Upgrade to SI Premium - Free Trial

Wells Fargo Reports Third Quarter 2019 Net Income of $4.6 Billion

October 15, 2019 8:00 AM

Diluted EPS of $0.92 included the impact of a discrete litigation accrual of $(0.35) per share and a gain on the sale of our Institutional Retirement and Trust business of $0.20 per share

SAN FRANCISCO--(BUSINESS WIRE)-- Wells Fargo & Company (NYSE: WFC):

Financial results reported in this document are preliminary. Final financial results and other disclosures will be reported in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information.

Selected Financial Information

Quarter ended

Sep 30,
2019

Jun 30,
2019

Sep 30,
2018

Earnings

Diluted earnings per common share

$

0.92

1.30

1.13

Wells Fargo net income (in billions)

4.61

6.21

6.01

Return on assets (ROA)

0.95

%

1.31

1.27

Return on equity (ROE)

9.00

13.26

12.04

Return on average tangible common equity (ROTCE) (a)

10.70

15.78

14.33

Asset Quality

Net charge-offs (annualized) as a % of average total loans

0.27

%

0.28

0.29

Allowance for credit losses as a % of total loans

1.11

1.12

1.16

Allowance for credit losses as a % of annualized net charge-offs

415

405

406

Other

Revenue (in billions)

$

22.0

21.6

21.9

Efficiency ratio (b)

69.1

%

62.3

62.7

Average loans (in billions)

$

949.8

947.5

939.5

Average deposits (in billions)

1,291.4

1,269.0

1,266.4

Net interest margin

2.66

%

2.82

2.94

(a) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Tangible Common Equity” tables on page 36.

(b) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).

Wells Fargo & Company (NYSE: WFC) reported net income of $4.6 billion, or $0.92 per diluted common share, for third quarter 2019, compared with $6.0 billion, or $1.13 per share, for third quarter 2018, and $6.2 billion, or $1.30 per share, for second quarter 2019.

Interim Chief Executive Officer Allen Parker said, “We continued to make progress on our top priorities during the third quarter, and we're all looking forward to Charlie Scharf's joining Wells Fargo on October 21 as the company’s Chief Executive Officer and President. It’s been an honor for me to serve as the interim Chief Executive Officer over the past six months, and I want to thank both our management team and all our team members for their hard work during this period of transition. Our continued efforts to transform Wells Fargo and our unwavering commitment to serve our customers resulted during the third quarter in higher branch customer experience survey scores, growth in primary consumer checking customers, and increased loan and deposit balances. We have more work ahead, but I’m confident that our focused efforts and the fundamental strengths of Wells Fargo will continue to enable us to achieve success.”

Chief Financial Officer John Shrewsberry said, “Wells Fargo reported $4.6 billion of net income in the third quarter and diluted earnings per share of $0.92, which included the impact of a $1.6 billion, or $(0.35) per share, discrete litigation accrual for previously disclosed retail sales practices matters, as well as a $1.1 billion, or $0.20 per share, gain from the sale of our Institutional Retirement and Trust business. Business fundamentals were strong as both loans and deposits grew from the second quarter and from a year ago. Our net charge-off rate remained near historic lows, and we had strong capital returns, including increasing our quarterly common stock dividend by 19% and reducing our common shares outstanding by 9% compared with a year ago, while maintaining a strong capital position.”

Net Interest Income

Net interest income in the third quarter was $11.6 billion, down $470 million from second quarter 2019, primarily due to balance sheet repricing driven by the impact of the lower interest rate environment, as well as higher mortgage-backed securities (MBS) premium amortization, partially offset by the benefit of one additional day in the quarter and favorable balance sheet growth and mix.

The net interest margin was 2.66%, down 16 basis points from the prior quarter primarily due to balance sheet repricing driven by the impact of the lower interest rate environment, as well as higher MBS premium amortization.

Noninterest Income

Noninterest income in the third quarter was $10.4 billion, up $896 million from second quarter 2019. Third quarter noninterest income included higher other income and market sensitive revenue3, partially offset by lower mortgage banking income.

Noninterest Expense

Noninterest expense in the third quarter was $15.2 billion, up $1.8 billion from the prior quarter. Third quarter expenses included operating losses of $1.9 billion, predominantly reflecting litigation accruals for a variety of matters, including a $1.6 billion discrete litigation accrual (not tax-deductible) for previously disclosed retail sales practices matters. Additionally, salaries, and commissions and incentive compensation expense increased in the third quarter. These increases were partially offset by lower employee benefits expense driven by a $109 million decrease in deferred compensation expense (largely offset by lower net gains from equity securities). The efficiency ratio was 69.1% in third quarter 2019, compared with 62.3% in the second quarter.

Income Taxes

The Company’s effective income tax rate was 22.1% for third quarter 2019 and included net discrete income tax expense of $443 million predominantly related to the non-tax deductible treatment of a $1.6 billion discrete litigation accrual. The effective income tax rate in second quarter 2019 was 17.3%. The Company currently expects the effective income tax rate in fourth quarter 2019 to be approximately 17.5%, excluding the impact of any unanticipated discrete items.

Loans

Average loans were $949.8 billion in the third quarter, up $2.3 billion from the second quarter. Period-end loan balances were $954.9 billion at September 30, 2019, up $5.0 billion from June 30, 2019. Commercial loans were flat compared with June 30, 2019. Consumer loans increased $5.0 billion from the prior quarter, reflecting the following:

Period-End Loan Balances

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Commercial

$

512,332

512,245

512,226

513,405

501,886

Consumer

442,583

437,633

436,023

439,705

440,414

Total loans

$

954,915

949,878

948,249

953,110

942,300

Change from prior quarter

$

5,037

1,629

(4,861

)

10,810

(1,965

)

Debt and Equity Securities

Debt securities include available-for-sale and held-to-maturity debt securities, as well as debt securities held for trading. Period-end debt securities were $503.5 billion at September 30, 2019, up $21.5 billion from the second quarter. Debt securities available-for-sale and held-to-maturity increased $12.6 billion as purchases of approximately $29.6 billion, predominantly federal agency MBS in the available-for-sale portfolio, were partially offset by runoff and sales. Debt securities held for trading increased $8.9 billion predominantly due to a higher inventory of U.S. Treasuries.

Net unrealized gains on available-for-sale debt securities were $3.1 billion at September 30, 2019, compared with $2.5 billion at June 30, 2019, primarily due to lower long-term interest rates in the third quarter, partially offset by wider credit spreads.

Equity securities include marketable and non-marketable equity securities, as well as equity securities held for trading. Period-end equity securities were $63.9 billion at September 30, 2019, up $2.3 billion from the second quarter.

Deposits

Total average deposits for third quarter 2019 were $1.3 trillion, up $22.4 billion from the prior quarter primarily due to higher commercial deposits, as well as higher retail banking deposits reflecting continued promotional rates and offers. The average deposit cost for third quarter 2019 was 71 basis points, up 1 basis point from the prior quarter and 24 basis points from a year ago.

Capital

The Company's Common Equity Tier 1 ratio (fully phased-in) was 11.6%2 and continued to exceed both the regulatory minimum of 9% and our current internal target of 10%. In third quarter 2019, the Company repurchased 159.1 million shares of its common stock, which, net of issuances, reduced period-end common shares outstanding by 150.4 million. The Company paid a quarterly common stock dividend of $0.51 per share.

The Company redeemed 1,550,000 shares of its Fixed-to-Floating Rate Non-Cumulative Perpetual Class A Preferred Stock, Series K, on September 16, 2019, which reduced diluted earnings per common share in third quarter 2019 by $0.05 per share as a result of eliminating the purchase accounting discount recorded on these shares at the time of the Wachovia acquisition. Following the partial redemption, 1,802,000 shares of the Series K Preferred Stock remain outstanding.

As of September 30, 2019, our eligible external total loss absorbing capacity (TLAC) as a percentage of total risk-weighted assets was 23.3%5, compared with the required minimum of 22.0%.

Credit Quality

Net Loan Charge-offs

The quarterly loss rate in the third quarter was 0.27% (annualized), down from 0.28% in the prior quarter and from 0.29% a year ago. Commercial and consumer losses were 0.11% and 0.46%, respectively. Total credit losses were $645 million in third quarter 2019, down $8 million from second quarter 2019. Commercial losses decreased $26 million primarily driven by higher recoveries, while consumer losses increased $18 million primarily due to lower recoveries.

Net Loan Charge-Offs

Quarter ended

September 30, 2019

June 30, 2019

September 30, 2018

($ in millions)

Net loan

charge-

offs

As a % of

average

loans (a)

Net loan

charge-

offs

As a % of

average

loans (a)

Net loan

charge-

offs

As a % of

average

loans (a)

Commercial:

Commercial and industrial

$

147

0.17

%

$

159

0.18

%

$

148

0.18

%

Real estate mortgage

(8

)

(0.02

)

4

0.01

(1

)

Real estate construction

(8

)

(0.14

)

(2

)

(0.04

)

(2

)

(0.04

)

Lease financing

8

0.17

4

0.09

7

0.14

Total commercial

139

0.11

165

0.13

152

0.12

Consumer:

Real estate 1-4 family first mortgage

(5

)

(0.01

)

(30

)

(0.04

)

(25

)

(0.04

)

Real estate 1-4 family junior lien mortgage

(22

)

(0.28

)

(19

)

(0.24

)

(9

)

(0.10

)

Credit card

319

3.22

349

3.68

299

3.22

Automobile

76

0.65

52

0.46

130

1.10

Other revolving credit and installment

138

1.60

136

1.56

133

1.44

Total consumer

506

0.46

488

0.45

528

0.47

Total

$

645

0.27

%

$

653

0.28

%

$

680

0.29

%

(a) Quarterly net charge-offs (recoveries) as a percentage of average loans are annualized.

Nonperforming Assets

Nonperforming assets decreased $317 million, or 5%, from second quarter 2019 to $6.0 billion. Nonaccrual loans decreased $377 million from second quarter 2019 to $5.5 billion. Commercial nonaccrual loans decreased $158 million predominantly driven by the commercial and industrial, and the real estate mortgage portfolios. Consumer nonaccrual loans decreased $219 million largely driven by lower nonaccruals in the real estate 1-4 family first mortgage portfolio.

Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)

September 30, 2019

June 30, 2019

September 30, 2018

($ in millions)

Total

balances

As a

% of

total

loans

Total balances

As a

% of

total

loans

Total

balances

As a

% of

total

loans

Commercial:

Commercial and industrial

$

1,539

0.44

%

$

1,634

0.47

%

$

1,555

0.46

%

Real estate mortgage

669

0.55

737

0.60

603

0.50

Real estate construction

32

0.16

36

0.17

44

0.19

Lease financing

72

0.37

63

0.33

96

0.49

Total commercial

2,312

0.45

2,470

0.48

2,298

0.46

Consumer:

Real estate 1-4 family first mortgage

2,261

0.78

2,425

0.85

3,267

1.15

Real estate 1-4 family junior lien mortgage

819

2.66

868

2.71

983

2.78

Automobile

110

0.24

115

0.25

118

0.26

Other revolving credit and installment

43

0.12

44

0.13

48

0.13

Total consumer

3,233

0.73

3,452

0.79

4,416

1.00

Total nonaccrual loans (a)

5,545

0.58

5,922

0.62

6,714

0.71

Foreclosed assets:

Government insured/guaranteed

59

68

87

Non-government insured/guaranteed

378

309

435

Total foreclosed assets

437

377

522

Total nonperforming assets

$

5,982

0.63

%

$

6,299

0.66

%

$

7,236

0.77

%

Change from prior quarter:

Total nonaccrual loans (a)

$

(377

)

$

(983

)

$

(412

)

Total nonperforming assets

(317

)

(1,042

)

(389

)

(a) Financial information for periods prior to December 31, 2018, has been revised to exclude mortgage loans held for sale (MLHFS), loans held for sale (LHFS) and loans held at fair value. For additional information, see the “Five Quarter Nonperforming Assets” table on page 33.

Allowance for Credit Losses

The allowance for credit losses, including the allowance for unfunded commitments, totaled $10.6 billion at September 30, 2019, up $10 million from June 30, 2019, and included a $50 million reserve build1 in third quarter 2019. The allowance coverage for total loans was 1.11%, compared with 1.12% in second quarter 2019. The allowance covered 4.1 times annualized third quarter net charge-offs, compared with 4.0 times in the prior quarter. The allowance coverage for nonaccrual loans was 191% at September 30, 2019, compared with 179% at June 30, 2019.

Business Segment Performance

Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Sep 30,
2018

Community Banking

$

999

3,147

2,816

Wholesale Banking

2,644

2,789

2,851

Wealth and Investment Management

1,280

602

732

Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and automobile, student, mortgage, home equity and small business lending, as well as referrals to Wholesale Banking and Wealth and Investment Management business partners. The Community Banking segment also includes the results of our Corporate Treasury activities net of allocations (including funds transfer pricing, capital, liquidity and certain corporate expenses) in support of the other operating segments and results of investments in our affiliated venture capital and private equity partnerships.

Selected Financial Information

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Sep 30,
2018

Total revenue

$

11,239

11,805

11,816

Provision for credit losses

608

479

547

Noninterest expense

8,766

7,212

7,467

Segment net income

999

3,147

2,816

(in billions)

Average loans

459.0

457.7

460.9

Average assets

1,033.9

1,024.8

1,024.9

Average deposits

789.7

777.6

760.9

Third Quarter 2019 vs. Second Quarter 2019

Third Quarter 2019 vs. Third Quarter 2018

Business Metrics and Highlights

Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $5 million. Products and businesses include Commercial Banking, Commercial Real Estate, Corporate and Investment Banking, Credit Investment Portfolio, Treasury Management, and Commercial Capital.

Selected Financial Information

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Sep 30,
2018

Total revenue

$

6,942

7,065

7,304

Provision for credit losses

92

28

26

Noninterest expense

3,889

3,882

3,935

Segment net income

2,644

2,789

2,851

(in billions)

Average loans

474.3

474.0

462.8

Average assets

869.2

852.2

827.2

Average deposits

422.0

410.4

413.6

Third Quarter 2019 vs. Second Quarter 2019

Third Quarter 2019 vs. Third Quarter 2018

Business Metrics and Highlights

Wealth and Investment Management (WIM) provides a full range of personalized wealth management, investment and retirement products and services to clients across U.S. based businesses including Wells Fargo Advisors, The Private Bank, Abbot Downing, and Wells Fargo Asset Management. We deliver financial planning, private banking, credit, investment management and fiduciary services to high-net worth and ultra-high-net worth individuals and families. We also serve clients’ brokerage needs and provide investment management capabilities delivered to global institutional clients through separate accounts and the Wells Fargo Funds.

Selected Financial Information

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Sep 30,
2018

Total revenue

$

5,141

4,050

4,226

Provision (reversal of provision) for credit losses

3

(1

)

6

Noninterest expense

3,431

3,246

3,243

Segment net income

1,280

602

732

(in billions)

Average loans

75.9

75.0

74.6

Average assets

84.7

83.8

83.8

Average deposits

142.4

143.5

159.8

Third Quarter 2019 vs. Second Quarter 2019

Third Quarter 2019 vs. Third Quarter 2018

Business Metrics and Highlights

Total WIM Segment

Retail Brokerage

Wealth Management

Asset Management

Conference Call

The Company will host a live conference call on Tuesday, October 15, at 8:00 a.m. PT (11:00 a.m. ET). You may listen to the call by dialing 866-872-5161 (U.S. and Canada) or 440-424-4922 (International). The call will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and https://engage.vevent.com/rt/wells_fargo_ao~9277488.

A replay of the conference call will be available beginning at 12:00 p.m. PT (3:00 p.m. ET) on Tuesday, October 15 through Tuesday, October 29. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #9277488. The replay will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and https://engage.vevent.com/rt/wells_fargo_ao~9277488.

End Notes

1 Reserve build represents the amount by which the provision for credit losses exceeds net charge-offs, while reserve release represents the amount by which net charge-offs exceed the provision for credit losses.

2 See table on page 37 for more information on Common Equity Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate and is calculated assuming the full phase-in of the Basel III capital rules.

3 Market sensitive revenue represents net gains from trading activities, debt securities, and equity securities.

4 Production margin represents net gains on residential mortgage loan origination/sales activities divided by total residential held-for-sale mortgage originations. See the “Selected Five Quarter Residential Mortgage Production Data” table on page 42 for more information.

5 The TLAC ratio is a preliminary estimate.

6 Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit.

7 Data as of August 2019, comparisons with August 2018.

8 Combined consumer and business debit card purchase volume dollars.

9 Digital and mobile active customers is the number of consumer and small business customers who have logged on via a digital or mobile device in the prior 90 days.

10 Small Business Lending includes credit card, lines of credit and loan products (primarily under $100,000 sold through our retail banking branches).

11 Barlow Research, rolling eight quarter data (3Q17-2Q19). Business banking companies defined as companies with $5 million to $25 million in annual sales, and middle market banking companies defined as companies with $25 million to $500 million in annual sales.

12 MBA Commercial Real Estate/Multifamily 2019 Mid-Year Origination Volumes report (July 2019).

13 Thomson Reuters LPC U.S. league tables, year-to-date through September 30, 2019.

14 Includes commercial card volume for the entire company.

15 Includes ACH payment transactions originated by the entire company.

16 Year-to-date through September. Source: Dealogic U.S. investment banking fee market share.

Forward-Looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital or liquidity levels or targets and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets, return on equity, and return on tangible common equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.

Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:

In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.

For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.

Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

Forward-looking Non-GAAP Financial Measures. From time to time management may discuss forward-looking non-GAAP financial measures, such as forward-looking estimates or targets for return on average tangible common equity. We are unable to provide a reconciliation of forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures because we are unable to provide, without unreasonable effort, a meaningful or accurate calculation or estimation of amounts that would be necessary for the reconciliation due to the complexity and inherent difficulty in forecasting and quantifying future amounts or when they may occur. Such unavailable information could be significant to future results.

About Wells Fargo

Wells Fargo & Company (NYSE: WFC) is a diversified, community-based financial services company with $1.9 trillion in assets. Wells Fargo’s vision is to satisfy our customers’ financial needs and help them succeed financially. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, investment and mortgage products and services, as well as consumer and commercial finance, through 7,500 locations, more than 13,000 ATMs, the internet (wellsfargo.com) and mobile banking, and has offices in 32 countries and territories to support customers who conduct business in the global economy. With approximately 261,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 29 on Fortune’s 2019 rankings of America’s largest corporations.

Wells Fargo & Company and Subsidiaries

QUARTERLY FINANCIAL DATA

TABLE OF CONTENTS

Pages

Summary Information

Summary Financial Data

17

Income

Consolidated Statement of Income

19

Consolidated Statement of Comprehensive Income

21

Condensed Consolidated Statement of Changes in Total Equity

21

Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis)

22

Five Quarter Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis)

24

Noninterest Income and Noninterest Expense

25

Five Quarter Deferred Compensation Plan Investment Results

27

Balance Sheet

Consolidated Balance Sheet

28

Trading Activities

30

Debt Securities

30

Equity Securities

31

Loans

Loans

32

Nonperforming Assets

33

Loans 90 Days or More Past Due and Still Accruing

33

Changes in Allowance for Credit Losses

35

Equity

Tangible Common Equity

36

Common Equity Tier 1 Under Basel III

37

Operating Segments

Operating Segment Results

38

Other

Mortgage Servicing and other related data

40

Wells Fargo & Company and Subsidiaries

SUMMARY FINANCIAL DATA

Quarter ended

% Change
Sep 30, 2019 from

Nine months ended

($ in millions, except per share amounts)

Sep 30,
2019

Jun 30,
2019

Sep 30,
2018

Jun 30,
2019

Sep 30,
2018

Sep 30,
2019

Sep 30,
2018

%
Change

For the Period

Wells Fargo net income

$

4,610

6,206

6,007

(26

)%

(23

)

$

16,676

16,329

2

%

Wells Fargo net income applicable to common stock

4,037

5,848

5,453

(31

)

(26

)

15,392

14,978

3

Diluted earnings per common share

0.92

1.30

1.13

(29

)

(19

)

3.43

3.07

12

Profitability ratios (annualized):

Wells Fargo net income to average assets (ROA)

0.95

%

1.31

1.27

(27

)

(25

)

1.17

%

1.15

2

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)

9.00

13.26

12.04

(32

)

(25

)

11.64

11.08

5

Return on average tangible common equity (ROTCE)(1)

10.70

15.78

14.33

(32

)

(25

)

13.85

13.19

5

Efficiency ratio (2)

69.1

62.3

62.7

11

10

65.3

65.4

Total revenue

$

22,010

21,584

21,941

2

$

65,203

65,428

Pre-tax pre-provision profit (PTPP) (3)

6,811

8,135

8,178

(16

)

(17

)

22,639

22,641

Dividends declared per common share

0.51

0.45

0.43

13

19

1.41

1.21

17

Average common shares outstanding

4,358.5

4,469.4

4,784.0

(2

)

(9

)

4,459.1

4,844.8

(8

)

Diluted average common shares outstanding

4,389.6

4,495.0

4,823.2

(2

)

(9

)

4,489.5

4,885.0

(8

)

Average loans

$

949,760

947,460

939,462

1

$

949,076

944,813

Average assets

1,927,415

1,900,627

1,876,283

1

3

1,903,873

1,892,209

1

Average total deposits

1,291,375

1,268,979

1,266,378

2

2

1,274,246

1,278,185

Average consumer and small business banking deposits (4)

749,529

742,671

743,503

1

1

745,370

751,030

(1

)

Net interest margin

2.66

%

2.82

2.94

(6

)

(10

)

2.79

%

2.90

(4

)

At Period End

Debt securities

$

503,528

482,067

472,283

4

7

$

503,528

472,283

7

Loans

954,915

949,878

942,300

1

1

954,915

942,300

1

Allowance for loan losses

9,715

9,692

10,021

(3

)

9,715

10,021

(3

)

Goodwill

26,388

26,415

26,425

26,388

26,425

Equity securities

63,884

61,537

61,755

4

3

63,884

61,755

3

Assets

1,943,950

1,923,388

1,872,981

1

4

1,943,950

1,872,981

4

Deposits

1,308,495

1,288,426

1,266,594

2

3

1,308,495

1,266,594

3

Common stockholders' equity

172,827

177,235

176,934

(2

)

(2

)

172,827

176,934

(2

)

Wells Fargo stockholders’ equity

193,304

199,042

198,741

(3

)

(3

)

193,304

198,741

(3

)

Total equity

194,416

200,037

199,679

(3

)

(3

)

194,416

199,679

(3

)

Tangible common equity (1)

144,481

148,864

148,391

(3

)

(3

)

144,481

148,391

(3

)

Common shares outstanding

4,269.1

4,419.6

4,711.6

(3

)

(9

)

4,269.1

4,711.6

(9

)

Book value per common share (5)

$

40.48

40.10

37.55

1

8

$

40.48

37.55

8

Tangible book value per common share (1)(5)

33.84

33.68

31.49

7

33.84

31.49

7

Team members (active, full-time equivalent)

261,400

262,800

261,700

(1

)

261,400

261,700

(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Tangible Common Equity” tables on page 36.
(2) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(3) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(4) Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.

(5) Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER SUMMARY FINANCIAL DATA

Quarter ended

($ in millions, except per share amounts)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

For the Quarter

Wells Fargo net income

$

4,610

6,206

5,860

6,064

6,007

Wells Fargo net income applicable to common stock

4,037

5,848

5,507

5,711

5,453

Diluted earnings per common share

0.92

1.30

1.20

1.21

1.13

Profitability ratios (annualized):

Wells Fargo net income to average assets (ROA)

0.95

%

1.31

1.26

1.28

1.27

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)

9.00

13.26

12.71

12.89

12.04

Return on average tangible common equity (ROTCE)(1)

10.70

15.78

15.16

15.39

14.33

Efficiency ratio (2)

69.1

62.3

64.4

63.6

62.7

Total revenue

$

22,010

21,584

21,609

20,980

21,941

Pre-tax pre-provision profit (PTPP) (3)

6,811

8,135

7,693

7,641

8,178

Dividends declared per common share

0.51

0.45

0.45

0.43

0.43

Average common shares outstanding

4,358.5

4,469.4

4,551.5

4,665.8

4,784.0

Diluted average common shares outstanding

4,389.6

4,495.0

4,584.0

4,700.8

4,823.2

Average loans

$

949,760

947,460

950,010

946,336

939,462

Average assets

1,927,415

1,900,627

1,883,091

1,879,047

1,876,283

Average total deposits

1,291,375

1,268,979

1,262,062

1,268,948

1,266,378

Average consumer and small business banking deposits (4)

749,529

742,671

739,654

736,295

743,503

Net interest margin

2.66

%

2.82

2.91

2.94

2.94

At Quarter End

Debt securities

$

503,528

482,067

483,467

484,689

472,283

Loans

954,915

949,878

948,249

953,110

942,300

Allowance for loan losses

9,715

9,692

9,900

9,775

10,021

Goodwill

26,388

26,415

26,420

26,418

26,425

Equity securities

63,884

61,537

58,440

55,148

61,755

Assets

1,943,950

1,923,388

1,887,792

1,895,883

1,872,981

Deposits

1,308,495

1,288,426

1,264,013

1,286,170

1,266,594

Common stockholders' equity

172,827

177,235

176,025

174,359

176,934

Wells Fargo stockholders’ equity

193,304

199,042

197,832

196,166

198,741

Total equity

194,416

200,037

198,733

197,066

199,679

Tangible common equity (1)

144,481

148,864

147,723

145,980

148,391

Common shares outstanding

4,269.1

4,419.6

4,511.9

4,581.3

4,711.6

Book value per common share (5)

$

40.48

40.10

39.01

38.06

37.55

Tangible book value per common share (1)(5)

33.84

33.68

32.74

31.86

31.49

Team members (active, full-time equivalent)

261,400

262,800

262,100

258,700

261,700

(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Tangible Common Equity” tables on page 36.
(2) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(3) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(4) Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.
(5) Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.

Wells Fargo & Company and Subsidiaries

CONSOLIDATED STATEMENT OF INCOME

Quarter ended September 30,

%

Nine months ended September 30,

%

(in millions, except per share amounts)

2019

2018

Change

2019

2018

Change

Interest income

Debt securities

$

3,666

3,595

2

%

$

11,388

10,603

7

%

Mortgage loans held for sale

232

210

10

579

587

(1

)

Loans held for sale

20

35

(43

)

64

107

(40

)

Loans

10,982

11,116

(1

)

33,652

32,607

3

Equity securities

247

280

(12

)

693

732

(5

)

Other interest income

1,352

1,128

20

4,112

3,090

33

Total interest income

16,499

16,364

1

50,488

47,726

6

Interest expense

Deposits

2,324

1,499

55

6,563

3,857

70

Short-term borrowings

635

462

37

1,877

1,171

60

Long-term debt

1,780

1,667

7

5,607

4,901

14

Other interest expense

135

164

(18

)

410

446

(8

)

Total interest expense

4,874

3,792

29

14,457

10,375

39

Net interest income

11,625

12,572

(8

)

36,031

37,351

(4

)

Provision for credit losses

695

580

20

2,043

1,223

67

Net interest income after provision for credit losses

10,930

11,992

(9

)

33,988

36,128

(6

)

Noninterest income

Service charges on deposit accounts

1,219

1,204

1

3,519

3,540

(1

)

Trust and investment fees

3,559

3,631

(2

)

10,500

10,989

(4

)

Card fees

1,027

1,017

1

2,996

2,926

2

Other fees

858

850

1

2,428

2,496

(3

)

Mortgage banking

466

846

(45

)

1,932

2,550

(24

)

Insurance

91

104

(13

)

280

320

(13

)

Net gains from trading activities

276

158

75

862

592

46

Net gains on debt securities

3

57

(95

)

148

99

49

Net gains from equity securities

956

416

130

2,392

1,494

60

Lease income

402

453

(11

)

1,269

1,351

(6

)

Other

1,528

633

141

2,846

1,720

65

Total noninterest income

10,385

9,369

11

29,172

28,077

4

Noninterest expense

Salaries

4,695

4,461

5

13,661

13,289

3

Commission and incentive compensation

2,735

2,427

13

8,177

7,837

4

Employee benefits

1,164

1,377

(15

)

4,438

4,220

5

Equipment

693

634

9

1,961

1,801

9

Net occupancy

760

718

6

2,196

2,153

2

Core deposit and other intangibles

27

264

(90

)

82

794

(90

)

FDIC and other deposit assessments

93

336

(72

)

396

957

(59

)

Other

5,032

3,546

42

11,653

11,736

(1

)

Total noninterest expense

15,199

13,763

10

42,564

42,787

(1

)

Income before income tax expense

6,116

7,598

(20

)

20,596

21,418

(4

)

Income tax expense

1,304

1,512

(14

)

3,479

4,696

(26

)

Net income before noncontrolling interests

4,812

6,086

(21

)

17,117

16,722

2

Less: Net income from noncontrolling interests

202

79

156

441

393

12

Wells Fargo net income

$

4,610

6,007

(23

)

$

16,676

16,329

2

Less: Preferred stock dividends and other

573

554

3

1,284

1,351

(5

)

Wells Fargo net income applicable to common stock

$

4,037

5,453

(26

)

$

15,392

14,978

3

Per share information

Earnings per common share

$

0.93

1.14

(18

)

$

3.45

3.09

12

Diluted earnings per common share

0.92

1.13

(19

)

3.43

3.07

12

Average common shares outstanding

4,358.5

4,784.0

(9

)

4,459.1

4,844.8

(8

)

Diluted average common shares outstanding

4,389.6

4,823.2

(9

)

4,489.5

4,885.0

(8

)

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME

Quarter ended

(in millions, except per share amounts)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Interest income

Debt securities

$

3,666

3,781

3,941

3,803

3,595

Mortgage loans held for sale

232

195

152

190

210

Loans held for sale

20

20

24

33

35

Loans

10,982

11,316

11,354

11,367

11,116

Equity securities

247

236

210

260

280

Other interest income

1,352

1,438

1,322

1,268

1,128

Total interest income

16,499

16,986

17,003

16,921

16,364

Interest expense

Deposits

2,324

2,213

2,026

1,765

1,499

Short-term borrowings

635

646

596

546

462

Long-term debt

1,780

1,900

1,927

1,802

1,667

Other interest expense

135

132

143

164

164

Total interest expense

4,874

4,891

4,692

4,277

3,792

Net interest income

11,625

12,095

12,311

12,644

12,572

Provision for credit losses

695

503

845

521

580

Net interest income after provision for credit losses

10,930

11,592

11,466

12,123

11,992

Noninterest income

Service charges on deposit accounts

1,219

1,206

1,094

1,176

1,204

Trust and investment fees

3,559

3,568

3,373

3,520

3,631

Card fees

1,027

1,025

944

981

1,017

Other fees

858

800

770

888

850

Mortgage banking

466

758

708

467

846

Insurance

91

93

96

109

104

Net gains from trading activities

276

229

357

10

158

Net gains on debt securities

3

20

125

9

57

Net gains from equity securities

956

622

814

21

416

Lease income

402

424

443

402

453

Other

1,528

744

574

753

633

Total noninterest income

10,385

9,489

9,298

8,336

9,369

Noninterest expense

Salaries

4,695

4,541

4,425

4,545

4,461

Commission and incentive compensation

2,735

2,597

2,845

2,427

2,427

Employee benefits

1,164

1,336

1,938

706

1,377

Equipment

693

607

661

643

634

Net occupancy

760

719

717

735

718

Core deposit and other intangibles

27

27

28

264

264

FDIC and other deposit assessments

93

144

159

153

336

Other

5,032

3,478

3,143

3,866

3,546

Total noninterest expense

15,199

13,449

13,916

13,339

13,763

Income before income tax expense

6,116

7,632

6,848

7,120

7,598

Income tax expense

1,304

1,294

881

966

1,512

Net income before noncontrolling interests

4,812

6,338

5,967

6,154

6,086

Less: Net income from noncontrolling interests

202

132

107

90

79

Wells Fargo net income

$

4,610

6,206

5,860

6,064

6,007

Less: Preferred stock dividends and other

573

358

353

353

554

Wells Fargo net income applicable to common stock

$

4,037

5,848

5,507

5,711

5,453

Per share information

Earnings per common share

$

0.93

1.31

1.21

1.22

1.14

Diluted earnings per common share

0.92

1.30

1.20

1.21

1.13

Average common shares outstanding

4,358.5

4,469.4

4,551.5

4,665.8

4,784.0

Diluted average common shares outstanding

4,389.6

4,495.0

4,584.0

4,700.8

4,823.2

Wells Fargo & Company and Subsidiaries

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Quarter ended September 30,

%

Nine months ended September 30,

%

(in millions)

2019

2018

Change

2019

2018

Change

Wells Fargo net income

$

4,610

6,007

(23

)%

$

16,676

16,329

2

%

Other comprehensive income (loss), before tax:

Debt securities:

Net unrealized gains (losses) arising during the period

652

(1,468

)

NM

5,192

(5,528

)

NM

Reclassification of net losses to net income

76

51

49

34

168

(80

)

Derivative and hedging activities:

Net unrealized gains (losses) arising during the period

10

(24

)

NM

32

(416

)

NM

Reclassification of net losses to net income

75

79

(5

)

233

216

8

Defined benefit plans adjustments:

Net actuarial and prior service gains (losses) arising during the period

(4

)

6

NM

Amortization of net actuarial loss, settlements and other to net income

33

29

14

101

90

12

Foreign currency translation adjustments:

Net unrealized gains (losses) arising during the period

(53

)

(9

)

489

3

(94

)

NM

Other comprehensive income (loss), before tax

793

(1,342

)

NM

5,591

(5,558

)

NM

Income tax benefit (expense) related to other comprehensive income

(208

)

330

NM

(1,375

)

1,346

NM

Other comprehensive income (loss), net of tax

585

(1,012

)

NM

4,216

(4,212

)

NM

Less: Other comprehensive loss from noncontrolling interests

(1

)

(100

)

Wells Fargo other comprehensive income (loss), net of tax

585

(1,012

)

NM

4,216

(4,211

)

NM

Wells Fargo comprehensive income

5,195

4,995

4

20,892

12,118

72

Comprehensive income from noncontrolling interests

202

79

156

441

392

13

Total comprehensive income

$

5,397

5,074

6

$

21,333

12,510

71

NM – Not meaningful

FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Balance, beginning of period

$

200,037

198,733

197,066

199,679

206,069

Cumulative effect from change in accounting policies (1)

(11

)

Wells Fargo net income

4,610

6,206

5,860

6,064

6,007

Wells Fargo other comprehensive income (loss), net of tax

585

1,458

2,173

537

(1,012

)

Noncontrolling interests

117

94

1

(38

)

57

Common stock issued

278

399

1,139

239

156

Common stock repurchased

(7,448

)

(4,898

)

(4,820

)

(7,299

)

(7,382

)

Preferred stock redeemed (2)

(1,550

)

(2,150

)

Preferred stock released by ESOP

142

193

268

260

Common stock warrants repurchased/exercised

(131

)

(36

)

Common stock dividends

(2,230

)

(2,015

)

(2,054

)

(2,016

)

(2,062

)

Preferred stock dividends

(353

)

(358

)

(353

)

(353

)

(399

)

Stock incentive compensation expense

262

247

544

144

202

Net change in deferred compensation and related plans

(34

)

(22

)

(812

)

(28

)

(31

)

Balance, end of period

$

194,416

200,037

198,733

197,066

199,679

(1) Effective January 1, 2019, we adopted ASU 2016-02 – Leases (Topic 842) and subsequent related Updates and ASU 2017-08 – Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.
(2) Represents the impact of the partial redemption of preferred stock, Series K, in third quarter 2019, and the redemption of preferred stock, Series J, in third quarter 2018.
Wells Fargo & Company and Subsidiaries

AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

Quarter ended September 30,

2019

2018

(in millions)

Average

balance

Yields/

rates

Interest

income/

expense

Average

balance

Yields/

rates

Interest

income/

expense

Earning assets

Interest-earning deposits with banks

$

134,017

2.14

%

$

723

148,565

1.93

%

$

721

Federal funds sold and securities purchased under resale agreements

105,919

2.24

599

79,931

1.93

390

Debt securities (3):

Trading debt securities

94,737

3.35

794

84,481

3.45

730

Available-for-sale debt securities:

Securities of U.S. Treasury and federal agencies

16,040

2.14

87

6,421

1.65

27

Securities of U.S. states and political subdivisions

43,305

3.78

409

46,615

3.76

438

Mortgage-backed securities:

Federal agencies

154,134

2.77

1,066

155,525

2.77

1,079

Residential and commercial

5,175

4.02

52

7,318

4.68

85

Total mortgage-backed securities

159,309

2.81

1,118

162,843

2.86

1,164

Other debt securities

42,435

4.12

440

46,353

4.39

512

Total available-for-sale debt securities

261,089

3.14

2,054

262,232

3.26

2,141

Held-to-maturity debt securities:

Securities of U.S. Treasury and federal agencies

44,770

2.18

247

44,739

2.18

246

Securities of U.S. states and political subdivisions

8,688

4.01

87

6,251

4.33

68

Federal agency and other mortgage-backed securities

95,434

2.54

606

95,298

2.27

539

Other debt securities

50

3.58

106

5.61

2

Total held-to-maturity debt securities

148,942

2.52

940

146,394

2.33

855

Total debt securities

504,768

3.00

3,788

493,107

3.02

3,726

Mortgage loans held for sale (4)

22,743

4.08

232

19,343

4.33

210

Loans held for sale (4)

1,964

4.17

20

2,619

5.28

35

Commercial loans:

Commercial and industrial - U.S.

284,278

4.21

3,015

273,814

4.22

2,915

Commercial and industrial - Non U.S.

64,016

3.67

593

60,884

3.63

556

Real estate mortgage

121,819

4.36

1,338

121,284

4.35

1,329

Real estate construction

20,686

5.13

267

23,276

5.05

296

Lease financing

19,266

4.34

209

19,512

4.69

229

Total commercial loans

510,065

4.22

5,422

498,770

4.24

5,325

Consumer loans:

Real estate 1-4 family first mortgage

288,383

3.74

2,699

284,133

4.07

2,891

Real estate 1-4 family junior lien mortgage

31,454

5.66

448

35,863

5.50

496

Credit card

39,204

12.55

1,240

36,893

12.77

1,187

Automobile

46,286

5.13

599

46,963

5.20

616

Other revolving credit and installment

34,368

6.95

601

36,840

6.78

630

Total consumer loans

439,695

5.06

5,587

440,692

5.26

5,820

Total loans (4)

949,760

4.61

11,009

939,462

4.72

11,145

Equity securities

37,075

2.68

249

37,902

2.98

283

Other

6,695

1.77

30

4,702

1.47

16

Total earning assets

$

1,762,941

3.76

%

$

16,650

1,725,631

3.81

%

$

16,526

Funding sources

Deposits:

Interest-bearing checking

$

59,310

1.39

%

$

208

51,177

1.01

%

$

131

Market rate and other savings

711,334

0.66

1,182

693,937

0.35

614

Savings certificates

32,751

1.72

142

20,586

0.62

32

Other time deposits

91,820

2.42

561

87,752

2.35

519

Deposits in foreign offices

51,709

1.77

231

53,933

1.50

203

Total interest-bearing deposits

946,924

0.97

2,324

907,385

0.66

1,499

Short-term borrowings

121,842

2.07

635

105,472

1.74

463

Long-term debt

229,689

3.09

1,780

220,654

3.02

1,667

Other liabilities

26,173

2.06

135

27,108

2.40

164

Total interest-bearing liabilities

1,324,628

1.46

4,874

1,260,619

1.20

3,793

Portion of noninterest-bearing funding sources

438,313

465,012

Total funding sources

$

1,762,941

1.10

4,874

1,725,631

0.87

3,793

Net interest margin and net interest income on a taxable-equivalent basis (5)

2.66

%

$

11,776

2.94

%

$

12,733

Noninterest-earning assets

Cash and due from banks

$

19,199

18,356

Goodwill

26,413

26,429

Other

118,862

105,867

Total noninterest-earning assets

$

164,474

150,652

Noninterest-bearing funding sources

Deposits

$

344,451

358,993

Other liabilities

58,241

53,845

Total equity

200,095

202,826

Noninterest-bearing funding sources used to fund earning assets

(438,313

)

(465,012

)

Net noninterest-bearing funding sources

$

164,474

150,652

Total assets

$

1,927,415

1,876,283

(1) Our average prime rate was 5.31% and 5.01% for the quarters ended September 30, 2019 and 2018, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 2.20% and 2.34% for the same quarters, respectively.

(2) Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.

(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.

(4) Nonaccrual loans and related income are included in their respective loan categories.

(5) Includes taxable-equivalent adjustments of $151 million and $161 million for the quarters ended September 30, 2019 and 2018, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 21% for the periods presented.

Wells Fargo & Company and Subsidiaries

AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

Nine months ended September 30,

2019

2018

(in millions)

Average

balance

Yields/

rates

Interest

income/

expense

Average

balance

Yields/

rates

Interest

income/

expense

Earning assets

Interest-earning deposits with banks

$

138,591

2.27

%

$

2,352

158,480

1.71

%

$

2,029

Federal funds sold and securities purchased under resale agreements

95,945

2.36

1,692

79,368

1.69

1,005

Debt securities (3):

Trading debt securities

90,229

3.46

2,338

81,307

3.38

2,062

Available-for-sale debt securities:

Securities of U.S. Treasury and federal agencies

15,178

2.17

246

6,424

1.66

80

Securities of U.S. states and political subdivisions

45,787

3.95

1,355

47,974

3.68

1,323

Mortgage-backed securities:

Federal agencies

151,806

2.95

3,359

156,298

2.75

3,220

Residential and commercial

5,571

4.12

172

8,140

4.54

277

Total mortgage-backed securities

157,377

2.99

3,531

164,438

2.84

3,497

Other debt securities

44,746

4.33

1,451

47,146

4.14

1,462

Total available-for-sale debt securities

263,088

3.34

6,583

265,982

3.19

6,362

Held-to-maturity debt securities:

Securities of U.S. Treasury and federal agencies

44,762

2.19

734

44,731

2.19

733

Securities of U.S. states and political subdivisions

7,277

4.03

220

6,255

4.34

204

Federal agency and other mortgage-backed securities

95,646

2.64

1,894

93,699

2.32

1,632

Other debt securities

56

3.81

1

460

4.02

14

Total held-to-maturity debt securities

147,741

2.57

2,849

145,145

2.38

2,583

Total debt securities

501,058

3.13

11,770

492,434

2.98

11,007

Mortgage loans held for sale (4)

18,401

4.20

579

18,849

4.15

587

Loans held for sale (4)

1,823

4.72

64

2,706

5.28

107

Commercial loans:

Commercial and industrial - U.S.

285,305

4.39

9,360

273,711

4.08

8,350

Commercial and industrial - Non U.S.

63,252

3.82

1,808

60,274

3.46

1,559

Real estate mortgage

121,703

4.51

4,101

123,804

4.22

3,910

Real estate construction

21,557

5.31

856

23,783

4.82

857

Lease financing

19,262

4.56

659

19,349

4.82

700

Total commercial loans

511,079

4.39

16,784

500,921

4.10

15,376

Consumer loans:

Real estate 1-4 family first mortgage

286,600

3.86

8,296

283,814

4.05

8,613

Real estate 1-4 family junior lien mortgage

32,610

5.72

1,397

37,308

5.31

1,484

Credit card

38,517

12.69

3,656

36,416

12.73

3,467

Automobile

45,438

5.18

1,762

48,983

5.18

1,899

Other revolving credit and installment

34,832

7.07

1,841

37,371

6.62

1,851

Total consumer loans

437,997

5.17

16,952

443,892

5.21

17,314

Total loans (4)

949,076

4.75

33,736

944,813

4.62

32,690

Equity securities

35,139

2.65

697

38,322

2.57

738

Other

5,275

1.73

68

5,408

1.38

56

Total earning assets

$

1,745,308

3.90

%

$

50,958

1,740,380

3.70

%

$

48,219

Funding sources

Deposits:

Interest-bearing checking

$

57,715

1.42

%

$

615

66,364

0.89

%

$

441

Market rate and other savings

696,943

0.58

3,038

683,279

0.28

1,416

Savings certificates

29,562

1.56

344

20,214

0.46

70

Other time deposits

95,490

2.57

1,836

82,175

2.16

1,331

Deposits in foreign offices

52,995

1.84

730

66,590

1.20

599

Total interest-bearing deposits

932,705

0.94

6,563

918,622

0.56

3,857

Short-term borrowings

115,131

2.18

1,878

103,696

1.51

1,173

Long-term debt

233,186

3.21

5,607

223,485

2.93

4,901

Other liabilities

25,263

2.17

410

27,743

2.14

446

Total interest-bearing liabilities

1,306,285

1.48

14,458

1,273,546

1.09

10,377

Portion of noninterest-bearing funding sources

439,023

466,834

Total funding sources

$

1,745,308

1.11

14,458

1,740,380

0.80

10,377

Net interest margin and net interest income on a taxable-equivalent basis (5)

2.79

%

$

36,500

2.90

%

$

37,842

Noninterest-earning assets

Cash and due from banks

$

19,428

18,604

Goodwill

26,416

26,463

Other

112,721

106,762

Total noninterest-earning assets

$

158,565

151,829

Noninterest-bearing funding sources

Deposits

$

341,541

359,563

Other liabilities

56,664

54,088

Total equity

199,383

205,012

Noninterest-bearing funding sources used to fund earning assets

(439,023

)

(466,834

)

Net noninterest-bearing funding sources

$

158,565

151,829

Total assets

$

1,903,873

1,892,209

(1) Our average prime rate was 5.43% and 4.78% for first nine months of 2019 and 2018, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 2.46% and 2.20% for the same periods, respectively.

(2) Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.

(3) Yields and rates are based on interest income/expense amounts for the period. The average balance amounts represent amortized cost for the periods presented.

(4) Nonaccrual loans and related income are included in their respective loan categories.

(5) Includes taxable-equivalent adjustments of $469 million and $491 million for the first nine months of 2019 and 2018, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 21% for the periods presented.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

Quarter ended

Sep 30, 2019

Jun 30, 2019

Mar 31, 2019

Dec 31, 2018

Sep 30, 2018

($ in billions)

Average

balance

Yields/

rates

Average

balance

Yields/

rates

Average

balance

Yields/

rates

Average

balance

Yields/

rates

Average

balance

Yields/

rates

Earning assets

Interest-earning deposits with banks

$

134.0

2.14

%

$

141.0

2.33

%

$

140.8

2.33

%

$

150.1

2.18

%

$

148.6

1.93

%

Federal funds sold and securities purchased under resale agreements

105.9

2.24

98.1

2.44

83.5

2.40

76.1

2.22

79.9

1.93

Debt securities (3):

Trading debt securities

94.7

3.35

86.5

3.45

89.4

3.58

90.1

3.52

84.5

3.45

Available-for-sale debt securities:

Securities of U.S. Treasury and federal agencies

16.0

2.14

15.4

2.21

14.1

2.14

7.2

1.80

6.4

1.65

Securities of U.S. states and political subdivisions

43.3

3.78

45.8

4.02

48.3

4.02

47.6

4.05

46.6

3.76

Mortgage-backed securities:

Federal agencies

154.1

2.77

149.8

2.99

151.5

3.10

155.3

2.91

155.5

2.77

Residential and commercial

5.2

4.02

5.6

4.02

6.0

4.31

6.7

4.87

7.3

4.68

Total mortgage-backed securities

159.3

2.81

155.4

3.03

157.5

3.14

162.0

2.99

162.8

2.86

Other debt securities

42.5

4.12

45.0

4.40

46.8

4.46

46.1

4.46

46.4

4.39

Total available-for-sale debt securities

261.1

3.14

261.6

3.39

266.7

3.48

262.9

3.41

262.2

3.26

Held-to-maturity debt securities:

Securities of U.S. Treasury and federal agencies

44.8

2.18

44.8

2.19

44.7

2.20

44.7

2.19

44.7

2.18

Securities of U.S. states and political subdivisions

8.7

4.01

7.0

4.06

6.2

4.03

6.2

4.34

6.3

4.33

Federal agency and other mortgage-backed securities

95.4

2.54

95.4

2.64

95.9

2.74

95.8

2.46

95.3

2.27

Other debt securities

0.1

3.58

0.1

3.86

0.1

3.96

0.1

3.65

0.1

5.61

Total held-to-maturity debt securities

149.0

2.52

147.3

2.57

146.9

2.63

146.8

2.46

146.4

2.33

Total debt securities

504.8

3.00

495.4

3.16

503.0

3.25

499.8

3.15

493.1

3.02

Mortgage loans held for sale

22.7

4.08

18.5

4.22

13.9

4.37

17.0

4.46

19.3

4.33

Loans held for sale

2.0

4.17

1.6

4.80

1.9

5.25

2.0

6.69

2.6

5.28

Commercial loans:

Commercial and industrial - U.S.

284.3

4.21

285.1

4.47

286.6

4.48

281.4

4.40

273.8

4.22

Commercial and industrial - Non U.S.

64.0

3.67

62.9

3.90

62.8

3.90

62.0

3.73

60.9

3.63

Real estate mortgage

121.8

4.36

121.9

4.58

121.4

4.58

120.4

4.51

121.3

4.35

Real estate construction

20.7

5.13

21.6

5.36

22.4

5.43

23.1

5.32

23.3

5.05

Lease financing

19.3

4.34

19.1

4.71

19.4

4.61

19.5

4.48

19.5

4.69

Total commercial loans

510.1

4.22

510.6

4.47

512.6

4.48

506.4

4.39

498.8

4.24

Consumer loans:

Real estate 1-4 family first mortgage

288.4

3.74

286.2

3.88

285.2

3.96

285.3

4.02

284.1

4.07

Real estate 1-4 family junior lien mortgage

31.5

5.66

32.6

5.75

33.8

5.75

34.8

5.60

35.9

5.50

Credit card

39.2

12.55

38.2

12.65

38.2

12.88

37.9

12.69

36.9

12.77

Automobile

46.3

5.13

45.2

5.23

44.8

5.19

45.5

5.16

47.0

5.20

Other revolving credit and installment

34.3

6.95

34.7

7.12

35.4

7.14

36.4

6.95

36.8

6.78

Total consumer loans

439.7

5.06

436.9

5.18

437.4

5.26

439.9

5.25

440.7

5.26

Total loans

949.8

4.61

947.5

4.80

950.0

4.84

946.3

4.79

939.5

4.72

Equity securities

37.1

2.68

35.2

2.70

33.1

2.56

37.4

2.79

37.9

2.98

Other

6.6

1.77

4.7

1.76

4.4

1.63

4.2

1.78

4.7

1.47

Total earning assets

$

1,762.9

3.76

%

$

1,742.0

3.94

%

$

1,730.6

4.00

%

$

1,732.9

3.93

%

$

1,725.6

3.81

%

Funding sources

Deposits:

Interest-bearing checking

$

59.3

1.39

%

$

57.5

1.46

%

$

56.3

1.42

%

$

54.0

1.21

%

$

51.2

1.01

%

Market rate and other savings

711.3

0.66

690.7

0.59

688.6

0.50

689.6

0.43

693.9

0.35

Savings certificates

32.8

1.72

30.6

1.62

25.2

1.26

22.0

0.87

20.6

0.62

Other time deposits

91.8

2.42

96.9

2.61

97.8

2.67

92.6

2.46

87.8

2.35

Deposits in foreign offices

51.7

1.77

51.9

1.86

55.4

1.89

56.1

1.66

53.9

1.50

Total interest-bearing deposits

946.9

0.97

927.6

0.96

923.3

0.89

914.3

0.77

907.4

0.66

Short-term borrowings

121.8

2.07

114.8

2.26

108.6

2.23

106.0

2.04

105.5

1.74

Long-term debt

229.7

3.09

236.7

3.21

233.2

3.32

226.6

3.17

220.7

3.02

Other liabilities

26.2

2.06

24.3

2.18

25.3

2.28

27.4

2.41

27.0

2.40

Total interest-bearing liabilities

1,324.6

1.46

1,303.4

1.50

1,290.4

1.47

1,274.3

1.34

1,260.6

1.20

Portion of noninterest-bearing funding sources

438.3

438.6

440.2

458.6

465.0

Total funding sources

$

1,762.9

1.10

$

1,742.0

1.12

$

1,730.6

1.09

$

1,732.9

0.99

$

1,725.6

0.87

Net interest margin on a taxable-equivalent basis

2.66

%

2.82

%

2.91

%

2.94

%

2.94

%

Noninterest-earning assets

Cash and due from banks

$

19.2

19.5

19.6

19.3

18.4

Goodwill

26.4

26.4

26.4

26.4

26.4

Other

118.9

112.7

106.5

100.4

105.9

Total noninterest-earnings assets

$

164.5

158.6

152.5

146.1

150.7

Noninterest-bearing funding sources

Deposits

$

344.5

341.4

338.8

354.6

359.0

Other liabilities

58.2

56.1

55.6

51.7

53.9

Total equity

200.1

199.7

198.3

198.4

202.8

Noninterest-bearing funding sources used to fund earning assets

(438.3

)

(438.6

)

(440.2

)

(458.6

)

(465.0

)

Net noninterest-bearing funding sources

$

164.5

158.6

152.5

146.1

150.7

Total assets

$

1,927.4

1,900.6

1,883.1

1,879.0

1,876.3

(1) Our average prime rate was 5.31% for the quarter ended September 30, 2019, 5.50% for the quarters ended June 30 and March 31, 2019, 5.28% for the quarter ended December 31, 2018, and 5.01% for the quarter ended September 30, 2018. The average three-month London Interbank Offered Rate (LIBOR) was 2.20%, 2.51%, 2.69%, 2.62% and 2.34% for the same quarters, respectively.

(2) Yields/rates include the effects of hedge and risk management activities associated with the respective asset and liability categories.

(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.

Wells Fargo & Company and Subsidiaries

NONINTEREST INCOME

Quarter ended September 30,

%

Nine months ended September 30,

%

(in millions)

2019

2018

Change

2019

2018

Change

Service charges on deposit accounts

$

1,219

1,204

1

%

$

3,519

3,540

(1

)%

Trust and investment fees:

Brokerage advisory, commissions and other fees

2,346

2,334

1

6,857

7,091

(3

)

Trust and investment management

729

835

(13

)

2,310

2,520

(8

)

Investment banking

484

462

5

1,333

1,378

(3

)

Total trust and investment fees

3,559

3,631

(2

)

10,500

10,989

(4

)

Card fees

1,027

1,017

1

2,996

2,926

2

Other fees:

Lending related charges and fees (1)

349

370

(6

)

1,045

1,126

(7

)

Cash network fees

118

121

(2

)

344

367

(6

)

Commercial real estate brokerage commissions

170

129

32

356

323

10

Wire transfer and other remittance fees

121

120

1

355

357

(1

)

All other fees

100

110

(9

)

328

323

2

Total other fees

858

850

1

2,428

2,496

(3

)

Mortgage banking:

Servicing income, net

(142

)

390

NM

499

1,264

(61

)

Net gains on mortgage loan origination/sales activities

608

456

33

1,433

1,286

11

Total mortgage banking

466

846

(45

)

1,932

2,550

(24

)

Insurance

91

104

(13

)

280

320

(13

)

Net gains from trading activities

276

158

75

862

592

46

Net gains on debt securities

3

57

(95

)

148

99

49

Net gains from equity securities

956

416

130

2,392

1,494

60

Lease income

402

453

(11

)

1,269

1,351

(6

)

Life insurance investment income

173

167

4

499

493

1

All other

1,355

466

191

2,347

1,227

91

Total

$

10,385

9,369

11

$

29,172

28,077

4

NM - Not meaningful

(1) Represents combined amount of previously reported "Charges and fees on loans" and "Letters of credit fees".

NONINTEREST EXPENSE

Quarter ended September 30,

%

Nine months ended September 30,

%

(in millions)

2019

2018

Change

2019

2018

Change

Salaries

$

4,695

4,461

5

%

$

13,661

13,289

3

%

Commission and incentive compensation

2,735

2,427

13

8,177

7,837

4

Employee benefits

1,164

1,377

(15

)

4,438

4,220

5

Equipment

693

634

9

1,961

1,801

9

Net occupancy (1)

760

718

6

2,196

2,153

2

Core deposit and other intangibles

27

264

(90

)

82

794

(90

)

FDIC and other deposit assessments

93

336

(72

)

396

957

(59

)

Outside professional services

823

761

8

2,322

2,463

(6

)

Contract services

649

593

9

1,836

1,576

16

Operating losses

1,920

605

217

2,405

2,692

(11

)

Leases (2)

272

311

(13

)

869

942

(8

)

Advertising and promotion

266

223

19

832

603

38

Outside data processing

167

166

1

509

492

3

Travel and entertainment

139

141

(1

)

449

450

Postage, stationery and supplies

117

120

(3

)

358

383

(7

)

Telecommunications

91

90

1

275

270

2

Foreclosed assets

52

59

(12

)

124

141

(12

)

Insurance

25

26

(4

)

75

76

(1

)

All other

511

451

13

1,599

1,648

(3

)

Total

$

15,199

13,763

10

$

42,564

42,787

(1

)

(1) Represents expenses for both leased and owned properties.

(2) Represents expenses for assets we lease to customers.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER NONINTEREST INCOME

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Service charges on deposit accounts

$

1,219

1,206

1,094

1,176

1,204

Trust and investment fees:

Brokerage advisory, commissions and other fees

2,346

2,318

2,193

2,345

2,334

Trust and investment management

729

795

786

796

835

Investment banking

484

455

394

379

462

Total trust and investment fees

3,559

3,568

3,373

3,520

3,631

Card fees

1,027

1,025

944

981

1,017

Other fees:

Lending related charges and fees (1)

349

349

347

400

370

Cash network fees

118

117

109

114

121

Commercial real estate brokerage commissions

170

105

81

145

129

Wire transfer and other remittance fees

121

121

113

120

120

All other fees

100

108

120

109

110

Total other fees

858

800

770

888

850

Mortgage banking:

Servicing income, net

(142

)

277

364

109

390

Net gains on mortgage loan origination/sales activities

608

481

344

358

456

Total mortgage banking

466

758

708

467

846

Insurance

91

93

96

109

104

Net gains from trading activities

276

229

357

10

158

Net gains on debt securities

3

20

125

9

57

Net gains from equity securities

956

622

814

21

416

Lease income

402

424

443

402

453

Life insurance investment income

173

167

159

158

167

All other

1,355

577

415

595

466

Total

$

10,385

9,489

9,298

8,336

9,369

(1) Represents combined amount of previously reported "Charges and fees on loans" and "Letters of credit fees".

FIVE QUARTER NONINTEREST EXPENSE

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Salaries

$

4,695

4,541

4,425

4,545

4,461

Commission and incentive compensation

2,735

2,597

2,845

2,427

2,427

Employee benefits

1,164

1,336

1,938

706

1,377

Equipment

693

607

661

643

634

Net occupancy (1)

760

719

717

735

718

Core deposit and other intangibles

27

27

28

264

264

FDIC and other deposit assessments

93

144

159

153

336

Outside professional services

823

821

678

843

761

Contract services

649

624

563

616

593

Operating losses

1,920

247

238

432

605

Leases (2)

272

311

286

392

311

Advertising and promotion

266

329

237

254

223

Outside data processing

167

175

167

168

166

Travel and entertainment

139

163

147

168

141

Postage, stationery and supplies

117

119

122

132

120

Telecommunications

91

93

91

91

90

Foreclosed assets

52

35

37

47

59

Insurance

25

25

25

25

26

All other

511

536

552

698

451

Total

$

15,199

13,449

13,916

13,339

13,763

(1) Represents expenses for both leased and owned properties.

(2) Represents expenses for assets we lease to customers.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER DEFERRED COMPENSATION PLAN INVESTMENT RESULTS

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Net interest income

$

13

18

13

23

14

Net gains (losses) from equity securities

(4

)

87

345

(452

)

118

Total revenue (losses) from deferred compensation plan investments

9

105

358

(429

)

132

Employee benefits expense (1)

5

114

357

(428

)

129

Income (loss) before income tax expense

$

4

(9

)

1

(1

)

3

(1) Represents change in deferred compensation plan liability.

Wells Fargo & Company and Subsidiaries

CONSOLIDATED BALANCE SHEET

(in millions, except shares)

Sep 30,
2019

Dec 31,
2018

%

Change

Assets

Cash and due from banks

$

22,401

23,551

(5

)%

Interest-earning deposits with banks

126,330

149,736

(16

)

Total cash, cash equivalents, and restricted cash

148,731

173,287

(14

)

Federal funds sold and securities purchased under resale agreements

103,051

80,207

28

Debt securities:

Trading, at fair value

79,113

69,989

13

Available-for-sale, at fair value

271,236

269,912

Held-to-maturity, at cost

153,179

144,788

6

Mortgage loans held for sale

25,448

15,126

68

Loans held for sale

1,532

2,041

(25

)

Loans

954,915

953,110

Allowance for loan losses

(9,715

)

(9,775

)

(1

)

Net loans

945,200

943,335

Mortgage servicing rights:

Measured at fair value

11,072

14,649

(24

)

Amortized

1,397

1,443

(3

)

Premises and equipment, net

9,315

8,920

4

Goodwill

26,388

26,418

Derivative assets

14,680

10,770

36

Equity securities

63,884

55,148

16

Other assets

89,724

79,850

12

Total assets

$

1,943,950

1,895,883

3

Liabilities

Noninterest-bearing deposits

$

355,259

349,534

2

Interest-bearing deposits

953,236

936,636

2

Total deposits

1,308,495

1,286,170

2

Short-term borrowings

123,908

105,787

17

Derivative liabilities

9,948

8,499

17

Accrued expenses and other liabilities

76,532

69,317

10

Long-term debt

230,651

229,044

1

Total liabilities

1,749,534

1,698,817

3

Equity

Wells Fargo stockholders’ equity:

Preferred stock

21,549

23,214

(7

)

Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares

9,136

9,136

Additional paid-in capital

60,866

60,685

Retained earnings

166,320

158,163

5

Cumulative other comprehensive income (loss)

(1,639

)

(6,336

)

(74

)

Treasury stock – 1,212,669,670 shares and 900,557,866 shares

(61,785

)

(47,194

)

31

Unearned ESOP shares

(1,143

)

(1,502

)

(24

)

Total Wells Fargo stockholders’ equity

193,304

196,166

(1

)

Noncontrolling interests

1,112

900

24

Total equity

194,416

197,066

(1

)

Total liabilities and equity

$

1,943,950

1,895,883

3

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED BALANCE SHEET

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Assets

Cash and due from banks

$

22,401

20,880

20,650

23,551

18,791

Interest-earning deposits with banks

126,330

143,547

128,318

149,736

140,732

Total cash, cash equivalents, and restricted cash

148,731

164,427

148,968

173,287

159,523

Federal funds sold and securities purchased under resale agreements

103,051

112,119

98,621

80,207

83,471

Debt securities:

Trading, at fair value

79,113

70,208

70,378

69,989

65,188

Available-for-sale, at fair value

271,236

265,983

268,099

269,912

262,964

Held-to-maturity, at cost

153,179

145,876

144,990

144,788

144,131

Mortgage loans held for sale

25,448

22,998

15,016

15,126

19,225

Loans held for sale

1,532

1,181

1,018

2,041

1,765

Loans

954,915

949,878

948,249

953,110

942,300

Allowance for loan losses

(9,715

)

(9,692

)

(9,900

)

(9,775

)

(10,021

)

Net loans

945,200

940,186

938,349

943,335

932,279

Mortgage servicing rights:

Measured at fair value

11,072

12,096

13,336

14,649

15,980

Amortized

1,397

1,407

1,427

1,443

1,414

Premises and equipment, net

9,315

9,435

8,825

8,920

8,802

Goodwill

26,388

26,415

26,420

26,418

26,425

Derivative assets

14,680

13,162

11,238

10,770

11,811

Equity securities

63,884

61,537

58,440

55,148

61,755

Other assets

89,724

76,358

82,667

79,850

78,248

Total assets

$

1,943,950

1,923,388

1,887,792

1,895,883

1,872,981

Liabilities

Noninterest-bearing deposits

$

355,259

340,813

341,399

349,534

352,869

Interest-bearing deposits

953,236

947,613

922,614

936,636

913,725

Total deposits

1,308,495

1,288,426

1,264,013

1,286,170

1,266,594

Short-term borrowings

123,908

115,344

106,597

105,787

105,451

Derivative liabilities

9,948

8,399

7,393

8,499

8,586

Accrued expenses and other liabilities

76,532

69,706

74,717

69,317

71,348

Long-term debt

230,651

241,476

236,339

229,044

221,323

Total liabilities

1,749,534

1,723,351

1,689,059

1,698,817

1,673,302

Equity

Wells Fargo stockholders’ equity:

Preferred stock

21,549

23,021

23,214

23,214

23,482

Common stock

9,136

9,136

9,136

9,136

9,136

Additional paid-in capital

60,866

60,625

60,409

60,685

60,738

Retained earnings

166,320

164,551

160,776

158,163

154,576

Cumulative other comprehensive income (loss)

(1,639

)

(2,224

)

(3,682

)

(6,336

)

(6,873

)

Treasury stock

(61,785

)

(54,775

)

(50,519

)

(47,194

)

(40,538

)

Unearned ESOP shares

(1,143

)

(1,292

)

(1,502

)

(1,502

)

(1,780

)

Total Wells Fargo stockholders’ equity

193,304

199,042

197,832

196,166

198,741

Noncontrolling interests

1,112

995

901

900

938

Total equity

194,416

200,037

198,733

197,066

199,679

Total liabilities and equity

$

1,943,950

1,923,388

1,887,792

1,895,883

1,872,981

Wells Fargo & Company and Subsidiaries

FIVE QUARTER TRADING ASSETS AND LIABILITIES

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Trading assets

Debt securities

$

79,113

70,208

70,378

69,989

65,188

Equity securities

24,436

23,327

20,933

19,449

26,138

Loans held for sale

1,501

1,118

998

1,469

1,266

Gross trading derivative assets

39,926

34,683

30,002

29,216

30,302

Netting (1)

(26,414

)

(22,827

)

(20,809

)

(19,807

)

(19,188

)

Total trading derivative assets

13,512

11,856

9,193

9,409

11,114

Total trading assets

118,562

106,509

101,502

100,316

103,706

Trading liabilities

Short sales

18,290

15,955

21,586

19,720

23,992

Gross trading derivative liabilities

38,308

33,458

28,994

28,717

29,268

Netting (1)

(29,708

)

(26,417

)

(22,810

)

(21,178

)

(21,842

)

Total trading derivative liabilities

8,600

7,041

6,184

7,539

7,426

Total trading liabilities

$

26,890

22,996

27,770

27,259

31,418

(1) Represents balance sheet netting for trading derivative asset and liability balances, and trading portfolio level counterparty valuation adjustments.

FIVE QUARTER DEBT SECURITIES

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Trading debt securities

$

79,113

70,208

70,378

69,989

65,188

Available-for-sale debt securities:

Securities of U.S. Treasury and federal agencies

16,549

15,319

15,106

13,348

6,187

Securities of U.S. states and political subdivisions

40,503

45,095

49,700

49,264

48,216

Mortgage-backed securities:

Federal agencies

167,535

155,858

150,663

153,203

153,511

Residential and commercial

5,079

5,443

5,828

7,000

6,939

Total mortgage-backed securities

172,614

161,301

156,491

160,203

160,450

Other debt securities

41,570

44,268

46,802

47,097

48,111

Total available-for-sale debt securities

271,236

265,983

268,099

269,912

262,964

Held-to-maturity debt securities:

Securities of U.S. Treasury and federal agencies

44,774

44,766

44,758

44,751

44,743

Securities of U.S. states and political subdivisions

12,719

7,948

6,163

6,286

6,293

Federal agency and other mortgage-backed securities (1)

95,637

93,105

94,009

93,685

93,020

Other debt securities

49

57

60

66

75

Total held-to-maturity debt securities

153,179

145,876

144,990

144,788

144,131

Total debt securities

$

503,528

482,067

483,467

484,689

472,283

(1) Predominantly consists of federal agency mortgage-backed securities.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER EQUITY SECURITIES

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Held for trading at fair value:

Marketable equity securities

$

24,436

23,327

20,933

19,449

26,138

Not held for trading:

Fair value:

Marketable equity securities (1)

6,639

5,379

5,135

4,513

5,705

Nonmarketable equity securities

7,293

7,244

6,518

5,594

6,479

Total equity securities at fair value

13,932

12,623

11,653

10,107

12,184

Equity method:

Low-income housing tax credit investments

11,068

11,162

10,925

10,999

10,453

Private equity

3,425

3,352

3,890

3,832

3,838

Tax-advantaged renewable energy

3,143

3,051

3,041

3,073

1,967

New market tax credit and other

390

294

305

311

259

Total equity method

18,026

17,859

18,161

18,215

16,517

Other:

Federal Reserve Bank stock and other at cost (2)

5,021

5,622

5,732

5,643

5,467

Private equity (3)

2,469

2,106

1,961

1,734

1,449

Total equity securities not held for trading

39,448

38,210

37,507

35,699

35,617

Total equity securities

$

63,884

61,537

58,440

55,148

61,755

(1) Includes $3.5 billion, $3.5 billion, $3.5 billion, $3.2 billion and $3.6 billion at September 30, June 30 and March 31, 2019, and December 31 and September 30, 2018, respectively, related to securities held as economic hedges of our deferred compensation plan obligations.
(2) Includes $5.0 billion, $5.6 billion, $5.7 billion, $5.6 billion and $5.4 billion at September 30, June 30 and March 31, 2019, and December 31 and September 30, 2018, respectively, related to investments in Federal Reserve Bank and Federal Home Loan Bank stock.
(3) Represents nonmarketable equity securities for which we have elected to account for the security under the measurement alternative.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER LOANS

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Commercial:

Commercial and industrial

$

350,875

348,846

349,134

350,199

338,048

Real estate mortgage

121,936

123,008

122,113

121,014

120,403

Real estate construction

19,921

21,067

21,857

22,496

23,690

Lease financing

19,600

19,324

19,122

19,696

19,745

Total commercial

512,332

512,245

512,226

513,405

501,886

Consumer:

Real estate 1-4 family first mortgage

290,604

286,427

284,545

285,065

284,273

Real estate 1-4 family junior lien mortgage

30,838

32,068

33,099

34,398

35,330

Credit card

39,629

38,820

38,279

39,025

37,812

Automobile

46,738

45,664

44,913

45,069

46,075

Other revolving credit and installment

34,774

34,654

35,187

36,148

36,924

Total consumer

442,583

437,633

436,023

439,705

440,414

Total loans (1)

$

954,915

949,878

948,249

953,110

942,300

(1) Includes $607 million, $1.2 billion, $3.2 billion, $5.0 billion, and $6.9 billion of purchased credit-impaired (PCI) loans at September 30, June 30, and March 31, 2019, and December 31, and September 30, 2018, respectively.

Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. The following table presents total commercial foreign loans outstanding by class of financing receivable.

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Commercial foreign loans:

Commercial and industrial

$

64,418

63,296

63,158

62,564

61,696

Real estate mortgage

7,056

6,801

7,049

6,731

6,891

Real estate construction

1,262

1,287

1,138

1,011

726

Lease financing

1,197

1,215

1,167

1,159

1,187

Total commercial foreign loans

$

73,933

72,599

72,512

71,465

70,500

Wells Fargo & Company and Subsidiaries

FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Nonaccrual loans:

Commercial:

Commercial and industrial

$

1,539

1,634

1,986

1,486

1,555

Real estate mortgage

669

737

699

580

603

Real estate construction

32

36

36

32

44

Lease financing

72

63

76

90

96

Total commercial

2,312

2,470

2,797

2,188

2,298

Consumer:

Real estate 1-4 family first mortgage

2,261

2,425

3,026

3,183

3,267

Real estate 1-4 family junior lien mortgage

819

868

916

945

983

Automobile

110

115

116

130

118

Other revolving credit and installment

43

44

50

50

48

Total consumer

3,233

3,452

4,108

4,308

4,416

Total nonaccrual loans (1)(2)(3)

$

5,545

5,922

6,905

6,496

6,714

As a percentage of total loans

0.58

%

0.62

0.73

0.68

0.71

Foreclosed assets:

Government insured/guaranteed

$

59

68

75

88

87

Non-government insured/guaranteed

378

309

361

363

435

Total foreclosed assets

437

377

436

451

522

Total nonperforming assets

$

5,982

6,299

7,341

6,947

7,236

As a percentage of total loans

0.63

%

0.66

0.77

0.73

0.77

(1) Financial information for periods prior to December 31, 2018, has been revised to exclude mortgage loans held for sale (MLHFS), loans held for sale (LHFS) and loans held at fair value of $339 million at September 30, 2018.
(2) Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.
(3) Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) are not placed on nonaccrual status because they are insured or guaranteed.

LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING (1)

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Total (excluding PCI)(2):

$

7,130

7,258

7,870

8,704

8,838

Less: FHA insured/VA guaranteed (3)

6,308

6,478

6,996

7,725

7,906

Total, not government insured/guaranteed

$

822

780

874

979

932

By segment and class, not government insured/guaranteed:

Commercial:

Commercial and industrial

$

6

17

42

43

42

Real estate mortgage

28

24

20

51

56

Real estate construction

5

Total commercial

34

41

67

94

98

Consumer:

Real estate 1-4 family first mortgage

100

108

117

124

128

Real estate 1-4 family junior lien mortgage

35

27

28

32

32

Credit card

491

449

502

513

460

Automobile

75

63

68

114

108

Other revolving credit and installment

87

92

92

102

106

Total consumer

788

739

807

885

834

Total, not government insured/guaranteed

$

822

780

874

979

932

(1) Financial information for periods prior to December 31, 2018 has been revised to exclude MLHFS, LHFS and loans held at fair value, which reduced “Total, not government insured/guaranteed” by $1 million at September 30, 2018.
(2) PCI loans totaled $119 million, $156 million, $243 million, $370 million and $567 million, at September 30, June 30 and March 31, 2019, and December 31 and September 30, 2018, respectively.
(3) Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.

Wells Fargo & Company and Subsidiaries

CHANGES IN ALLOWANCE FOR CREDIT LOSSES

Quarter ended September 30,

Nine months ended September 30,

(in millions)

2019

2018

2019

2018

Balance, beginning of period

$

10,603

11,110

10,707

11,960

Provision for credit losses

695

580

2,043

1,223

Interest income on certain impaired loans (1)

(34

)

(42

)

(112

)

(128

)

Loan charge-offs:

Commercial:

Commercial and industrial

(209

)

(209

)

(590

)

(507

)

Real estate mortgage

(2

)

(9

)

(28

)

(30

)

Real estate construction

(1

)

Lease financing

(12

)

(15

)

(35

)

(52

)

Total commercial

(223

)

(233

)

(654

)

(589

)

Consumer:

Real estate 1-4 family first mortgage

(31

)

(45

)

(101

)

(141

)

Real estate 1-4 family junior lien mortgage

(27

)

(47

)

(90

)

(141

)

Credit card

(404

)

(376

)

(1,278

)

(1,185

)

Automobile

(156

)

(214

)

(485

)

(730

)

Other revolving credit and installment

(168

)

(161

)

(497

)

(505

)

Total consumer

(786

)

(843

)

(2,451

)

(2,702

)

Total loan charge-offs

(1,009

)

(1,076

)

(3,105

)

(3,291

)

Loan recoveries:

Commercial:

Commercial and industrial

62

61

151

216

Real estate mortgage

10

10

26

46

Real estate construction

8

2

13

12

Lease financing

4

8

15

18

Total commercial

84

81

205

292

Consumer:

Real estate 1-4 family first mortgage

36

70

148

207

Real estate 1-4 family junior lien mortgage

49

56

140

171

Credit card

85

77

258

231

Automobile

80

84

266

279

Other revolving credit and installment

30

28

95

88

Total consumer

280

315

907

976

Total loan recoveries

364

396

1,112

1,268

Net loan charge-offs

(645

)

(680

)

(1,993

)

(2,023

)

Other

(6

)

(12

)

(32

)

(76

)

Balance, end of period

$

10,613

10,956

10,613

10,956

Components:

Allowance for loan losses

$

9,715

10,021

9,715

10,021

Allowance for unfunded credit commitments

898

935

898

935

Allowance for credit losses

$

10,613

10,956

10,613

10,956

Net loan charge-offs (annualized) as a percentage of average total loans

0.27

%

0.29

0.28

0.29

Allowance for loan losses as a percentage of total loans

1.02

1.06

1.02

1.06

Allowance for credit losses as a percentage of total loans

1.11

1.16

1.11

1.16

(1) Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Balance, beginning of quarter

$

10,603

10,821

10,707

10,956

11,110

Provision for credit losses

695

503

845

521

580

Interest income on certain impaired loans (1)

(34

)

(39

)

(39

)

(38

)

(42

)

Loan charge-offs:

Commercial:

Commercial and industrial

(209

)

(205

)

(176

)

(220

)

(209

)

Real estate mortgage

(2

)

(14

)

(12

)

(12

)

(9

)

Real estate construction

(1

)

Lease financing

(12

)

(12

)

(11

)

(18

)

(15

)

Total commercial

(223

)

(231

)

(200

)

(250

)

(233

)

Consumer:

Real estate 1-4 family first mortgage

(31

)

(27

)

(43

)

(38

)

(45

)

Real estate 1-4 family junior lien mortgage

(27

)

(29

)

(34

)

(38

)

(47

)

Credit card

(404

)

(437

)

(437

)

(414

)

(376

)

Automobile

(156

)

(142

)

(187

)

(217

)

(214

)

Other revolving credit and installment

(168

)

(167

)

(162

)

(180

)

(161

)

Total consumer

(786

)

(802

)

(863

)

(887

)

(843

)

Total loan charge-offs

(1,009

)

(1,033

)

(1,063

)

(1,137

)

(1,076

)

Loan recoveries:

Commercial:

Commercial and industrial

62

46

43

88

61

Real estate mortgage

10

10

6

24

10

Real estate construction

8

2

3

1

2

Lease financing

4

8

3

5

8

Total commercial

84

66

55

118

81

Consumer:

Real estate 1-4 family first mortgage

36

57

55

60

70

Real estate 1-4 family junior lien mortgage

49

48

43

48

56

Credit card

85

88

85

76

77

Automobile

80

90

96

84

84

Other revolving credit and installment

30

31

34

30

28

Total consumer

280

314

313

298

315

Total loan recoveries

364

380

368

416

396

Net loan charge-offs

(645

)

(653

)

(695

)

(721

)

(680

)

Other

(6

)

(29

)

3

(11

)

(12

)

Balance, end of quarter

$

10,613

10,603

10,821

10,707

10,956

Components:

Allowance for loan losses

$

9,715

9,692

9,900

9,775

10,021

Allowance for unfunded credit commitments

898

911

921

932

935

Allowance for credit losses

$

10,613

10,603

10,821

10,707

10,956

Net loan charge-offs (annualized) as a percentage of average total loans

0.27

%

0.28

0.30

0.30

0.29

Allowance for loan losses as a percentage of:

Total loans

1.02

1.02

1.04

1.03

1.06

Nonaccrual loans

175

164

143

150

149

Nonaccrual loans and other nonperforming assets

162

154

135

141

138

Allowance for credit losses as a percentage of:

Total loans

1.11

1.12

1.14

1.12

1.16

Nonaccrual loans

191

179

157

165

163

Nonaccrual loans and other nonperforming assets

177

168

147

154

151

(1) Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income.

Wells Fargo & Company and Subsidiaries

TANGIBLE COMMON EQUITY (1)

(in millions, except ratios)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Tangible book value per common share (1):

Total equity

$

194,416

200,037

198,733

197,066

199,679

Adjustments:

Preferred stock

(21,549

)

(23,021

)

(23,214

)

(23,214

)

(23,482

)

Additional paid-in capital on ESOP preferred stock

(71

)

(78

)

(95

)

(95

)

(105

)

Unearned ESOP shares

1,143

1,292

1,502

1,502

1,780

Noncontrolling interests

(1,112

)

(995

)

(901

)

(900

)

(938

)

Total common stockholders' equity

(A)

172,827

177,235

176,025

174,359

176,934

Adjustments:

Goodwill

(26,388

)

(26,415

)

(26,420

)

(26,418

)

(26,425

)

Certain identifiable intangible assets

(other than MSRs)

(465

)

(493

)

(522

)

(559

)

(826

)

Other assets (2)

(2,295

)

(2,251

)

(2,131

)

(2,187

)

(2,121

)

Applicable deferred taxes (3)

802

788

771

785

829

Tangible common equity

(B)

$

144,481

148,864

147,723

145,980

148,391

Common shares outstanding

(C)

4,269.1

4,419.6

4,511.9

4,581.3

4,711.6

Book value per common share

(A)/(C)

$

40.48

40.10

39.01

38.06

37.55

Tangible book value per common share

(B)/(C)

33.84

33.68

32.74

31.86

31.49

Quarter ended

Nine months ended

(in millions, except ratios)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Sep 30,
2019

Sep 30,
2018

Return on average tangible common equity (1):

Net income applicable to common stock

(A)

$

4,037

5,848

5,507

5,711

5,453

15,392

14,978

Average total equity

200,095

199,685

198,349

198,442

202,826

199,383

205,012

Adjustments:

Preferred stock

(22,325

)

(23,023

)

(23,214

)

(23,463

)

(24,219

)

(22,851

)

(25,459

)

Additional paid-in capital on ESOP preferred stock

(78

)

(78

)

(95

)

(105

)

(115

)

(84

)

(132

)

Unearned ESOP shares

1,290

1,294

1,502

1,761

2,026

1,361

2,292

Noncontrolling interests

(1,065

)

(939

)

(899

)

(910

)

(892

)

(968

)

(936

)

Average common stockholders’ equity

(B)

177,917

176,939

175,643

175,725

179,626

176,841

180,777

Adjustments:

Goodwill

(26,413

)

(26,415

)

(26,420

)

(26,423

)

(26,429

)

(26,416

)

(26,463

)

Certain identifiable intangible assets (other than MSRs)

(477

)

(505

)

(543

)

(693

)

(958

)

(508

)

(1,221

)

Other assets (2)

(2,159

)

(2,155

)

(2,159

)

(2,204

)

(2,083

)

(2,158

)

(2,195

)

Applicable deferred taxes (3)

797

780

784

800

845

787

889

Average tangible common equity

(C)

$

149,665

148,644

147,305

147,205

151,001

148,546

151,787

Return on average common stockholders' equity (ROE) (annualized)

(A)/(B)

9.00

13.26

12.71

12.89

12.04

11.64

11.08

Return on average tangible common equity (ROTCE) (annualized)

(A)/(C)

10.70

15.78

15.16

15.39

14.33

13.85

13.19

(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity.
(2) Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets.
(3) Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.

Wells Fargo & Company and Subsidiaries

COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1)

Estimated

(in billions, except ratio)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Total equity

$

194.4

200.0

198.7

197.1

199.7

Adjustments:

Preferred stock

(21.5

)

(23.0

)

(23.2

)

(23.2

)

(23.5

)

Additional paid-in capital on ESOP preferred stock

(0.1

)

(0.1

)

(0.1

)

(0.1

)

(0.1

)

Unearned ESOP shares

1.1

1.3

1.5

1.5

1.8

Noncontrolling interests

(1.1

)

(1.0

)

(0.9

)

(0.9

)

(0.9

)

Total common stockholders' equity

172.8

177.2

176.0

174.4

177.0

Adjustments:

Goodwill

(26.4

)

(26.4

)

(26.4

)

(26.4

)

(26.4

)

Certain identifiable intangible assets (other than MSRs)

(0.5

)

(0.5

)

(0.5

)

(0.6

)

(0.8

)

Other assets (2)

(2.3

)

(2.3

)

(2.1

)

(2.2

)

(2.1

)

Applicable deferred taxes (3)

0.8

0.8

0.8

0.8

0.8

Investment in certain subsidiaries and other

0.3

0.4

0.3

0.4

0.4

Common Equity Tier 1 (Fully Phased-In) under Basel III

(A)

144.7

149.2

148.1

146.4

148.9

Total risk-weighted assets (RWAs) anticipated under Basel III (4)(5)

(B)

$

1,245.8

1,246.7

1,243.1

1,247.2

1,250.2

Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (5)

(A)/(B)

11.6

%

12.0

11.9

11.7

11.9

(1) Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Beginning January 1, 2018, the requirements for calculating CET1 and tier 1 capital, along with RWAs, became fully phased-in.
(2) Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets.
(3) Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.
(4) The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of September 30, 2019, is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for June 30 and March 31, 2019, and December 31 and September 30, 2018, was calculated under the Basel III Standardized Approach RWAs.
(5) The Company’s September 30, 2019, RWAs and capital ratio are preliminary estimates.

Wells Fargo & Company and Subsidiaries

OPERATING SEGMENT RESULTS (1)

(income/expense in millions,

average balances in billions)

Community
Banking

Wholesale

Banking

Wealth and

Investment Management

Other (2)

Consolidated

Company

2019

2018

2019

2018

2019

2018

2019

2018

2019

2018

Quarter ended Sep 30,

Net interest income (3)

$

6,769

7,338

4,382

4,726

989

1,102

(515

)

(594

)

11,625

12,572

Provision (reversal of provision) for credit losses

608

547

92

26

3

6

(8

)

1

695

580

Noninterest income

4,470

4,478

2,560

2,578

4,152

3,124

(797

)

(811

)

10,385

9,369

Noninterest expense

8,766

7,467

3,889

3,935

3,431

3,243

(887

)

(882

)

15,199

13,763

Income (loss) before income tax expense (benefit)

1,865

3,802

2,961

3,343

1,707

977

(417

)

(524

)

6,116

7,598

Income tax expense (benefit)

667

925

315

475

426

244

(104

)

(132

)

1,304

1,512

Net income (loss) before noncontrolling interests

1,198

2,877

2,646

2,868

1,281

733

(313

)

(392

)

4,812

6,086

Less: Net income from noncontrolling interests

199

61

2

17

1

1

202

79

Net income (loss)

$

999

2,816

2,644

2,851

1,280

732

(313

)

(392

)

4,610

6,007

Average loans

$

459.0

460.9

474.3

462.8

75.9

74.6

(59.4

)

(58.8

)

949.8

939.5

Average assets

1,033.9

1,024.9

869.2

827.2

84.7

83.8

(60.4

)

(59.6

)

1,927.4

1,876.3

Average deposits

789.7

760.9

422.0

413.6

142.4

159.8

(62.7

)

(67.9

)

1,291.4

1,266.4

Nine months ended Sep 30,

Net interest income (3)

$

21,083

21,879

13,451

13,951

3,127

3,325

(1,630

)

(1,804

)

36,031

37,351

Provision (reversal of provision) for credit losses

1,797

1,249

254

(30

)

6

(2

)

(14

)

6

2,043

1,223

Noninterest income

13,711

13,573

7,667

7,829

10,143

9,094

(2,349

)

(2,419

)

29,172

28,077

Noninterest expense

23,667

23,459

11,609

12,132

9,980

9,894

(2,692

)

(2,698

)

42,564

42,787

Income (loss) before income tax expense (benefit)

9,330

10,744

9,255

9,678

3,284

2,527

(1,273

)

(1,531

)

20,596

21,418

Income tax expense (benefit)

1,929

3,147

1,049

1,302

819

630

(318

)

(383

)

3,479

4,696

Net income (loss) before noncontrolling interests

7,401

7,597

8,206

8,376

2,465

1,897

(955

)

(1,148

)

17,117

16,722

Less: Net income from noncontrolling interests

432

372

3

15

6

6

441

393

Net income (loss)

$

6,969

7,225

8,203

8,361

2,459

1,891

(955

)

(1,148

)

16,676

16,329

Average loans

$

458.3

465.0

474.9

464.2

75.1

74.4

(59.2

)

(58.8

)

949.1

944.8

Average assets

1,024.8

1,040.2

855.4

827.6

83.9

84.0

(60.2

)

(59.6

)

1,903.9

1,892.2

Average deposits

777.7

756.4

414.1

424.4

146.3

168.2

(63.9

)

(70.8

)

1,274.2

1,278.2

(1) The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
(2) Includes the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.
(3) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets as well as interest credits for any funding of a segment available to be provided to other segments. The cost of liabilities includes actual interest expense on segment liabilities as well as funding charges for any funding provided from other segments.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER OPERATING SEGMENT RESULTS (1)

Quarter ended

(income/expense in millions, average balances in billions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

COMMUNITY BANKING

Net interest income (2)

$

6,769

7,066

7,248

7,340

7,338

Provision for credit losses

608

479

710

534

547

Noninterest income

4,470

4,739

4,502

4,121

4,478

Noninterest expense

8,766

7,212

7,689

7,032

7,467

Income before income tax expense

1,865

4,114

3,351

3,895

3,802

Income tax expense

667

838

424

637

925

Net income before noncontrolling interests

1,198

3,276

2,927

3,258

2,877

Less: Net income from noncontrolling interests

199

129

104

89

61

Segment net income

$

999

3,147

2,823

3,169

2,816

Average loans

$

459.0

457.7

458.2

459.7

460.9

Average assets

1,033.9

1,024.8

1,015.4

1,015.9

1,024.9

Average deposits

789.7

777.6

765.6

759.4

760.9

WHOLESALE BANKING

Net interest income (2)

$

4,382

4,535

4,534

4,739

4,726

Provision (reversal of provision) for credit losses

92

28

134

(28

)

26

Noninterest income

2,560

2,530

2,577

2,187

2,578

Noninterest expense

3,889

3,882

3,838

4,025

3,935

Income before income tax expense

2,961

3,155

3,139

2,929

3,343

Income tax expense

315

365

369

253

475

Net income before noncontrolling interests

2,646

2,790

2,770

2,676

2,868

Less: Net income from noncontrolling interests

2

1

5

17

Segment net income

$

2,644

2,789

2,770

2,671

2,851

Average loans

$

474.3

474.0

476.4

470.2

462.8

Average assets

869.2

852.2

844.5

839.1

827.2

Average deposits

422.0

410.4

409.8

421.6

413.6

WEALTH AND INVESTMENT MANAGEMENT

Net interest income (2)

$

989

1,037

1,101

1,116

1,102

Provision (reversal of provision) for credit losses

3

(1

)

4

(3

)

6

Noninterest income

4,152

3,013

2,978

2,841

3,124

Noninterest expense

3,431

3,246

3,303

3,044

3,243

Income before income tax expense

1,707

805

772

916

977

Income tax expense

426

201

192

231

244

Net income before noncontrolling interests

1,281

604

580

685

733

Less: Net income (loss) from noncontrolling interests

1

2

3

(4

)

1

Segment net income

$

1,280

602

577

689

732

Average loans

$

75.9

75.0

74.4

75.2

74.6

Average assets

84.7

83.8

83.2

83.6

83.8

Average deposits

142.4

143.5

153.2

155.5

159.8

OTHER (3)

Net interest income (2)

$

(515

)

(543

)

(572

)

(551

)

(594

)

Provision (reversal of provision) for credit losses

(8

)

(3

)

(3

)

18

1

Noninterest income

(797

)

(793

)

(759

)

(813

)

(811

)

Noninterest expense

(887

)

(891

)

(914

)

(762

)

(882

)

Loss before income tax benefit

(417

)

(442

)

(414

)

(620

)

(524

)

Income tax benefit

(104

)

(110

)

(104

)

(155

)

(132

)

Net loss before noncontrolling interests

(313

)

(332

)

(310

)

(465

)

(392

)

Less: Net income from noncontrolling interests

Other net loss

$

(313

)

(332

)

(310

)

(465

)

(392

)

Average loans

$

(59.4

)

(59.2

)

(59.0

)

(58.8

)

(58.8

)

Average assets

(60.4

)

(60.2

)

(60.0

)

(59.6

)

(59.6

)

Average deposits

(62.7

)

(62.5

)

(66.5

)

(67.6

)

(67.9

)

CONSOLIDATED COMPANY

Net interest income (2)

$

11,625

12,095

12,311

12,644

12,572

Provision for credit losses

695

503

845

521

580

Noninterest income

10,385

9,489

9,298

8,336

9,369

Noninterest expense

15,199

13,449

13,916

13,339

13,763

Income before income tax expense

6,116

7,632

6,848

7,120

7,598

Income tax expense

1,304

1,294

881

966

1,512

Net income before noncontrolling interests

4,812

6,338

5,967

6,154

6,086

Less: Net income from noncontrolling interests

202

132

107

90

79

Wells Fargo net income

$

4,610

6,206

5,860

6,064

6,007

Average loans

$

949.8

947.5

950.0

946.3

939.5

Average assets

1,927.4

1,900.6

1,883.1

1,879.0

1,876.3

Average deposits

1,291.4

1,269.0

1,262.1

1,268.9

1,266.4

(1) The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
(2) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets as well as interest credits for any funding of a segment available to be provided to other segments. The cost of liabilities includes actual interest expense on segment liabilities as well as funding charges for any funding provided from other segments.
(3) Includes the elimination of certain items that are included in more than one business segment, most of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

MSRs measured using the fair value method:

Fair value, beginning of quarter

$

12,096

13,336

14,649

15,980

15,411

Servicing from securitizations or asset transfers (1)

538

400

341

449

502

Sales and other (2)

(4

)

(1

)

(281

)

(64

)

(2

)

Net additions

534

399

60

385

500

Changes in fair value:

Due to changes in valuation model inputs or assumptions:

Mortgage interest rates (3)

(718

)

(1,153

)

(940

)

(874

)

582

Servicing and foreclosure costs (4)

13

(22

)

12

763

(9

)

Discount rates (5)

188

(109

)

100

(821

)

(9

)

Prepayment estimates and other (6)

(445

)

206

(63

)

(314

)

(33

)

Net changes in valuation model inputs or assumptions

(962

)

(1,078

)

(891

)

(1,246

)

531

Changes due to collection/realization of expected cash flows over time

(596

)

(561

)

(482

)

(470

)

(462

)

Total changes in fair value

(1,558

)

(1,639

)

(1,373

)

(1,716

)

69

Fair value, end of quarter

$

11,072

12,096

13,336

14,649

15,980

(1) Includes impacts associated with exercising cleanup calls on securitizations as well as our right to repurchase delinquent loans from Government National Mortgage Association (GNMA) loan securitization pools. Total reported MSRs may increase upon repurchase due to servicing liabilities associated with these delinquent GNMA loans.
(2) Includes sales and transfers of MSRs, which can result in an increase of total reported MSRs if the sales or transfers are related to nonperforming loan portfolios or portfolios with servicing liabilities.
(3) Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).
(4) Includes costs to service and unreimbursed foreclosure costs.
(5) Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates.
(6) Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes.

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Amortized MSRs:

Balance, beginning of quarter

$

1,407

1,427

1,443

1,414

1,407

Purchases

25

16

24

45

42

Servicing from securitizations or asset transfers

33

33

26

52

33

Amortization

(68

)

(69

)

(66

)

(68

)

(68

)

Balance, end of quarter

$

1,397

1,407

1,427

1,443

1,414

Fair value of amortized MSRs:

Beginning of quarter

$

1,897

2,149

2,288

2,389

2,309

End of quarter

1,813

1,897

2,149

2,288

2,389

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)

Quarter ended

(in millions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Servicing income, net:

Servicing fees (1)

$

806

830

841

925

890

Changes in fair value of MSRs carried at fair value:

Due to changes in valuation model inputs or assumptions (2)

(A)

(962

)

(1,078

)

(891

)

(1,246

)

531

Changes due to collection/realization of expected cash flows over time

(596

)

(561

)

(482

)

(470

)

(462

)

Total changes in fair value of MSRs carried at fair value

(1,558

)

(1,639

)

(1,373

)

(1,716

)

69

Amortization

(68

)

(69

)

(66

)

(68

)

(68

)

Net derivative gains (losses) from economic hedges (3)

(B)

678

1,155

962

968

(501

)

Total servicing income, net

$

(142

)

277

364

109

390

Market-related valuation changes to MSRs, net of hedge results (2)(3)

(A)+(B)

$

(284

)

77

71

(278

)

30

(1) Includes contractually specified servicing fees, late charges and other ancillary revenues, net of unreimbursed direct servicing costs.
(2) Refer to the changes in fair value MSRs table on the previous page for more detail.
(3) Represents results from economic hedges used to hedge the risk of changes in fair value of MSRs.

(in billions)

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Managed servicing portfolio (1):

Residential mortgage servicing:

Serviced for others

$

1,083

1,107

1,125

1,164

1,184

Owned loans serviced

346

340

331

334

337

Subserviced for others

3

5

26

4

5

Total residential servicing

1,432

1,452

1,482

1,502

1,526

Commercial mortgage servicing:

Serviced for others

551

548

552

543

529

Owned loans serviced

122

123

122

121

121

Subserviced for others

9

9

9

9

9

Total commercial servicing

682

680

683

673

659

Total managed servicing portfolio

$

2,114

2,132

2,165

2,175

2,185

Total serviced for others

$

1,634

1,655

1,677

1,707

1,713

Ratio of MSRs to related loans serviced for others

0.76

%

0.82

0.88

0.94

1.02

Weighted-average note rate (mortgage loans serviced for others)

4.29

4.33

4.34

4.32

4.29

(1) The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.

Wells Fargo & Company and Subsidiaries

SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA

Quarter ended

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Net gains on mortgage loan origination/sales activities (in millions):

Residential

(A)

$

461

322

232

245

324

Commercial

106

83

47

65

75

Residential pipeline and unsold/repurchased loan management (1)

41

76

65

48

57

Total

$

608

481

344

358

456

Application data (in billions):

Wells Fargo first mortgage quarterly applications

$

85

90

64

48

57

Refinances as a percentage of applications

50

%

44

44

30

26

Wells Fargo first mortgage unclosed pipeline, at quarter end

$

44

44

32

18

22

Residential real estate originations:

Purchases as a percentage of originations

60

%

68

70

78

81

Refinances as a percentage of originations

40

32

30

22

19

Total

100

%

100

100

100

100

Wells Fargo first mortgage loans (in billions):

Retail

$

27

26

14

16

18

Correspondent

30

27

18

21

27

Other (2)

1

1

1

1

Total quarter-to-date

$

58

53

33

38

46

Held-for-sale

(B)

$

38

33

22

28

33

Held-for-investment

20

20

11

10

13

Total quarter-to-date

$

58

53

33

38

46

Total year-to-date

$

144

86

33

177

139

Production margin on residential held-for-sale mortgage originations

(A)/(B)

1.21

%

0.98

1.05

0.89

0.97

(1) Largely includes the results of sales of modified GNMA loans, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses.
(2) Consists of home equity loans and lines.

Media

Peter Gilchrist, 704-715-3213

[email protected]

Ancel Martinez, 415-222-3858

[email protected]

or

Investor Relations

John M. Campbell, 415-396-0523

[email protected]

Source: Wells Fargo & Company

Categories

Business Wire Press Releases

Next Articles