Upgrade to SI Premium - Free Trial

Nordstrom Reports Second Quarter 2019 Earnings

August 21, 2019 4:05 PM

SEATTLE--(BUSINESS WIRE)-- Nordstrom, Inc. (NYSE: JWN) today reported earnings per diluted share of $0.90 for the second quarter ended August 3, 2019. Total Company net sales decreased 5.1 percent in the second quarter.

“We delivered strong bottom-line results, demonstrating our inventory and expense discipline. We exited the quarter in a favorable inventory position and made important strides in productivity,” said Erik Nordstrom, co-president, Nordstrom, Inc. “We’re focused on driving our top-line, and while this can take time, we are confident in our ability to manage through cycles. We remain encouraged by our key initiatives, including our local market strategy, and are making good progress on key areas of focus that we believe will collectively drive increased value creation for our shareholders.”

Nordstrom is focused on driving top-line growth, improving profitability and executing key strategies to enhance the customer experience:

SECOND QUARTER 2019 SUMMARY

EXPANSION UPDATE

During the second quarter of 2019, the Company opened one store:

Location

Store Name

Square
Footage
(000’s)

Timing

Off-Price

U.S. - Nordstrom Rack

Staten Island, NY

Empire Outlets

36

July 4

Number of Stores

August 3, 2019

August 4, 2018

Full-Price

U.S. - Nordstrom full-line

113

116

Canada - Nordstrom full-line

6

6

Canada - Nordstrom Rack

6

3

Other Full-Price1

12

9

Off-Price

U.S. - Nordstrom Rack

242

236

Last Chance clearance stores

2

2

Total

381

372

1 Other Full-Price includes Trunk Club clubhouses, Jeffrey boutiques and Nordstrom Local neighborhood hubs.

Gross Square Footage

30,216,000

30,412,000

FISCAL YEAR 2019 OUTLOOK

The Company revised its annual outlook to reflect second quarter results and expectations for the second half of the year. While the Company is evaluating the fourth tranche of tariffs on goods from China and has not incorporated the associated impact in its annual outlook, the estimated impact is expected to be relatively immaterial for the year.

Prior Outlook

Current Outlook

Net sales

2 percent decrease to flat

Approximately 2 percent decrease

Credit card revenues, net

Low to mid single-digit growth

Low to mid single-digit growth

EBIT

$805 to $890 million

$805 to $855 million

EBIT margin

5.3 to 5.8 percent

5.3 to 5.6 percent

Earnings per diluted share (excluding the impact of any potential future share repurchases)

$3.25 to $3.65

$3.25 to $3.50

CONFERENCE CALL INFORMATION

The Company's senior management will host a conference call to discuss second quarter 2019 results and fiscal 2019 outlook at 4:45 p.m. Eastern Daylight Time today. To listen to the live call online and view the speakers’ prepared remarks and the conference call slides, visit the Investor Relations section of the Company’s corporate website at http://investor.nordstrom.com. An archived webcast with the speakers’ prepared remarks and the conference call slides will be available in the Quarterly Results section for one year. Interested parties may also dial 201-689-8354. A telephone replay will be available beginning approximately three hours after the conclusion of the call by dialing 877-660-6853 or 201-612-7415 and entering Conference ID 13693167, until the close of business on August 28, 2019.

ABOUT NORDSTROM

Nordstrom, Inc. is a leading fashion retailer based in the U.S. Founded in 1901 as a shoe store in Seattle, today Nordstrom operates 380 stores in 40 states, including 118 full-line stores in the United States, Canada and Puerto Rico; 248 Nordstrom Rack stores; three Jeffrey boutiques; two clearance stores; six Trunk Club clubhouses; and three Nordstrom Local service concepts. Additionally, customers are served online through Nordstrom.com, Nordstromrack.com, HauteLook and TrunkClub.com. Nordstrom, Inc.’s common stock is publicly traded on the NYSE under the symbol JWN.

Certain statements in this press release contain or may suggest "forward-looking" information (as defined in the Private Securities Litigation Reform Act of 1995) that involves risks and uncertainties that could cause results to be materially different from expectations. The words "will," "may," "designed to," "outlook," "believes," "should," "targets," "anticipates," "assumptions," "plans," "expects" or "expectations," "intends," "estimates," "forecasts," "guidance" and similar expressions identify certain of these forward-looking statements. The Company also may provide forward-looking statements in oral statements or other written materials released to the public. All statements contained or incorporated in this press release or in any other public statements that address such future events or expectations are forward-looking statements. Important factors that could cause actual results to differ materially from these forward-looking statements are detailed in the Company's Annual Report on Form 10-K for the fiscal year ended February 2, 2019. These forward-looking statements are not guarantees of future performance and speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.

NORDSTROM, INC.

CONSOLIDATED STATEMENTS OF EARNINGS

(unaudited; amounts in millions, except per share amounts)

Quarter Ended

Six Months Ended

August 3, 2019

August 4, 2018

August 3, 2019

August 4, 2018

Net sales

$

3,778

$

3,980

$

7,127

$

7,450

Credit card revenues, net

94

87

188

179

Total revenues

3,872

4,067

7,315

7,629

Cost of sales and related buying and occupancy costs

(2,476

)

(2,589

)

(4,704

)

(4,877

)

Selling, general and administrative expenses

(1,180

)

(1,232

)

(2,319

)

(2,353

)

Earnings before interest and income taxes

216

246

292

399

Interest expense, net

(23

)

(28

)

(46

)

(56

)

Earnings before income taxes

193

218

246

343

Income tax expense

(52

)

(56

)

(69

)

(94

)

Net earnings

$

141

$

162

$

177

$

249

Earnings per share:

Basic

$

0.91

$

0.97

$

1.14

$

1.48

Diluted

$

0.90

$

0.95

$

1.14

$

1.46

Weighted-average shares outstanding:

Basic

155.0

167.8

155.0

167.8

Diluted

155.6

170.3

155.9

170.3

Percent of net sales:

Gross profit

34.5

%

35.0

%

34.0

%

34.5

%

Selling, general and administrative expenses

31.2

%

31.0

%

32.5

%

31.6

%

Earnings before interest and income taxes

5.7

%

6.2

%

4.1

%

5.4

%

NORDSTROM, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited; amounts in millions)

August 3, 2019

February 2, 2019

August 4, 2018

Assets

Current assets:

Cash and cash equivalents

$

956

$

957

$

1,343

Accounts receivable, net

211

148

200

Merchandise inventories

1,932

1,978

2,065

Prepaid expenses and other

384

291

439

Total current assets

3,483

3,374

4,047

Land, property and equipment (net of accumulated depreciation of $6,813, $6,647 and $6,393)

4,036

3,921

3,860

Operating lease right-of-use assets

1,801

Goodwill

249

249

249

Other assets

366

342

334

Total assets

$

9,935

$

7,886

$

8,490

Liabilities and Shareholders’ Equity

Current liabilities:

Accounts payable

$

1,819

$

1,469

$

1,840

Accrued salaries, wages and related benefits

442

580

394

Current portion of operating lease liabilities

237

Other current liabilities

1,427

1,324

1,380

Current portion of long-term debt

500

8

54

Total current liabilities

4,425

3,381

3,668

Long-term debt, net

2,178

2,677

2,680

Deferred property incentives, net

5

457

480

Non-current operating lease liabilities

1,912

Other liabilities

656

498

522

Commitments and contingencies

Shareholders’ equity:

Common stock, no par value: 1,000 shares authorized; 154.9, 157.6 and 167.5 shares issued and outstanding

3,084

3,048

2,899

Accumulated deficit

(2,286

)

(2,138

)

(1,712

)

Accumulated other comprehensive loss

(39

)

(37

)

(47

)

Total shareholders’ equity

759

873

1,140

Total liabilities and shareholders’ equity

$

9,935

$

7,886

$

8,490

NORDSTROM, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited; amounts in millions)

Six Months Ended

August 3, 2019

August 4, 2018

Operating Activities

Net earnings

$

177

$

249

Adjustments to reconcile net earnings to net cash provided by operating activities:

Depreciation and amortization expenses and other, net

325

338

Amortization of deferred property incentives

(34

)

Non-cash lease expense (including developer reimbursement amortization of $38)

89

Deferred income taxes, net

(21

)

(13

)

Stock-based compensation expense

40

51

Change in operating assets and liabilities:

Accounts receivable

21

(55

)

Merchandise inventories

1

(122

)

Prepaid expenses and other assets

(140

)

(149

)

Accounts payable

322

404

Accrued salaries, wages and related benefits

(137

)

(183

)

Other current liabilities

128

76

Deferred property incentives

4

29

Lease liabilities (including operating lease interest of $47)

(125

)

Other liabilities

8

3

Net cash provided by operating activities

692

594

Investing Activities

Capital expenditures

(480

)

(269

)

Other, net

26

(21

)

Net cash used in investing activities

(454

)

(290

)

Financing Activities

Principal payments on long-term borrowings

(5

)

Increase in cash book overdrafts

92

63

Cash dividends paid

(114

)

(124

)

Payments for repurchase of common stock

(210

)

(82

)

Proceeds from issuances under stock compensation plans

11

49

Tax withholding on share-based awards

(18

)

(17

)

Other, net

(26

)

Net cash used in financing activities

(239

)

(142

)

Net (decrease) increase in cash and cash equivalents

(1

)

162

Cash and cash equivalents at beginning of period

957

1,181

Cash and cash equivalents at end of period

$

956

$

1,343

NORDSTROM, INC.
SUMMARY OF NET SALES
(unaudited; amounts in millions)

Our Full-Price business includes our Nordstrom U.S. full-line stores, Nordstrom.com, Canada, Trunk Club, Jeffrey and Nordstrom Local. Our Off-Price business includes Nordstrom U.S. Rack stores, Nordstromrack.com/HauteLook and Last Chance clearance stores. The following table summarizes net sales for the quarter and six months ended August 3, 2019 compared with the same periods in fiscal 2018:

Quarter Ended

Six Months Ended

August 3, 2019

August 4, 2018

August 3, 2019

August 4, 2018

Net sales by business:

Full-Price

$

2,530

$

2,707

$

4,657

$

4,948

Off-Price

1,248

1,273

2,470

2,502

Total net sales

$

3,778

$

3,980

$

7,127

$

7,450

Net sales increase (decrease) by business:

Full-Price

(6.5

%)

(5.0

%)

(5.9

%)

(1.2

%)

Off-Price

(1.9

%)

7.0

%

(1.3

%)

6.9

%

Total Company

(5.1

%)

7.1

%

(4.3

%)

6.5

%

Digital sales as % of total net sales1

30

%

28

%

31

%

28

%

1

Digital sales are online sales and digitally assisted store sales which include Buy Online, Pick Up in Store (“BOPUS”), Ship to Store and Style Board, a digital selling tool. In 2019, we updated our digital sales calculation, including our prior year digital sales for comparability. Although we do not expect the change to be material for the full year, some timing differences will occur between the second and third quarters of the year.

NORDSTROM, INC.
ADJUSTED RETURN ON INVESTED CAPITAL (“ADJUSTED ROIC”)
(NON-GAAP FINANCIAL MEASURE)
(unaudited; dollar amounts in millions)

We believe that Adjusted ROIC is a useful financial measure for investors and credit agencies in evaluating the efficiency and effectiveness of the capital we have invested in our business to generate returns over time. In addition, we have incorporated it in our executive incentive measures and it is an important indicator of shareholders’ return over the long term.

For 2019, income statement activity for adjusted net operating profit and balance sheet amounts for average invested capital are comprised of two quarters of activity under the new lease standard (“Lease Standard”) for 2019, and the last two quarters of 2018 under the previous lease standard. Under the previous lease standard, we estimated the value of our operating leases as if they met the criteria for capital leases or we had purchased the properties. This provided additional supplemental information that estimated the investment in our operating leases. Estimated depreciation on capitalized operating leases and average estimated asset base of capitalized operating leases are not calculated in accordance with, nor an alternative for, generally accepted accounting principles (“GAAP”) and should not be considered in isolation or as a substitution of our results as reported under GAAP.

Adjusted ROIC is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, return on assets, net earnings, total assets or other GAAP financial measures. Our method of determining non-GAAP financial measures may differ from other companies’ methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Adjusted ROIC is return on assets. The following is a reconciliation of the components of Adjusted ROIC and return on assets:

Four Quarters Ended

August 3, 2019

August 4, 2018

Net earnings

$

492

$

513

Add: income tax expense

144

329

Add: interest expense

109

124

Earnings before interest and income tax expense

745

966

Add: operating lease interest1

47

Add: rent expense, net

127

249

Less: estimated depreciation on capitalized operating leases2

(68

)

(133

)

Adjusted net operating profit

851

1,082

Less: estimated income tax expense

(193

)

(422

)

Adjusted net operating profit after tax

$

658

$

660

Average total assets

$

9,016

$

8,175

Less: average non-interest-bearing current liabilities

(3,528

)

(3,371

)

Less: average deferred property incentives in excess of ROU assets3

(154

)

Add: average estimated asset base of capitalized operating leases2

1,005

1,962

Less: average deferred property incentives and deferred rent liability

(303

)

(635

)

Average invested capital

$

6,036

$

6,131

Return on assets4

5.5

%

6.3

%

Adjusted ROIC4

10.9

%

10.8

%

1

As a result of the Lease Standard, we add back the operating lease interest to reflect how we manage our business. Operating lease interest is a component of operating lease cost recorded in occupancy costs and is calculated in accordance with the Lease Standard.

2

Capitalized operating leases is our best estimate of the asset base we would record for our leases that are classified as operating under the previous lease standard if they had met the criteria for a finance lease or we had purchased the property. The asset base for each quarter is calculated as the trailing four quarters of rent expense multiplied by eight, a commonly used method to estimate the asset base we would record for our capitalized operating leases.

3

For leases with property incentives that exceed the operating lease right-of-use assets (“ROU assets”), we reclassify the amount from assets to other current liabilities and other liabilities. As a result of the Lease Standard, we reduce average total assets, as this better reflects how we manage our business.

4

Results for the four quarters ended August 3, 2019 included the $72 impact related to the estimated non-recurring credit-related charge, which negatively impacted return on assets by approximately 50 basis points and Adjusted ROIC by approximately 70 basis points. In addition, the impact of the Lease Standard negatively impacted return on assets by approximately 60 basis points and Adjusted ROIC by approximately 20 basis points.

NORDSTROM, INC.
ADJUSTED DEBT TO EBITDAR (NON-GAAP FINANCIAL MEASURE)
(unaudited; dollar amounts in millions)

Adjusted Debt to earnings before interest, income taxes, depreciation, amortization and rent (“EBITDAR”) is one of our key financial metrics and we believe that our debt levels are best analyzed using this measure, as it provides a reflection of our credit worthiness that could impact our credit rating and borrowing costs. Our goal is to manage debt levels to maintain an investment-grade credit rating and operate with an efficient capital structure.

For 2019, income statement activity for adjusted EBITDAR is comprised of two quarters of activity under the Lease Standard for 2019 and the last two quarters of 2018 under the previous lease standard. Balance sheet amounts are as of the end of the quarter, and under the new Lease Standard for 2019 and the previous lease standard for 2018. Under the previous lease standard, we estimated the value of our operating leases as if they met the criteria for capital leases or we had purchased the properties. This provided additional supplemental information that estimated the investment in our operating leases. Estimated capitalized operating lease liability is not calculated in accordance with, nor an alternative for, GAAP and should not be considered in isolation or as a substitution of our results as reported under GAAP.

Adjusted Debt to EBITDAR is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, debt to net earnings, net earnings, debt or other GAAP financial measures. Our method of determining non-GAAP financial measures may differ from other companies’ methods and therefore may not be comparable to those used by other companies. The following is a reconciliation of the components of Adjusted Debt to EBITDAR and debt to net earnings:

20191

20181

Debt

$

2,678

$

2,734

Add: operating lease liabilities

2,149

Add: estimated capitalized operating lease liability2

1,993

Adjusted Debt

$

4,827

$

4,727

Net earnings

$

492

$

513

Add: income tax expense

144

329

Add: interest expense, net

95

115

Earnings before interest and income taxes

731

957

Add: depreciation and amortization expenses

653

683

Add: operating lease cost3

138

Add: rent expense, net

127

249

Add: non-cash acquisition-related charges

1

Adjusted EBITDAR

$

1,649

$

1,890

Debt to Net Earnings4

5.4

5.3

Adjusted Debt to EBITDAR4

2.9

2.5

1

The components of Adjusted Debt are as of August 3, 2019 and August 4, 2018, while the components of Adjusted EBITDAR are for the four quarters ended August 3, 2019 and August 4, 2018.

2

Based upon the estimated lease liability as of the end of the period, calculated as the trailing four quarters of rent expense multiplied by eight, a commonly used method of estimating the debt we would record for our leases that are classified as operating if they had met the criteria for a capital lease or we had purchased the property.

3

As a result of the Lease Standard, we add back the operating lease cost to calculate Adjusted EBITDAR.

4

Results for the four quarters ended August 3, 2019 included the $72 impact related to the estimated non-recurring credit-related charge, which negatively impacted Debt to Net Earnings by 0.5 and Adjusted Debt to EBITDAR by 0.1. In addition, the impact of the Lease Standard had no impact on Debt to Net Earnings nor Adjusted Debt to EBITDAR.

NORDSTROM, INC.
FREE CASH FLOW (NON-GAAP FINANCIAL MEASURE)
(unaudited; amounts in millions)

Free Cash Flow is one of our key liquidity measures, and when used in conjunction with GAAP measures, we believe it provides investors with a meaningful analysis of our ability to generate cash from our business.

Free Cash Flow is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, operating cash flows or other financial measures prepared in accordance with GAAP. Our method of determining non-GAAP financial measures may differ from other companies’ methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Free Cash Flow is net cash provided by operating activities. The following is a reconciliation of net cash provided by operating activities to Free Cash Flow:

Six Months Ended

August 3, 2019

August 4, 2018

Net cash provided by operating activities

$

692

$

594

Less: capital expenditures

(480

)

(269

)

Add: change in cash book overdrafts

92

63

Free Cash Flow

$

304

$

388

NORDSTROM, INC.
ADJUSTED EBITDA (NON-GAAP FINANCIAL MEASURE)
(unaudited; amounts in millions)

Adjusted earnings before interest, income taxes, depreciation and amortization (“EBITDA”) is our key financial metric to reflect our view of cash flow from net earnings. Adjusted EBITDA excludes significant items which are non-operating in nature in order to evaluate our core operating performance against prior periods. The financial measure calculated under GAAP which is most directly comparable to Adjusted EBITDA is net earnings.

Adjusted EBITDA is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for net earnings, overall change in cash or liquidity of the business as a whole. Our method of determining non-GAAP financial measures may differ from other companies’ methods and therefore may not be comparable to those used by other companies. The following is a reconciliation of net earnings to Adjusted EBITDA:

Six Months Ended

August 3, 2019

August 4, 2018

Net earnings

$

177

$

249

Add: income tax expense

69

94

Add: interest expense, net

46

56

Earnings before interest and income taxes

292

399

Add: depreciation and amortization expenses

323

338

Less: amortization of developer reimbursements

(38

)

(40

)

Adjusted EBITDA

$

577

$

697

INVESTOR CONTACT:

Trina Schurman

Nordstrom, Inc.

(206) 303-6503

MEDIA CONTACT:

Gigi Ganatra Duff

Nordstrom, Inc.

(206) 303-3030

Source: Nordstrom, Inc.

Categories

Business Wire Press Releases

Next Articles