Upgrade to SI Premium - Free Trial

M&T Bank Corporation Announces 2019 Fourth Quarter And Full-Year Results

January 23, 2020 6:38 AM

BUFFALO, N.Y., Jan. 23, 2020 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for 2019.

GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $3.60 in the fourth quarter of 2019, compared with $3.76 in the year-earlier quarter and $3.47 in the third quarter of 2019. GAAP-basis net income in the recent quarter was $493 million, compared with $546 million in the final quarter of 2018 and $480 million in the third 2019 quarter. GAAP-basis net income for the fourth quarter of 2019 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.60% and 12.95%, respectively, compared with 1.84% and 14.80%, respectively, in the similar 2018 quarter and 1.58% and 12.73%, respectively, in the third quarter of 2019.

Earnings Highlights

Change 4Q19 vs.

($ in millions, except per share data)

4Q19

4Q18

3Q19

4Q18

3Q19

Net income

$

493

$

546

$

480

-10

%

3

%

Net income available to common shareholders ̶ diluted

$

473

$

525

$

461

-10

%

3

%

Diluted earnings per common share

$

3.60

$

3.76

$

3.47

-4

%

4

%

Annualized return on average assets

1.60

%

1.84

%

1.58

%

Annualized return on average common equity

12.95

%

14.80

%

12.73

%

Darren J. King, Executive Vice President and Chief Financial Officer, commented on M&T's performance, "M&T's results reflect a year of strong performance. Earnings per common share for 2019 rose 8%, combined net interest income and other income increased over 4%, and net charge-offs as a percentage of loans remained at a historically low level. Strong growth in income from the mortgage banking and trust businesses led the revenue improvement."

For the year ended December 31, 2019, diluted earnings per common share were $13.75, up 8% from $12.74 in 2018. GAAP-basis net income in 2019 aggregated $1.93 billion, up from $1.92 billion in 2018. Expressed as a rate of return on average assets and average common shareholders' equity, GAAP-basis net income for 2019 was 1.61% and 12.87%, respectively, compared with 1.64% and 12.82%, respectively, in 2018.

Supplemental Reporting of Non-GAAP Results of Operations. M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T, since such items are considered by management to be "nonoperating" in nature. The amounts of such "nonoperating" expenses are presented in the tables that accompany this release. Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $3.62 in the fourth quarter of 2019, compared with $3.79 in the final 2018 quarter and $3.50 in the third quarter of 2019. Net operating income in the recent quarter was $496 million, compared with $550 million in the fourth quarter of 2018 and $484 million in the third quarter of 2019. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the fourth quarter of 2019 was 1.67% and 19.08%, respectively, compared with 1.93% and 22.16%, respectively, in the similar 2018 quarter and 1.66% and 18.85%, respectively, in the third quarter of 2019.

Diluted net operating earnings per common share for the year ended December 31, 2019 increased 8% to $13.86 from $12.86 in 2018. Net operating income in each of 2019 and 2018 was $1.94 billion. Expressed as a rate of return on average tangible assets and average tangible common shareholders' equity, net operating income was 1.69% and 19.08%, respectively, during 2019, compared with 1.72% and 19.09%, respectively, in 2018.

Taxable-equivalent Net Interest Income. Net interest income expressed on a taxable-equivalent basis totaled $1.01 billion in the fourth quarter of 2019, compared with $1.06 billion in the year-earlier quarter. That decline resulted from a 28 basis point narrowing of the net interest margin, to 3.64% in 2019's fourth quarter from 3.92% in the final quarter of 2018, that was partially offset by the impact of higher average earning assets, which rose from $107.8 billion in the fourth quarter of 2018 to $110.6 billion in the recent quarter. In the third quarter of 2019, taxable-equivalent net interest income was $1.04 billion, the net interest margin was 3.78% and average earning assets totaled $108.6 billion. Taxable-equivalent net interest income for the full year of 2019 increased to $4.15 billion from $4.09 billion in 2018. The net interest margin was 3.84% in 2019 and 3.83% in 2018.

Taxable-equivalent Net Interest Income

Change 4Q19 vs.

($ in millions)

4Q19

4Q18

3Q19

4Q18

3Q19

Average earning assets

$

110,581

$

107,785

$

108,643

3

%

2

%

Net interest income ̶ taxable-equivalent

$

1,014

$

1,065

$

1,035

-5

%

-2

%

Net interest margin

3.64

%

3.92

%

3.78

%

Provision for Credit Losses/Asset Quality. The provision for credit losses was $54 million in the final quarter of 2019, compared with $38 million in the corresponding 2018 quarter and $45 million in the third quarter of 2019. Net loan charge-offs were $41 million during the recent quarter, compared with $38 million in the fourth quarter of 2018 and $36 million in 2019's third quarter. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .18% and .17% in the final quarters of 2019 and 2018, respectively, and .16% in the third quarter of 2019. The provision for credit losses was $176 million for the year ended December 31, 2019, compared with $132 million in 2018. Net loan charge-offs during 2019 and 2018 aggregated $144 million and $130 million, respectively, representing .16% and .15%, respectively, of average loans outstanding.

Loans classified as nonaccrual totaled $963 million or 1.06% of total loans outstanding at December 31, 2019, compared with $894 million or 1.01% a year earlier and $1.01 billion or 1.12% at September 30, 2019. Assets taken in foreclosure of defaulted loans were $86 million at December 31, 2019, compared with $78 million and $80 million at December 31, 2018 and September 30, 2019, respectively.

Allowance for Credit Losses. M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.05 billion or 1.16% of loans outstanding at December 31, 2019, compared with $1.02 billion or 1.15% at December 31, 2018 and $1.04 billion or 1.16% at September 30, 2019.

Asset Quality Metrics

Change 4Q19 vs.

($ in millions)

4Q19

4Q18

3Q19

4Q18

3Q19

At end of quarter

Nonaccrual loans

$

963

$

894

$

1,005

8

%

-4

%

Real estate and other foreclosed assets

$

86

$

78

$

80

9

%

7

%

Total nonperforming assets

$

1,049

$

972

$

1,085

8

%

-3

%

Accruing loans past due 90 days or more (1)

$

519

$

223

$

461

133

%

12

%

Nonaccrual loans as % of loans outstanding

1.06

%

1.01

%

1.12

%

Allowance for credit losses

$

1,051

$

1,019

$

1,038

3

%

1

%

Allowance for credit losses as % of loans outstanding

1.16

%

1.15

%

1.16

%

For the period

Provision for credit losses

$

54

$

38

$

45

42

%

20

%

Net charge-offs

$

41

$

38

$

36

9

%

14

%

Net charge-offs as % of average loans (annualized)

.18

%

.17

%

.16

%

_______________

(1) Excludes loans acquired at a discount. Predominantly residential real estate loans.

Noninterest Income and Expense. Noninterest income totaled $521 million in the fourth quarter of 2019, 8% higher than $481 million in the year-earlier quarter. That improvement resulted from significantly higher residential mortgage banking revenues and trust income, partially offset by unrealized losses on investment securities. During the third quarter of 2019, noninterest income totaled $528 million. The decline in such income in the recent quarter as compared with 2019's third quarter reflected lower commercial mortgage banking revenues and unrealized losses on investment securities that were partially offset by increases in letter of credit and credit-related fees and trust income.

Noninterest Income

Change 4Q19 vs.

($ in millions)

4Q19

4Q18

3Q19

4Q18

3Q19

Mortgage banking revenues

$

118

$

92

$

137

28

%

-14

%

Service charges on deposit accounts

111

109

111

2

%

Trust income

151

135

144

12

%

5

%

Brokerage services income

12

13

12

-7

%

-2

%

Trading account and foreign exchange gains

17

17

16

1

%

4

%

Gain (loss) on bank investment securities

(6)

4

4

Other revenues from operations

118

111

104

7

%

14

%

Total

$

521

$

481

$

528

8

%

-1

%

Noninterest income rose 11% to $2.06 billion in 2019 from $1.86 billion in 2018. Growth was experienced in most major sources of noninterest income, led by mortgage banking revenues and trust income.

Noninterest expense totaled $824 million in 2019's final quarter, $802 million in the corresponding quarter of 2018 and $878 million in the third quarter of 2019. Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $819 million in the recent quarter, $797 million in the fourth quarter of 2018 and $873 million in 2019's third quarter. Significant factors contributing to the higher level of noninterest expenses in the recent quarter as compared with year-earlier quarter were increased costs for salaries and employee benefits and outside data processing and software, partially offset by lower contributions to The M&T Charitable Foundation and a reduction of the valuation allowance for capitalized residential mortgage servicing rights. The lower level of noninterest expenses in the final 2019 quarter as compared with the immediately preceding quarter was attributable to reduced costs for professional services and salaries and employee benefits, and changes in the valuation allowance for capitalized residential mortgage servicing rights. That allowance was reduced by $16 million during the recent quarter, compared with an addition to the allowance of $14 million in the third quarter of 2019.

Noninterest Expense

Change 4Q19 vs.

($ in millions)

4Q19

4Q18

3Q19

4Q18

3Q19

Salaries and employee benefits

$

469

$

439

$

477

7

%

-2

%

Equipment and net occupancy

83

74

83

13

%

Outside data processing and software

62

50

60

23

%

2

%

FDIC assessments

12

10

10

26

%

25

%

Advertising and marketing

27

26

22

4

%

23

%

Printing, postage and supplies

10

9

10

8

%

-7

%

Amortization of core deposit and other intangible assets

4

5

5

-20

%

-15

%

Other costs of operations

157

189

211

-17

%

-26

%

Total

$

824

$

802

$

878

3

%

-6

%

For the year ended December 31, 2019 noninterest expense aggregated $3.47 billion, compared with $3.29 billion in 2018. Noninterest operating expenses were $3.45 billion and $3.26 billion in 2019 and 2018, respectively. Contributing to the higher level of such expenses in 2019 were increased costs for salaries and employee benefits, equipment and net occupancy, outside data processing and software, and professional services, and a $48 million charge in the second quarter of 2019 associated with the sale of an equity investment in an asset manager. Partially offsetting those factors were lower costs associated with legal-related matters and charitable contributions, and a decline in FDIC assessments.

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues. M&T's efficiency ratio was 53.1% in the fourth quarter of 2019, 51.7% in the similar 2018 quarter and 55.9% in the third quarter of 2019. The efficiency ratio for the full year 2019 was 55.7%, compared with 54.8% in 2018.

Balance Sheet. M&T had total assets of $119.9 billion at December 31, 2019, compared with $120.1 billion and $125.5 billion at December 31, 2018 and September 30, 2019, respectively. Loans and leases, net of unearned discount, were $90.9 billion at the recent quarter-end, $88.5 billion at December 31, 2018 and $89.8 billion at September 30, 2019. The increase in outstanding balances of loans and leases from September 30 to December 31, 2019 was predominantly attributable to growth in commercial loans and commercial real estate loans. Total deposits were $94.8 billion at December 31, 2019, compared with $90.2 billion a year earlier and $95.1 billion at September 30, 2019. The higher level of deposits at the end of 2019 as compared with a year earlier reflects increased deposits associated with residential mortgage servicing activities.

Total shareholders' equity was $15.7 billion, or 13.11% of total assets at December 31, 2019, compared with $15.5 billion, or 12.87% at December 31, 2018 and $15.8 billion, or 12.57% at September 30, 2019. Common shareholders' equity was $14.5 billion, or $110.78 per share, at December 31, 2019, compared with $14.2 billion, or $102.69 per share, a year-earlier and $14.5 billion, or $109.84 per share, at September 30, 2019. Tangible equity per common share was $75.44 at December 31, 2019, compared with $69.28 at December 31, 2018 and $74.93 at September 30, 2019. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 9.72% at December 31, 2019.

In accordance with its capital plan, M&T repurchased 1,724,000 shares of its common stock during the recent quarter at an average cost per share of $163.69 for a total cost of $282 million. In the aggregate, during 2019, M&T repurchased 8,257,000 shares of common stock at a total cost of $1.35 billion.

Conference Call. Investors will have an opportunity to listen to M&T's conference call to discuss fourth quarter financial results today at 11:00 a.m. Eastern Time. Those wishing to participate in the call may dial (877) 780-2276. International participants, using any applicable international calling codes, may dial (973) 582-2700. Callers should reference M&T Bank Corporation or the conference ID #9399388. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, January 30, 2020 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #9399388. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia. Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements. This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

Financial Highlights

Three months ended

Year ended

December 31

December 31

Amounts in thousands, except per share

2019

2018

Change

2019

2018

Change

Performance

Net income

$

493,066

546,219

-10

%

$

1,929,149

1,918,080

1

%

Net income available to common shareholders

473,372

525,328

-10

%

1,849,511

1,836,035

1

%

Per common share:

Basic earnings

$

3.60

3.76

-4

%

$

13.76

12.75

8

%

Diluted earnings

3.60

3.76

-4

%

13.75

12.74

8

%

Cash dividends

$

1.10

1.00

10

%

$

4.10

3.55

15

%

Common shares outstanding:

Average - diluted (1)

131,549

139,838

-6

%

134,462

144,151

-7

%

Period end (2)

130,589

138,534

-6

%

130,589

138,534

-6

%

Return on (annualized):

Average total assets

1.60

%

1.84

%

1.61

%

1.64

%

Average common shareholders' equity

12.95

%

14.80

%

12.87

%

12.82

%

Taxable-equivalent net interest income

$

1,014,225

1,064,918

-5

%

$

4,153,127

4,094,199

1

%

Yield on average earning assets

4.27

%

4.51

%

4.53

%

4.33

%

Cost of interest-bearing liabilities

.97

%

.94

%

1.05

%

.78

%

Net interest spread

3.30

%

3.57

%

3.48

%

3.55

%

Contribution of interest-free funds

.34

%

.35

%

.36

%

.28

%

Net interest margin

3.64

%

3.92

%

3.84

%

3.83

%

Net charge-offs to average total net loans (annualized)

.18

%

.17

%

.16

%

.15

%

Net operating results (3)

Net operating income

$

496,237

550,169

-10

%

$

1,943,508

1,936,155

Diluted net operating earnings per common share

3.62

3.79

-4

%

13.86

12.86

8

%

Return on (annualized):

Average tangible assets

1.67

%

1.93

%

1.69

%

1.72

%

Average tangible common equity

19.08

%

22.16

%

19.08

%

19.09

%

Efficiency ratio

53.15

%

51.70

%

55.66

%

54.79

%

At December 31

Loan quality

2019

2018

Change

Nonaccrual loans

$

963,112

893,608

8

%

Real estate and other foreclosed assets

85,646

78,375

9

%

Total nonperforming assets

$

1,048,758

971,983

8

%

Accruing loans past due 90 days or more (4)

$

518,728

222,527

133

%

Government guaranteed loans included in totals above:

Nonaccrual loans

$

50,891

34,667

47

%

Accruing loans past due 90 days or more

479,829

192,443

149

%

Renegotiated loans

$

234,424

245,367

-4

%

Accruing loans acquired at a discount past due 90 days or more (5)

$

39,632

39,750

Purchased impaired loans (6):

Outstanding customer balance

$

415,413

529,520

-22

%

Carrying amount

227,545

303,305

-25

%

Nonaccrual loans to total net loans

1.06

%

1.01

%

Allowance for credit losses to total loans

1.16

%

1.15

%

______________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Excludes loans acquired at a discount. Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Financial Highlights, Five Quarter Trend

Three months ended

December 31,

September 30,

June 30,

March 31,

December 31,

Amounts in thousands, except per share

2019

2019

2019

2019

2018

Performance

Net income

$

493,066

480,081

473,260

482,742

546,219

Net income available to common shareholders

473,372

461,410

452,633

462,086

525,328

Per common share:

Basic earnings

$

3.60

3.47

3.34

3.35

3.76

Diluted earnings

3.60

3.47

3.34

3.35

3.76

Cash dividends

$

1.10

1.00

1.00

1.00

1.00

Common shares outstanding:

Average - diluted (1)

131,549

132,999

135,464

137,920

139,838

Period end (2)

130,589

132,277

134,200

136,637

138,534

Return on (annualized):

Average total assets

1.60

%

1.58

%

1.60

%

1.68

%

1.84

%

Average common shareholders' equity

12.95

%

12.73

%

12.68

%

13.14

%

14.80

%

Taxable-equivalent net interest income

$

1,014,225

1,035,469

1,047,406

1,056,027

1,064,918

Yield on average earning assets

4.27

%

4.51

%

4.64

%

4.71

%

4.51

%

Cost of interest-bearing liabilities

.97

%

1.10

%

1.11

%

1.04

%

.94

%

Net interest spread

3.30

%

3.41

%

3.53

%

3.67

%

3.57

%

Contribution of interest-free funds

.34

%

.37

%

.38

%

.37

%

.35

%

Net interest margin

3.64

%

3.78

%

3.91

%

4.04

%

3.92

%

Net charge-offs to average total net loans (annualized)

.18

%

.16

%

.20

%

.10

%

.17

%

Net operating results (3)

Net operating income

$

496,237

483,830

477,001

486,440

550,169

Diluted net operating earnings per common share

3.62

3.50

3.37

3.38

3.79

Return on (annualized):

Average tangible assets

1.67

%

1.66

%

1.68

%

1.76

%

1.93

%

Average tangible common equity

19.08

%

18.85

%

18.83

%

19.56

%

22.16

%

Efficiency ratio

53.15

%

55.95

%

55.98

%

57.56

%

51.70

%

December 31,

September 30,

June 30,

March 31,

December 31,

Loan quality

2019

2019

2019

2019

2018

Nonaccrual loans

$

963,112

1,005,249

865,384

881,611

893,608

Real estate and other foreclosed assets

85,646

79,735

72,907

81,335

78,375

Total nonperforming assets

$

1,048,758

1,084,984

938,291

962,946

971,983

Accruing loans past due 90 days or more (4)

$

518,728

461,162

348,725

244,257

222,527

Government guaranteed loans included in totals above:

Nonaccrual loans

$

50,891

43,144

36,765

35,481

34,667

Accruing loans past due 90 days or more

479,829

434,132

320,305

194,510

192,443

Renegotiated loans

$

234,424

240,781

254,332

267,952

245,367

Accruing loans acquired at a discount past due 90 days or

more (5)

$

39,632

40,733

43,079

43,995

39,750

Purchased impaired loans (6):

Outstanding customer balance

$

415,413

453,382

473,834

495,163

529,520

Carrying amount

227,545

253,496

263,025

278,783

303,305

Nonaccrual loans to total net loans

1.06

%

1.12

%

.96

%

.99

%

1.01

%

Allowance for credit losses to total loans

1.16

%

1.16

%

1.15

%

1.15

%

1.15

%

______________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Excludes loans acquired at a discount. Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Condensed Consolidated Statement of Income

Three months ended

Year ended

December 31

December 31

Dollars in thousands

2019

2018

Change

2019

2018

Change

Interest income

$

1,185,902

1,220,281

-3

%

$

4,879,593

4,598,711

6

%

Interest expense

177,069

161,321

10

749,329

526,409

42

Net interest income

1,008,833

1,058,960

-5

4,130,264

4,072,302

1

Provision for credit losses

54,000

38,000

42

176,000

132,000

33

Net interest income after provision for credit losses

954,833

1,020,960

-6

3,954,264

3,940,302

Other income

Mortgage banking revenues

118,134

92,229

28

457,770

360,442

27

Service charges on deposit accounts

110,987

108,791

2

432,978

429,337

1

Trust income

151,525

135,024

12

572,608

537,585

7

Brokerage services income

11,891

12,781

-7

48,922

51,069

-4

Trading account and foreign exchange gains

16,717

16,582

1

62,044

32,547

91

Gain (loss) on bank investment securities

(6,452)

4,219

18,037

(6,301)

Other revenues from operations

118,238

110,970

7

469,320

451,321

4

Total other income

521,040

480,596

8

2,061,679

1,856,000

11

Other expense

Salaries and employee benefits

469,080

438,928

7

1,900,797

1,752,264

8

Equipment and net occupancy

82,892

73,519

13

324,079

298,828

8

Outside data processing and software

61,720

50,206

23

229,731

199,025

15

FDIC assessments

12,431

9,837

26

41,535

68,526

-39

Advertising and marketing

27,063

25,910

4

93,472

85,710

9

Printing, postage and supplies

9,513

8,777

8

39,893

35,658

12

Amortization of core deposit and other intangible assets

4,305

5,359

-20

19,490

24,522

-21

Other costs of operations

156,679

189,626

-17

819,685

823,529

Total other expense

823,683

802,162

3

3,468,682

3,288,062

5

Income before income taxes

652,190

699,394

-7

2,547,261

2,508,240

2

Applicable income taxes

159,124

153,175

4

618,112

590,160

5

Net income

$

493,066

546,219

-10

%

$

1,929,149

1,918,080

1

%

Condensed Consolidated Statement of Income, Five Quarter Trend

Three months ended

December 31,

September 30,

June 30,

March 31,

December 31,

Dollars in thousands

2019

2019

2019

2019

2018

Interest income

$

1,185,902

1,229,469

1,237,913

1,226,309

1,220,281

Interest expense

177,069

199,579

196,432

176,249

161,321

Net interest income

1,008,833

1,029,890

1,041,481

1,050,060

1,058,960

Provision for credit losses

54,000

45,000

55,000

22,000

38,000

Net interest income after provision for credit losses

954,833

984,890

986,481

1,028,060

1,020,960

Other income

Mortgage banking revenues

118,134

137,004

107,321

95,311

92,229

Service charges on deposit accounts

110,987

111,092

107,787

103,112

108,791

Trust income

151,525

143,915

144,382

132,786

135,024

Brokerage services income

11,891

12,077

12,478

12,476

12,781

Trading account and foreign exchange gains

16,717

16,072

18,453

10,802

16,582

Gain (loss) on bank investment securities

(6,452)

3,737

8,911

11,841

4,219

Other revenues from operations

118,238

103,882

112,763

134,437

110,970

Total other income

521,040

527,779

512,095

500,765

480,596

Other expense

Salaries and employee benefits

469,080

476,780

455,737

499,200

438,928

Equipment and net occupancy

82,892

82,690

79,150

79,347

73,519

Outside data processing and software

61,720

60,360

55,234

52,417

50,206

FDIC assessments

12,431

9,906

9,772

9,426

9,837

Advertising and marketing

27,063

22,088

24,046

20,275

25,910

Printing, postage and supplies

9,513

10,201

10,324

9,855

8,777

Amortization of core deposit and other intangible assets

4,305

5,088

5,077

5,020

5,359

Other costs of operations

156,679

210,506

233,692

218,808

189,626

Total other expense

823,683

877,619

873,032

894,348

802,162

Income before income taxes

652,190

635,050

625,544

634,477

699,394

Applicable income taxes

159,124

154,969

152,284

151,735

153,175

Net income

$

493,066

480,081

473,260

482,742

546,219

Condensed Consolidated Balance Sheet

December 31

Dollars in thousands

2019

2018

Change

ASSETS

Cash and due from banks

$

1,432,805

1,605,439

-11

%

Interest-bearing deposits at banks

7,190,154

8,105,197

-11

Federal funds sold

3,500

Trading account

470,129

185,584

153

Investment securities

9,497,251

12,692,813

-25

Loans and leases:

Commercial, financial, etc.

23,838,168

22,977,976

4

Real estate - commercial

35,541,914

34,363,556

3

Real estate - consumer

16,156,094

17,154,446

-6

Consumer

15,386,693

13,970,499

10

Total loans and leases, net of unearned discount

90,922,869

88,466,477

3

Less: allowance for credit losses

1,051,071

1,019,444

3

Net loans and leases

89,871,798

87,447,033

3

Goodwill

4,593,112

4,593,112

Core deposit and other intangible assets

29,034

47,067

-38

Other assets

6,784,974

5,421,158

25

Total assets

$

119,872,757

120,097,403

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

32,396,407

32,256,668

%

Interest-bearing deposits

60,689,618

57,087,998

6

Deposits at Cayman Islands office

1,684,044

811,906

107

Total deposits

94,770,069

90,156,572

5

Short-term borrowings

62,363

4,398,378

-99

Accrued interest and other liabilities

2,337,490

1,637,348

43

Long-term borrowings

6,986,186

8,444,914

-17

Total liabilities

104,156,108

104,637,212

Shareholders' equity:

Preferred

1,250,000

1,231,500

2

Common

14,466,649

14,228,691

2

Total shareholders' equity

15,716,649

15,460,191

2

Total liabilities and shareholders' equity

$

119,872,757

120,097,403

%

Condensed Consolidated Balance Sheet, Five Quarter Trend

December 31,

September 30,

June 30,

March 31,

December 31,

Dollars in thousands

2019

2019

2019

2019

2018

ASSETS

Cash and due from banks

$

1,432,805

1,818,861

1,271,611

1,267,260

1,605,439

Interest-bearing deposits at banks

7,190,154

12,495,524

8,791,753

7,602,897

8,105,197

Federal funds sold

3,500

200

Trading account

470,129

614,256

479,403

276,322

185,584

Investment securities

9,497,251

10,677,583

11,580,249

12,536,840

12,692,813

Loans and leases:

Commercial, financial, etc.

23,838,168

23,201,372

23,431,408

23,090,204

22,977,976

Real estate - commercial

35,541,914

34,945,231

35,194,375

34,690,930

34,363,556

Real estate - consumer

16,156,094

16,500,955

16,693,737

16,769,933

17,154,446

Consumer

15,386,693

15,175,635

14,558,538

14,088,816

13,970,499

Total loans and leases, net of unearned discount

90,922,869

89,823,193

89,878,058

88,639,883

88,466,477

Less: allowance for credit losses

1,051,071

1,038,437

1,029,867

1,019,337

1,019,444

Net loans and leases

89,871,798

88,784,756

88,848,191

87,620,546

87,447,033

Goodwill

4,593,112

4,593,112

4,593,112

4,593,112

4,593,112

Core deposit and other intangible assets

29,034

33,339

38,428

43,947

47,067

Other assets

6,784,974

6,483,295

5,952,148

6,084,281

5,421,158

Total assets

$

119,872,757

125,500,926

121,554,895

120,025,205

120,097,403

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

32,396,407

31,766,724

30,747,946

29,966,753

32,256,668

Interest-bearing deposits

60,689,618

61,785,212

59,568,223

59,433,806

57,087,998

Deposits at Cayman Islands office

1,684,044

1,561,997

1,364,855

1,069,191

811,906

Total deposits

94,770,069

95,113,933

91,681,024

90,469,750

90,156,572

Short-term borrowings

62,363

5,513,896

4,611,390

3,602,566

4,398,378

Accrued interest and other liabilities

2,337,490

2,090,762

1,915,147

1,889,336

1,637,348

Long-term borrowings

6,986,186

7,002,524

7,655,507

8,476,024

8,444,914

Total liabilities

104,156,108

109,721,115

105,863,068

104,437,676

104,637,212

Shareholders' equity:

Preferred

1,250,000

1,250,000

1,231,500

1,231,500

1,231,500

Common

14,466,649

14,529,811

14,460,327

14,356,029

14,228,691

Total shareholders' equity

15,716,649

15,779,811

15,691,827

15,587,529

15,460,191

Total liabilities and shareholders' equity

$

119,872,757

125,500,926

121,554,895

120,025,205

120,097,403

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

Three months ended

Change in balance

Year ended

December 31,

December 31,

September 30,

December 31, 2019 from

December 31,

Change

Dollars in millions

2019

2018

2019

December 31,

September 30,

2019

2018

in

Balance

Rate

Balance

Rate

Balance

Rate

2018

2019

Balance

Rate

Balance

Rate

balance

ASSETS

Interest-bearing deposits at banks

$

8,944

1.65

%

7,394

2.23

%

7,405

2.16

%

21

%

21

%

$

6,783

2.08

%

5,614

1.93

%

21

%

Federal funds sold and agreements

to resell securities

1,279

1.68

18

2.01

327

1.68

1

1.95

Trading account

70

4.36

56

2.65

67

.89

26

4

68

2.72

58

2.55

17

Investment securities

10,044

2.51

13,034

2.41

11,075

2.48

-23

-9

11,550

2.50

13,694

2.37

-16

Loans and leases, net of unearned

discount

Commercial, financial, etc.

23,548

4.36

22,376

4.92

23,326

4.82

5

1

23,306

4.80

21,832

4.60

7

Real estate - commercial

35,039

5.06

33,586

5.27

35,200

5.14

4

34,885

5.21

33,682

5.01

4

Real estate - consumer

16,330

4.15

17,421

4.31

16,673

4.20

-6

-2

16,665

4.25

18,330

4.18

-9

Consumer

15,327

5.26

13,918

5.35

14,879

5.44

10

3

14,638

5.43

13,555

5.19

8

Total loans and leases, net

90,244

4.77

87,301

5.02

90,078

4.96

3

89,494

4.99

87,399

4.79

2

Total earning assets

110,581

4.27

107,785

4.51

108,643

4.51

3

2

108,222

4.53

106,766

4.33

1

Goodwill

4,593

4,593

4,593

4,593

4,593

Core deposit and other intangible

assets

31

50

36

-37

-13

38

59

-35

Other assets

7,349

5,371

7,116

37

3

6,731

5,541

21

Total assets

$

122,554

117,799

120,388

4

%

2

%

$

119,584

116,959

2

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing deposits

Savings and interest-checking

deposits

$

57,103

.66

51,820

.54

55,680

.75

10

%

3

%

$

54,610

.67

52,102

.41

5

%

Time deposits

6,015

1.58

5,960

1.07

6,343

1.59

1

-5

6,309

1.51

6,025

.85

5

Deposits at Cayman Islands

office

1,716

1.14

693

1.81

1,522

1.62

148

13

1,367

1.60

394

1.43

247

Total interest-bearing

deposits

64,834

.76

58,473

.61

63,545

.85

11

2

62,286

.78

58,521

.47

6

Short-term borrowings

675

1.86

315

1.91

1,212

2.28

114

-44

1,059

2.34

331

1.63

220

Long-term borrowings

6,941

2.83

9,239

3.03

7,121

3.13

-25

-3

7,703

3.11

8,845

2.81

-13

Total interest-bearing liabilities

72,450

.97

68,027

.94

71,878

1.10

7

1

71,048

1.05

67,697

.78

5

Noninterest-bearing deposits

32,069

32,631

30,550

-2

5

30,763

31,893

-4

Other liabilities

2,203

1,752

2,123

26

4

2,055

1,739

18

Total liabilities

106,722

102,410

104,551

4

2

103,866

101,329

3

Shareholders' equity

15,832

15,389

15,837

3

15,718

15,630

1

Total liabilities and

shareholders' equity

$

122,554

117,799

120,388

4

%

2

%

$

119,584

116,959

2

%

Net interest spread

3.30

3.57

3.41

3.48

3.55

Contribution of interest-free funds

.34

.35

.37

.36

.28

Net interest margin

3.64

%

3.92

%

3.78

%

3.84

%

3.83

%

Reconciliation of Quarterly GAAP to Non-GAAP Measures

Three months ended

Year ended

December 31

December 31

2019

2018

2019

2018

Income statement data

In thousands, except per share

Net income

Net income

$

493,066

546,219

1,929,149

1,918,080

Amortization of core deposit and other intangible assets (1)

3,171

3,950

14,359

18,075

Net operating income

$

496,237

550,169

1,943,508

1,936,155

Earnings per common share

Diluted earnings per common share

$

3.60

3.76

13.75

12.74

Amortization of core deposit and other intangible assets (1)

.02

.03

.11

.12

Diluted net operating earnings per common share

$

3.62

3.79

13.86

12.86

Other expense

Other expense

$

823,683

802,162

3,468,682

3,288,062

Amortization of core deposit and other intangible assets

(4,305)

(5,359)

(19,490)

(24,522)

Noninterest operating expense

$

819,378

796,803

3,449,192

3,263,540

Efficiency ratio

Noninterest operating expense (numerator)

$

819,378

796,803

3,449,192

3,263,540

Taxable-equivalent net interest income

1,014,225

1,064,918

4,153,127

4,094,199

Other income

521,040

480,596

2,061,679

1,856,000

Less: Gain (loss) on bank investment securities

(6,452)

4,219

18,037

(6,301)

Denominator

$

1,541,717

1,541,295

6,196,769

5,956,500

Efficiency ratio

53.15

%

51.70

%

55.66

%

54.79

%

Balance sheet data

In millions

Average assets

Average assets

$

122,554

117,799

119,584

116,959

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(31)

(50)

(38)

(59)

Deferred taxes

8

13

10

16

Average tangible assets

$

117,938

113,169

114,963

112,323

Average common equity

Average total equity

$

15,832

15,389

15,718

15,630

Preferred stock

(1,250)

(1,232)

(1,272)

(1,232)

Average common equity

14,582

14,157

14,446

14,398

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(31)

(50)

(38)

(59)

Deferred taxes

8

13

10

16

Average tangible common equity

$

9,966

9,527

9,825

9,762

At end of quarter

Total assets

Total assets

$

119,873

120,097

Goodwill

(4,593)

(4,593)

Core deposit and other intangible assets

(29)

(47)

Deferred taxes

7

13

Total tangible assets

$

115,258

115,470

Total common equity

Total equity

$

15,717

15,460

Preferred stock

(1,250)

(1,232)

Undeclared dividends - cumulative preferred stock

(3)

Common equity, net of undeclared cumulative preferred dividends

14,467

14,225

Goodwill

(4,593)

(4,593)

Core deposit and other intangible assets

(29)

(47)

Deferred taxes

7

13

Total tangible common equity

$

9,852

9,598

__________________

(1)

After any related tax effect.

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

Three months ended

December 31,

September 30,

June 30,

March 31,

December 31,

2019

2019

2019

2019

2018

Income statement data

In thousands, except per share

Net income

Net income

$

493,066

480,081

473,260

482,742

546,219

Amortization of core deposit and other intangible assets (1)

3,171

3,749

3,741

3,698

3,950

Net operating income

$

496,237

483,830

477,001

486,440

550,169

Earnings per common share

Diluted earnings per common share

$

3.60

3.47

3.34

3.35

3.76

Amortization of core deposit and other intangible assets (1)

.02

.03

.03

.03

.03

Diluted net operating earnings per common share

$

3.62

3.50

3.37

3.38

3.79

Other expense

Other expense

$

823,683

877,619

873,032

894,348

802,162

Amortization of core deposit and other intangible assets

(4,305)

(5,088)

(5,077)

(5,020)

(5,359)

Noninterest operating expense

$

819,378

872,531

867,955

889,328

796,803

Efficiency ratio

Noninterest operating expense (numerator)

$

819,378

872,531

867,955

889,328

796,803

Taxable-equivalent net interest income

1,014,225

1,035,469

1,047,406

1,056,027

1,064,918

Other income

521,040

527,779

512,095

500,765

480,596

Less: Gain (loss) on bank investment securities

(6,452)

3,737

8,911

11,841

4,219

Denominator

$

1,541,717

1,559,511

1,550,590

1,544,951

1,541,295

Efficiency ratio

53.15

%

55.95

%

55.98

%

57.56

%

51.70

%

Balance sheet data

In millions

Average assets

Average assets

$

122,554

120,388

118,487

116,839

117,799

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(31)

(36)

(41)

(45)

(50)

Deferred taxes

8

10

11

12

13

Average tangible assets

$

117,938

115,769

113,864

112,213

113,169

Average common equity

Average total equity

$

15,832

15,837

15,630

15,569

15,389

Preferred stock

(1,250)

(1,373)

(1,232)

(1,232)

(1,232)

Average common equity

14,582

14,464

14,398

14,337

14,157

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(31)

(36)

(41)

(45)

(50)

Deferred taxes

8

10

11

12

13

Average tangible common equity

$

9,966

9,845

9,775

9,711

9,527

At end of quarter

Total assets

Total assets

$

119,873

125,501

121,555

120,025

120,097

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(29)

(33)

(38)

(44)

(47)

Deferred taxes

7

8

10

12

13

Total tangible assets

$

115,258

120,883

116,934

115,400

115,470

Total common equity

Total equity

$

15,717

15,780

15,692

15,588

15,460

Preferred stock

(1,250)

(1,250)

(1,232)

(1,232)

(1,232)

Undeclared dividends - cumulative preferred stock

(3)

(3)

(3)

Common equity, net of undeclared cumulative preferred dividends

14,467

14,530

14,457

14,353

14,225

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(29)

(33)

(38)

(44)

(47)

Deferred taxes

7

8

10

12

13

Total tangible common equity

$

9,852

9,912

9,836

9,728

9,598

________________

(1)

After any related tax effect.

INVESTOR CONTACT:

Donald J. MacLeod

(716) 842-5138

MEDIA CONTACT:

C. Michael Zabel

(716) 842-5385

M_and_T_Bank_Corporation_Logo

Cision View original content:http://www.prnewswire.com/news-releases/mt-bank-corporation-announces-2019-fourth-quarter-and-full-year-results-300992068.html

SOURCE M&T Bank Corporation

Categories

PRNewswire Press Releases

Next Articles