Upgrade to SI Premium - Free Trial

Synchrony Financial Reports Fourth Quarter Net Earnings of $731 Million or $1.15 Per Diluted Share

January 24, 2020 6:00 AM

STAMFORD, Conn., Jan. 24, 2020 /PRNewswire/ -- Synchrony Financial (NYSE: SYF) today announced fourth quarter 2019 net earnings of $731 million, or $1.15 per diluted share; this includes a $38 million pre-tax, $28 million after-tax, or $0.05 per diluted share benefit from a reduction in the reserve related to the sale of the Walmart consumer portfolio, which was completed in October. Highlights included*.

Synchrony Logo (PRNewsfoto/Synchrony)

  • Loan receivables decreased 6% to $87.2 billion; loan receivables grew 5% on a Core** basis
  • Interest and fees on loans decreased 6% to $4.5 billion; interest and fees on loans increased 5% on a Core basis
  • Purchase volume was flat at $40.2 billion; purchase volume was up 7% on a Core basis
  • Average active accounts decreased 5% to 74 million; average active accounts grew 3% on a Core basis
  • Deposits grew $1.1 billion, or 2%, to $65.1 billion
  • Announced a new partnership with Verizon making Synchrony the exclusive issuer of Verizon's co-branded consumer credit card which will be launched in the first half of this year
  • Established new Payment Solutions relationships: Mor Furniture for Less, Grand Home Furnishings, Travis Industries, and Leisure Pro
  • Renewed key Payment Solutions relationships: Rooms To Go, BuyMax Alliance, CFMOTO, and Continental Tires
  • CareCredit established a new relationship with Kaiser Permanente, bringing the number of health systems under contract to five, and renewed a key relationship with Demant
  • Paid quarterly common stock dividend of $0.22 per share and repurchased $1.4 billion of Synchrony Financial common stock
  • Issued $750 million of preferred stock

"2019 marked another year of significant transformation for Synchrony. During the year we renewed over 50 partnerships and won 30 new business deals, expanded our CareCredit, Auto and Home networks, significantly enhanced the digital experience for our cardholders, and substantially grew our direct-to-consumer deposit platform. The consistent investments we have made in people and technology have propelled our company forward and empowered leading offerings for our partners and enhanced capabilities and user experiences for our cardholders. Organic growth continues to present the largest opportunity as we have demonstrated in our ability to not only grow existing programs, but also launch new programs with fast-growing partners in new markets," said Margaret Keane, Chief Executive Officer of Synchrony Financial. "Further, we remain focused on executing a capital allocation strategy that helps to drive growth at attractive risk adjusted returns, while maintaining a strong balance sheet and the ability to continue to return capital to shareholders."

Business and Financial Highlights for the Fourth Quarter of 2019*

Earnings

  • Net interest income decreased $304 million, or 7%, to $4.0 billion, with the impact from the sale of the Walmart consumer portfolio offsetting loan receivables growth.
  • Retailer share arrangements increased $174 million, or 20%, to $1.0 billion, mainly driven by improved program performance and growth in loan receivables.
  • Provision for loan losses decreased $348 million, or 24%, to $1.1 billion, largely driven by a lower core reserve build and a reduction in net charge-offs.
  • Other income increased $40 million, or 63%, to $104 million, largely driven by lower loyalty program costs as a result of the sale of the Walmart consumer portfolio.
  • Other expense remained flat at $1.1 billion and included a restructuring charge of $21 million included in employee costs.
  • Net earnings totaled $731 million compared to $783 million last year.

Balance Sheet

  • Period-end loan receivables decreased 6%; On a Core basis, loan receivables increased 5%, purchase volume growth was 7%, and average active accounts increased 3%.
  • Deposits grew to $65.1 billion, up $1.1 billion, or 2%, and comprised 77% of funding.
  • The Company's balance sheet remained strong with total liquidity (liquid assets and undrawn credit facilities) of $23.4 billion, or 22.3% of total assets.
  • The estimated fully phased-in Common Equity Tier 1 ratio under Basel III was 14.1%, compared to 14.0%, reflecting the Company's strong capital generation capabilities while deploying capital through organic growth, program acquisitions, and continued execution of our capital plans.

Key Financial Metrics

  • Return on assets was 2.7% and return on equity was 19.0%.
  • Net interest margin was 15.01%.
  • Efficiency ratio was 34.8%.

Credit Quality

  • Loans 30+ days past due as a percentage of total period-end loan receivables were 4.44% compared to 4.76% last year; excluding the PayPal Credit program and the Walmart portfolio, the rate was flat compared to last year.
  • Net charge-offs as a percentage of total average loan receivables were 5.15% compared to 5.54% last year; excluding the PayPal Credit program and the Walmart portfolio, the rate decreased approximately 15 basis points compared to last year.
  • The allowance for loan losses as a percentage of total period-end loan receivables was 6.42% compared to 6.90% last year.

Sales Platforms

  • Retail Card period-end loan receivables decreased 12%; period-end loan receivables increased 4% on a Core basis primarily driven by digital partners. Interest and fees on loans decreased 10%, purchase volume decreased 2%, and average active accounts decreased 7%, primarily driven by the sale of the Walmart consumer portfolio.
  • Payment Solutions period-end loan receivables grew 4%, which included the impact of the reclassification of the Yamaha portfolio to loan receivables held for sale; period-end loan receivables increased 7% on a Core basis led by home furnishings and home specialty. Interest and fees on loans increased 4%, primarily driven by the loan receivables growth. Purchase volume growth was 6% and average active accounts increased 3%.
  • CareCredit period-end loan receivables grew 8%, led by dental and veterinary. Interest and fees on loans increased 9%, primarily driven by the loan receivables growth. Purchase volume growth was 12% and average active accounts increased 5%.

* All comparisons are for the fourth quarter of 2019 compared to the fourth quarter of 2018, unless otherwise noted.**Financial measures shown above on a Core basis are non-GAAP measures and exclude from both the prior year and the current year amounts related to the Walmart and Yamaha portfolios, sold in October 2019 and January 2020, respectively. See non-GAAP reconciliation in the financial tables.

Corresponding Financial Tables and Information

No representation is made that the information in this news release is complete. Investors are encouraged to review the foregoing summary and discussion of Synchrony Financial's earnings and financial condition in conjunction with the detailed financial tables and information that follow and the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2018, as filed February 15, 2019, and the Company's forthcoming Annual Report on Form 10-K for the year ended December 31, 2019. The detailed financial tables and other information are also available on the Investor Relations page of the Company's website at www.investors.synchronyfinancial.com. This information is also furnished in a Current Report on Form 8-K filed with the SEC today.

Conference Call and Webcast Information

On Friday, January 24, 2020, at 7:30 a.m. Eastern Time, Margaret Keane, Chief Executive Officer, Brian Doubles, President, and Brian Wenzel, Executive Vice President and Chief Financial Officer, will host a conference call to review the financial results and outlook for certain business drivers. The conference call can be accessed via an audio webcast through the Investor Relations page on the Synchrony Financial corporate website, www.investors.synchronyfinancial.com, under Events and Presentations. A replay will be available on the website or by dialing (888) 843-7419 (U.S. domestic) or (630) 652-3042 (international), passcode 42019#, and can be accessed beginning approximately two hours after the event through February 7, 2020.

About Synchrony Financial

Synchrony (NYSE: SYF) is a premier consumer financial services company. We deliver a wide range of specialized financing programs, as well as innovative consumer banking products, across key industries including digital, retail, home, auto, travel, health and pet. Synchrony enables our partners to grow sales and loyalty with consumers. We are one of the largest issuers of private label credit cards in the United States; we also offer co-branded products, installment loans and consumer financing products for small- and medium-sized businesses, as well as healthcare providers.

Synchrony is changing what's possible through our digital capabilities, deep industry expertise, actionable data insights, frictionless customer experience and customized financing solutions.

For more information, visit www.synchrony.com and Twitter: @Synchrony.

Cautionary Statement Regarding Forward-Looking Statements

This news release contains certain forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the "safe harbor" created by those sections. Forward-looking statements may be identified by words such as "expects," "intends," "anticipates," "plans," "believes," "seeks," "targets," "outlook," "estimates," "will," "should," "may" or words of similar meaning, but these words are not the exclusive means of identifying forward-looking statements. Forward-looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include global political, economic, business, competitive, market, regulatory and other factors and risks, such as: the impact of macroeconomic conditions and whether industry trends we have identified develop as anticipated; retaining existing partners and attracting new partners, concentration of our revenue in a small number of Retail Card partners, promotion and support of our products by our partners, and financial performance of our partners; cyber-attacks or other security breaches; higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings; our ability to grow our deposits in the future; our ability to securitize our loan receivables, occurrence of an early amortization of our securitization facilities, loss of the right to service or subservice our securitized loan receivables, and lower payment rates on our securitized loan receivables; changes in market interest rates and the impact of any margin compression; effectiveness of our risk management processes and procedures, reliance on models which may be inaccurate or misinterpreted, our ability to manage our credit risk, the sufficiency of our allowance for loan losses and the accuracy of the assumptions or estimates used in preparing our financial statements; our ability to offset increases in our costs in retailer share arrangements; competition in the consumer finance industry; our concentration in the U.S. consumer credit market; our ability to successfully develop and commercialize new or enhanced products and services; our ability to realize the value of acquisitions and strategic investments; reductions in interchange fees; fraudulent activity; failure of third parties to provide various services that are important to our operations; disruptions in the operations of our computer systems and data centers; international risks and compliance and regulatory risks and costs associated with international operations; alleged infringement of intellectual property rights of others and our ability to protect our intellectual property; litigation and regulatory actions; damage to our reputation; our ability to attract, retain and motivate key officers and employees; tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations; a material indemnification obligation to GE under the tax sharing and separation agreement with GE if we cause the split-off from GE or certain preliminary transactions to fail to qualify for tax-free treatment or in the case of certain significant transfers of our stock following the split-off; regulation, supervision, examination and enforcement of our business by governmental authorities, the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislative and regulatory developments and the impact of the Consumer Financial Protection Bureau's regulation of our business; impact of capital adequacy rules and liquidity requirements; restrictions that limit our ability to pay dividends and repurchase our common stock, and restrictions that limit Synchrony Bank's ability to pay dividends to us; regulations relating to privacy, information security and data protection; use of third-party vendors and ongoing third-party business relationships; and failure to comply with anti-money laundering and anti-terrorism financing laws.

For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this news release and in our public filings, including under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2018, as filed on February 15, 2019. You should not consider any list of such factors to be an exhaustive statement of all the risks, uncertainties, or potentially inaccurate assumptions that could cause our current expectations or beliefs to change. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.

Non-GAAP Measures

The information provided herein includes measures we refer to as "tangible common equity" and certain "Core" financial measures that have been adjusted to exclude amounts related to the Walmart and Yamaha portfolios, sold in October 2019 and January 2020, respectively, which are not prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). For a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures, please see the detailed financial tables and information that follow. For a statement regarding the usefulness of these measures to investors, please see the Company's Current Report on Form 8-K filed with the SEC today.

SYNCHRONY FINANCIAL

FINANCIAL SUMMARY

(unaudited, in millions, except per share statistics)

Quarter Ended

Twelve Months Ended

Dec 31,2019

Sep 30,2019

Jun 30,2019

Mar 31,2019

Dec 31,2018

4Q'19 vs. 4Q'18

Dec 31,2019

Dec 31,2018

YTD'19 vs. YTD'18

EARNINGS

Net interest income

$4,029

$4,389

$4,155

$4,226

$4,333

$(304)

(7.0)%

$16,799

$16,118

$681

4.2%

Retailer share arrangements

(1,029)

(1,016)

(859)

(954)

(855)

(174)

20.4%

(3,858)

(3,099)

(759)

24.5%

Provision for loan losses

1,104

1,019

1,198

859

1,452

(348)

(24.0)%

4,180

5,545

(1,365)

(24.6)%

Net interest income, after retailer share arrangements and provision for loan losses

1,896

2,354

2,098

2,413

2,026

(130)

(6.4)%

8,761

7,474

1,287

17.2%

Other income

104

85

90

92

64

40

62.5%

371

265

106

40.0%

Other expense

1,079

1,064

1,059

1,043

1,078

1

0.1%

4,245

4,095

150

3.7%

Earnings before provision for income taxes

921

1,375

1,129

1,462

1,012

(91)

(9.0)%

4,887

3,644

1,243

34.1%

Provision for income taxes

190

319

276

355

229

(39)

(17.0)%

1,140

854

286

33.5%

Net earnings

$731

$1,056

$853

$1,107

$783

$(52)

(6.6)%

$3,747

$2,790

$957

34.3%

Net earnings attributable to common stockholders

$731

$1,056

$853

$1,107

$783

$(52)

(6.6)%

$3,747

$2,790

$957

34.3%

COMMON SHARE STATISTICS

Basic EPS

$1.15

$1.60

$1.25

$1.57

$1.09

$0.06

5.5%

$5.59

$3.76

$1.83

48.7%

Diluted EPS

$1.15

$1.60

$1.24

$1.56

$1.09

$0.06

5.5%

$5.56

$3.74

$1.82

48.7%

Dividend declared per share

$0.22

$0.22

$0.21

$0.21

$0.21

$0.01

4.8%

$0.86

$0.72

$0.14

19.4%

Common stock price

$36.01

$34.09

$34.67

$31.90

$23.46

$12.55

53.5%

$36.01

$23.46

$12.55

53.5%

Book value per share

$23.31

$23.13

$22.03

$21.35

$20.42

$2.89

14.2%

$23.31

$20.42

$2.89

14.2%

Tangible common equity per share(1)

$19.50

$19.68

$18.60

$17.96

$17.41

$2.09

12.0%

$19.50

$17.41

$2.09

12.0%

Beginning common shares outstanding

653.7

668.9

688.8

718.8

718.7

(65.0)

(9.0)%

718.8

770.5

(51.7)

(6.7)%

Issuance of common shares

-

-

-

-

-

-

- %

-

-

-

- %

Stock-based compensation

0.6

0.4

1.2

0.9

0.1

0.5

NM

3.1

3.0

0.1

3.3%

Shares repurchased

(38.4)

(15.6)

(21.1)

(30.9)

-

(38.4)

NM

(106.0)

(54.7)

(51.3)

93.8%

Ending common shares outstanding

615.9

653.7

668.9

688.8

718.8

(102.9)

(14.3)%

615.9

718.8

(102.9)

(14.3)%

Weighted average common shares outstanding

633.7

658.3

683.6

706.3

718.7

(85.0)

(11.8)%

670.2

742.3

(72.1)

(9.7)%

Weighted average common shares outstanding (fully diluted)

637.7

661.7

686.5

708.9

720.9

(83.2)

(11.5)%

673.5

746.9

(73.4)

(9.8)%

(1) Tangible Common Equity ("TCE") is a non-GAAP measure. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures.

SYNCHRONY FINANCIAL

SELECTED METRICS

(unaudited, $ in millions, except account data)

Quarter Ended

Twelve Months Ended

Dec 31,2019

Sep 30,2019

Jun 30,2019

Mar 31,2019

Dec 31,2018

4Q'19 vs. 4Q'18

Dec 31,2019

Dec 31,2018

YTD'19 vs. YTD'18

PERFORMANCE METRICS

Return on assets(1)

2.7%

3.9%

3.3%

4.3%

2.9%

(0.2)%

3.5%

2.8%

0.7%

Return on equity(2)

19.0%

28.3%

23.1%

30.4%

21.5%

(2.5)%

25.1%

19.4%

5.7%

Return on tangible common equity(3)

23.0%

33.4%

27.4%

35.8%

25.2%

(2.2)%

29.9%

22.4%

7.5%

Net interest margin(4)

15.01%

16.29%

15.75%

16.08%

16.06%

(1.05)%

15.78%

15.97%

(0.19)%

Efficiency ratio(5)

34.8%

30.8%

31.3%

31.0%

30.4%

4.4%

31.9%

30.8%

1.1%

Other expense as a % of average loan receivables, including held for sale

5.01%

4.66%

4.78%

4.71%

4.79%

0.22%

4.79%

4.92%

(0.13)%

Effective income tax rate

20.6%

23.2%

24.4%

24.3%

22.6%

(2.0)%

23.3%

23.4%

(0.1)%

CREDIT QUALITY METRICS

Net charge-offs as a % of average loan receivables, including held for sale

5.15%

5.35%

6.01%

6.06%

5.54%

(0.39)%

5.65%

5.63%

0.02%

30+ days past due as a % of period-end loan receivables(6)

4.44%

4.47%

4.43%

4.92%

4.76%

(0.32)%

4.44%

4.76%

(0.32)%

90+ days past due as a % of period-end loan receivables(6)

2.15%

2.07%

2.16%

2.51%

2.29%

(0.14)%

2.15%

2.29%

(0.14)%

Net charge-offs

$1,109

$1,221

$1,331

$1,344

$1,248

$(139)

(11.1)%

$5,005

$4,692

$313

6.7%

Loan receivables delinquent over 30 days(6)

$3,874

$3,723

$3,625

$3,957

$4,430

$(556)

(12.6)%

$3,874

$4,430

$(556)

(12.6)%

Loan receivables delinquent over 90 days(6)

$1,877

$1,723

$1,768

$2,019

$2,135

$(258)

(12.1)%

$1,877

$2,135

$(258)

(12.1)%

Allowance for loan losses (period-end)

$5,602

$5,607

$5,809

$5,942

$6,427

$(825)

(12.8)%

$5,602

$6,427

$(825)

(12.8)%

Allowance coverage ratio(7)

6.42%

6.74%

7.10%

7.39%

6.90%

(0.48)%

6.42%

6.90%

(0.48)%

BUSINESS METRICS

Purchase volume(8)(9)

$40,212

$38,395

$38,291

$32,513

$40,320

$(108)

(0.3)%

$149,411

$140,657

$8,754

6.2%

Period-end loan receivables

$87,215

$83,207

$81,796

$80,405

$93,139

$(5,924)

(6.4)%

$87,215

$93,139

$(5,924)

(6.4)%

Credit cards

$84,606

$79,788

$78,446

$77,251

$89,994

$(5,388)

(6.0)%

$84,606

$89,994

$(5,388)

(6.0)%

Consumer installment loans

$1,347

$2,050

$1,983

$1,860

$1,845

$(498)

(27.0)%

$1,347

$1,845

$(498)

(27.0)%

Commercial credit products

$1,223

$1,317

$1,328

$1,256

$1,260

$(37)

(2.9)%

$1,223

$1,260

$(37)

(2.9)%

Other

$39

$52

$39

$38

$40

$(1)

(2.5)%

$39

$40

$(1)

(2.5)%

Average loan receivables, including held for sale

$85,376

$90,556

$88,792

$89,903

$89,340

$(3,964)

(4.4)%

$88,649

$83,304

$5,345

6.4%

Period-end active accounts (in thousands)(9)(10)

75,471

77,094

76,065

74,812

80,339

(4,868)

(6.1)%

75,471

80,339

(4,868)

(6.1)%

Average active accounts (in thousands)(9)(10)

73,734

76,695

75,525

77,132

77,382

(3,648)

(4.7)%

75,721

73,847

1,874

2.5%

LIQUIDITY

Liquid assets

Cash and equivalents

$12,147

$11,461

$11,755

$12,963

$9,396

$2,751

29.3%

$12,147

$9,396

$2,751

29.3%

Total liquid assets

$17,322

$15,201

$16,665

$17,360

$14,822

$2,500

16.9%

$17,322

$14,822

$2,500

16.9%

Undrawn credit facilities

Undrawn credit facilities

$6,050

$6,500

$7,050

$6,050

$4,375

$1,675

38.3%

$6,050

$4,375

$1,675

38.3%

Total liquid assets and undrawn credit facilities

$23,372

$21,701

$23,715

$23,410

$19,197

$4,175

21.7%

$23,372

$19,197

$4,175

21.7%

Liquid assets % of total assets

16.52%

14.35%

15.66%

16.47%

13.88%

2.64%

16.52%

13.88%

2.64%

Liquid assets including undrawn credit facilities % of total assets

22.30%

20.48%

22.29%

22.21%

17.98%

4.32%

22.30%

17.98%

4.32%

(1) Return on assets represents net earnings as a percentage of average total assets.

(2) Return on equity represents net earnings as a percentage of average total equity.

(3) Return on tangible common equity represents net earnings as a percentage of average tangible common equity. Tangible common equity ("TCE") is a non-GAAP measure. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures.

(4) Net interest margin represents net interest income divided by average interest-earning assets.

(5) Efficiency ratio represents (i) other expense, divided by (ii) net interest income, plus other income, less retailer share arrangements.

(6) Based on customer statement-end balances extrapolated to the respective period-end date.

(7) Allowance coverage ratio represents allowance for loan losses divided by total period-end loan receivables.

(8) Purchase volume, or net credit sales, represents the aggregate amount of charges incurred on credit cards or other credit product accounts less returns during the period.

(9) Includes activity and accounts associated with loan receivables held for sale.

(10) Active accounts represent credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month.

SYNCHRONY FINANCIAL

STATEMENTS OF EARNINGS

(unaudited, $ in millions)

Quarter Ended

Twelve Months Ended

Dec 31,2019

Sep 30,2019

Jun 30,2019

Mar 31,2019

Dec 31,2018

4Q'19 vs. 4Q'18

Dec 31,2019

Dec 31,2018

YTD'19 vs. YTD'18

Interest income:

Interest and fees on loans

$4,492

$4,890

$4,636

$4,687

$4,774

$(282)

(5.9)%

$18,705

$17,644

$1,061

6.0%

Interest on cash and investment securities

93

91

102

99

102

(9)

(8.8)%

385

344

41

11.9%

Total interest income

4,585

4,981

4,738

4,786

4,876

(291)

(6.0)%

19,090

17,988

1,102

6.1%

Interest expense:

Interest on deposits

383

411

397

375

350

33

9.4%

1,566

1,186

380

32.0%

Interest on borrowings of consolidated securitization entities

80

88

90

100

104

(24)

(23.1)%

358

344

14

4.1%

Interest on senior unsecured notes

93

93

96

85

89

4

4.5%

367

340

27

7.9%

Total interest expense

556

592

583

560

543

13

2.4%

2,291

1,870

421

22.5%

Net interest income

4,029

4,389

4,155

4,226

4,333

(304)

(7.0)%

16,799

16,118

681

4.2%

Retailer share arrangements

(1,029)

(1,016)

(859)

(954)

(855)

(174)

20.4%

(3,858)

(3,099)

(759)

24.5%

Provision for loan losses

1,104

1,019

1,198

859

1,452

(348)

(24.0)%

4,180

5,545

(1,365)

(24.6)%

Net interest income, after retailer share arrangements and provision for loan losses

1,896

2,354

2,098

2,413

2,026

(130)

(6.4)%

8,761

7,474

1,287

17.2%

Other income:

Interchange revenue

192

197

194

165

193

(1)

(0.5)%

748

710

38

5.4%

Debt cancellation fees

64

64

69

68

70

(6)

(8.6)%

265

267

(2)

(0.7)%

Loyalty programs

(181)

(203)

(192)

(167)

(208)

27

(13.0)%

(743)

(751)

8

(1.1)%

Other

29

27

19

26

9

20

NM

101

39

62

159.0%

Total other income

104

85

90

92

64

40

62.5%

371

265

106

40.0%

Other expense:

Employee costs

385

359

358

353

353

32

9.1%

1,455

1,427

28

2.0%

Professional fees

199

205

231

232

231

(32)

(13.9)%

867

806

61

7.6%

Marketing and business development

152

139

135

123

166

(14)

(8.4)%

549

528

21

4.0%

Information processing

122

127

123

113

118

4

3.4%

485

426

59

13.8%

Other

221

234

212

222

210

11

5.2%

889

908

(19)

(2.1)%

Total other expense

1,079

1,064

1,059

1,043

1,078

1

0.1%

4,245

4,095

150

3.7%

Earnings before provision for income taxes

921

1,375

1,129

1,462

1,012

(91)

(9.0)%

4,887

3,644

1,243

34.1%

Provision for income taxes

190

319

276

355

229

(39)

(17.0)%

1,140

854

286

33.5%

Net earnings

$731

$1,056

$853

$1,107

$783

$(52)

(6.6)%

$3,747

$2,790

$957

34.3%

Net earnings attributable to common stockholders

$731

$1,056

$853

$1,107

$783

$(52)

(6.6)%

$3,747

$2,790

$957

34.3%

SYNCHRONY FINANCIAL

STATEMENTS OF FINANCIAL POSITION

(unaudited, $ in millions)

Quarter Ended

Dec 31,2019

Sep 30,2019

Jun 30,2019

Mar 31,2019

Dec 31,2018

Dec 31, 2019 vs. Dec 31, 2018

Assets

Cash and equivalents

$12,147

$11,461

$11,755

$12,963

$9,396

$2,751

29.3%

Debt securities

5,911

4,584

6,147

5,506

6,062

(151)

(2.5)%

Loan receivables:

Unsecuritized loans held for investment

58,398

56,220

55,178

54,907

64,969

(6,571)

(10.1)%

Restricted loans of consolidated securitization entities

28,817

26,987

26,618

25,498

28,170

647

2.3%

Total loan receivables

87,215

83,207

81,796

80,405

93,139

(5,924)

(6.4)%

Less: Allowance for loan losses

(5,602)

(5,607)

(5,809)

(5,942)

(6,427)

825

(12.8)%

Loan receivables, net

81,613

77,600

75,987

74,463

86,712

(5,099)

(5.9)%

Loan receivables held for sale

725

8,182

8,096

8,052

-

725

NM

Goodwill

1,078

1,078

1,078

1,076

1,024

54

5.3%

Intangible assets, net

1,265

1,177

1,215

1,259

1,137

128

11.3%

Other assets

2,087

1,861

2,110

2,065

2,461

(374)

(15.2)%

Total assets

$104,826

$105,943

$106,388

$105,384

$106,792

$(1,966)

(1.8)%

Liabilities and Equity

Deposits:

Interest-bearing deposit accounts

$64,877

$65,677

$65,382

$63,787

$63,738

$1,139

1.8%

Non-interest-bearing deposit accounts

277

295

263

273

281

(4)

(1.4)%

Total deposits

65,154

65,972

65,645

64,060

64,019

1,135

1.8%

Borrowings:

Borrowings of consolidated securitization entities

10,412

10,912

11,941

12,091

14,439

(4,027)

(27.9)%

Senior unsecured notes

9,454

9,451

9,303

9,800

9,557

(103)

(1.1)%

Total borrowings

19,866

20,363

21,244

21,891

23,996

(4,130)

(17.2)%

Accrued expenses and other liabilities

4,718

4,488

4,765

4,724

4,099

619

15.1%

Total liabilities

89,738

90,823

91,654

90,675

92,114

(2,376)

(2.6)%

Equity:

Preferred stock

734

-

-

-

-

734

NM

Common stock

1

1

1

1

1

-

- %

Additional paid-in capital

9,537

9,520

9,500

9,489

9,482

55

0.6%

Retained earnings

12,117

11,533

10,627

9,939

8,986

3,131

34.8%

Accumulated other comprehensive income:

(58)

(44)

(43)

(56)

(62)

4

(6.5)%

Treasury stock

(7,243)

(5,890)

(5,351)

(4,664)

(3,729)

(3,514)

94.2%

Total equity

15,088

15,120

14,734

14,709

14,678

410

2.8%

Total liabilities and equity

$104,826

$105,943

$106,388

$105,384

$106,792

$(1,966)

(1.8)%

SYNCHRONY FINANCIAL

AVERAGE BALANCES, NET INTEREST INCOME AND NET INTEREST MARGIN

(unaudited, $ in millions)

Quarter Ended

Dec 31, 2019

Sep 30, 2019

Jun 30, 2019

Mar 31, 2019

Dec 31, 2018

Interest

Average

Interest

Average

Interest

Average

Interest

Average

Interest

Average

Average

Income/

Yield/

Average

Income/

Yield/

Average

Income/

Yield/

Average

Income/

Yield/

Average

Income/

Yield/

Balance

Expense

Rate

Balance

Expense

Rate

Balance

Expense

Rate

Balance

Expense

Rate

Balance

Expense

Rate

Assets

Interest-earning assets:

Interest-earning cash and equivalents

$16,269

$68

1.66%

$10,947

$59

2.14%

$10,989

$66

2.41%

$11,033

$65

2.39%

$10,856

$62

2.27%

Securities available for sale

4,828

25

2.05%

5,389

32

2.36%

6,010

36

2.40%

5,640

34

2.44%

6,837

40

2.32%

Loan receivables, including held for sale:

Credit cards

81,960

4,409

21.34%

87,156

4,807

21.88%

85,488

4,557

21.38%

86,768

4,611

21.55%

86,131

4,695

21.63%

Consumer installment loans

2,058

48

9.25%

2,022

48

9.42%

1,924

44

9.17%

1,844

42

9.24%

1,815

42

9.18%

Commercial credit products

1,311

34

10.29%

1,329

35

10.45%

1,330

34

10.25%

1,252

34

11.01%

1,344

37

10.92%

Other

47

1

NM

49

-

- %

50

1

NM

39

-

- %

50

-

- %

Total loan receivables, including held for sale

85,376

4,492

20.87%

90,556

4,890

21.42%

88,792

4,636

20.94%

89,903

4,687

21.14%

89,340

4,774

21.20%

Total interest-earning assets

106,473

4,585

17.08%

106,892

4,981

18.49%

105,791

4,738

17.96%

106,576

4,786

18.21%

107,033

4,876

18.07%

Non-interest-earning assets:

Cash and due from banks

1,326

1,374

1,271

1,335

1,320

Allowance for loan losses

(5,593)

(5,773)

(5,911)

(6,341)

(6,259)

Other assets

3,872

3,920

3,752

3,729

3,688

Total non-interest-earning assets

(395)

(479)

(888)

(1,277)

(1,251)

Total assets

$106,078

$106,413

$104,903

$105,299

$105,782

Liabilities

Interest-bearing liabilities:

Interest-bearing deposit accounts

$65,380

$383

2.32%

$65,615

$411

2.49%

$64,226

$397

2.48%

$63,776

$375

2.38%

$62,999

$350

2.20%

Borrowings of consolidated securitization entities

10,831

80

2.93%

11,770

88

2.97%

11,785

90

3.06%

13,407

100

3.02%

14,223

104

2.90%

Senior unsecured notes

9,452

93

3.90%

9,347

93

3.95%

9,543

96

4.03%

8,892

85

3.88%

9,554

89

3.70%

Total interest-bearing liabilities

85,663

556

2.58%

86,732

592

2.71%

85,554

583

2.73%

86,075

560

2.64%

86,776

543

2.48%

Non-interest-bearing liabilities

Non-interest-bearing deposit accounts

281

283

271

286

284

Other liabilities

4,906

4,570

4,260

4,148

4,283

Total non-interest-bearing liabilities

5,187

4,853

4,531

4,434

4,567

Total liabilities

90,850

91,585

90,085

90,509

91,343

Equity

Total equity

15,228

14,828

14,818

14,790

14,439

Total liabilities and equity

$106,078

$106,413

$104,903

$105,299

$105,782

Net interest income

$4,029

$4,389

$4,155

$4,226

$4,333

Interest rate spread(1)

14.50%

15.78%

15.23%

15.57%

15.59%

Net interest margin(2)

15.01%

16.29%

15.75%

16.08%

16.06%

(1) Interest rate spread represents the difference between the yield on total interest-earning assets and the rate on total interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

SYNCHRONY FINANCIAL

AVERAGE BALANCES, NET INTEREST INCOME AND NET INTEREST MARGIN

(unaudited, $ in millions)

Twelve Months Ended Dec 31, 2019

Twelve Months Ended Dec 31, 2018

Interest

Average

Interest

Average

Average

Income/

Yield/

Average

Income/

Yield/

Balance

Expense

Rate

Balance

Expense

Rate

Assets

Interest-earning assets:

Interest-earning cash and equivalents

$12,320

$258

2.09%

$11,059

$207

1.87%

Securities available for sale

5,464

127

2.32%

6,566

137

2.09%

Loan receivables, including held for sale:

Credit cards

85,334

18,384

21.54%

80,219

17,342

21.62%

Consumer installment loans

1,963

182

9.27%

1,698

156

9.19%

Commercial credit products

1,306

137

10.49%

1,333

144

10.80%

Other

46

2

4.35%

54

2

3.70%

Total loan receivables, including held for sale

88,649

18,705

21.10%

83,304

17,644

21.18%

Total interest-earning assets

106,433

19,090

17.94%

100,929

17,988

17.82%

Non-interest-earning assets:

Cash and due from banks

1,327

1,224

Allowance for loan losses

(5,902)

(5,900)

Other assets

3,819

3,315

Total non-interest-earning assets

(756)

(1,361)

Total assets

$105,677

$99,568

Liabilities

Interest-bearing liabilities:

Interest-bearing deposit accounts

$64,756

$1,566

2.42%

$59,216

$1,186

2.00%

Borrowings of consolidated securitization entities

11,941

358

3.00%

12,694

344

2.71%

Senior unsecured notes

9,310

367

3.94%

9,257

340

3.67%

Total interest-bearing liabilities

86,007

2,291

2.66%

81,167

1,870

2.30%

Non-interest-bearing liabilities

Non-interest-bearing deposit accounts

280

282

Other liabilities

4,473

3,733

Total non-interest-bearing liabilities

4,753

4,015

Total liabilities

90,760

85,182

Equity

Total equity

14,917

14,386

Total liabilities and equity

$105,677

$99,568

Net interest income

$16,799

$16,118

Interest rate spread(1)

15.28%

15.52%

Net interest margin(2)

15.78%

15.97%

(1) Interest rate spread represents the difference between the yield on total interest-earning assets and the rate on total interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

SYNCHRONY FINANCIAL

BALANCE SHEET STATISTICS

(unaudited, $ in millions, except per share statistics)

Quarter Ended

Dec 31,2019

Sep 30,2019

Jun 30,2019

Mar 31,2019

Dec 31,2018

Dec 31, 2019 vs. Dec 31, 2018

BALANCE SHEET STATISTICS

Total common equity

$14,354

$15,120

$14,734

$14,709

$14,678

($324)

(2.2)%

Total common equity as a % of total assets

13.69%

14.27%

13.85%

13.96%

13.74%

(0.05)%

Tangible assets

$102,483

$103,688

$104,095

$103,049

$104,631

$(2,148)

(2.1)%

Tangible common equity(1)

$12,011

$12,865

$12,441

$12,374

$12,517

($506)

(4.0)%

Tangible common equity as a % of tangible assets(1)

11.72%

12.41%

11.95%

12.01%

11.96%

(0.24)%

Tangible common equity per share(1)

$19.50

$19.68

$18.60

$17.96

$17.41

$2.09

12.0%

REGULATORY CAPITAL RATIOS(2)

Basel III Fully Phased-in

Total risk-based capital ratio(3)

16.3%

15.8%

15.6%

15.8%

15.3%

Tier 1 risk-based capital ratio(4)

15.0%

14.5%

14.3%

14.5%

14.0%

Tier 1 leverage ratio(5)

12.6%

12.6%

12.4%

12.3%

12.3%

Common equity Tier 1 capital ratio

14.1%

14.5%

14.3%

14.5%

14.0%

(1) Tangible common equity ("TCE") is a non-GAAP measure. We believe TCE is a more meaningful measure of the net asset value of the Company to investors. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures.

(2) Regulatory capital metrics at December 31, 2019 are preliminary and therefore subject to change.

(3) Total risk-based capital ratio is the ratio of total risk-based capital divided by risk-weighted assets.

(4) Tier 1 risk-based capital ratio is the ratio of Tier 1 capital divided by risk-weighted assets.

(5) Tier 1 leverage ratio is the ratio of Tier 1 capital divided by total average assets, after certain adjustments. Tier 1 leverage ratios are based upon the use of daily averages for all periods presented.

SYNCHRONY FINANCIAL

PLATFORM RESULTS

(unaudited, $ in millions)

Quarter Ended

Twelve Months Ended

Dec 31,2019

Sep 30,2019

Jun 30,2019

Mar 31,2019

Dec 31,2018

4Q'19 vs. 4Q'18

Dec 31,2019

Dec 31,2018

YTD'19 vs. YTD'18

RETAIL CARD(1)

Purchase volume(2)(3)

$30,968

$29,282

$29,530

$24,660

$31,755

$(787)

(2.5)%

$114,440

$107,685

$6,755

6.3%

Period-end loan receivables

$56,387

$52,697

$52,307

$51,572

$63,827

$(7,440)

(11.7)%

$56,387

$63,827

$(7,440)

(11.7)%

Average loan receivables, including held for sale

$54,505

$60,660

$59,861

$60,964

$60,604

$(6,099)

(10.1)%

$58,984

$55,739

$3,245

5.8%

Average active accounts (in thousands)(3)(4)

54,662

58,082

57,212

58,632

58,962

(4,300)

(7.3)%

57,073

55,828

1,245

2.2%

Interest and fees on loans

$3,143

$3,570

$3,390

$3,454

$3,502

$(359)

(10.3)%

$13,557

$12,815

$742

5.8%

Other income

$77

$65

$59

$76

$59

$18

30.5%

$277

$239

$38

15.9%

Retailer share arrangements

$(988)

$(998)

$(836)

$(940)

$(825)

$(163)

19.8%

$(3,762)

$(3,014)

$(748)

24.8%

PAYMENT SOLUTIONS(1)

Purchase volume(2)(3)

$6,402

$6,281

$5,948

$5,249

$6,035

$367

6.1%

$23,880

$22,808

$1,072

4.7%

Period-end loan receivables

$20,528

$20,478

$19,766

$19,379

$19,815

$713

3.6%

$20,528

$19,815

$713

3.6%

Average loan receivables, including held for sale

$20,701

$20,051

$19,409

$19,497

$19,333

$1,368

7.1%

$19,918

$18,509

$1,409

7.6%

Average active accounts (in thousands)(3)(4)

12,713

12,384

12,227

12,406

12,350

363

2.9%

12,451

12,087

364

3.0%

Interest and fees on loans

$737

$721

$685

$686

$708

$29

4.1%

$2,829

$2,678

$151

5.6%

Other income

$4

$(1)

$11

$1

$(2)

$6

NM

$15

$(8)

$23

NM

Retailer share arrangements

$(37)

$(15)

$(21)

$(12)

$(25)

$(12)

48.0%

$(85)

$(73)

$(12)

16.4%

CARECREDIT

Purchase volume(2)

$2,842

$2,832

$2,813

$2,604

$2,530

$312

12.3%

$11,091

$10,164

$927

9.1%

Period-end loan receivables

$10,300

$10,032

$9,723

$9,454

$9,497

$803

8.5%

$10,300

$9,497

$803

8.5%

Average loan receivables, including held for sale

$10,170

$9,845

$9,522

$9,442

$9,403

$767

8.2%

$9,747

$9,056

$691

7.6%

Average active accounts (in thousands)(4)

6,359

6,229

6,086

6,094

6,070

289

4.8%

6,197

5,932

265

4.5%

Interest and fees on loans

$612

$599

$561

$547

$564

$48

8.5%

$2,319

$2,151

$168

7.8%

Other income

$23

$21

$20

$15

$7

$16

NM

$79

$34

$45

132.4%

Retailer share arrangements

$(4)

$(3)

$(2)

$(2)

$(5)

$1

(20.0)%

$(11)

$(12)

$1

(8.3)%

TOTAL SYF

Purchase volume(2)(3)

$40,212

$38,395

$38,291

$32,513

$40,320

$(108)

(0.3)%

$149,411

$140,657

$8,754

6.2%

Period-end loan receivables

$87,215

$83,207

$81,796

$80,405

$93,139

$(5,924)

(6.4)%

$87,215

$93,139

$(5,924)

(6.4)%

Average loan receivables, including held for sale

$85,376

$90,556

$88,792

$89,903

$89,340

$(3,964)

(4.4)%

$88,649

$83,304

$5,345

6.4%

Average active accounts (in thousands)(3)(4)

73,734

76,695

75,525

77,132

77,382

(3,648)

(4.7)%

75,721

73,847

1,874

2.5%

Interest and fees on loans

$4,492

$4,890

$4,636

$4,687

$4,774

$(282)

(5.9)%

$18,705

$17,644

$1,061

6.0%

Other income

$104

$85

$90

$92

$64

$40

62.5%

$371

$265

$106

40.0%

Retailer share arrangements

$(1,029)

$(1,016)

$(859)

$(954)

$(855)

$(174)

20.4%

$(3,858)

$(3,099)

$(759)

24.5%

(1) Beginning in 1Q 2019, our Oil and Gas retail credit programs are now included in our Payment Solutions sales platform. Prior period financial and operating metrics for Retail Card and Payment Solutions have been recast to reflect the current period presentation.

(2) Purchase volume, or net credit sales, represents the aggregate amount of charges incurred on credit cards or other credit product accounts less returns during the period.

(3) Includes activity and balances associated with loan receivables held for sale.

(4) Active accounts represent credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month.

SYNCHRONY FINANCIAL

RECONCILIATION OF NON-GAAP MEASURES AND CALCULATIONS OF REGULATORY MEASURES(1)

(unaudited, $ in millions, except per share statistics)

Quarter Ended

Dec 31,2019

Sep 30,2019

Jun 30,2019

Mar 31,2019

Dec 31,2018

COMMON EQUITY AND REGULATORY CAPITAL MEASURES

GAAP Total equity

$15,088

$15,120

$14,734

$14,709

$14,678

Less: Preferred stock

(734)

-

-

-

-

Less: Goodwill

(1,078)

(1,078)

(1,078)

(1,076)

(1,024)

Less: Intangible assets, net

(1,265)

(1,177)

(1,215)

(1,259)

(1,137)

Tangible common equity

$12,011

$12,865

$12,441

$12,374

$12,517

Adjustments for certain deferred tax liabilities and certain items in accumulated comprehensive income (loss)

319

290

283

287

284

Basel III - Common equity Tier 1

$12,330

$13,155

$12,724

$12,661

$12,801

Preferred stock

734

-

-

-

-

Basel III - Tier 1 capital

$13,064

$13,155

$12,724

$12,661

$12,801

Add: Allowance for loan losses includible in risk-based capital

1,147

1,190

1,169

1,152

1,212

Total Risk-based capital

$14,211

$14,345

$13,893

$13,813

$14,013

ASSET MEASURES

Total average assets

$106,078

$106,413

$104,903

$105,299

$105,782

Adjustments for:

Disallowed goodwill and other disallowed intangible assets (net of related deferred tax liabilities) and other

(2,059)

(1,975)

(2,003)

(2,039)

(1,845)

Total assets for leverage purposes

$104,019

$104,438

$102,900

$103,260

$103,937

Risk-weighted assets - Basel III (fully phased-in)

$87,302

$90,772

$88,890

$87,331

$91,742

CORE PURCHASE VOLUME

Purchase volume

$40,212

$38,395

$38,291

$32,513

$40,320

Less: Walmart and Yamaha Purchase volume

(267)

(2,381)

(2,512)

(2,151)

(3,028)

Core Purchase volume

$39,945

$36,014

$35,779

$30,362

$37,292

CORE LOAN RECEIVABLES

Loan receivables

$87,215

$83,207

$81,796

$80,405

$93,139

Less: Walmart and Yamaha Loan receivables

(3)

(872)

(1,188)

(1,420)

(10,264)

Core Loan receivables

$87,212

$82,335

$80,608

$78,985

$82,875

Retail Card Loan receivables(2)

$56,387

$52,697

$52,307

$51,572

$63,827

Less: Walmart Loan receivables

-

(112)

(431)

(692)

(9,519)

Core Loan receivables

$56,387

$52,585

$51,876

$50,880

$54,308

Payment Solutions Loan receivables(2)

$20,528

$20,478

$19,766

$19,379

$19,815

Less: Yamaha Loan receivables

(3)

(760)

(757)

(728)

(745)

Core Loan receivables

$20,525

$19,718

$19,009

$18,651

$19,070

CORE AVERAGE ACTIVE ACCOUNTS (in thousands)

Average active accounts (in thousands)

73,734

76,695

75,525

77,132

77,382

Less: Walmart and Yamaha Average active accounts (in thousands)

(1,777)

(7,001)

(7,215)

(7,618)

(7,720)

Core Average active accounts (in thousands)

$71,957

$69,694

$68,310

$69,514

$69,662

CORE INTEREST AND FEES ON LOANS

Interest and fees on loans

$4,492

$4,890

$4,636

$4,687

$4,774

Less: Walmart and Yamaha Interest and fees on loans

(69)

(531)

(520)

(549)

(559)

Core Interest and fees on loans

$4,423

$4,359

$4,116

$4,138

$4,215

TANGIBLE COMMON EQUITY PER SHARE

GAAP book value per share

$23.31

$23.13

$22.03

$21.35

$20.42

Less: Goodwill

(1.75)

(1.65)

(1.61)

(1.56)

(1.42)

Less: Intangible assets, net

(2.06)

(1.80)

(1.82)

(1.83)

(1.59)

Tangible common equity per share

$19.50

$19.68

$18.60

$17.96

$17.41

(1) Regulatory measures at December 31, 2019 are presented on an estimated basis.

(2) Beginning in 1Q 2019, our Oil and Gas retail credit programs are now included in our Payment Solutions sales platform. Prior period financial and operating metrics for Retail Card and Payment Solutions have been recast to reflect the current period presentation.

Investor Relations Greg Ketron (203) 585-6291

Media RelationsSue Bishop(203) 585-2802

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/synchrony-financial-reports-fourth-quarter-net-earnings-of-731-million-or-1-15-per-diluted-share-300992528.html

SOURCE Synchrony

Categories

PRNewswire Press Releases

Next Articles