Upgrade to SI Premium - Free Trial

IDEXX Laboratories Announces Second Quarter Results

August 1, 2019 6:30 AM

WESTBROOK, Maine, Aug. 1, 2019 /PRNewswire/ --

  • Reports revenue growth of 7% on a reported basis and 9% on an organic basis, driven by Companion Animal Group ("CAG") Diagnostics recurring revenue growth of 9% reported and 11% organic
  • Delivers EPS of $1.43, representing 16% growth on a reported basis and 19% on a comparable constant currency basis, reflecting continued strong CAG Diagnostics recurring revenue growth and operating margin gains
  • Refines 2019 revenue guidance to $2,380 million - $2,410 million, reflecting updated expectations for reported revenue growth of 7.5% - 9% and organic revenue growth of 9.5% - 10.5%, supported by CAG Diagnostics recurring reported revenue growth of 9% - 10.5% and consistent expectations for organic revenue growth of 11% - 12%
  • Raises 2019 EPS outlook range by $0.05 per share at mid-point to $4.82 - $4.92, reflecting higher expectations for shared-based compensation tax benefits and improved expectations for full year operating performance

IDEXX Laboratories, Inc. (NASDAQ: IDXX), a global leader in veterinary diagnostics, veterinary practice software and water microbiology testing, reports revenues of $620 million for the second quarter of 2019, an increase of 7% compared to the prior year period on a reported basis, and 9% on an organic basis.

Second quarter results were driven by CAG Diagnostics recurring revenue growth of 9% reported and 11% organic, net of an estimated 0.5% growth headwind related to Brexit order timing and equivalent day effects. Global results reflected 10% reported and 13% organic growth in IDEXX VetLab® consumables, continued strong double-digit gains in U.S. reference laboratory diagnostic and consulting services revenues, and 8% reported and 9% organic revenue growth in rapid assay products revenues. High IDEXX VetLab consumables revenue growth was supported by a 21% year-over-year increase in Catalyst® chemistry analyzer installed base, benefiting from 761 placements at new and competitive accounts in international markets, a 39% year-over-year increase, and 486 Catalyst placements in North America, an 8% year-over-year increase. Overall organic revenue growth results in the second quarter were moderated by comparisons to very strong prior year period instrument placement levels, and flat organic growth in livestock, poultry and dairy ("LPD") revenue, including declines in swine diagnostic testing related to the African swine fever epidemic in China.

Earnings per diluted share ("EPS") was $1.43 for the second quarter, representing reported EPS growth of 16% and comparable constant currency EPS growth of 19%. These results reflected continued strong CAG Diagnostics recurring revenue gains, which supported a higher than projected 140 basis point improvement in operating margins on a reported basis and 120 basis points on a constant currency basis.

The Company is refining its full year 2019 revenue growth outlook to 7.5% - 9% on a reported basis and 9.5% - 10.5% on an organic basis. This reflects adjustments to our reported revenue growth outlook related to updated projections for foreign exchange rate impacts, and a 0.5% reduction to the high end of previous organic growth guidance, incorporating second quarter results. The Company is refining its full year reported revenue growth guidance for CAG Diagnostics recurring revenues to 9% - 10.5% and reinforcing its organic revenue growth guidance of 11% - 12%, consistent with strong year-to-date trends. The Company is raising its 2019 EPS guidance range by $0.05 per share at mid-point to $4.82 - $4.92, reflecting $0.04 per share in benefit from a lower projected effective tax rate from higher share-based compensation tax benefits and $0.02 per share in operational improvement from raised expectations for full year operating margin improvement of 100 - 125 basis points on a constant currency basis and lower interest expense projections. These benefits are partially offset by a $0.01 per share negative impact related to updated foreign exchange rate assumptions. Our updated EPS guidance is for 13% - 15% in reported EPS growth, or 17% - 20% on a comparable constant currency basis, aligned with our long-term performance goals.

"IDEXX business momentum remained strong in the second quarter driven by high organic growth in CAG Diagnostics recurring revenues. The solid performance we continue to deliver is the result of a deep and talented global team, an unrelenting commitment to innovation, a unique multi-modal strategy and our durable recurring revenue business model. We're well positioned to build on this foundation through the expansion of key initiatives like IDEXX Preventive Care, which is building momentum as a driver of increased diagnostic testing, supporting faster growth for engaged IDEXX customers," said Jay Mazelsky, the Company's Interim President and Chief Executive Officer.

Second Quarter Performance Highlights

Companion Animal Group

The Companion Animal Group generated 8% reported and 10% organic revenue growth for the quarter, supported by CAG Diagnostics recurring revenue growth of 9% reported and 11% organic.

  • IDEXX VetLab® consumables generated 10% reported and 13% organic revenue growth, net of a combined 1% negative growth impact related to Brexit related stocking orders which benefited the first quarter and reversed in the second quarter, and equivalent day impacts from international holiday timing. IDEXX VetLab consumables growth was supported by ongoing expansion of our global premium instrument installed base, as well as continued strong customer retention, increases in testing utilization and moderate price gains.
  • Reference laboratory diagnostic and consulting services generated 8% reported and 10% organic revenue growth. These results were driven by continued strong double-digit organic growth in the U.S., reflecting volume gains with existing customers, moderate net price realization and benefits from net customer additions. Global organic revenue growth rates were moderated by consistent mid single-digit revenue gains in international markets.
  • Rapid assay products generated 8% reported and 9% organic revenue growth, driven by continued volume gains in SNAP® 4Dx® Plus Tests, supported by planned promotional programs, increasing customer retention rates and moderate net price gains.

Veterinary software, services and diagnostic imaging systems revenue growth increased 9% on a reported basis and 7% on an organic basis, driven by growth in subscription-based service revenues, including continued expansion of our practice management platforms.

Water

Water achieved revenue growth of 6% on a reported basis and 10% on an organic basis in the second quarter, supported by continued strong growth in international markets and mid single-digit gains in the U.S.

Livestock, Poultry and Dairy ("LPD")

LPD revenue declined 5% on a reported basis and was flat on an organic basis for the second quarter, supported by growth in herd health screening and solid increases in pregnancy and poultry testing. These gains were offset by significant declines in swine diagnostic testing related to African swine fever outbreaks in China, and moderate declines in European disease eradication programs.

Gross Profit and Operating Profit

Gross profits increased 8% year-over-year, and gross margin was 57.7%, an increase of 50 basis points compared to prior year period results on a reported basis and 30 basis points on a constant currency basis. Gross margin improvement was driven by mix benefits from strong growth in IDEXX VetLab consumable and rapid assay revenues and lower relative IDEXX VetLab instrument revenue growth, and continued moderate CAG Diagnostics recurring revenue net price gains. Gains in these areas were partially offset by increased investments in reference laboratory capacity and systems, and expanded field software support resources.

Operating margin was 26.5% in the quarter, 140 basis points higher than the prior year period results on a reported basis and 120 basis points on a constant currency basis, supported by gross margin gains and operating expense leverage on high revenue growth. Operating expenses increased 4% on a reported basis and 6% on a constant currency basis, driven by increases in our CAG segment's sales and marketing costs and research and development spending, with overall expense increases moderated by low constant currency growth in general and administrative costs.

2019 Financial Outlook

The following guidance for 2019 reflects the assumptions that for the remainder of 2019, the value of foreign currencies will remain at the following rates in U.S. dollars:

  • the euro at $1.11;
  • the British pound at $1.23;
  • the Canadian dollar at $0.75; and
  • the Australian dollar at $0.68;

and relative to the U.S. dollar:

  • the Japanese yen at ¥110.00;
  • the Chinese renminbi at RMB 6.97; and
  • the Brazilian real at R$3.85.

Outlook for 2019

We are refining our 2019 revenue outlook to $2,380 million - $2,410 million, reflecting expectations for reported revenue growth of 7.5% - 9% and organic revenue growth of 9.5% - 10.5%. At mid-point, the updated revenue outlook is $10 million below our previous guidance, including $5 million of impact related to updated foreign exchange estimates and $5 million in operational refinements related to our second quarter results, resulting in a 0.5% reduction to the high end of our earlier organic revenue growth guidance. Our outlook reflects expectations for CAG Diagnostics recurring reported revenue growth of 9% - 10.5% and consistent expectations for organic revenue growth of 11% - 12%. At the foreign exchange rate assumptions in 2019 noted above, we estimate that the effect of the stronger U.S. dollar will reduce full year 2019 reported revenue growth by approximately 1.5% to 2%.

We are updating our 2019 EPS outlook to $4.82 - $4.92 per share, reflecting an increase of $0.05 per share at mid-point, reflecting $0.04 per share of improvement related to updated estimates for share-based compensation tax benefits and $0.02 per share of benefit from improved expectations for full year operating performance supported by higher projected operating margin gains of 100 - 125 basis points on a constant currency basis and lower projected interest expense. For the full year, we now expect a foreign exchange headwind of $0.04 per share, a $0.01 higher impact compared to previously projected impact, net of projected hedge gains of approximately $11.5 million in 2019. The updated outlook represents EPS growth of 13% - 15% on a reported basis, and 17% - 20% on a comparable constant currency growth basis.

The Company continues to project free cash flow at approximately 60% - 65% of net income in 2019, including an estimated $70 million of capital spending related to the completion of our Westbrook, Maine headquarters expansion and the relocation and expansion of our core laboratory in Germany. For 2019, the Company projects capital spending of approximately $160 million - $175 million.

The Company provides the following updated guidance for 2019:

Amounts in millions except per share data and percentages

Guidance Range

Growth Definition

Year-over-year Growth

Revenue

$2,380

-

$2,410

Reported

7.5

%

-

9 %

Organic Revenue Growth

9.5

%

-

10.5 %

EPS

$4.82

-

$4.92

Reported

13

%

-

15 %

Comparable Constant Currency

17

%

-

20 %

Operating Cash Flow

~

100% - 105% of net income

Free Cash Flow

~

60% - 65% of net income

Capital Expenditures

~

$160 million - $175 million

We now expect an effective tax rate of approximately 19.5% - 20%, incorporating expectations for a benefit from share-based compensation accounting of $12 million - $14 million or approximately 250 basis points. We are now projecting a reduction in weighted average shares outstanding of approximately 1%, and interest expense, net of interest income, of approximately $34 million reflecting current and projected borrowings.

Conference Call and Webcast Information

IDEXX Laboratories, Inc. will be hosting a conference call today at 8:30 a.m. (Eastern) to discuss its second quarter 2019 results and management's outlook. To participate in the conference call, dial 1-800-230-1093 or 1-612-288-0337 and reference confirmation code 470018. Replay of the conference call will be available through Thursday, August 8, 2019 by dialing 1-800-475-6701 or 1-320-365-3844 and referencing replay code 470018. Individuals can access a live webcast of the conference call through a link on the IDEXX website, www.idexx.com/investors. An archived edition of the webcast will be available after 1:00 p.m. (Eastern) on that day via the same link and will remain available for one year.

IDEXX Laboratories, Inc. logo. (PRNewsFoto/IDEXX Laboratories, Inc.)

About IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. is a member of the S&P 500® Index and is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk. Headquartered in Maine, IDEXX employs more than 8,000 people and offers products to customers in over 175 countries. For more information about IDEXX, visit: www.idexx.com.

Note Regarding Forward-Looking Statements

This earnings release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are included above under "2019 Financial Outlook", "Outlook for 2019", and elsewhere and can be identified by the use of words such as "expects", "may", "anticipates", "intends", "would", "will", "plans", "believes", "estimates", "projected", "should", and similar words and expressions. Our forward-looking statements include statements relating to revenue growth and EPS outlooks; operating and free cash flow forecast; projected impact of foreign currency exchange rates; and projected operating margins and expenses, capital expenditures, gains from foreign currency hedging transactions, tax and EPS benefits from share-based compensation arrangements, effective tax rates, weighted average shares outstanding and interest expense. These statements are intended to provide management's expectation of future events as of the date of this earnings release; are based on management's estimates, projections, beliefs and assumptions as of the date of this earnings release; and are not guarantees of future performance. These forward-looking statements involve known and unknown risks and uncertainties that may cause the Company's actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, among other things, the matters described under the headings "Business," "Risk Factors," "Legal Proceedings," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk" in the Company's Annual Report on Form 10-K for the year ended December 31, 2018 and in the corresponding sections of the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, as well as those described from time to time in the Company's other filings with the U.S. Securities and Exchange Commission available at www.sec.gov. The Company specifically disclaims any obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

Statement Regarding Non-GAAP Financial Measures

The following defines terms and conventions and provides reconciliations regarding certain measures used in this earnings release and/or the accompanying earnings conference call that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"), otherwise referred to as non-GAAP financial measures. To supplement the Company's consolidated results presented in accordance with GAAP, the Company has disclosed non-GAAP financial measures that exclude or adjust certain items. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors' evaluation of the Company's business performance and liquidity and are useful for period-over-period comparisons of the performance of the Company's business and its liquidity and to the performance and liquidity of our peers. While management believes that these non-GAAP financial measures are useful in evaluating the Company's business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

Constant currency - Constant currency references are non-GAAP financial measures which exclude the impact of changes in foreign currency exchange rates and are consistent with how management evaluates our performance and comparisons with prior and future periods. We estimated the net impacts of currency on our revenue, gross profit, operating profit, and EPS results by restating results to the average exchange rates or exchange rate assumptions for the comparative period, which includes adjusting for the estimated impacts of foreign currency hedging transactions and certain impacts on our effective tax rates. These estimated currency changes impacted second quarter 2019 results as follows: decreased revenue growth by 2%, decreased gross profit growth by approximately 2%, increased gross profit margin growth by 20 basis points, decreased operating expense growth by 2%, decreased operating profit growth by 1%, increased operating profit margin growth by 20 basis points, and decreased EPS growth by 2%. Estimated currency changes are also expected to decrease projected full year 2019 revenue growth by approximately 1.5% to 2.0%, decrease projected full year 2019 CAG Diagnostics recurring revenue growth by approximately 1.5% to 2.0%, increase projected operating profit margin growth by approximately 20 basis points, decrease projected 2019 EPS growth by approximately 1%, decrease projected third quarter revenue growth by approximately 1.5%, and increase projected third quarter operating margin growth by approximately 30 basis points. Constant currency revenue growth represents the percentage change in revenue during the applicable period, as compared to the prior year period, excluding the impact of changes in foreign currency exchange rates. See the supplementary analysis of results below for revenue percentage change from currency for the three and six months ended June 30, 2019.

Growth and organic revenue growth - All references to growth and organic growth refer to growth compared to the equivalent prior year period unless specifically noted. Organic revenue growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates and revenue from certain business acquisitions. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three and six months ended June 30, 2019. See the constant currency note above for the impacts of estimated currency changes to third quarter and full year 2019, as well projected full year 2019 organic revenue growth for the Company. The percentage change in revenue resulting from acquisitions represents incremental revenues attributable to business acquisitions that have occurred since the beginning of the prior year period. We exclude only acquisitions that are considered to be a business from organic revenue growth. For more detail on what acquisitions we consider to be a business in computing organic growth, please see Management's Discussion and Analysis of Financial Conditions and Results of Operations, Non-GAAP Financial Measures, contained in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2019. For the calculation of projected full year and third quarter 2019 organic revenue growth, and projected full year 2019 CAG Diagnostics recurring organic revenue growth, the impacts of revenue from acquisitions is immaterial.

Comparable constant currency EPS growth - Comparable constant currency EPS growth is a non-GAAP financial measure that excludes the tax benefits of share-based compensation activity under ASU 2016-09. Management believes comparable constant currency EPS growth is a more useful way to measure the Company's business performance than EPS growth because it enables better period-over-period comparisons of the fundamental financial results by excluding items that vary independent of performance and provides greater transparency to investors regarding a key metric used by management. Share-based compensation activity is expected to increase projected EPS by $0.14 to $0.16 per share for the full year 2019 compared to $0.24 per share for the full year 2018, and increased second quarter 2019 EPS by $0.05 per share compared to $0.05 per share in the second quarter of 2018. These impacts and those described in the constant currency note above reconcile reported EPS growth to comparable constant currency EPS growth for the Company.

Free cash flow - Free cash flow is a non-GAAP financial measure and means, with respect to a measurement period, the cash generated from operations during that period, reduced by the Company's investments in property and equipment. Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. See the supplementary analysis of results below for our calculation of free cash flow for the six months ended June 30, 2019 and 2018. To estimate projected 2019 free cash flow, we have deducted projected purchases of property and equipment, also referred to as capital expenditures, of $160 million - $175 million.

Debt to Adjusted EBITDA (Leverage Ratios) - Adjusted EBITDA, gross debt, and net debt are non-GAAP financial measures. Adjusted EBITDA is a non-GAAP financial measure of earnings before interest, taxes, depreciation, amortization and share-based compensation. Management believes that using Adjusted EBITDA, gross debt and net debt in the Adjusted EBITDA ratio is a useful and recognized measure for evaluating financial leverage. For further information on how Adjusted EBITDA and the Debt to Adjusted EBITDA Ratio are calculated, see the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2019.

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations

Amounts in thousands except per share data (Unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

June 30,

June 30,

2019

2018

2019

2018

Revenue:

Revenue

$620,103

$580,752

$1,196,159

$1,118,408

Expenses and Income:

Cost of revenue

262,250

248,313

506,709

482,870

Gross profit

357,853

332,439

689,450

635,538

Sales and marketing

101,364

96,255

207,948

196,356

General and administrative

59,955

61,080

120,316

122,011

Research and development

32,259

29,510

63,773

58,533

Income from operations

164,275

145,594

297,413

258,638

Interest expense, net

(8,153)

(8,285)

(16,499)

(16,980)

Income before provision for income taxes

156,122

137,309

280,914

241,658

Provision for income taxes

30,421

28,629

52,504

43,502

Net Income:

Net income

125,701

108,680

228,410

198,156

Less: Noncontrolling interest in subsidiary's earnings

(5)

(11)

23

14

Net income attributable to stockholders

$125,706

$108,691

$228,387

$198,142

Earnings per share: Basic

$1.46

$1.25

$2.65

$2.27

Earnings per share: Diluted

$1.43

$1.23

$2.61

$2.23

Shares outstanding: Basic

86,215

87,004

86,210

87,166

Shares outstanding: Diluted

87,615

88,596

87,594

88,786

IDEXX Laboratories, Inc. and Subsidiaries

Selected Operating Information (Unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

June 30,

June 30,

2019

2018

2019

2018

Operating Ratios

Gross profit

57.7

%

57.2

%

57.6

%

56.8

%

(as a percentage of revenue):

Sales, marketing, general and administrative expense

26.0

%

27.1

%

27.4

%

28.5

%

Research and development expense

5.2

%

5.1

%

5.3

%

5.2

%

Income from operations1

26.5

%

25.1

%

24.9

%

23.1

%

1Amounts presented may not recalculate due to rounding.

IDEXX Laboratories, Inc. and Subsidiaries

Segment Information

Amounts in thousands (Unaudited)

Three Months Ended

Three Months Ended

June 30,

Percent of

June 30,

Percent of

2019

Revenue

2018

Revenue

Revenue:

CAG

$547,349

$507,487

Water

34,764

32,658

LPD

33,104

34,998

Other

4,886

5,609

Total

$620,103

$580,752

Gross Profit:

CAG

$311,639

56.9

%

$285,910

56.3

%

Water

24,876

71.6

%

23,079

70.7

%

LPD

19,698

59.5

%

20,687

59.1

%

Other

2,026

41.5

%

2,613

46.6

%

Unallocated Amounts

(386)

N/A

150

N/A

Total

$357,853

57.7

%

$332,439

57.2

%

Income from Operations:

CAG

$144,583

26.4

%

$129,796

25.6

%

Water

16,567

47.7

%

15,122

46.3

%

LPD

6,393

19.3

%

6,471

18.5

%

Other

752

15.4

%

1,130

20.1

%

Unallocated Amounts

(4,020)

N/A

(6,925)

N/A

Total

$164,275

26.5

%

$145,594

25.1

%

IDEXX Laboratories, Inc. and Subsidiaries

Segment Information

Amounts in thousands (Unaudited)

Six Months Ended

Six Months Ended

June 30,

Percent of

June 30,

Percent of

2019

Revenue

2018

Revenue

Revenue:

CAG

$1,056,267

$978,320

Water

65,074

61,801

LPD

64,610

67,238

Other

10,208

11,049

Total

$1,196,159

$1,118,408

Gross Profit:

CAG

$599,127

56.7

%

$547,843

56.0

%

Water

47,015

72.2

%

43,441

70.3

%

LPD

38,737

60.0

%

38,334

57.0

%

Other

4,753

46.6

%

4,687

42.4

%

Unallocated Amounts

(182)

N/A

1,233

N/A

Total

$689,450

57.6

%

$635,538

56.8

%

Income from Operations:

CAG

$259,605

24.6

%

$230,194

23.5

%

Water

30,349

46.6

%

27,584

44.6

%

LPD

12,643

19.6

%

9,432

14.0

%

Other

2,278

22.3

%

1,628

14.7

%

Unallocated Amounts

(7,462)

N/A

(10,200)

N/A

Total

$297,413

24.9

%

$258,638

23.1

%

IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)

Three Months Ended

Reported

Percentage

Percentage

Organic

June 30,

June 30,

Dollar

Revenue

Change from

Change from

Revenue

Net Revenue

2019

2018

Change

Growth1

Currency

Acquisitions

Growth1

CAG

$547,349

$507,487

$39,862

7.9

%

(1.8)

%

0.1

%

9.5

%

United States

367,031

334,865

32,166

9.6

%

0.1

%

9.5

%

International

180,318

172,622

7,696

4.5

%

(5.4)

%

0.1

%

9.7

%

Water

34,764

32,658

2,106

6.4

%

(3.2)

%

9.6

%

United States

16,759

15,740

1,019

6.5

%

6.5

%

International

18,005

16,918

1,087

6.4

%

(6.3)

%

12.8

%

LPD

33,104

34,998

(1,894)

(5.4)

%

(5.0)

%

(0.5)

%

United States

3,309

3,681

(372)

(10.1)

%

(10.1)

%

International

29,795

31,317

(1,522)

(4.9)

%

(5.6)

%

0.7

%

Other

4,886

5,609

(723)

(12.9)

%

(12.9)

%

Total Company

$620,103

$580,752

$39,351

6.8

%

(2.1)

%

0.1

%

8.7

%

United States

388,875

356,736

32,139

9.0

%

0.1

%

8.9

%

International

231,228

224,016

7,212

3.2

%

(5.4)

%

0.1

%

8.5

%

Three Months Ended

Reported

Percentage

Percentage

Organic

June 30,

June 30,

Dollar

Revenue

Change from

Change from

Revenue

Net CAG Revenue

2019

2018

Change

Growth1

Currency

Acquisitions

Growth1

CAG Diagnostics recurring revenue:

$477,431

$437,666

$39,765

9.1

%

(1.9)

%

11.0

%

IDEXX VetLab consumables

175,159

158,620

16,539

10.4

%

(2.5)

%

12.9

%

Rapid assay products

68,605

63,362

5,243

8.3

%

(1.0)

%

9.3

%

Reference laboratory diagnostic and consulting services

213,892

197,268

16,624

8.4

%

(1.7)

%

10.1

%

CAG Diagnostics services and accessories

19,775

18,416

1,359

7.4

%

(2.1)

%

9.5

%

CAG Diagnostics capital – instruments

31,526

34,544

(3,018)

(8.7)

%

(2.2)

%

(6.5)

%

Veterinary software, services and diagnostic imaging systems

38,392

35,277

3,115

8.8

%

(0.4)

%

1.8

%

7.4

%

Net CAG revenue

$547,349

$507,487

$39,862

7.9

%

(1.8)

%

0.1

%

9.5

%

1See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)

Six Months Ended

Reported

Percentage

Percentage

Organic

June 30,

June 30,

Dollar

Revenue

Change from

Change from

Revenue

Net Revenue

2019

2018

Change

Growth1

Currency

Acquisitions

Growth1

CAG

$1,056,267

$978,320

$77,947

8.0

%

(2.2)

%

0.1

%

10.0

%

United States

704,905

643,151

61,754

9.6

%

0.2

%

9.4

%

International

351,362

335,169

16,193

4.8

%

(6.4)

%

0.1

%

11.1

%

Water

65,074

61,801

3,273

5.3

%

(3.6)

%

8.9

%

United States

31,363

29,661

1,702

5.7

%

5.7

%

International

33,711

32,140

1,571

4.9

%

(7.1)

%

12.0

%

LPD

64,610

67,238

(2,628)

(3.9)

%

(5.6)

%

1.7

%

United States

6,572

6,994

(422)

(6.0)

%

(6.0)

%

International

58,038

60,244

(2,206)

(3.7)

%

(6.3)

%

2.6

%

Other

10,208

11,049

(841)

(7.6)

%

(7.6)

%

Total Company

$1,196,159

$1,118,408

$77,751

7.0

%

(2.4)

%

0.1

%

9.3

%

United States

747,163

684,197

62,966

9.2

%

0.2

%

9.0

%

International

448,996

434,211

14,785

3.4

%

(6.3)

%

0.1

%

9.6

%

Six Months Ended

Reported

Percentage

Percentage

Organic

June 30,

June 30,

Dollar

Revenue

Change from

Change from

Revenue

Net CAG Revenue

2019

2018

Change

Growth1

Currency

Acquisitions

Growth1

CAG Diagnostics recurring revenue:

$921,222

$843,714

$77,508

9.2

%

(2.2)

%

11.4

%

IDEXX VetLab consumables

342,370

308,133

34,237

11.1

%

(2.8)

%

13.9

%

Rapid assay products

123,036

115,379

7,657

6.6

%

(1.2)

%

7.9

%

Reference laboratory diagnostic and consulting services

416,550

384,205

32,345

8.4

%

(2.0)

%

10.5

%

CAG Diagnostics services and accessories

39,266

35,997

3,269

9.1

%

(2.9)

%

11.9

%

CAG Diagnostics capital – instruments

60,275

65,439

(5,164)

(7.9)

%

(2.8)

%

(5.1)

%

Veterinary software, services and diagnostic imaging systems

74,770

69,167

5,603

8.1

%

(0.5)

%

2.0

%

6.6

%

Net CAG revenue

$1,056,267

$978,320

$77,947

8.0

%

(2.2)

%

0.1

%

10.0

%

1See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet

Amounts in thousands (Unaudited)

June 30,

December 31,

2019

2018

Assets:

Current Assets:

Cash and cash equivalents

$110,845

$123,794

Accounts receivable, net

286,154

248,855

Inventories

196,876

173,303

Other current assets

118,423

108,220

Total current assets

712,298

654,172

Property and equipment, net

469,982

437,270

Other long-term assets, net

541,957

445,907

Total assets

$1,724,237

$1,537,349

Liabilities and Stockholders'

Equity (Deficit):

Current Liabilities:

Accounts payable

$67,606

$69,534

Accrued liabilities

256,329

260,683

Line of credit

251,528

398,937

Deferred revenue

43,446

41,290

Total current liabilities

618,909

770,444

Long-term debt

700,552

601,348

Other long-term liabilities, net

233,227

174,790

Total long-term liabilities

933,779

776,138

Total stockholders' equity (deficit)

171,246

(9,513)

Noncontrolling interest

303

280

Total stockholders' equity (deficit)

171,549

(9,233)

Total liabilities and stockholders' equity (deficit)

$1,724,237

$1,537,349

IDEXX Laboratories, Inc. and Subsidiaries

Select Balance Sheet Information (Unaudited)

June 30, 2019

March 31,2019

December 31,2018

September 30, 2018

June 30, 2018

Selected Balance Sheet Information:

Days sales outstanding1

41.7

42.0

42.6

44.3

41.2

Inventory turns2

2.1

2.0

2.3

2.1

2.2

1Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days.

2Inventory turns represent inventory-related cost of product sales for the twelve months preceding each quarter-end divided by the inventory balance at the end of the quarter.

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Statement of Cash Flows

Amounts in thousands (Unaudited)

Six Months Ended

June 30,

June 30,

2019

2018

Operating:

Cash Flows from Operating Activities:

Net income

$228,410

$198,156

Non-cash charges

60,381

64,299

Changes in assets and liabilities

(117,311)

(108,727)

Net cash provided by operating activities

171,480

153,728

Investing:

Cash Flows from Investing Activities:

Purchases of property and equipment

(71,987)

(51,377)

Purchase of marketable securities

(87)

Proceeds from the sale and maturities of marketable securities

284,125

Acquisition of a business

(304)

Net cash (used) provided by investing activities

(72,291)

232,661

Financing:

Cash Flows from Financing Activities:

Repayments on revolving credit facilities, net

(147,519)

(218,000)

Issuance of senior notes

100,000

Debt issuance costs

(142)

Payment of acquisition-related contingent consideration

(1,695)

(1,000)

Repurchases of common stock

(74,994)

(189,884)

Proceeds from exercises of stock options and employee stock purchase plans

19,653

21,905

Shares withheld for statutory tax withholding on restricted stock

(7,572)

(8,720)

Net cash used by financing activities

(112,269)

(395,699)

Net effect of changes in exchange rates on cash

131

(3,806)

Net decrease in cash and cash equivalents

(12,949)

(13,116)

Cash and cash equivalents, beginning of period

123,794

187,675

Cash and cash equivalents, end of period

$110,845

$174,559

IDEXX Laboratories, Inc. and Subsidiaries

Free Cash Flow

Amounts in thousands except per share data (Unaudited)

Six Months Ended

June 30,

June 30,

2019

2018

Free Cash Flow:

Net cash provided by operating activities

$171,480

$153,728

Investing cash flows attributable to purchases of property and equipment

(71,987)

(51,377)

Free cash flow1

$99,493

$102,351

1See Statements Regarding Non-GAAP Financial Measures, above.

IDEXX Laboratories, Inc. and Subsidiaries

Common Stock Repurchases

Amounts in thousands except per share data (Unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

June 30,

June 30,

2019

2018

2019

2018

Shares repurchased in the open market

86

517

353

982

Shares acquired through employee surrender for statutory tax withholding

1

1

37

49

Total shares repurchased

87

518

390

1,031

Cost of shares repurchased in the open market

$20,285

$105,774

$74,147

$191,962

Cost of shares for employee surrenders

169

165

7,572

8,720

Total cost of shares

$20,454

$105,939

$81,719

$200,682

Average cost per share – open market repurchases

$235.94

$204.69

$209.81

$195.47

Average cost per share – employee surrenders

$249.77

$215.36

$207.16

$179.41

Average cost per share – total

$236.04

$204.71

$209.56

$194.71

Contact: John Ravis, Investor Relations, 1-207-556-8155

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/idexx-laboratories-announces-second-quarter-results-300894573.html

SOURCE IDEXX Laboratories, Inc.

Categories

PRNewswire Press Releases

Next Articles