Upgrade to SI Premium - Free Trial

Arbor Realty Trust Reports Second Quarter Results and Increases Quarterly Dividend to $0.29 per Share

August 2, 2019 8:15 AM

Company Highlights:

Agency Business

Structured Business

UNIONDALE, N.Y., Aug. 02, 2019 (GLOBE NEWSWIRE) -- Arbor Realty Trust, Inc. (NYSE: ABR), today announced financial results for the second quarter ended June 30, 2019. Arbor reported net income for the quarter of $28.9 million, or $0.31 per diluted common share, compared to $17.2 million, or $0.25 per diluted common share for the quarter ended June 30, 2018. Adjusted funds from operations (“AFFO”) for the quarter was $37.9 million, or $0.33 per diluted common share, compared to $26.4 million, or $0.29 per diluted common share for the quarter ended June 30, 2018.1

Agency Business

Loan Origination Platform

Agency Loan Volume (in thousands)
Quarter Ended
June 30, 2019 March 31, 2019
Fannie Mae$ 937,977 $ 546,886
Freddie Mac 234,851 192,492
FHA 43,558 1,110
CMBS/Conduit 71,900 105,425
Total Originations$ 1,288,286 $ 845,913
Total Loan Sales$ 923,046 $ 1,101,766
Total Loan Commitments$ 1,302,128 $ 846,963

For the quarter ended June 30, 2019, the Agency Business generated revenues of $52.7 million, compared to $47.2 million for the first quarter of 2019. Gain on sales, including fee-based services, net was $14.2 million for the quarter, reflecting a margin of 1.54% on loan sales, compared to $16.4 million and 1.49% for the first quarter of 2019. Income from mortgage servicing rights was $18.7 million for the quarter, reflecting a rate of 1.44% as a percentage of loan commitments, compared to $14.2 million and 1.68% for the first quarter of 2019.

At June 30, 2019, loans held-for-sale was $601.8 million which was primarily comprised of unpaid principal balances totaling $597.3 million, with financing associated with these loans totaling $597.2 million.

Fee-Based Servicing Portfolio

Our fee-based servicing portfolio totaled $19.46 billion at June 30, 2019, an increase of 3% from March 31, 2019, primarily a result of $1.29 billion of new loan originations, net of $635.6 million in portfolio runoff during the quarter. Servicing revenue, net was $12.6 million for the quarter and consisted of servicing revenue of $24.9 million, net of amortization of mortgage servicing rights totaling $12.3 million.

Fee-Based Servicing Portfolio ($ in thousands)
As of June 30, 2019 As of March 31, 2019
UPBWtd. Avg.FeeWtd. Avg.Life (in years) UPBWtd. Avg.FeeWtd. Avg.Life (in years)
Fannie Mae $ 14,122,9160.495%7.8 $ 13,719,3510.507%7.6
Freddie Mac 4,657,0970.301%10.9 4,515,8290.303%10.8
FHA 684,5270.153%19.1 648,5830.155%19.6
Total $ 19,464,5400.436%9.0 $ 18,883,7630.446%8.7

Loans sold under the Fannie Mae program contain an obligation to partially guarantee the performance of the loan (“loss-sharing obligations”). At June 30, 2019, the Company’s allowance for loss-sharing obligations was $34.4 million, representing 0.24% of the Fannie Mae servicing portfolio.

Structured Business

Portfolio and Investment Activity

At June 30, 2019, the loan and investment portfolio’s unpaid principal balance, excluding loan loss reserves, was $3.93 billion, with a weighted average current interest pay rate of 6.64%, compared to $3.41 billion and 7.05% at March 31, 2019. Including certain fees earned and costs associated with the loan and investment portfolio, the weighted average current interest pay rate was 7.34% at June 30, 2019, compared to 7.71% at March 31, 2019.

The average balance of the Company’s loan and investment portfolio during the second quarter of 2019, excluding loan loss reserves, was $3.62 billion with a weighted average yield of 8.24%, compared to $3.34 billion and 7.84% for the first quarter of 2019. The increase in average yield was primarily due to higher fees on loan payoffs in the second quarter as compared to the first quarter, largely the result of default interest received.

At June 30, 2019, the Company’s total loan loss reserves were $71.1 million on five loans with an aggregate carrying value before loan loss reserves of $131.3 million. The Company also had two non-performing loans with a carrying value of $2.5 million, net of related loan loss reserves of $1.7 million.

Financing Activity

The Company completed its eleventh collateralized securitization vehicle (“CLO XI”) totaling $650.0 million of real estate related assets and cash. Investment grade-rated notes totaling $533.0 million were issued, and the Company retained subordinate interests in the issuing vehicle of $117.0 million. The facility has a three-year asset replenishment period and an initial weighted average interest rate of 1.44% over LIBOR, excluding fees and transaction costs.

The Company completed the unwind of CLO VI, redeeming $250.3 million of outstanding notes repaid with proceeds received from the refinancing of CLO VI’s outstanding assets primarily within CLO XI, which has an interest rate 104 basis points lower than CLO VI. As a result of this transaction, the Company recognized an expense of $1.2 million from the acceleration of deferred fees.

The balance of debt that finances the Company’s loan and investment portfolio at June 30, 2019 was $3.62 billion with a weighted average interest rate including fees of 4.96% as compared to $3.13 billion and a rate of 5.22% at March 31, 2019. The average balance of debt that finances the Company’s loan and investment portfolio for the second quarter of 2019 was $3.35 billion, as compared to $2.96 billion for the first quarter of 2019. The average cost of borrowings for the second quarter was 5.35%, compared to 5.24% for the first quarter of 2019. The increase in average costs was primarily due to the acceleration of fees related to the early repayment of debt.

The Company is subject to various financial covenants and restrictions under the terms of its collateralized securitization vehicles and financing facilities. The Company believes it was in compliance with all financial covenants and restrictions as of June 30, 2019 and as of the most recent collateralized securitization vehicle determination dates in July 2019.

Capital Markets

The Company issued 9.2 million shares of our common stock receiving net proceeds of $115.6 million. The proceeds were primarily used to make investments and for general corporate purposes.

Dividends

The Company announced today that its Board of Directors has declared a quarterly cash dividend of $0.29 per share of common stock for the quarter ended June 30, 2019, representing an increase of 4% over the prior quarter dividend of $0.28 per share and 16% from a year ago. The dividend is payable on September 3, 2019 to common stockholders of record on August 15, 2019. The ex-dividend date is August 14, 2019.

The Company also announced today that its Board of Directors has declared cash dividends on the Company's Series A, Series B and Series C cumulative redeemable preferred stock reflecting accrued dividends from June 1, 2019 through August 31, 2019. The dividends are payable on September 3, 2019 to preferred stockholders of record on August 15, 2019. The Company will pay total dividends of $0.515625, $0.484375 and $0.53125 per share on the Series A, Series B and Series C preferred stock, respectively.

Earnings Conference Call

The Company will host a conference call today at 10:00 a.m. Eastern Time. A live webcast of the conference call will be available at www.arbor.com in the investor relations area of the website. Those without web access should access the call telephonically at least ten minutes prior to the conference call. The dial-in numbers are (866) 516-5034 for domestic callers and (678) 509-7613 for international callers. Please use participant passcode 6947538.

After the live webcast, the call will remain available on the Company's website through August 31, 2019. In addition, a telephonic replay of the call will be available until August 9, 2019. The replay dial-in numbers are (855) 859-2056 for domestic callers and (404) 537-3406 for international callers. Please use passcode 6947538.

About Arbor Realty Trust, Inc.

Arbor Realty Trust, Inc. (NYSE:ABR) is a nationwide real estate investment trust and direct lender, providing loan origination and servicing for multifamily, seniors housing, healthcare and other diverse commercial real estate assets. Headquartered in New York, Arbor manages a multibillion-dollar servicing portfolio, specializing in government-sponsored enterprise products. Arbor is a Fannie Mae DUS® lender and Freddie Mac Optigo Seller/Servicer. Arbor’s product platform also includes CMBS, bridge, mezzanine and preferred equity lending. Rated by Standard and Poor’s and Fitch Ratings, Arbor is committed to building on its reputation for service, quality and customized solutions with an unparalleled dedication to providing our clients excellence over the entire life of a loan.

Safe Harbor Statement

Certain items in this press release may constitute forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Arbor can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from Arbor’s expectations include, but are not limited to, continued ability to source new investments, changes in interest rates and/or credit spreads, changes in the real estate markets, and other risks detailed in Arbor’s Annual Report on Form 10-K for the year ended December 31, 2018 and its other reports filed with the SEC. Such forward-looking statements speak only as of the date of this press release. Arbor expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Arbor’s expectations with regard thereto or change in events, conditions, or circumstances on which any such statement is based.

1. Non-GAAP Financial Measures

During the quarterly earnings conference call, the Company may discuss non-GAAP financial measures as defined by SEC Regulation G. In addition, the Company has used non-GAAP financial measures in this press release. A supplemental schedule of non-GAAP financial measures and the comparable GAAP financial measure can be found on page 11 of this release.

Contacts:
Arbor Realty Trust, Inc.Paul Elenio, Chief Financial Officer 516-506-4422[email protected]Investors:The Ruth GroupJanhavi Mohite646-536-7026[email protected]
Media:Bonnie Habyan, Chief Marketing Officer516-506-4615[email protected]

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME - (UNAUDITED)
($ in thousands—except share and per share data)
Quarter Ended Six Months Ended
June 30, June 30,
2019 2018 2019 2018
Interest income $ 82,171 $ 59,295 $ 153,448 $ 110,908
Interest expense 48,284 37,884 90,149 71,271
Net interest income 33,887 21,411 63,299 39,637
Other revenue:
Gain on sales, including fee-based services, net 14,211 15,622 30,600 33,815
Mortgage servicing rights 18,709 17,936 32,941 37,571
Servicing revenue, net 12,612 10,871 26,164 20,418
Property operating income 3,147 2,964 5,950 5,874
Other income, net 1,393 (470) (734) 2,408
Total other revenue 50,072 46,923 94,921 100,086
Other expenses:
Employee compensation and benefits 29,022 26,815 60,786 56,309
Selling and administrative 10,481 8,873 20,242 17,789
Property operating expenses 2,691 2,856 5,086 5,652
Depreciation and amortization 1,909 1,845 3,821 3,691
Impairment loss on real estate owned 1,000 2,000 1,000 2,000
Provision for loss sharing (net of recoveries) 368 348 822 821
Provision for loan losses (net of recoveries) - (2,127) - (1,802)
Total other expenses 45,471 40,610 91,757 84,460
Income before extinguishment of debt, income from
equity affiliates and income taxes 38,488 27,724 66,463 55,263
Loss on extinguishment of debt - - (128) -
Income from equity affiliates 3,264 1,387 5,415 2,132
(Provision for) benefit from income taxes (4,350) (4,499) (4,341) 4,285
Net income 37,402 24,612 67,409 61,680
Preferred stock dividends 1,888 1,888 3,777 3,777
Net income attributable to noncontrolling interest 6,598 5,557 12,066 14,547
Net income attributable to common stockholders $ 28,916 $ 17,167 $ 51,566 $ 43,356
Basic earnings per common share $ 0.32 $ 0.26 $ 0.59 $ 0.68
Diluted earnings per common share $ 0.31 $ 0.25 $ 0.57 $ 0.66
Weighted average shares outstanding:
Basic 89,955,923 65,683,057 87,567,171 63,773,306
Diluted 113,624,384 90,055,170 110,779,680 87,420,543
Dividends declared per common share $ 0.28 $ 0.25 $ 0.55 $ 0.46

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
($ in thousands—except share and per share data)
June 30, December 31,
2019 2018
(Unaudited)
Assets:
Cash and cash equivalents $ 198,917 $ 160,063
Restricted cash 316,455 180,606
Loans and investments, net 3,836,554 3,200,145
Loans held-for-sale, net 601,827 481,664
Capitalized mortgage servicing rights, net 276,648 273,770
Securities held to maturity, net 86,017 76,363
Investments in equity affiliates 31,159 21,580
Real estate owned, net 13,382 14,446
Due from related party 16,986 1,287
Goodwill and other intangible assets 113,364 116,165
Other assets 110,421 86,086
Total assets $ 5,601,730 $ 4,612,175
Liabilities and Equity:
Credit facilities and repurchase agreements $ 1,621,678 $ 1,135,627
Collateralized loan obligations 1,875,444 1,593,548
Debt fund 68,422 68,183
Senior unsecured notes 210,963 122,484
Convertible senior unsecured notes, net 253,729 254,768
Junior subordinated notes to subsidiary trust issuing preferred securities 140,587 140,259
Due to related party 7,219 -
Due to borrowers 92,296 78,662
Allowance for loss-sharing obligations 34,417 34,298
Other liabilities 110,997 118,780
Total liabilities 4,415,752 3,546,609
Equity:
Arbor Realty Trust, Inc. stockholders' equity:
Preferred stock, cumulative, redeemable, $0.01 par value: 100,000,000
shares authorized; special voting preferred shares; 20,484,094 and
20,653,584 shares issued and outstanding, respectively; 8.25% Series A,
$38,787,500 aggregate liquidation preference; 1,551,500 shares issued and
outstanding; 7.75% Series B, $31,500,000 aggregate liquidation preference;
1,260,000 shares issued and outstanding; 8.50% Series C, $22,500,000
aggregate liquidation preference; 900,000 shares issued and outstanding 89,501 89,502
Common stock, $0.01 par value: 500,000,000 shares authorized; 94,225,567
and 83,987,707 shares issued and outstanding, respectively 942 840
Additional paid-in capital 998,897 879,029
Accumulated deficit (72,321) (74,133)
Total Arbor Realty Trust, Inc. stockholders’ equity 1,017,019 895,238
Noncontrolling interest 168,959 170,328
Total equity 1,185,978 1,065,566
Total liabilities and equity $ 5,601,730 $ 4,612,175

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
STATEMENT OF INCOME SEGMENT INFORMATION - (Unaudited)
(in thousands)
Quarter Ended June 30, 2019
StructuredBusiness AgencyBusiness Other /Eliminations (1) Consolidated
Interest income $ 76,144 $ 6,027 $ - $ 82,171
Interest expense 44,716 3,568 - 48,284
Net interest income 31,428 2,459 - 33,887
Other revenue:
Gain on sales, including fee-based services, net - 14,211 - 14,211
Mortgage servicing rights - 18,709 - 18,709
Servicing revenue - 24,936 - 24,936
Amortization of MSRs - (12,324) - (12,324)
Property operating income 3,147 - - 3,147
Other income, net 290 1,103 - 1,393
Total other revenue 3,437 46,635 - 50,072
Other expenses:
Employee compensation and benefits 6,815 22,207 - 29,022
Selling and administrative 5,328 5,153 - 10,481
Property operating expenses 2,691 - - 2,691
Depreciation and amortization 509 1,400 - 1,909
Impairment loss on real estate owned 1,000 - - 1,000
Provision for loss sharing (net of recoveries) - 368 - 368
Total other expenses 16,343 29,128 - 45,471
Income before income from equity affiliates and
income taxes 18,522 19,966 - 38,488
Income from equity affiliates 3,264 - - 3,264
Provision for income taxes - (4,350) - (4,350)
Net income 21,786 15,616 - 37,402
Preferred stock dividends 1,888 - - 1,888
Net income attributable to noncontrolling interest - - 6,598 6,598
Net income attributable to common stockholders $ 19,898 $ 15,616 $ (6,598) $ 28,916
(1) Includes certain income or expenses not allocated to the two reportable segments. Amount reflects income attributable to the noncontrolling interest holders.

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
BALANCE SHEET SEGMENT INFORMATION - (Unaudited)
(in thousands)
June 30, 2019
StructuredBusiness AgencyBusiness Consolidated
Assets:
Cash and cash equivalents $ 116,282 $ 82,635 $ 198,917
Restricted cash 315,195 1,260 316,455
Loans and investments, net 3,836,554 - 3,836,554
Loans held-for-sale, net - 601,827 601,827
Capitalized mortgage servicing rights, net - 276,648 276,648
Securities held to maturity, net 10,000 76,017 86,017
Investments in equity affiliates 31,159 - 31,159
Goodwill and other intangible assets 12,500 100,864 113,364
Other assets 110,205 30,584 140,789
Total assets $ 4,431,895 $ 1,169,835 $ 5,601,730
Liabilities:
Debt obligations $ 3,573,659 $ 597,164 $ 4,170,823
Allowance for loss-sharing obligations - 34,417 34,417
Other liabilities 162,859 47,653 210,512
Total liabilities $ 3,736,518 $ 679,234 $ 4,415,752

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Supplemental Schedule of Non-GAAP Financial Measures - (Unaudited)
Funds from Operations ("FFO") and Adjusted Funds from Operations ("AFFO")
($ in thousands—except share and per share data)
Quarter Ended Six Months Ended
June 30,June 30,
2019 2018 2019 2018
Net income attributable to common stockholders$ 28,916 $ 17,167 $ 51,566 $ 43,356
Adjustments:
Net income attributable to noncontrolling interest 6,598 5,557 12,066 14,547
Impairment loss on real estate owned 1,000 2,000 1,000 2,000
Depreciation - real estate owned 176 178 350 356
Depreciation - investments in equity affiliates 128 125 252 250
Funds from operations (1)$ 36,818 $ 25,027 $ 65,234 $ 60,509
Adjustments:
Income from mortgage servicing rights (18,709) (17,936) (32,941) (37,571)
Impairment loss on real estate owned (1,000) (2,000) (1,000) (2,000)
Deferred tax provision (benefit) 918 185 (3,250) (13,135)
Amortization and write-offs of MSRs 16,914 17,203 33,654 33,879
Depreciation and amortization 2,549 2,255 5,113 4,511
Net (gain) loss on changes in fair value of derivatives (1,103) 587 1,362 (2,057)
Stock-based compensation 1,502 1,100 5,258 3,645
Adjusted funds from operations (1)$ 37,889 $ 26,421 $ 73,430 $ 47,781
Diluted FFO per share (1)$ 0.32 $ 0.28 $ 0.59 $ 0.69
Diluted AFFO per share (1)$ 0.33 $ 0.29 $ 0.66 $ 0.55
Diluted weighted average shares outstanding (1) 113,624,384 90,055,170 110,779,680 87,420,543
(1) Amounts are attributable to common stockholders and OP Unit holders. The OP Units are redeemable for cash, or at the Company's option for shares of the Company's common stock on a one-for-one basis.
The Company is presenting FFO and AFFO because management believes they are important supplemental measures of the Company’s operating performance in that they are frequently used by analysts, investors and other parties in the evaluation of REITs. The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as net income (loss) attributable to common stockholders (computed in accordance with GAAP), excluding gains (losses) from sales of depreciated real properties, plus impairments of depreciated real properties and real estate related depreciation and amortization, and after adjustments for unconsolidated ventures.
The Company defines AFFO as funds from operations adjusted for accounting items such as non-cash stock-based compensation expense, income from mortgage servicing rights ("MSRs"), changes in fair value of certain derivatives that temporarily flow through earnings, amortization and write-offs of MSRs, deferred taxes and the amortization of the convertible senior notes conversion option. The Company also adds back one-time charges such as acquisition costs and impairment losses on real estate and gains (losses) on sales of real estate. The Company is generally not in the business of operating real estate property and has obtained real estate by foreclosure or through partial or full settlement of mortgage debt related to the Company's loans to maximize the value of the collateral and minimize the Company's exposure. Therefore, the Company deems such impairment and gains (losses) on real estate as an extension of the asset management of its loans, thus a recovery of principal or additional loss on the Company's initial investment.
FFO and AFFO are not intended to be an indication of the Company's cash flow from operating activities (determined in accordance with GAAP) or a measure of its liquidity, nor is it entirely indicative of funding the Company's cash needs, including its ability to make cash distributions. The Company’s calculation of FFO and AFFO may be different from the calculations used by other companies and, therefore, comparability may be limited.

Arbor new.jpg

Source: Arbor Realty Trust

Categories

Globe Newswire Press Releases

Next Articles