Upgrade to SI Premium - Free Trial

Myers Industries Reports 2019 Third Quarter Results

November 5, 2019 6:30 AM

Updates Full-Year Outlook

AKRON, Ohio--(BUSINESS WIRE)-- Myers Industries, Inc. (NYSE: MYE), a manufacturer of polymer products for industrial, agricultural, automotive, commercial and consumer markets, today announced results for the third quarter ended September 30, 2019.

Third Quarter 2019 Financial Highlights

Updated Full-Year 2019 Outlook

“Third quarter adjusted operating income grew despite a decrease in net sales and the charge for estimated product replacement costs in our Material Handling Segment. Net sales were down 7.2% due to softer than anticipated demand in our food and beverage and industrial end markets coupled with continued weakness in our consumer and vehicle end markets. The volume declines were more than offset by cost decreases and savings from the Distribution Segment transformation,” said Andrean Horton, Interim President and Chief Executive Officer of Myers Industries.

Ms. Horton continued, “Within our Distribution Segment, we continued to make progress and execute on the transformation while also integrating the recently acquired Tuffy Manufacturing Industries, Inc. The 2019 third quarter marked the fourth consecutive quarter of net sales growth with adjusted EBITDA increasing by 38.9%. We continue to be on track to meet our Distribution Segment EBITDA margin goal of 10% by the end of 2020.”

Overall Results

Third quarter 2019 net sales decreased $9.7 million or 7.2% to $125.5 million, compared to the third quarter of 2018. The decrease was the result of a sales decline in the Material Handling Segment. Gross profit decreased $2.5 million to $39.6 million, compared to the third quarter of 2018. Gross profit margin increased 40 basis points to 31.5%. Favorable price-cost margin more than offset the lower sales volume and $3.5 million charge taken during the quarter for estimated product replacement costs. Selling, general and administrative expenses decreased $2.9 million to $31.5 million, compared to the third quarter of 2018, due primarily to lower variable compensation costs and savings from the Distribution Segment’s transformation initiatives. GAAP income per diluted share from continuing operations was $0.15, compared to a loss of $0.60 for the third quarter of 2018 when the Company recognized $33.3 million of charges related to its Lawn and Garden business which was sold in 2015. Adjusted income per diluted share from continuing operations was $0.15, which was flat compared to the third quarter of 2018.

Quarter Ended September 30,

Nine Months Ended September 30,

(Dollars in thousands, except per share data)

2019

2018

% Inc
(Dec)

2019

2018

% Inc
(Dec)

Net sales

$

125,480

$

135,219

(7.2

)%

$

398,880

$

428,347

(6.9

)%

Gross profit

$

39,586

$

42,091

(6.0

)%

$

132,081

$

137,197

(3.7

)%

Gross profit margin

31.5

%

31.1

%

33.1

%

32.0

%

Operating income (loss)

$

8,060

$

(25,839

)

----

$

28,460

$

(706

)

----

Income (loss) from continuing operations:

Income (loss)

$

5,219

$

(21,137

)

----

$

18,468

$

(4,774

)

----

Income (loss) per diluted share

$

0.15

$

(0.60

)

----

$

0.52

$

(0.15

)

----

Operating income as adjusted(1)

$

8,516

$

7,893

7.9

%

$

34,905

$

32,773

6.5

%

Income from continuing operations as adjusted(1):

Income

$

5,492

$

5,258

4.4

%

$

23,248

$

21,704

7.1

%

Income per diluted share

$

0.15

$

0.15

0.0

%

$

0.65

$

0.65

0.0

%

EBITDA as adjusted(1)

$

14,011

$

14,157

(1.0

)%

$

52,260

$

52,136

0.2

%

(1) Detail regarding the adjustments is provided on the Reconciliations of Non-GAAP Financial Measures included in this release.

Segment Results

Net sales in the Material Handling Segment (consumer, food and beverage, industrial and vehicle end markets) for the third quarter of 2019 decreased $13.6 million or 13.9% compared to the third quarter of 2018. The decrease in net sales was primarily due to sales decreases in the Company’s food and beverage (lower seed box sales) and industrial (lower military product sales) end markets. The segment’s adjusted EBITDA declined 9.7% to $15.4 million for the third quarter of 2019, compared to $17.1 million for the third quarter of 2018. The lower sales volume and charge for estimated product replacement costs were partially offset by favorable price-cost margin and lower variable incentive compensation costs. Material Handling adjusted EBITDA margin for the third quarter increased 90 basis points to 18.4%.

Net sales in the Distribution Segment (auto aftermarket end market) for the third quarter of 2019 increased $3.8 million or 10.2% compared to the third quarter of 2018. Incremental sales due to the August 2019 Tuffy acquisition totaled $2.4 million. The segment’s adjusted EBITDA increased 38.9% to $4.0 million compared to the third quarter of 2018, due primarily to savings from the segment’s transformation initiatives, higher sales volume and the Tuffy acquisition. The Company continues to execute its transformation plan, which includes enhancements in its go-to-market strategy, the implementation of 80/20 to drive improved contribution margins, and optimization of its logistics and overhead costs, with a goal to expand Distribution EBITDA margin to 10% by the end of 2020. Distribution adjusted EBITDA margin for the third quarter increased 190 basis points to 9.5%.

2019 Outlook

For the full-year 2019, the Company now anticipates that total revenue year-over-year will be down high single digits versus its previous expectation of down low-to-mid single digits year-over-year. While the Company anticipates full-year sales growth in its Distribution Segment, it expects that growth to be more than offset by lower year-over-year sales in its Material Handling Segment.

“The Tuffy acquisition completed in the third quarter has already contributed to the Distribution Segment’s growth and we expect that acquisition along with our strategic initiatives to result in increased sales for the fourth quarter as well,” said Ms. Horton. “With respect to our Material Handling Segment, there continues to be uncertainty in the farm sector due to the late planting season, and some of our food and beverage customers have indicated that demand for the upcoming season will be softer than expected. Additionally, sales in our industrial end market declined year-over-year during the third quarter due to softer than anticipated demand for our military products. Although we anticipate continued sales growth in Distribution, we believe those sales increases won’t be enough to overcome the expected market declines in Material Handling. As a result, we are adjusting our full-year sales outlook to reflect the impact of these updated expectations.”

The Company anticipates depreciation and amortization to be approximately $24 million, net interest expense to be approximately $4 million, and the effective tax rate to be approximately 27%. GAAP income per diluted share from continuing operations is estimated to be in the range of $0.65 to $0.70, which is updated from the Company’s previous estimate of $0.62 to $0.72. The updated GAAP earnings outlook reflects the decreased sales outlook and the $3.5 million charge for estimated product replacement costs, partially offset by a decrease in incentive compensation costs and an anticipated reversal of approximately $2.3 million of stock compensation costs during the fourth quarter of 2019, resulting from the departure of the Company’s CEO in October 2019. The Company anticipates that adjusted income per diluted share from continuing operations will be in the range of $0.75 to $0.80, which is updated from the Company’s previous estimate of $0.75 to $0.85, and is based on a fully diluted share count of 36 million shares. The updated adjusted earnings outlook reflects the same items mentioned above, except for the anticipated reversal of approximately $2.3 million of stock compensation costs during the fourth quarter of 2019, which the Company expects to exclude from adjusted earnings. Capital expenditures are anticipated to be approximately $10 million.

Conference Call Details

The Company will host an earnings conference call and webcast for investors and analysts on Tuesday, November 5, at 8:30 a.m. ET. The call is anticipated to last approximately one hour and may be accessed by dialing: (US) 833-233-3452 or (Int’l) 647-689-4129. The Conference ID # is 8985798. Callers are asked to sign on at least five minutes in advance. The live webcast of the conference call can be accessed from the Investor Relations section of the Company's website at www.myersindustries.com. Click on the Investor Relations tab to access the webcast. Webcast attendees will be in a listen-only mode. An archived replay of the call will also be available on the site shortly after the event. To listen to the telephone replay, callers should dial: (US) 800-585-8367 or (Int’l) 416-621-4642. The Conference ID # is 8985798.

Use of Non-GAAP Financial Measures

The Company uses certain non-GAAP measures in this release. Adjusted income per diluted share from continuing operations, operating income as adjusted, income from continuing operations as adjusted, EBITDA as adjusted, adjusted operating income, adjusted EBITDA, adjusted EPS and free cash flow are non-GAAP financial measures and are intended to serve as a supplement to results provided in accordance with accounting principles generally accepted in the United States. Myers Industries believes that such information provides an additional measurement and consistent historical comparison of the Company’s performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.

About Myers Industries

Myers Industries, Inc. is an international manufacturer of polymer products for industrial, agricultural, automotive, commercial and consumer markets. The Company is also the largest distributor of tools, equipment and supplies for the tire, wheel and under vehicle service industry in the United States. Visit www.myersindustries.com to learn more.

Caution on Forward-Looking Statements

Statements in this release include “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that is not of historical fact may be deemed “forward-looking”. Words such as “expect”, “believe”, “project”, “plan”, “anticipate”, “intend”, “objective”, “outlook”, “target”, “goal”, “view” and similar expressions identify forward-looking statements. These statements are based on management's current views and assumptions of future events and financial performance and involve a number of risks and uncertainties, many outside of the Company's control that could cause actual results to materially differ from those expressed or implied. Risks and uncertainties include: raw material availability, increases in raw material costs, or other production costs; risks associated with our strategic growth initiatives or the failure to achieve the anticipated benefits of such initiatives; unanticipated downturn in business relationships with customers or their purchases; competitive pressures on sales and pricing; changes in the markets for the Company's business segments; changes in trends and demands in the markets in which the Company competes; operational problems at our manufacturing facilities, or unexpected failures at those facilities; future economic and financial conditions in the United States and around the world; inability of the Company to meet future capital requirements; claims, litigation and regulatory actions against the Company; changes in laws and regulations affecting the Company; and other risks as detailed in the Company's 10-K and other reports filed with the Securities and Exchange Commission. Such reports are available on the Securities and Exchange Commission's public reference facilities and its website at www.sec.gov and on the Company's Investor Relations section of its website at www.myersindustries.com. Myers Industries undertakes no obligation to publicly update or revise any forward-looking statements contained herein. These statements speak only as of the date made.

MYERS INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(Dollars in thousands, except share and per share data)

Quarter Ended

Nine Months Ended

September 30,
2019

September 30,
2018

September 30,
2019

September 30,
2018

Net sales

$

125,480

$

135,219

$

398,880

$

428,347

Cost of sales

85,894

93,128

266,799

291,150

Gross profit

39,586

42,091

132,081

137,197

Selling, general and administrative expenses

31,515

34,381

102,792

104,360

(Gain) loss on disposal of fixed assets

11

218

(87

)

(96

)

Impairment charges

916

308

Other expenses

33,331

33,331

Operating income (loss)

8,060

(25,839

)

28,460

(706

)

Interest expense, net

993

883

3,059

3,835

Income (loss) from continuing operations before income taxes

7,067

(26,722

)

25,401

(4,541

)

Income tax expense (benefit)

1,848

(5,585

)

6,933

233

Income (loss) from continuing operations

5,219

(21,137

)

18,468

(4,774

)

Income (loss) from discontinued operations, net of income tax

(2

)

127

(913

)

Net income (loss)

$

5,219

$

(21,139

)

$

18,595

$

(5,687

)

Income (loss) per common share from continuing operations:

Basic

$

0.15

$

(0.60

)

$

0.52

$

(0.15

)

Diluted

$

0.15

$

(0.60

)

$

0.52

$

(0.15

)

Income (loss) per common share from discontinued operations:

Basic

$

$

$

$

(0.02

)

Diluted

$

$

$

$

(0.02

)

Net income (loss) per common share:

Basic

$

0.15

$

(0.60

)

$

0.52

$

(0.17

)

Diluted

$

0.15

$

(0.60

)

$

0.52

$

(0.17

)

Weighted average common shares outstanding:

Basic

35,495,157

35,229,171

35,451,980

32,783,853

Diluted

35,759,032

35,229,171

35,823,231

32,783,853

MYERS INDUSTRIES, INC.

SALES AND EARNINGS BY SEGMENT (UNAUDITED)

(Dollars in thousands)

Quarter Ended September 30,

Nine Months Ended September 30,

2019

2018

% Change

2019

2018

% Change

Net sales

Material Handling

$

84,110

$

97,682

(13.9

)%

$

282,963

$

317,621

(10.9

)%

Distribution

41,388

37,557

10.2

%

115,957

110,815

4.6

%

Inter-company Sales

(18

)

(20

)

-

(40

)

(89

)

-

Total

$

125,480

$

135,219

(7.2

)%

$

398,880

$

428,347

(6.9

)%

Operating income (loss)

Material Handling

$

10,385

$

10,812

(3.9

)%

$

44,181

$

44,865

(1.5

)%

Distribution

3,382

2,546

32.8

%

6,923

7,070

(2.1

)%

Corporate

(5,707

)

(39,197

)

-

(22,644

)

(52,641

)

-

Total

$

8,060

$

(25,839

)

(131.2

)%

$

28,460

$

(706

)

(4131.2

)%

Operating income (loss) as adjusted

Material Handling

$

10,385

$

11,213

(7.4

)%

$

45,269

$

45,370

(0.2

)%

Distribution

3,603

2,546

41.5

%

8,045

6,405

25.6

%

Corporate

(5,472

)

(5,866

)

-

(18,409

)

(19,002

)

-

Total

$

8,516

$

7,893

7.9

%

$

34,905

$

32,773

6.5

%

Operating income margin as adjusted

Material Handling

12.3

%

11.5

%

16.0

%

14.3

%

Distribution

8.7

%

6.8

%

6.9

%

5.8

%

Corporate

n/a

n/a

n/a

n/a

Total

6.8

%

5.8

%

8.8

%

7.7

%

EBITDA as adjusted

Material Handling

$

15,444

$

17,107

(9.7

)%

$

61,441

$

63,499

(3.2

)%

Distribution

3,952

2,845

38.9

%

8,919

7,314

21.9

%

Corporate

(5,385

)

(5,795

)

-

(18,100

)

(18,677

)

-

Total

$

14,011

$

14,157

(1.0

)%

$

52,260

$

52,136

0.2

%

EBITDA margin as adjusted

Material Handling

18.4

%

17.5

%

21.7

%

20.0

%

Distribution

9.5

%

7.6

%

7.7

%

6.6

%

Corporate

n/a

n/a

n/a

n/a

Total

11.2

%

10.5

%

13.1

%

12.2

%

MYERS INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

(Dollars in thousands)

September 30, 2019

December 31, 2018

Assets

Current Assets

Cash

$

74,814

$

58,894

Accounts receivable, net

65,129

72,939

Income tax receivable

4,892

Inventories

44,009

43,596

Prepaid expenses and other current assets

3,441

2,534

Total Current Assets

187,393

182,855

Property, plant, & equipment, net

56,096

65,460

Right of use asset - operating leases

6,384

Deferred income taxes

6,074

5,270

Other assets

101,339

95,060

Total Assets

$

357,286

$

348,645

Liabilities & Shareholders' Equity

Current Liabilities

Accounts payable

$

54,196

$

60,849

Accrued expenses

32,867

36,574

Operating lease liability - short-term

2,215

Total Current Liabilities

89,278

97,423

Long-term debt

77,080

76,790

Operating lease liability - long-term

4,402

Other liabilities

22,706

19,794

Total Shareholders' Equity

163,820

154,638

Total Liabilities & Shareholders' Equity

$

357,286

$

348,645

MYERS INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollars in thousands)

Nine Months Ended September 30,

2019

2018

Cash Flows From Operating Activities

Net income (loss)

$

18,595

$

(5,687

)

Income (loss) from discontinued operations, net of income taxes

127

(913

)

Income (loss) from continuing operations

18,468

(4,774

)

Adjustments to reconcile income (loss) from continuing operations to net cash

provided by (used for) operating activities

Depreciation

11,505

13,329

Amortization

6,183

6,455

Accelerated depreciation associated with restructuring activities

16

Non-cash stock-based compensation expense

3,348

3,532

(Gain) loss on disposal of fixed assets

(87

)

(96

)

Provision for loss on note receivable

23,008

Lease guarantee contingency

10,323

Deferred taxes

(7,666

)

Impairment charges

916

308

Other

441

(150

)

Payments on performance based compensation

(413

)

(1,249

)

Other long-term liabilities

3,388

(313

)

Cash flows provided by (used for) working capital

Accounts receivable

9,775

7,890

Inventories

2,386

2,708

Prepaid expenses and other current assets

(877

)

(853

)

Accounts payable and accrued expenses

(15,541

)

(11,347

)

Net cash provided by (used for) operating activities - continuing operations

39,492

41,121

Net cash provided by (used for) operating activities - discontinued operations

7,297

858

Net cash provided by (used for) operating activities

46,789

41,979

Cash Flows From Investing Activities

Capital expenditures

(5,669

)

(3,560

)

Acquisition of business

(18,000

)

Proceeds from sale of property, plant and equipment

7,514

2,633

Net cash provided by (used for) investing activities - continuing operations

(16,155

)

(927

)

Net cash provided by (used for) investing activities - discontinued operations

Net cash provided by (used for) investing activities

(16,155

)

(927

)

Cash Flows From Financing Activities

Net borrowing (repayments) on credit facility

(74,557

)

Cash dividends paid

(14,524

)

(13,039

)

Proceeds from issuance of common stock

755

2,825

Proceeds from public offering of common stock, net of equity issuance costs

79,522

Shares withheld for employee taxes on equity awards

(985

)

(446

)

Net cash provided by (used for) financing activities - continuing operations

(14,754

)

(5,695

)

Net cash provided by (used for) financing activities - discontinued operations

Net cash provided by (used for) financing activities

(14,754

)

(5,695

)

Foreign exchange rate effect on cash

40

(31

)

Net increase in cash and restricted cash

15,920

35,326

Cash and restricted cash at January 1

58,894

11,179

Cash and restricted cash at September 30

$

74,814

$

46,505

MYERS INDUSTRIES, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED)

(Dollars in thousands)

Quarter Ended September 30, 2019

Material
Handling

Distribution

Segment
Total

Corporate
& Other

Total

GAAP Net sales

$

84,110

$

41,388

$

125,498

$

(18

)

$

125,480

GAAP Gross profit

39,586

39,586

Add: Restructuring expenses and other adjustments

Gross profit as adjusted

39,586

39,586

Gross profit margin as adjusted

31.5

%

n/a

31.5

%

GAAP Operating income (loss)

10,385

3,382

13,767

(5,707

)

8,060

Less: Restructuring expenses and other adjustments

(36

)

(36

)

(36

)

Add: Tuffy acquisition costs

257

257

235

492

Operating income (loss) as adjusted

10,385

3,603

13,988

(5,472

)

8,516

Operating income margin as adjusted

12.3

%

8.7

%

11.1

%

n/a

6.8

%

Add: Depreciation and amortization

5,059

349

5,408

87

5,495

Less: Depreciation adjustments

EBITDA as adjusted

$

15,444

$

3,952

$

19,396

$

(5,385

)

$

14,011

EBITDA margin as adjusted

18.4

%

9.5

%

15.5

%

n/a

11.2

%

Quarter Ended September 30, 2018

Material
Handling

Distribution

Segment
Total

Corporate
& Other

Total

GAAP Net sales

$

97,682

$

37,557

$

135,239

$

(20

)

$

135,219

GAAP Gross profit

42,091

42,091

Add: Restructuring expenses and other adjustments

286

286

Gross profit as adjusted

42,377

42,377

Gross profit margin as adjusted

31.3

%

n/a

31.3

%

GAAP Operating income (loss)

10,812

2,546

13,358

(39,197

)

(25,839

)

Add: Restructuring expenses and other adjustments(1)

401

401

401

Add: Provision for loss on note receivable

23,008

23,008

Add: Lease guarantee

10,323

10,323

Operating income (loss) as adjusted

11,213

2,546

13,759

(5,866

)

7,893

Operating income margin as adjusted

11.5

%

6.8

%

10.2

%

n/a

5.8

%

Add: Depreciation and amortization

5,960

299

6,259

71

6,330

Less: Depreciation adjustments

(66

)

(66

)

(66

)

EBITDA as adjusted

$

17,107

$

2,845

$

19,952

$

(5,795

)

$

14,157

EBITDA margin as adjusted

17.5

%

7.6

%

14.8

%

n/a

10.5

%

(1) Includes gross profit adjustments of $286 and SG&A adjustments of $115

MYERS INDUSTRIES, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED)

(Dollars in thousands)

Nine Months Ended September 30, 2019

Material
Handling

Distribution

Segment
Total

Corporate
& Other

Total

GAAP Net sales

$

282,963

$

115,957

$

398,920

$

(40

)

$

398,880

GAAP Gross profit

132,081

132,081

Add: Restructuring expenses and other adjustments

172

172

Gross profit as adjusted

132,253

132,253

Gross profit margin as adjusted

33.2

%

n/a

33.2

%

GAAP Operating income (loss)

44,181

6,923

51,104

(22,644

)

28,460

Add: Restructuring expenses and other adjustments(1)

172

865

1,037

1,037

Add: Tuffy acquisition costs

257

257

235

492

Add: Asset impairment

916

916

916

Add: Environmental charges

4,000

4,000

Operating income (loss) as adjusted

45,269

8,045

53,314

(18,409

)

34,905

Operating income margin as adjusted

16.0

%

6.9

%

13.4

%

n/a

8.8

%

Add: Depreciation and amortization

16,216

874

17,090

309

17,399

Less: Depreciation adjustments

(44

)

(44

)

(44

)

EBITDA as adjusted

$

61,441

$

8,919

$

70,360

$

(18,100

)

$

52,260

EBITDA margin as adjusted

21.7

%

7.7

%

17.6

%

n/a

13.1

%

(1) Includes gross profit adjustments of $172 and SG&A adjustments of $865

Nine Months Ended September 30, 2018

Material
Handling

Distribution

Segment
Total

Corporate
& Other

Total

GAAP Net sales

$

317,621

$

110,815

$

428,436

$

(89

)

$

428,347

GAAP Gross profit

137,197

137,197

Add: Restructuring expenses and other adjustments

575

575

Gross profit as adjusted

137,772

137,772

Gross profit margin as adjusted

32.2

%

n/a

32.2

%

GAAP Operating income (loss)

44,865

7,070

51,935

(52,641

)

(706

)

Add: Restructuring expenses and other adjustments(1)

713

713

713

Add: Provision for loss on note receivable

23,008

23,008

Add: Lease guarantee

10,323

10,323

Add: Asset impairment

308

308

Add: Loss (gain) on sale of assets

(208

)

(665

)

(873

)

(873

)

Operating income (loss) as adjusted

45,370

6,405

51,775

(19,002

)

32,773

Operating income margin as adjusted

14.3

%

5.8

%

12.1

%

n/a

7.7

%

Add: Depreciation and amortization

18,276

909

19,185

325

19,510

Less: Depreciation adjustments

(147

)

(147

)

(147

)

EBITDA as adjusted

$

63,499

$

7,314

$

70,813

$

(18,677

)

$

52,136

EBITDA margin as adjusted

20.0

%

6.6

%

16.5

%

n/a

12.2

%

(1) Includes gross profit adjustments of $575 and SG&A adjustments of $138

MYERS INDUSTRIES, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

INCOME AND EARNINGS PER DILUTED SHARE (UNAUDITED)

(Dollars in thousands, except per share data)

Quarter Ended September 30,

Nine Months Ended September 30,

2019

2018

2019

2018

GAAP Operating income (loss)

$

8,060

$

(25,839

)

$

28,460

$

(706

)

Add: Restructuring expenses and other adjustments

(36

)

401

1,037

713

Add: Tuffy acquisition costs

492

492

Add: Asset impairments

916

308

Add: Environmental charges

4,000

Add: Charges related to 2015 sale of Lawn & Garden business(1)

33,331

33,331

Add: Loss (gain) on sale of assets

(873

)

Operating income as adjusted

8,516

7,893

34,905

32,773

Less: Interest expense, net

(993

)

(883

)

(3,059

)

(3,835

)

Income before taxes as adjusted

7,523

7,010

31,846

28,938

Less: Income tax expense(2)

(2,031

)

(1,752

)

(8,598

)

(7,234

)

Income from continuing operations as adjusted

$

5,492

$

5,258

$

23,248

$

21,704

Adjusted earnings per diluted share from continuing operations(3)

$

0.15

$

0.15

$

0.65

$

0.65

(1) Includes $23,008 for provision for loss on note receivable and $10,323 for lease guarantee.

(2) Income taxes are calculated using the normalized effective tax rate for each year. The rate used in 2019 is 27% and in 2018 was 25%.

(3) Adjusted earnings per diluted share for the three and nine months ended September 30, 2018 were calculated using 35,677,409 and 33,247,459 diluted shares, respectively.

MYERS INDUSTRIES, INC.

RECONCILIATION OF FREE CASH FLOW TO GAAP NET CASH PROVIDED BY

(USED FOR) OPERATING ACTIVITIES – CONTINUING OPERATIONS

(UNAUDITED)

(Dollars in thousands)

YTD

YTD

September 30, 2019

September 30, 2018

Net cash provided by (used for) operating activities - continuing operations

$

39,492

$

41,121

Capital expenditures

(5,669

)

(3,560

)

Free cash flow

$

33,823

$

37,561

YTD

YTD

Quarter

September 30, 2019

June 30, 2019

September 30, 2019

Net cash provided by (used for) operating activities - continuing operations

$

39,492

-

$

16,173

=

$

23,319

Capital expenditures

(5,669

)

-

(4,406

)

=

(1,263

)

Free cash flow

$

33,823

-

$

11,767

=

$

22,056

YTD

YTD

Quarter

September 30, 2018

June 30, 2018

September 30, 2018

Net cash provided by (used for) operating activities - continuing operations

$

41,121

-

$

27,223

=

$

13,898

Capital expenditures

(3,560

)

-

(2,318

)

=

(1,242

)

Free cash flow

$

37,561

-

$

24,905

=

$

12,656

Monica Vinay, Vice President, Investor Relations & Treasurer, (330) 761-6212

Source: Myers Industries

Categories

Business Wire Press Releases

Next Articles