Upgrade to SI Premium - Free Trial

Tidewater Reports Results for the Three and Six-Months Ended June 30, 2019

August 12, 2019 5:06 PM

HOUSTON--(BUSINESS WIRE)-- Tidewater Inc. (NYSE: TDW) announced today revenue for the three and six months ended June 30, 2019, of $125.9 million and $248.0 million, and net losses for the same periods of $16.0 million (or $0.42 per common share) and $37.7 million (or $1.01 per common share), respectively. Excluding certain costs outlined below, net losses for the three and six months ended June 30, 2019 were $15.5 million (or $0.41 per common share) and $33.5 million (or $0.90 per common share), respectively.

John T. Rynd, Tidewater’s President and Chief Executive Officer, commented, “The second quarter results help solidify our growing sense of an improving market and demonstrates our ability to execute on the business objectives that we have set forth. We saw revenue increase from the prior quarter driven largely by a North Sea market that was seasonally stronger than anticipated for this time of year and a global improvement in demand for deepwater vessels.

We remain focused on being the most cost efficient operator in our industry and have shown further progress towards reducing our general and administrative costs, which remain on track for an $87 million fourth quarter exit run rate. Additionally, we are committed to maintaining a fleet of vessels that are in demand by our customers, which will lead to higher regulatory drydock costs and downtime over the near-to-intermediate term, but we will only invest in the maintenance to the extent we have an adequate return on capital.

We do not envision significant market advancement over the second half of 2019, but we do see ongoing signs of improvement, and our outlook for the offshore market remains on a positive long-term slope with reasons for optimism in each of our primary markets. Our existing market position coupled with our continued efforts to differentiate ourselves will drive ongoing financial improvements and best position us through this slowly improving market.”

Included in the $16.0 million ($0.42 per common share) net loss for the three months and six months ended June 30, 2019 were general and administrative expenses for severance and similar expenses related to integrating Tidewater and GulfMark operations of $0.5 million ($0.01 per common share) and $4.2 million ($0.11 per common share), respectively.

The fully diluted number of shares, as of June 30 2019, assuming exercise of all outstanding warrants is as follows:

Common shares outstanding

37,845,158

New Creditor Warrants (strike price $0.001 per common share)

2,034,235

GulfMark Creditor Warrants (strike price $0.01 per common share)

1,683,147

Total

41,562,540

Tidewater will hold a conference call to discuss results for the three months ended June 30, 2019 on Tuesday, August 13, 2019 at 10:00 a.m. Central Time. Investors and interested parties may listen to the teleconference via telephone by calling 1-888-771-4371 if calling from the U.S. or Canada (1-847-585-4405 if calling from outside the U.S.) and ask for the “Tidewater” call just prior to the scheduled start. A replay of the conference call will be available beginning at 12:00 p.m. Central Time on August 13, 2019, and will continue until 11:59 p.m. Central Time on September 13, 2019. To hear the replay, call 1-888-843-7419 (1-630-652-3042 if calling from outside the U.S.). The conference call ID number is 48850067.

A simultaneous webcast of the conference call will be available online at the Tidewater Inc. website, www.tdw.com. The online replay will be available until September 13, 2019.

The conference call will contain forward-looking statements in addition to statements of historical fact. The actual achievement of any forecasted results or the unfolding of future economic or business developments in a way anticipated or projected by the company involves numerous risks and uncertainties that may cause the company’s actual performance to be materially different from that stated or implied in the forward-looking statements. Such risks and uncertainties include, among other things, risks associated with the general nature of the oilfield service industry and other factors discussed within the “Risk Factors” section of Tidewater’s most recent Forms 10-Q and 10-K.

Tidewater owns and operates the largest fleet of Offshore Support Vessels in the industry, with over 60 years of experience supporting offshore energy exploration and production activities worldwide.


Note: all per-share amounts are stated on a diluted basis.


Financial information is displayed on the next page.

TIDEWATER INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)

Three Months Ended

Six Months Ended

June 30, 2019

June 30, 2018

June 30, 2019

June 30, 2018

Revenues:

Vessel revenues

$

123,641

104,174

243,303

191,668

Other operating revenues

2,218

1,427

4,705

5,426

Total revenues

125,859

105,601

248,008

197,094

Costs and expenses:

Vessel operating costs

80,439

68,012

162,642

129,376

Costs of other operating revenues

586

642

1,350

3,116

General and administrative (A)

23,696

24,425

50,836

47,990

Depreciation and amortization

25,038

12,785

47,970

24,802

Loss (gain) on asset dispositions, net

494

(1,338

)

(776

)

(3,257

)

Long-lived asset impairments

1,215

7,401

Total operating costs and expenses

130,253

105,741

262,022

209,428

Operating loss

(4,394

)

(140

)

(14,014

)

(12,334

)

Other income (expense):

Foreign exchange gain (loss)

11

(1,002

)

(497

)

(1,350

)

Equity in net earnings (losses) of unconsolidated companies

95

390

33

(15,049

)

Interest income and other, net

1,859

2,914

4,329

2,786

Interest and other debt costs, net

(7,582

)

(7,547

)

(15,318

)

(15,146

)

Total other expense

(5,617

)

(5,245

)

(11,453

)

(28,759

)

Loss before income taxes

(10,011

)

(5,385

)

(25,467

)

(41,093

)

Income tax expense

5,542

5,797

11,372

9,118

Net loss

$

(15,553

)

(11,182

)

(36,839

)

(50,211

)

Less: Net income attributable to noncontrolling interests

406

(242

)

851

(99

)

Net loss attributable to Tidewater Inc.

$

(15,959

)

(10,940

)

(37,690

)

(50,112

)

Basic loss per common share

(0.42

)

(0.44

)

(1.01

)

(2.09

)

Diluted loss per common share

(0.42

)

(0.44

)

(1.01

)

(2.09

)

Weighted average common shares outstanding

37,571

25,654

37,369

23,989

Dilutive effect of stock options and restricted stock

Adjusted weighted average common shares

37,571

25,654

37,369

23,989

Total shares outstanding including warrants

June 30, 2019

June 30, 2018

Common shares outstanding

37,845

26,085

New Creditor Warrants (strike price $0.001 per common share)

2,034

3,925

GulfMark Creditor Warrants (strike price $0.01 per common share)

1,683

Total

41,563

30,010

Note (A): General and administrative expenses for the three and six months ended June 30, 2019 included stock-based compensation of $3.6 million and $9.2 million, respectively, and expenses for the three and six months ended June 30, 2018 included stock-based compensation of $3.2 million and $6.1 million, respectively. In addition, general and administrative costs for the three and six months ended June 30, 2019 includes $0.5 million and $4.2 million of severance and similar costs related to integrating Tidewater and GulfMark operations.

TIDEWATER INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and par value data)

June 30,

December 31,

ASSETS

2019

2018

Current assets:

Cash and cash equivalents

$

369,549

371,791

Restricted cash

13,614

25,953

Trade and other receivables, net

121,155

111,266

Due from affiliates

121,959

132,951

Marine operating supplies

29,141

29,505

Other current assets

14,460

11,836

Total current assets

669,878

683,302

Investments in, at equity, and advances to unconsolidated companies

658

1,039

Properties and equipment, net

1,041,054

1,089,857

Deferred drydocking and survey costs

41,029

22,215

Other assets

39,651

31,326

Total assets

$

1,792,270

1,827,739

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

24,170

31,939

Accrued costs and expenses

56,675

61,784

Due to affiliates

39,060

34,972

Current portion of long-term debt

10,002

8,568

Other current liabilities

24,442

21,092

Total current liabilities

154,349

158,355

Long-term debt

424,911

430,436

Other liabilities

97,471

94,025

Contingencies

Equity:

Common stock of $0.001 par value, 125,000,000 shares authorized,

37,845,158 and 36,978,280 shares issued and outstanding

at June 30, 2019 and December 31, 2018, respectively

38

37

Additional paid-in capital

1,359,842

1,352,388

Accumulated deficit

(248,473

)

(210,783

)

Accumulated other comprehensive income

2,194

2,194

Total stockholders’ equity

1,113,601

1,143,836

Noncontrolling interests

1,938

1,087

Total equity

1,115,539

1,144,923

Total liabilities and equity

$

1,792,270

1,827,739

TIDEWATER INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In thousands)

Three Months Ended

Six Months Ended

June 30, 2019

June 30, 2018

June 30, 2019

June 30, 2018

Net loss

$

(15,553

)

(11,182

)

$

(36,839

)

(50,211

)

Other comprehensive income:

Unrealized losses on available for sale securities, net of tax of $0, $0, $0 and $0

43

(256

)

Total comprehensive loss

$

(15,553

)

(11,139

)

$

(36,839

)

(50,467

)

TIDEWATER INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

Six Months Ended

June 30, 2019

June 30, 2018

Operating activities:

Net loss

$

(36,839

)

(50,211

)

Adjustments to reconcile net loss to net cash provided by (used in) operating

activities:

Depreciation and amortization

38,582

22,572

Amortization of deferred drydocking and survey costs

9,388

2,230

Amortization of debt premium and discounts

(1,019

)

(900

)

Provision for deferred income taxes

6

Gain on asset dispositions, net

(776

)

(3,257

)

Long-lived asset impairments

7,401

Changes in investments in, at equity, and advances

to unconsolidated companies

381

27,881

Compensation expense - stock-based

9,215

6,139

Changes in assets and liabilities, net:

Trade and other receivables

(10,921

)

(15,097

)

Changes in due to/from affiliates, net

15,080

19,869

Accounts payable

(7,769

)

1,709

Accrued costs and expenses

(4,977

)

(6,652

)

Cash paid for deferred drydocking and survey costs

(28,688

)

(13,394

)

Other, net

(2,386

)

18,693

Net cash provided by (used in) operating activities

(20,723

)

16,983

Cash flows from investing activities:

Proceeds from sales of assets

20,566

12,968

Additions to properties and equipment

(8,873

)

(5,775

)

Net cash provided by investing activities

11,693

7,193

Cash flows from financing activities:

Principal payment on long-term debt

(3,792

)

(2,637

)

Payments to General Unsecured Creditors

(8,377

)

Taxes on share-based awards

(1,760

)

Other

1

(1,998

)

Net cash used in financing activities

(5,551

)

(13,012

)

Net change in cash, cash equivalents and restricted cash

(14,581

)

11,164

Cash, cash equivalents and restricted cash at beginning of period

397,744

453,335

Cash, cash equivalents and restricted cash at end of period

$

383,163

464,499

Supplemental disclosure of cash flow information:

Cash paid during the year for:

Interest, net of amounts capitalized

$

16,293

16,134

Income taxes

$

7,754

10,083

TIDEWATER INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In thousands)

Three Months Ended

Accumulated

Additional

other

Non

Common

paid-in

Accumulated

comprehensive

controlling

stock

capital

deficit

loss

interest

Total

Balance at March 31, 2019

$

37

1,356,436

(232,514

)

2,194

1,532

1,127,685

Total comprehensive loss

(15,959

)

406

(15,553

)

Issuance of common stock from exercise of warrants

1

1

Amortization/cancellation of restricted stock units

3,406

3,406

Balance at June 30, 2019

$

38

1,359,842

(248,473

)

2,194

1,938

1,115,539

Balance at March 31, 2018

$

24

1,061,983

(78,438

)

(446

)

2,358

985,481

Total comprehensive loss

(10,940

)

43

(242

)

(11,139

)

Issuance of common stock

2

(2

)

Amortization of restricted stock units

3,184

3,184

Acquisition of non-controlling interests

(1,126

)

(874

)

(2,000

)

Balance at June 30, 2018

$

26

1,064,039

(89,378

)

(403

)

1,242

975,526

Six Months Ended

Accumulated

Additional

other

Non

Common

paid-in

Accumulated

comprehensive

controlling

stock

capital

deficit

loss

interest

Total

Balance at December 31, 2018

$

37

1,352,388

(210,783

)

2,194

1,087

1,144,923

Total comprehensive loss

(37,690

)

851

(36,839

)

Issuance of common stock from exercise of warrants

1

1

2

Amortization/cancellation of restricted stock units

7,453

7,453

Balance at June 30, 2019

$

38

1,359,842

(248,473

)

2,194

1,938

1,115,539

Balance at December 31, 2017

$

22

1,059,120

(39,266

)

(147

)

2,215

1,021,944

Total comprehensive loss

(50,112

)

(256

)

(99

)

(50,467

)

Issuance of common stock

4

(2

)

2

Amortization of restricted stock units

6,047

6,047

Acquisition of non-controlling interests

(1,126

)

(874

)

(2,000

)

Balance at June 30, 2018

$

26

1,064,039

(89,378

)

(403

)

1,242

975,526

The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows:

Three Months Ended

Six Months Ended

June 30, 2019

June 30, 2018

June 30, 2019

June 30, 2018

(In thousands)

%

%

%

%

Vessel revenues:

Americas

$

35,199

28

%

32,601

31

%

$

70,477

29

%

58,682

31

%

Middle East/Asia Pacific

20,449

17

%

22,406

21

%

40,905

17

%

40,794

21

%

Europe/Mediterranean Sea

35,027

28

%

13,357

13

%

63,585

26

%

22,980

12

%

West Africa

32,966

27

%

35,810

35

%

68,336

28

%

69,212

36

%

Total vessel revenues

$

123,641

100

%

104,174

100

%

$

243,303

100

%

191,668

100

%

Vessel operating costs:

Crew costs

$

47,191

38

%

36,368

35

%

$

95,335

39

%

70,592

37

%

Repair and maintenance

10,911

9

%

7,978

8

%

20,612

9

%

15,682

8

%

Insurance and loss reserves

750

1

%

2,191

2

%

2,928

1

%

1,120

2

%

Fuel, lube and supplies

8,451

7

%

8,181

8

%

17,797

7

%

17,193

9

%

Other

13,136

10

%

13,294

13

%

25,970

11

%

24,789

13

%

Total vessel operating costs

80,439

65

%

68,012

65

%

162,642

67

%

129,376

69

%

Vessel operating margin (B)

43,202

35

%

36,162

35

%

80,661

33

%

62,292

31

%

Note (B): Vessel operating margin can be recalculated by adjusting vessel operating profit (loss) before general and administrative expenses & depreciation and amortization expenses.

The company’s operating loss and other components of loss before income taxes and its related percentage of total revenues, were as follows:

Three Months Ended

Six Months Ended

June 30, 2019

June 30, 2018

June 30, 2019

June 30, 2018

(In thousands)

%

%

%

%

Vessel operating profit (loss):

Americas

$

2,900

2

%

5,681

5

%

$

1,870

<1

%

10,592

5

%

Middle East/Asia Pacific

(2,127

)

(1

%)

625

1

%

(3,289

)

(1

%)

(1,628

)

(1

%)

Europe/Mediterranean Sea

2,824

2

%

(1,142

)

(1

%)

(493

)

(<1

%)

(4,696

)

(2

%)

West Africa

3,099

3

%

1,705

2

%

11,214

5

%

(48

)

(<1

%)

Other operating profit

1,625

1

%

778

1

%

3,330

1

%

2,284

1

%

8,321

7

%

7,647

7

%

12,632

5

%

6,504

2

%

Corporate expenses (C)

(12,221

)

(10

%)

(7,910

)

(7

%)

(27,422

)

(11

%)

(14,694

)

(7

%)

Gain (loss) on asset dispositions, net

(494

)

(<1

%)

1,338

1

%

776

<1

%

3,257

2

%

Long-lived asset impairments

(1,215

)

(1

%)

(7,401

)

(4

%)

Operating loss

(4,394

)

(3

%)

(140

)

(<1

%)

(14,014

)

(6

%)

(12,334

)

(6

%)

Note (C): The company incurred integration costs related to the combination with GulfMark during the three and six months ended June 30, 2019 of $0.5 million and $4.2 million, respectively. General and administrative expenses for the three and six months ended June 30, 2019 included stock-based compensation of $3.6 million and $9.2 million, respectively, and expenses for the three and six months ended June 30, 2018 included stock-based compensation of $3.2 million and $6.1 million, respectively.

TIDEWATER INC.
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) – QUARTERLY DATA
(Unaudited)
(In thousands, except share and per share data)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2019

2019

2018

2018

2018

Revenues:

Vessel revenues

$

123,641

119,662

108,527

97,011

104,174

Other operating revenues

2,218

2,487

1,707

2,181

1,427

Total revenues

125,859

122,149

110,234

99,192

105,601

Costs and expenses:

Vessel operating costs

80,439

82,203

74,967

65,237

68,012

Costs of other operating revenues

586

764

733

1,681

642

General and administrative (D)

23,696

27,140

36,487

25,546

24,425

Depreciation and amortization

25,038

22,932

20,101

13,390

12,785

Loss (gain) on asset dispositions, net

494

(1,270

)

(8,938

)

1,571

(1,338

)

Impairment of due from affiliate

20,083

Asset impairments

36,878

16,853

1,215

Total operating costs and expenses

130,253

131,769

180,311

124,278

105,741

Operating loss

(4,394

)

(9,620

)

(70,077

)

(25,086

)

(140

)

Other income (expense):

Foreign exchange gain (loss)

11

(508

)

1,455

1

(1,002

)

Equity in net earnings (losses) of unconsolidated companies

95

(62

)

(3,871

)

56

390

Interest income and other

1,859

2,470

5,799

2,709

2,914

Loss on debt extinguishment

(8,119

)

Interest and other debt costs

(7,582

)

(7,736

)

(7,708

)

(7,585

)

(7,547

)

Total other expense

(5,617

)

(5,836

)

(12,444

)

(4,819

)

(5,245

)

Loss before income taxes

(10,011

)

(15,456

)

(82,521

)

(28,905

)

(5,385

)

Income tax expense

5,542

5,830

7,856

1,278

5,797

Net loss

$

(15,553

)

(21,286

)

(90,377

)

(31,183

)

(11,182

)

Less: Net income (loss) attributable to noncontrolling interests

406

445

132

(287

)

(242

)

Net loss attributable to Tidewater Inc.

$

(15,959

)

(21,731

)

(90,509

)

(30,896

)

(10,940

)

Basic loss per common share

$

(0.42

)

(0.58

)

(2.83

)

(1.16

)

(0.44

)

Diluted loss per common share

$

(0.42

)

(0.58

)

(2.83

)

(1.16

)

(0.44

)

Weighted average common shares outstanding (E)

37,570,629

37,178,580

31,974,802

26,614,507

24,654,220

Dilutive effect of stock options and restricted stock

Adjusted weighted average common shares

37,570,629

37,178,580

31,974,802

26,614,507

24,654,220

Vessel operating margin

$

43,202

37,459

33,560

31,774

36,162

Note (D): Restructuring and merger-related items:

Professional services costs included in general and administrative expenses related to the business combination with GulfMark

$

88

4,465

3,036

1,547

Integration related costs related to the business combination with GulfMark

460

3,651

Total

$

460

3,739

4,465

3,036

1,547

Note (E):

Shares issuable upon the exercise of New Creditor Warrants

held by U.S. citizens included in weighted average shares

outstanding

2,547

300,646

Total shares outstanding including warrants

Common shares outstanding

37,845,158

37,381,954

36,978,280

26,815,991

26,085,274

New Creditor Warrants

(strike price $0.001 per common share)

2,034,235

2,070,463

2,220,857

3,512,416

3,924,441

GulfMark Creditor Warrants

(strike price $0.01 per common share)

1,683,147

2,046,795

2,189,709

Total

41,562,540

41,499,212

41,388,846

30,328,407

30,009,715

TIDEWATER INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)

June 30,

March 31,

December 31,

September 30,

June 30,

ASSETS

2019

2019

2018

2018

2018

Current assets:

Cash and cash equivalents

$

369,549

391,060

371,791

461,088

459,286

Restricted cash

13,614

6,975

25,953

7,466

5,213

Trade and other receivables, net (F)

121,155

112,853

111,266

88,013

96,630

Due from affiliates

121,959

119,049

132,951

174,349

197,059

Marine operating supplies

29,141

29,337

29,505

27,591

28,930

Other current assets

14,460

14,844

11,836

9,880

10,213

Total current assets

669,878

674,118

683,302

768,387

797,331

Investments in, at equity, and advances to unconsolidated companies

658

774

1,039

1,129

1,335

Net properties and equipment

1,041,054

1,065,297

1,089,857

790,055

817,140

Deferred drydocking and survey costs

41,029

30,602

22,215

16,053

14,372

Other assets

39,651

38,507

31,326

28,700

26,779

Total assets

$

1,792,270

1,809,298

1,827,739

1,604,324

1,656,957

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable (F)

$

24,170

29,739

31,939

30,571

30,561

Accrued costs and expenses

56,675

56,025

61,784

46,060

49,312

Due to affiliates

39,060

40,245

34,972

48,064

62,353

Current portion of long-term debt

10,002

9,957

8,568

7,671

6,290

Other current liabilities

24,442

20,115

21,092

21,341

20,605

Total current liabilities

154,349

156,081

158,355

153,707

169,121

Long-term debt

424,911

427,436

430,436

435,301

438,559

Other liabilities and deferred credits

97,471

98,096

94,025

71,408

73,751

Contingencies

Equity:

Common stock

38

37

37

27

26

Additional paid-in capital

1,359,842

1,356,436

1,352,388

1,063,603

1,064,039

Accumulated deficit

(248,473

)

(232,514

)

(210,783

)

(120,274

)

(89,378

)

Accumulated other comprehensive income (loss)

2,194

2,194

2,194

(403

)

(403

)

Total stockholders’ equity

1,113,601

1,126,153

1,143,836

942,953

974,284

Noncontrolling interests

1,938

1,532

1,087

955

1,242

Total equity

1,115,539

1,127,685

1,144,923

943,908

975,526

Total liabilities and equity

$

1,792,270

1,809,298

1,827,739

1,604,324

1,656,957

Supplemental Information

Due from related parties, net of due to related parties:

Sonatide (Angola)

$

66,690

62,591

79,829

102,512

106,084

DTDW (Nigeria)

16,209

16,213

18,150

23,773

28,622

Total

$

82,899

78,804

97,979

126,285

134,706

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2019

2019

2018

2018

2018

VESSEL REVENUE BY VESSEL CLASS

(In thousands):

Americas fleet:

Deepwater

$

26,991

25,214

21,412

19,513

22,661

Towing-supply

7,448

8,576

8,283

6,417

7,560

Other

760

1,489

2,118

2,109

2,380

Total

$

35,199

35,279

31,813

28,039

32,601

Middle East/Asia Pacific fleet:

Deepwater

$

12,130

10,502

8,705

7,607

9,603

Towing-supply

8,319

9,954

10,959

12,156

12,783

Other

-

-

(190

)

164

20

Total

$

20,449

20,456

19,474

19,927

22,406

Europe/Mediterranean Sea fleet:

Deepwater

$

34,104

27,577

19,876

11,643

12,596

Towing-supply

923

981

841

923

761

Total

$

35,027

28,558

20,717

12,566

13,357

West Africa fleet:

Deepwater

$

14,977

15,949

15,287

15,101

14,314

Towing-supply

14,015

15,184

16,807

17,805

17,321

Other

3,974

4,236

4,429

3,573

4,175

Total

$

32,966

35,369

36,523

36,479

35,810

Worldwide fleet:

Deepwater

$

88,202

79,242

65,278

53,864

59,174

Towing-supply

30,705

34,695

36,890

37,301

38,425

Other

4,734

5,725

6,359

5,846

6,575

Total

$

123,641

119,662

108,527

97,011

104,174

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2019

2019

2018

2018

2018

AVERAGE NUMBER OF VESSELS (G):

Americas fleet:

Deepwater

34

37

35

26

25

Towing-supply

18

27

20

15

15

Other

6

7

7

6

6

Total

58

71

62

47

46

Stacked vessels

(20

)

(32

)

(27

)

(20

)

(19

)

Active vessels

38

39

35

27

27

Middle East/Asia Pacific fleet:

Deepwater

24

24

20

17

18

Towing-supply

26

27

28

32

35

Other

Total

50

51

48

49

53

Stacked vessels

(9

)

(10

)

(11

)

(9

)

(12

)

Active vessels

41

41

37

40

41

Europe/Mediterranean Sea fleet:

Deepwater

44

45

31

18

18

Towing-supply

3

3

4

4

4

Other

Total

47

48

35

22

22

Stacked vessels

(13

)

(14

)

(10

)

(4

)

(4

)

Active vessels

34

34

25

18

18

West Africa fleet:

Deepwater

30

30

28

27

26

Towing-supply

22

31

31

31

31

Other

21

22

23

25

27

Total

73

83

82

83

84

Stacked vessels

(23

)

(29

)

(29

)

(28

)

(29

)

Active vessels

50

54

53

55

55

Worldwide fleet:

Deepwater

132

136

114

88

87

Towing-supply

69

88

83

82

85

Other

27

29

30

31

33

Total

228

253

227

201

205

Stacked vessels

(65

)

(85

)

(77

)

(61

)

(64

)

Active vessels

163

168

150

140

141

Total active

163

168

150

140

141

Total stacked

65

85

77

61

64

Total joint venture and other vessels

4

4

5

7

8

Total

232

257

232

208

213

Note (G): Included in total owned or chartered vessels at June 30, 2019, March 31, 2019, December 31, 2018, September 30, 2018 and June 30, 2018, were 60, 71, 92, 62 and 66 vessels, respectively, which were stacked by the company. These vessels were considered to be in service and are included in the calculation of our total fleet utilization statistics. Included in total joint venture and other at June 30, 2019, March 31, 2019, December 31, 2018, September 30, 2018 and June 30, 2018, were 1, 1, 2, 2 and 5 vessels, respectively, which were stacked by the company.

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2019

2019

2018

2018

2018

AVAILABLE DAYS - TOTAL FLEET:

Americas fleet:

Deepwater

3,112

3,332

3,271

2,392

2,275

Towing-supply

1,638

2,426

1,806

1,422

1,399

Other

484

619

644

552

546

Total

5,234

6,377

5,721

4,366

4,220

Middle East/Asia Pacific fleet:

Deepwater

2,184

2,160

1,840

1,534

1,611

Towing-supply

2,369

2,457

2,588

2,950

3,203

Other

3

Total

4,553

4,617

4,428

4,484

4,817

Europe/Mediterranean Sea fleet:

Deepwater

4,024

4,040

2,806

1,649

1,638

Towing-supply

273

294

368

368

364

Total

4,297

4,334

3,174

2,017

2,002

West Africa fleet:

Deepwater

2,730

2,668

2,606

2,491

2,393

Towing-supply

1,974

2,790

2,852

2,852

2,821

Other

1,976

1,980

2,122

2,297

2,417

Total

6,680

7,438

7,580

7,640

7,631

Worldwide fleet:

Deepwater

12,050

12,200

10,523

8,066

7,917

Towing-supply

6,254

7,967

7,614

7,592

7,787

Other

2,460

2,599

2,766

2,849

2,966

Total

20,764

22,766

20,903

18,507

18,670

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2019

2019

2018

2018

2018

OUT-OF-SERVICE - STACKED DAYS:

Americas fleet:

Deepwater

798

992

1,288

858

819

Towing-supply

728

1,467

932

736

728

Other

241

380

296

276

182

Total

1,767

2,839

2,516

1,870

1,729

Middle East/Asia Pacific fleet:

Deepwater

494

617

572

338

364

Towing-supply

303

270

391

508

780

Other

Total

797

887

963

846

1,144

Europe/Mediterranean Sea fleet:

Deepwater

1,092

1,122

736

170

91

Towing-supply

91

114

184

184

243

Total

1,183

1,236

920

354

334

West Africa fleet:

Deepwater

698

630

625

552

590

Towing-supply

700

1,486

1,361

1,196

1,183

Other

689

540

681

799

878

Total

2,087

2,656

2,667

2,547

2,652

Worldwide fleet:

Deepwater

3,082

3,361

3,221

1,918

1,864

Towing-supply

1,822

3,337

2,868

2,624

2,934

Other

930

920

977

1,075

1,060

Total

5,834

7,618

7,066

5,617

5,859

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2019

2018

2018

2018

2018

AVAILABLE DAYS - ACTIVE FLEET: (H)

Americas fleet:

Deepwater

2,314

2,340

1,983

1,534

1,456

Towing-supply

910

959

874

686

671

Other

243

239

348

276

364

Total

3,467

3,538

3,205

2,496

2,491

Middle East/Asia Pacific fleet:

Deepwater

1,690

1,543

1,268

1,196

1,247

Towing-supply

2,066

2,187

2,197

2,442

2,423

Other

3

Total

3,756

3,730

3,465

3,638

3,673

Europe/Mediterranean Sea fleet:

Deepwater

2,932

2,918

2,070

1,479

1,547

Towing-supply

182

180

184

184

121

Total

3,114

3,098

2,254

1,663

1,668

West Africa fleet:

Deepwater

2,032

2,038

1,981

1,939

1,803

Towing-supply

1,274

1,304

1,491

1,656

1,638

Other

1,287

1,440

1,441

1,498

1,539

Total

4,593

4,782

4,913

5,093

4,979

Worldwide fleet:

Deepwater

8,968

8,839

7,302

6,148

6,053

Towing-supply

4,432

4,630

4,746

4,968

4,853

Other

1,530

1,679

1,789

1,774

1,906

Total

14,930

15,148

13,837

12,890

12,811

Note (H): Available Days - Active Fleet equals Available Days - Total Fleet less Out-Of-Service - Stacked Days.

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2019

2019

2018

2018

2018

UTILIZATION - TOTAL FLEET: (I)

Americas fleet:

Deepwater

65.8

%

61.9

%

49.9

%

50.6

%

54.8

%

Towing-supply

43.5

35.4

42.8

40.6

37.7

Other

19.0

26.3

35.3

41.2

48.3

Total

54.5

%

48.4

%

46.0

%

46.1

%

48.3

%

Middle East/Asia Pacific fleet:

Deepwater

62.1

%

57.8

%

57.6

%

59.0

%

64.2

%

Towing-supply

61.1

64.8

62.3

64.2

60.2

Other

100

Total

61.6

%

61.5

%

60.3

%

62.4

%

61.6

%

Europe/Mediterranean Sea fleet:

Deepwater

63.0

%

60.1

%

66.2

%

72.0

%

79.5

%

Towing-supply

56.9

59.9

39.0

44.3

29.0

Total

62.7

%

60.1

%

63.1

%

67.0

%

70.3

%

West Africa fleet:

Deepwater

51.7

%

52.9

%

58.5

%

61.9

%

60.2

%

Towing-supply

50.3

40.0

46.5

48.0

47.0

Other

55.1

57.9

57.3

44.2

49.2

Total

52.3

%

49.4

%

53.6

%

51.4

%

51.9

%

Worldwide fleet:

Deepwater

61.0

%

58.6

%

57.7

%

60.0

%

63.5

%

Towing-supply

52.9

47.0

50.6

52.7

49.9

Other

48.0

50.4

52.2

43.6

49.1

Total

57.0

%

53.6

%

54.4

%

54.5

%

55.5

%

Note (I): Utilization Total Fleet equals Days Worked / Available Days Total Fleet.

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2019

2019

2018

2018

2018

UTILIZATION - ACTIVE FLEET: (J)

Americas fleet:

Deepwater

88.4

%

88.2

%

82.3

%

78.8

%

85.7

%

Towing-supply

78.4

89.5

88.4

84.2

78.5

Other

37.9

68.2

65.4

82.3

72.4

Total

82.3

%

87.2

%

82.1

%

80.7

%

81.8

%

Middle East/Asia Pacific fleet:

Deepwater

80.3

%

80.9

%

83.6

%

75.6

%

82.9

%

Towing-supply

70.1

72.8

73.3

77.5

79.6

Other

-

100

Total

74.7

%

76.1

%

77.1

%

76.9

%

80.8

%

Europe/Mediterranean Sea fleet:

Deepwater

86.5

%

83.2

%

89.8

%

80.3

%

84.2

%

Towing-supply

85.3

97.8

78.0

88.7

87.4

Total

86.5

%

84.1

%

88.8

%

81.2

%

84.4

%

West Africa fleet:

Deepwater

69.4

%

69.2

%

77.0

%

79.5

%

79.9

%

Towing-supply

77.9

85.6

88.9

82.6

81.0

Other

84.6

79.7

84.3

67.8

77.3

Total

76.0

%

76.8

%

82.8

%

77.1

%

79.5

%

Worldwide fleet:

Deepwater

82.0

%

80.9

%

83.2

%

78.8

%

83.0

%

Towing-supply

74.7

80.8

81.2

80.5

80.1

Other

77.2

78.0

80.7

70.1

76.4

Total

79.3

%

80.6

%

82.2

%

78.3

%

80.9

%

Note (J): Utilization Active Fleet equals Days Worked / Available Days - Active Fleet.

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2019

2019

2018

2018

2018

AVERAGE VESSEL DAY RATES: (K)

Americas fleet:

Deepwater

$

13,186

12,217

13,127

16,138

18,162

Towing-supply

10,442

9,993

10,722

11,115

14,349

Other

8,259

9,135

9,311

9,281

9,029

Total

$

12,341

11,436

12,091

13,924

15,995

Middle East/Asia Pacific fleet:

Deepwater

$

8,942

8,417

8,215

8,411

9,287

Towing-supply

5,747

6,255

6,801

6,422

6,627

Other

6,122

Total

$

7,293

7,205

7,291

7,123

7,554

Europe/Mediterranean Sea fleet:

Deepwater

$

13,443

11,356

10,696

9,802

9,676

Towing-supply

5,941

5,566

5,867

5,658

7,195

Total

$

13,010

10,964

10,350

9,302

9,489

West Africa fleet:

Deepwater

$

10,615

11,307

10,023

9,793

9,940

Towing-supply

14,115

13,601

12,675

13,019

13,054

Other

3,650

3,693

3,645

3,515

3,508

Total

$

9,439

9,627

8,982

9,291

9,050

Worldwide fleet:

Deepwater

$

11,998

11,082

10,747

11,121

11,779

Towing-supply

9,279

9,271

9,574

9,323

9,882

Other

4,009

4,370

4,407

4,701

4,513

Total

$

10,442

9,806

9,545

9,616

10,047

Note (K): Average Vessel Day Rates equals Vessel Revenue / Days Worked.

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

(In thousands)

2019

2019

2018

2018

2018

Americas

Vessel revenues

$

35,199

35,279

31,813

28,039

32,601

Vessel operating costs:

Crew costs

$

16,008

17,099

15,596

12,169

11,158

Routine repairs and maintenance

2,388

3,152

2,443

2,017

1,471

Major repairs

(60

)

468

(5

)

554

58

Insurance and loss reserves

(1,118

)

741

(38

)

(488

)

1,031

Fuel, lube and supplies

2,115

2,445

2,350

2,081

1,792

Other

2,772

2,771

2,523

1,787

2,790

Total vessel operating costs

$

22,105

26,676

22,869

18,120

18,300

Vessel operating margin ($)

$

13,094

8,603

8,944

9,919

14,301

Vessel operating margin (%)

37.2

%

24.4

%

28.1

%

35.4

%

43.9

%

Americas - Select operating statistics

Average vessels - Total fleet

58

71

62

47

46

Utilization - Total fleet

54.5

%

48.3

%

46.0

%

46.1

%

48.3

%

Average vessels - Active fleet

38

39

35

27

27

Utilization - Active fleet

82.3

%

87.2

%

82.1

%

80.7

%

81.8

%

Average day rates

$

12,341

11,436

12,091

13,924

15,995

Vessels commencing drydocks

6

6

3

11

2

Major repairs expense and deferred drydocking and survey costs:

Major repairs expense

$

(60

)

468

(5

)

554

58

Cash paid for deferred drydocking and survey costs

$

6,637

2,178

3,406

1,099

1,097

$

6,577

2,646

3,401

1,653

1,155

Deferred drydocking and survey costs - beginning balance

$

8,463

7,245

4,638

4,108

3,383

Cash paid for deferred drydocking and survey costs

$

6,637

2,178

3,406

1,099

1,097

Amortization of deferred drydocking and survey costs

$

(1,228

)

(960

)

(799

)

(569

)

(389

)

Disposals, intersegment transfers and other

$

(1,718

)

17

Deferred drydocking and survey costs - ending balance

$

12,154

8,463

7,245

4,638

4,108

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

(In thousands)

2019

2019

2018

2018

2018

Middle East/Asia Pacific

Vessel revenues

$

20,449

20,456

19,474

19,927

22,406

Vessel operating costs:

Crew costs

$

8,986

8,627

8,372

8,412

8,596

Routine repairs and maintenance

1,550

1,581

2,377

1,898

1,558

Major repairs

123

(39

)

36

Insurance and loss reserves

186

589

154

(458

)

383

Fuel, lube and supplies

2,350

2,335

2,402

1,394

2,221

Other

1,844

1,733

1,947

2,203

2,578

Total vessel operating costs

$

15,039

14,865

15,252

13,410

15,372

Vessel operating margin ($)

$

5,410

5,591

4,222

6,517

7,034

Vessel operating margin (%)

26.5

%

27.3

%

21.7

%

32.7

%

31.4

%

Middle East/Asia Pacific - Select operating statistics

Average vessels - Total fleet

50

51

48

49

53

Utilization - Total fleet

61.6

%

61.5

%

60.3

%

62.4

%

61.6

%

Average vessels - Active fleet

41

41

37

40

41

Utilization - Active fleet

74.7

%

76.1

%

77.1

%

76.9

%

80.8

%

Average day rates

$

7,293

7,205

7,291

7,123

7,554

Vessels commencing drydocks

2

7

3

4

3

Major repairs expense and deferred drydocking and survey costs:

Major repairs expense

$

123

(39

)

36

Cash paid for deferred drydocking and survey costs

$

4,324

4,481

2,459

1,219

1,813

$

4,447

4,481

2,459

1,180

1,849

Deferred drydocking and survey costs - beginning balance

$

9,178

5,961

4,099

3,361

1,871

Cash paid for deferred drydocking and survey costs

$

4,324

4,481

2,459

1,219

1,813

Amortization of deferred drydocking and survey costs

$

(1,493

)

(1,264

)

(597

)

(481

)

(323

)

Disposals, intersegment transfers and other

$

(48

)

Deferred drydocking and survey costs - ending balance

$

11,961

9,178

5,961

4,099

3,361

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

(In thousands)

2019

2019

2018

2018

2018

Europe/Mediterranean Sea

Vessel revenues

$

35,027

28,558

20,717

12,566

13,357

Vessel operating costs:

Crew costs

$

13,001

13,059

9,271

5,642

5,777

Routine repairs and maintenance

3,491

2,404

1,799

1,645

1,083

Major repairs

423

174

550

192

900

Insurance and loss reserves

693

561

380

116

247

Fuel, lube and supplies

1,314

1,891

1,294

1,195

1,136

Other

2,902

2,994

2,008

1,838

1,459

Total vessel operating costs

$

21,824

21,083

15,302

10,628

10,602

Vessel operating margin ($)

$

13,203

7,475

5,415

1,938

2,755

Vessel operating margin (%)

37.7

%

26.2

%

26.1

%

15.4

%

20.6

%

Europe/Mediterranean Sea - Select operating statistics

Average vessels - Total fleet

47

48

35

22

22

Utilization - Total fleet

62.7

%

60.1

%

63.1

%

67.0

%

70.3

%

Average vessels - Active fleet

34

34

25

18

18

Utilization - Active fleet

86.5

%

84.1

%

88.8

%

81.2

%

84.4

%

Average day rates

$

13,010

10,964

10,350

9,302

9,489

Vessels commencing drydocks

6

2

2

6

Major repairs expense and deferred drydocking and survey costs:

Major repairs expense

$

423

174

550

192

900

Cash paid for deferred drydocking and survey costs

$

3,030

2,432

1,635

383

1,271

$

3,453

2,606

2,185

575

2,171

Deferred drydocking and survey costs - beginning balance

$

5,831

4,278

3,279

3,356

2,470

Cash paid for deferred drydocking and survey costs

$

3,030

2,432

1,635

383

1,271

Amortization of deferred drydocking and survey costs

$

(1,448

)

(879

)

(636

)

(460

)

(385

)

Disposals, intersegment transfers and other

$

1,183

Deferred drydocking and survey costs - ending balance

$

8,596

5,831

4,278

3,279

3,356

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

(In thousands)

2019

2019

2018

2018

2018

West Africa

Vessel revenues

$

32,966

35,369

36,523

36,479

35,810

Vessel operating costs:

Crew costs

$

9,196

9,360

11,894

11,392

10,837

Routine repairs and maintenance

2,831

1,734

1,826

2,382

2,263

Major repairs

165

189

415

(15

)

609

Insurance and loss reserves

989

287

141

(876

)

530

Fuel, lube and supplies

2,672

2,674

3,272

3,310

3,032

Other

5,618

5,335

3,998

6,886

6,467

Total vessel operating costs

$

21,471

19,579

21,546

23,079

23,738

Vessel operating margin ($)

$

11,495

15,790

14,977

13,400

12,072

Vessel operating margin (%)

34.9

%

44.6

%

41.0

%

36.7

%

33.7

%

West Africa - Select operating statistics

Average vessels - Total fleet

73

83

82

83

84

Utilization - Total fleet

52.3

%

49.4

%

53.6

%

51.4

%

51.9

%

Average vessels - Active fleet

50

54

53

55

55

Utilization - Active fleet

76.0

%

76.8

%

82.8

%

77.1

%

79.5

%

Average day rates

$

9,439

9,627

8,982

9,291

9,050

Vessels commencing drydocks

4

5

4

2

3

Major repairs expense and deferred drydocking and survey costs:

Major repairs expense

$

165

189

415

(15

)

609

Cash paid for deferred drydocking and survey costs

$

2,412

3,194

1,380

993

353

$

2,577

3,383

1,795

978

962

Deferred drydocking and survey costs - beginning balance

$

7,129

4,731

4,037

3,547

3,706

Cash paid for deferred drydocking and survey costs

$

2,412

3,194

1,380

993

353

Amortization of deferred drydocking and survey costs

$

(1,321

)

(796

)

(686

)

(503

)

(495

)

Disposals, intersegment transfers and other

$

98

(17

)

Deferred drydocking and survey costs - ending balance

$

8,318

7,129

4,731

4,037

3,547

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

(In thousands)

2019

2019

2018

2018

2018

Worldwide

Vessel revenues

$

123,641

119,662

108,527

97,011

104,174

Vessel operating costs:

Crew costs

$

47,191

48,145

45,133

37,615

36,368

Routine repairs and maintenance

10,260

8,871

8,445

7,942

6,375

Major repairs

651

830

960

692

1,603

Insurance and loss reserves

750

2,178

636

(1,706

)

2,191

Fuel, lube and supplies

8,451

9,345

9,317

7,980

8,181

Other

13,136

12,834

10,476

12,714

13,294

Total vessel operating costs

$

80,439

82,203

74,967

65,237

68,012

Vessel operating margin ($)

$

43,202

37,459

33,500

31,774

36,162

Vessel operating margin (%)

34.9

%

31.3

%

30.9

%

32.8

%

34.7

%

Worldwide - Select operating statistics

Average vessels - Total fleet

228

253

227

201

205

Utilization - Total fleet

57.0

%

53.6

%

54.4

%

54.5

%

55.5

%

Average vessels - Active fleet

163

168

150

140

141

Utilization - Active fleet

79.3

%

80.6

%

82.2

%

78.3

%

80.9

%

Average day rates

$

10,442

9,806

9,545

9,616

10,047

Vessels commencing drydocks

12

24

12

19

14

Major repairs expense and deferred drydocking and survey costs:

Major repairs expense

$

651

831

960

692

1,603

Cash paid for deferred drydocking and survey costs

$

16,403

12,285

8,880

3,694

4,534

$

17,054

13,116

9,840

4,386

6,137

Deferred drydocking and survey costs - beginning balance

$

30,601

22,215

16,053

14,372

11,430

Cash paid for deferred drydocking and survey costs

$

16,403

12,285

8,880

3,694

4,534

Amortization of deferred drydocking and survey costs

$

(5,490

)

(3,898

)

(2,718

)

(2,013

)

(1,592

)

Disposals, intersegment transfers and other

$

(485

)

Deferred drydocking and survey costs - ending balance

$

41,029

30,602

22,215

16,053

14,372

TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

(In thousands)

2019

2019

2018

2018

2018

Net loss

$

(15,553

)

(21,286

)

(90,377

)

(31,183

)

(11,182

)

Interest and other debt costs

7,582

7,736

7,707

7,585

7,547

Income tax expense

5,542

5,830

7,856

1,278

5,797

Depreciation

19,548

19,034

17,383

11,377

11,192

Amortization of deferred drydocking and survey costs

5,490

3,898

2,718

2,012

1,593

EBITDA (L), (M), (N), (O)

22,609

15,212

(54,713

)

(8,931

)

14,947

Impairment of Due from affiliate

-

-

20,083

-

-

Long-lived asset impairments

-

-

36,878

16,853

1,215

Merger and integration related restructuring charges

460

3,739

12,161

3,036

1,547

Loss on debt extinguishment

-

-

8,119

-

-

Adjusted EBITDA (L), (M), (N), (O)

23,069

18,951

22,528

10,958

17,709

Note (L): EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges, merger and integration related costs and loss on the extinguishment of debt prior to maturity.

Note (M): EBITDA and Adjusted EBITDA for the three months ended June 30, 2019, March 31, 2019, December 31, 2018, September 30, 2018 and June 30, 2018 includes non-cash, stock-based compensation expense of $3,588, $5,627, $3,439, $3,828 and $3,183, respectively.

Note (N): EBITDA and Adjusted EBITDA for the three months ended June 30, 2019, March 31, 2019, December 31, 2018, September 30, 2018 and June 30, 2018 includes foreign exchange gains (losses) of $11, $(508), $1,454, $1 and $(1,002), respectively.

Note (O): EBITDA and Ajusted EBITDA equity in net (earnings) losses of unconsolidated companies for the three months ended June 30, 2019, March 31, 2019, December 31, 2018, September 30, 2018 and June 30, 2018 includes foreign exchange gains (losses) of $0, $0, $0, $0 and $(5,767), respectively.

Non-GAAP Financial Measures

We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges, merger and integration related costs and losses on the extinguishment of debt prior to maturity. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.

EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.

Tidewater Inc.

Quintin V. Kneen

Chief Financial Officer

713-470-5308

Matt Mancheski

Vice President, Investor Relations & Corporate Development

+1 713-470-5294

[email protected]

SOURCE: Tidewater Inc.

Source: Tidewater Inc.

Categories

Business Wire Press Releases

Next Articles