

Proceeds from exercise of stock options and other stock issuances

7,472

2,580

Payments of debt financing costs

(2,553)

(11)

Other financing fees

63

306

Net cash used in financing activities

(137,070)

(189,868)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

5,100

12,467

Net increase in cash, cash equivalents and restricted cash

229,948

247,925

Cash, cash equivalents and restricted cash

Beginning of period

566,060

318,135

End of period

$

796,008

$

566,060

Under Armour, Inc.For the Three Months and Year Ended December 31, 2019 (Unaudited)

The table below presents the reconciliation of net revenue growth (decline) calculated in accordance with GAAP to currency neutral net revenue which is a non-GAAP measure. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.

CURRENCY NEUTRAL NET REVENUE GROWTH (DECLINE) RECONCILIATION

Three Months Ended December 31, 2019

Year Ended

December 31, 2019

Total Net Revenue

Net revenue growth - GAAP

3.7

%

1.4

%

Foreign exchange impact

0.4

%

1.1

%

Currency neutral net revenue growth - Non-GAAP

4.1

%

2.5

%

North America

Net revenue growth (decline) - GAAP

1.9

%

(2.1)

%

Foreign exchange impact

%

0.2

%

Currency neutral net revenue growth (decline) - Non-GAAP

1.9

%

(1.9)

%

EMEA

Net revenue growth - GAAP

2.2

%

5.1

%

Foreign exchange impact

1.3

%

3.6

%

Currency neutral net revenue growth - Non-GAAP

3.5

%

8.7

%

Asia-Pacific

Net revenue growth - GAAP

9.8

%

14.2

%

Foreign exchange impact

1.3

%

3.6

%

Currency neutral net revenue growth - Non-GAAP

11.1

%

17.8

%

Latin America

Net revenue growth - GAAP

11.8

%

2.8

%

Foreign exchange impact

2.0

%

3.0

%

Currency neutral net revenue growth - Non-GAAP

13.8

%

5.8

%

Total International

Net revenue growth - GAAP

6.6

%

8.5

%

Foreign exchange impact

1.4

%

3.6

%

Currency neutral net revenue growth - Non-GAAP

8.0

%

12.1

%

Under Armour, Inc.As of December 31, 2019 and 2018

BRAND HOUSE AND FACTORY HOUSE DOOR COUNT

December 31,

2019

2018

Factory House

169

163

Brand House

19

16

North America total doors

188

179

Factory House

104

73

Brand House

96

67

International total doors

200

140

Factory House

273

236

Brand House

115

83

Total doors

388

319

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/under-armour-reports-fourth-quarter-and-full-year-2019-results-provides-initial-2020-outlook-301002141.html

SOURCE Under Armour, Inc.

Categories

PRNewswire Press Releases

Next Articles