Upgrade to SI Premium - Free Trial

HubSpot Reports Q2 2019 Results

August 6, 2019 4:12 PM

CAMBRIDGE, Mass., Aug. 6, 2019 /PRNewswire/ -- HubSpot, Inc. (NYSE: HUBS), a leading growth platform, today announced financial results for second quarter ended June 30, 2019.

(PRNewsfoto/HubSpot, Inc.)

Financial Highlights:

Revenue

  • Total revenue was $163.3 million, up 33% compared to Q2'18.
  • Subscription revenue was $155.9 million, up 34% compared to Q2'18.
  • Professional services and other revenue was $7.4 million, up 23% compared to Q2'18.

Operating Income (Loss)

  • GAAP operating margin was (9.6%), compared to (11.5%) in Q2'18.
  • Non-GAAP operating margin was 8.4%, an improvement of approximately 3.1 percentage points from 5.3% in Q2'18.
  • GAAP operating loss was ($15.7) million, compared to ($14.1) million in Q2'18.
  • Non-GAAP operating income was $13.8 million, compared to $6.5 million in Q2'18.

Net Income (Loss)

  • GAAP net loss was ($17.4) million, or ($0.41) per basic and diluted share, compared to ($18.2) million, or ($0.48) per basic and diluted share in Q2'18.
  • Non-GAAP net income was $17.6 million, or $0.42 per basic and $0.37 per diluted share, compared to $7.4 million, or $0.19 per basic and $0.18 per diluted share in Q2'18.
  • Weighted average basic and diluted shares outstanding for GAAP net loss per share was 42.1 million, compared to 38.4 million in Q2'18.
  • Weighted average basic and diluted shares outstanding for non-GAAP net income per share was 42.1 million and 47.5 million respectively, compared to 38.4 million and 41.8 million, respectively in Q2'18.

Balance Sheet and Cash Flow

  • The company's cash, cash equivalents and investments balance was $993.8 million as of June 30, 2019.
  • During the second quarter, the company generated $3.4 million of free cash flow compared to $5.2 million during Q2'18.

Additional Recent Business Highlights

  • Grew total customers to 64,836 at June 30, 2019 up 35% from June 30, 2018.
  • Total average subscription revenue per customer was $9,913 during the second quarter of 2019 down 1% compared to Q2'18.

"Q2 was another strong quarter for HubSpot," said Brian Halligan, co-founder and CEO. "Our suite product play is delivering a ton of value for customers and our platform flywheel play is gaining serious momentum among integration partners and our expanding user base."

Business OutlookBased on information available as of August 6, 2019, HubSpot is issuing guidance for the third quarter of 2019 and full year 2019 as indicated below.

Third Quarter 2019:

  • Total revenue is expected to be in the range of $168.0 million to $169.0 million.
  • Non-GAAP operating income is expected to be in the range of $8.0 million to $9.0 million.
  • Non-GAAP net income per common share is expected to be in the range of $0.22 to $0.24. This assumes approximately 48.0 million weighted average diluted shares outstanding.

Full Year 2019:

  • Total revenue is expected to be in the range of $663.0 million to $665.0 million.
  • Non-GAAP operating income is expected to in be in the range of $54.0 million to $55.0 million.
  • Non-GAAP net income per common share is expected to be in the range of $1.39 to $1.41. This assumes approximately 47.1 million weighted average diluted shares outstanding.

Use of Non-GAAP Financial MeasuresIn our earnings press releases, conference calls, slide presentations, and webcasts, we may use or discuss non-GAAP financial measures, as defined by Regulation G. The GAAP financial measure most directly comparable to each non-GAAP financial measure used or discussed, and a reconciliation of the differences between each non-GAAP financial measure and the comparable GAAP financial measure, are included in this press release after the consolidated financial statements. Our earnings press releases containing such non-GAAP reconciliations can be found in the Investors section of our website at ir.hubspot.com.

Conference Call InformationHubSpot will host a conference call on Tuesday, August 6, 2019 at 4:30 p.m. Eastern Time (ET) to discuss the company's second quarter financial results and its business outlook. To access this call, dial (833) 241-7257 (domestic) or (647) 689-4221 (international). The conference ID is 5284634. Additionally, a live webcast of the conference call will be available on HubSpot's Investor Relations website at ir.hubspot.com.

Following the conference call, a replay will be available at (800) 585-8367 (domestic) or (416) 621-4642 (international). The replay passcode is 5284634. An archived webcast of this conference call will also be available on HubSpot's Investor Relations website at ir.hubspot.com.

The company has used, and intends to continue to use, the investor relations portion of its website as a means of disclosing material non-public information and for complying with disclosure obligations under Regulation FD.

About HubSpotHubSpot is a leading growth platform. Over 64,500 total customers in over 100 countries use HubSpot's award-winning software, services, and support to transform the way they attract, engage, and delight customers. Learn more at www.hubspot.com.

Cautionary Language Concerning Forward-Looking StatementsThis press release includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding management's expectations of future financial and operational performance and operational expenditures, expected growth, and business outlook, including our financial guidance for the third fiscal quarter and full year 2019; and statements regarding our positioning for future growth. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, our history of losses, our ability to retain existing customers and add new customers, the continued growth of the market for an inbound platform; our ability to differentiate our platform from competing products and technologies; our ability to manage our growth effectively to maintain our high level of service; our ability to maintain and expand relationships with our marketing agency partners; our ability to successfully acquire and integrate companies and assets; our ability to successfully recruit and retain highly-qualified personnel; the price volatility of our common stock, and other risks set forth under the caption "Risk Factors" in our Quarterly Report on Form 10-Q filed on May 7, 2019 and our other SEC filings. We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

Consolidated Balance Sheets

(in thousands)

June 30,

December 31,

2019

2018

Assets

Current assets:

Cash and cash equivalents

$

238,080

$

111,489

Short-term investments

717,115

480,761

Accounts receivable

72,999

77,100

Deferred commission expense

28,672

23,664

Restricted cash

6,019

5,175

Prepaid expenses and other current assets

19,991

14,229

Total current assets

1,082,876

712,418

Long-term investments

38,628

11,450

Property and equipment, net

58,471

52,468

Capitalized software development costs, net

13,616

12,746

Right-of-use assets

224,980

Deferred commission expense, net of current portion

18,600

18,114

Other assets

8,052

6,888

Intangible assets, net

3,319

4,919

Goodwill

14,950

14,950

Total assets

$

1,463,492

$

833,953

Liabilities and stockholders' equity

Current liabilities:

Accounts payable

$

13,264

$

7,810

Accrued compensation costs

20,179

23,589

Accrued expenses and other current liabilities

28,546

22,305

Lease liabilities

15,415

Deferred revenue

195,509

183,305

Total current liabilities

272,913

237,009

Lease liabilities, net of current portion

234,724

Deferred rent, net of current portion

26,445

Deferred revenue, net of current portion

2,619

2,179

Other long-term liabilities

5,635

4,897

Convertible senior notes

329,457

318,782

Total liabilities

845,348

589,312

Stockholders' equity:

Common stock

43

40

Additional paid-in capital

990,701

589,708

Accumulated other comprehensive loss

241

(723)

Accumulated deficit

(372,841)

(344,384)

Total stockholders' equity

618,144

244,641

Total liabilities and stockholders' equity

$

1,463,492

$

833,953

Consolidated Statements of Operations

(in thousands, except per share data)

For the Three Months Ended June 30,

For the Six Months Ended June 30,

2019

2018

2019

2018

Revenues:

Subscription

$

155,876

$

116,566

$

300,102

$

225,168

Professional services and other

7,379

6,010

14,951

11,964

Total revenue

163,255

122,576

315,053

237,132

Cost of revenues:

Subscription

23,578

16,964

44,879

32,199

Professional services and other

7,564

7,887

15,841

15,029

Total cost of revenues

31,142

24,851

60,720

47,228

Gross profit

132,113

97,725

254,333

189,904

Operating expenses:

Research and development

40,456

28,485

75,633

54,837

Sales and marketing

84,079

65,281

158,984

125,191

General and administrative

23,303

18,011

44,477

35,252

Total operating expenses

147,838

111,777

279,094

215,280

Loss from operations

(15,725)

(14,052)

(24,761)

(25,376)

Other expense:

Interest income

5,424

2,092

9,598

3,916

Interest expense

(5,673)

(5,326)

(11,186)

(10,500)

Other expense

(672)

(527)

(684)

(810)

Total other expense

(921)

(3,761)

(2,272)

(7,394)

Loss before income tax expense

(16,646)

(17,813)

(27,033)

(32,770)

Income tax expense

(711)

(412)

(1,424)

(903)

Net loss

$

(17,357)

$

(18,225)

$

(28,457)

$

(33,673)

Net loss per share, basic and diluted

$

(0.41)

$

(0.48)

$

(0.69)

$

(0.88)

Weighted average common shares used in computing basic

and diluted net loss per share:

42,127

38,350

41,352

38,093

Consolidated Statements of Cash Flows

(in thousands)

For the Three Months Ended June 30,

For the Six Months Ended June 30,

2019

2018

2019

2018

Operating Activities:

Net loss

$

(17,357)

$

(18,225)

$

(28,457)

$

(33,673)

Adjustments to reconcile net loss to net cash and cash equivalents provided by operating activities

Depreciation and amortization

7,063

5,429

14,035

10,539

Stock-based compensation

28,663

19,675

49,869

35,721

(Benefit) provision for deferred income taxes

(107)

47

(135)

47

Amortization of debt discount and issuance costs

5,415

5,054

10,675

9,962

Accretion of bond discount

(4,070)

(1,477)

(6,821)

(2,641)

Noncash rent expense

811

1,605

Unrealized currency translation

263

100

(18)

136

Changes in assets and liabilities

Accounts receivable

(3,851)

(218)

3,907

6,645

Prepaid expenses and other assets

(7,216)

(6,592)

(6,330)

(4,712)

Deferred commission expense

(2,205)

(5,021)

(5,539)

(10,089)

Right-of-use assets

3,757

9,262

Accounts payable

81

588

4,992

754

Accrued expenses and other current liabilities

5,359

3,957

3,288

5,631

Lease liabilities

(6,052)

(10,162)

Deferred rent

3,954

3,906

Deferred revenue

3,954

5,419

12,847

16,392

Net cash and cash equivalents provided by operating activities

13,697

13,501

51,413

40,223

Investing Activities:

Purchases of investments

(211,301)

(155,406)

(597,802)

(366,292)

Maturities and sales of investments

158,925

92,300

342,385

348,550

Purchases of property and equipment

(7,791)

(5,071)

(12,056)

(11,310)

Capitalization of software development costs

(2,507)

(3,190)

(5,328)

(5,806)

Purchases of strategic investments

(352)

(352)

(250)

Net cash and cash equivalents used in investing activities

(63,026)

(71,367)

(273,153)

(35,108)

Financing Activities:

Proceeds from common stock offering, net of offering costs paid of $365

342,628

Payments for common stock offering costs

(111)

Employee taxes paid related to the net share settlement of stock-based awards

(1,651)

(1,701)

(2,735)

(4,045)

Proceeds related to the issuance of common stock under stock plans

5,048

5,499

10,738

11,612

Repayments of capital lease obligations

(87)

(205)

(205)

(417)

Net cash and cash equivalents provided by financing activities

3,199

3,593

350,426

7,150

Effect of exchange rate changes on cash, cash equivalents and restricted cash

586

(1,675)

(198)

(998)

Net increase in cash, cash equivalents and restricted cash

(45,544)

(55,948)

128,488

11,267

Cash, cash equivalents and restricted cash, beginning of period

291,146

159,999

117,114

92,784

Cash, cash equivalents and restricted cash, end of period

$

245,602

$

104,051

$

245,602

$

104,051

Reconciliation of non-GAAP operating income and operating margin

(in thousands, except percentages)

Three Months Ended June 30,

Six Months Ended June 30,

2019

2018

2019

2018

GAAP operating loss

$

(15,725)

$

(14,052)

$

(24,761)

$

(25,376)

Stock-based compensation

28,663

19,675

49,869

35,721

Amortization of acquired intangible assets

800

50

1,600

100

Acquisition related expenses

32

802

65

1,604

Non-GAAP operating income

$

13,770

$

6,475

$

26,773

$

12,049

GAAP operating margin

(9.6)

%

(11.5)

%

(7.9)

%

(10.7)

%

Non-GAAP operating margin

8.4

%

5.3

%

8.5

%

5.1

%

Reconciliation of non-GAAP net income

(in thousands, except per share amounts)

Three Months Ended June 30,

Six Months Ended June 30,

2019

2018

2019

2018

GAAP net loss

$

(17,357)

$

(18,225)

$

(28,457)

$

(33,673)

Stock-based compensation

28,663

19,675

49,869

35,721

Amortization of acquired intangibles assets

800

50

1,600

100

Acquisition related expenses

32

802

65

1,604

Non-cash interest expense for amortization of debt discount and debt issuance costs

5,415

5,054

10,675

9,962

Income tax effects of non-GAAP items

Non-GAAP net income

$

17,553

$

7,356

$

33,752

$

13,714

Non-GAAP net income per share:

Basic

$

0.42

$

0.19

$

0.82

$

0.36

Diluted

$

0.37

$

0.18

$

0.73

$

0.34

Shares used in non-GAAP per share calculations

Basic

42,127

38,350

41,352

38,093

Diluted

47,532

41,788

46,394

40,892

Reconciliation of non-GAAP expense and expense as a percentage of revenue

(in thousands, except percentages)

Three Months Ended June 30,

2019

2018

COS, Subscription

COS, Prof. services & other

R&D

S&M

G&A

COS, Subscription

COS, Prof. services & other

R&D

S&M

G&A

GAAP expense

$

23,578

$

7,564

$

40,456

$

84,079

$

23,303

$

16,964

$

7,887

$

28,485

$

65,281

$

18,011

Stock -based compensation

(822)

(666)

(10,553)

(10,523)

(6,099)

(317)

(846)

(6,111)

(7,937)

(4,464)

Amortization of acquired intangible assets

(800)

(50)

Acquisition related expenses

(32)

(802)

Non-GAAP expense

$

21,956

$

6,898

$

29,871

$

73,556

$

17,204

$

16,597

$

7,041

$

21,572

$

57,344

$

13,547

GAAP expense as a percentage of revenue

14.4

%

4.6

%

24.8

%

51.5

%

14.3

%

13.8

%

6.4

%

23.2

%

53.3

%

14.7

%

Non-GAAP expense as a percentage of revenue

13.4

%

4.2

%

18.3

%

45.1

%

10.5

%

13.5

%

5.7

%

17.6

%

46.8

%

11.1

%

Six Months Ended June 30,

2019

2018

COS, Subscription

COS, Prof. services & other

R&D

S&M

G&A

COS, Subscription

COS, Prof. services & other

R&D

S&M

G&A

GAAP expense

$

44,879

$

15,841

$

75,633

$

158,984

$

44,477

$

32,199

$

15,029

$

54,837

$

125,191

$

35,252

Stock -based compensation

(1,437)

(1,685)

(17,644)

(18,327)

(10,776)

(594)

(1,536)

(10,875)

(14,429)

(8,287)

Amortization of acquired intangible assets

(1,600)

(100)

Acquisition related expenses

(65)

(1,604)

Non-GAAP expense

$

41,842

$

14,156

$

57,924

$

140,657

$

33,701

$

31,505

$

13,493

$

42,358

$

110,762

$

26,965

GAAP expense as a percentage of revenue

14.2

%

5.0

%

24.0

%

50.5

%

14.1

%

13.6

%

6.3

%

23.1

%

52.8

%

14.9

%

Non-GAAP expense as a percentage of revenue

13.3

%

4.5

%

18.4

%

44.6

%

10.7

%

13.3

%

5.7

%

17.9

%

46.7

%

11.4

%

Reconciliation of non-GAAP subscription margin

(in thousands, except percentages)

Three Months Ended June 30,

Six Months Ended June 30,

2019

2018

2019

2018

GAAP subscription margin

$

132,298

$

99,602

$

255,223

$

192,969

Stock -based compensation

822

317

1,437

594

Amortization of acquired intangible assets

800

50

1,600

100

Non-GAAP subscription margin

$

133,920

$

99,969

$

258,260

$

193,663

GAAP subscription margin percentage

84.9

%

85.4

%

85.0

%

85.7

%

Non-GAAP subscription margin percentage

85.9

%

85.8

%

86.1

%

86.0

%

Reconciliation of free cash flow

(in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2019

2018

2019

2018

GAAP net cash and cash equivalents provided by operating activities

$

13,697

$

13,501

$

51,413

$

40,223

Purchases of property and equipment

(7,791)

(5,071)

(12,056)

(11,310)

Capitalization of software development costs

(2,507)

(3,190)

(5,328)

(5,806)

Free cash flow

$

3,399

$

5,240

$

34,029

$

23,107

Reconciliation of forecasted non-GAAP operating income

(in thousands, except percentages)

Three Months Ended September 30, 2019

Year Ended

December 31, 2019

GAAP operating income range

($16,880)-($15,880)

($49,330)-($48,330)

Stock-based compensation

24,100

100,100

Amortization of acquired intangible assets

750

3,100

Acquisition related expenses

30

130

Non-GAAP operating income range

$8,000-$9,000

$54,000-$55,000

Reconciliation of forecasted non-GAAP net income and non-GAAP net income per share

(in thousands, except per share amounts)

Three Months Ended September 30, 2019

Year Ended

December 31, 2019

GAAP net loss range

($19,880)-($18,880)

($59,730)-($58,730)

Stock-based compensation

24,100

100,100

Amortization of acquired intangible assets

750

3,100

Acquisition related expenses

30

130

Non-cash interest expense for amortization of debt discount and debt issuance costs

5,500

21,800

Income tax effects of non-GAAP items

Non-GAAP net income range

$10,500-$11,500

$65,400-$66,400

GAAP net income per basic and diluted share

($0.47)-($0.44)

($1.42)-($1.40)

Non-GAAP net income per diluted share

$0.22-$0.24

$1.39-$1.41

Weighted average common shares used in computing GAAP basic and diluted net loss per share:

42,500

42,050

Weighted average common shares used in computing non-GAAP diluted net loss per share:

48,000

47,100

HubSpot's estimates of stock-based compensation, amortization of acquired intangible assets, acquisition-related expenses, and non-cash interest expense for amortization of debt discount and debt issuance costs in future periods assume, among other things, the occurrence of no additional acquisitions, investments or restructurings, and no further revisions to stock-based compensation and related expenses.

Non-GAAP Financial Measures We report our financial results in accordance with accounting principles generally accepted in the United States of America, or GAAP. However, management believes that, in order to properly understand our short-term and long-term financial and operational trends, investors may wish to consider the impact of certain non-cash or non-recurring items when used as a supplement to financial performance measures in accordance with GAAP. These items result from facts and circumstances that vary in frequency and impact on continuing operations. In this release, HubSpot's non-GAAP operating income, operating margin, subscription margin, expense, expense as a percentage of revenue, net income, and free cash flow are not presented in accordance with GAAP and are not intended to be used in lieu of GAAP presentations of results of operations.

Management believes that these non-GAAP financial measures provide additional means of evaluating period-over-period operating performance. Specifically, these non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by eliminating certain non-cash expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods more difficult, obscure trends in ongoing operations, or reduce management's ability to make useful forecasts. In addition, management understands that some investors and financial analysts find this information helpful in analyzing our financial and operational performance and comparing this performance to our peers and competitors. However, these non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. In addition, it should be noted that these non-GAAP financial measures may be different from non-GAAP measures used by other companies. We intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. Management may, however, utilize other measures to illustrate performance in the future. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included above in this press release.

These non-GAAP measures exclude stock-based compensation, amortization of acquired intangible assets, acquisition related expenses, non-cash interest expense for the amortization of debt discount debt issuance costs, and income tax effects of non-GAAP items. We believe investors may want to exclude the effects of these items in order to compare our financial performance with that of other companies and between time periods:

A.

Stock-based compensation is a non-cash expense accounted for in accordance with FASB ASC Topic 718. We believe that the exclusion of stock-based compensation expense allows for financial results that are more indicative of our operational performance and provide for a useful comparison of our operating results to prior periods and to our peer companies because stock-based compensation expense varies from period to period and company to company due to such things as differing valuation methodologies and changes in stock price.

B.

Expense for the amortization of acquired intangible assets is a non-cash item, and we believe that the exclusion of this amortization expense provides for a useful comparison of our operating results to prior periods and to our peer companies.

C.

Acquisition related expenses, such as transaction costs and retention payments, are expenses that are not necessarily reflective of operational performance during a period. We believe that the exclusion of this these expenses provides for a useful comparison of our operating results to prior periods and to our peer companies.

D.

In May 2017, the Company issued $400 million of convertible notes due in 2022 with a coupon interest rate of 0.25%. The imputed interest rate of the convertible senior notes was approximately 6.95%. This is a result of the debt discount recorded for the conversion feature that is required to be separately accounted for as equity, and debt issuance costs, which reduce the carrying value of the convertible debt instrument. The debt discount is amortized as interest expense together with the issuance costs of the debt. The expense for the amortization of debt discount and debt issuance costs is a non-cash item, and we believe the exclusion of this interest expense provides for a useful comparison of our operating results to prior periods and to our peer companies.

E.

The effects of income taxes on non-GAAP items for current and historical periods is zero due to our history of non-GAAP losses and a full valuation allowance on our U.S. deferred tax assets.

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/hubspot-reports-q2-2019-results-300897402.html

SOURCE HubSpot, Inc.

Categories

PRNewswire Press Releases

Next Articles