Upgrade to SI Premium - Free Trial

IDEX Reports Second Quarter Results; Delivers Record Operating Margin and EPS; Raises Low End of Full Year EPS Guidance

July 25, 2019 4:05 PM

LAKE FOREST, Ill.--(BUSINESS WIRE)-- IDEX Corporation (NYSE: IEX) today announced its financial results for the three month period ended June 30, 2019.

Second Quarter 2019 Highlights

Second Quarter 2019

Orders of $628.1 million were down 2 percent compared with the prior year period (flat organic and -2 percent foreign currency translation).

Sales of $642.1 million were up 1 percent compared with the prior year period (+3 percent organic and -2 percent foreign currency translation).

Gross margin of 45.5 percent was up 20 basis points compared with the prior year period primarily due to price, volume leverage and productivity initiatives, partially offset by higher engineering investments across all three segments.

Operating income of $155.3 million resulted in an operating margin of 24.2 percent. Excluding $2.1 million of restructuring expenses, adjusted operating income was $157.4 million with an adjusted operating margin of 24.5 percent, up 90 basis points compared with the adjusted prior year period primarily due to gross margin expansion, lower 2019 amortization and variable compensation costs and the stamp duty charge included in the prior year. Adjusted operating income drove adjusted EBITDA of $177.0 million which was 28 percent of sales and covered interest expense by 16 times.

Provision for income taxes of $31.4 million in the second quarter of 2019 resulted in an effective tax rate (ETR) of 21.7 percent, which was flat compared with the prior year ETR. The 21.7 percent second quarter ETR was 80 basis points lower than our previously guided rate mainly due to a higher excess tax benefit from stock option exercises.

Net income was $113.2 million which resulted in EPS of $1.48. Excluding restructuring expenses, adjusted EPS was $1.50, an increase of 10 cents, or 7 percent, from the adjusted prior year period EPS.

Cash from operations of $131.2 million led to free cash flow of $118.3 million, which was up 8 percent from the prior year period and 103 percent of adjusted net income. The increase in free cash flow was primarily due to increased earnings and favorable operating working capital, partially offset by higher capital expenditures in the second quarter of 2019.

The Company repurchased 19 thousand shares of common stock for $3.0 million in the second quarter of 2019, at an average price of $154.73.

“Our performance in the second quarter was a great example of how our teams can execute in a volatile environment. Lingering trade tensions during the second quarter caused growth to decelerate across the global economy as companies are employing a wait and see approach in the near term. We also continue to see specific market pressure within our agriculture, semiconductor and auto end markets. In spite of this pressure, we grew organic sales by 3 percent across all three segments. Adjusted operating margin remains a great story, increasing 90 basis points and reaching an all-time quarterly high. Adjusted EPS grew 7 percent and reached a record high of $1.50. Overall, I am pleased with our second quarter operating results in this choppy environment.

Our commitment to invest in the best organic growth opportunities continues to be paramount as the second quarter was our tenth consecutive quarter of organic sales growth. M&A remains a top priority for the Company as well, and last week we announced the acquisition of Velcora Holding, a great addition to our Sealing Solutions platform within our Health & Science segment. The M&A funnel is strong, and our balance sheet has significant capacity to support additional opportunities.

Despite the flat order growth in the second quarter and an uncertain macro environment, we expect to continue our streak of quarterly organic sales growth and margin expansion for the balance of the year. As a result, we are raising the low end of our full year earnings guidance by 8 cents. Full year 2019 adjusted EPS is now projected to be $5.78 to $5.85, with full year organic revenue growth expectations of 3 to 4 percent. Third quarter EPS is projected to be $1.45 to $1.47, with organic revenue growth of approximately 3 percent.”

Andrew K. Silvernail

Chairman and Chief Executive Officer

Second Quarter 2019 Segment Highlights

Fluid & Metering Technologies

Health & Science Technologies

Fire & Safety/Diversified Products

For the second quarter of 2019, Fluid & Metering Technologies contributed 38 percent of sales, 42 percent of operating income and 41 percent of EBITDA; Health & Science Technologies accounted for 36 percent of sales, 33 percent of operating income and 34 percent of EBITDA; and Fire & Safety/Diversified Products represented 26 percent of sales, 25 percent of operating income and 25 percent of EBITDA.

Corporate Costs

Corporate costs decreased to $19.2 million in the second quarter of 2019 compared to $21.6 million in the second quarter of 2018, primarily due to the prior year period including a $2.2 million stamp duty in Switzerland associated with the restructuring of intercompany loans.

Acquisition

In July 2019, the Company acquired Velcora Holding AB and its Roplan and Steridose businesses. Roplan is a global manufacturer of custom mechanical and shaft seals for a variety of end markets including food & beverage, marine, chemical, wastewater and water treatment. Steridose develops engineered hygienic mixers and valves for the global biopharmaceutical industry. Roplan and Steridose, with annual revenue of approximately $40 million, will operate within the Health & Science Technologies segment.

Non-U.S. GAAP Measures of Financial Performance

The Company supplements certain U.S. GAAP financial performance metrics with non-U.S. GAAP financial performance metrics in order to provide investors with better insight and increased transparency while also allowing for a more comprehensive understanding of the financial information used by management in its decision making. Reconciliations of non-U.S. GAAP financial performance metrics to their most comparable U.S. GAAP financial performance metrics are defined and presented below and should not be considered a substitute for, nor superior to, the financial data prepared in accordance with U.S. GAAP. There were no adjustments to U.S. GAAP financial performance metrics other than the items noted below.

Table 1: Reconciliations of the Change in Net Sales to Organic Net Sales

Three Months Ended
June 30, 2019

Six Months Ended
June 30, 2019

FMT

HST

FSDP

IDEX

FMT

HST

FSDP

IDEX

Change in net sales

1

%

2

%

%

1

%

3

%

2

%

(1

)%

1

%

- Net impact from acquisitions

%

1

%

%

%

%

1

%

%

%

- Impact from FX

(2

)%

(2

)%

(3

)%

(2

)%

(2

)%

(2

)%

(3

)%

(2

)%

Change in organic net sales

3

%

3

%

3

%

3

%

5

%

3

%

2

%

3

%

Table 2: Reconciliations of Reported-to-Adjusted Operating Income and Margin (dollars in thousands)

Three Months Ended June 30,

2019

2018

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

Reported operating income (loss)

$

74,146

$

56,763

$

43,614

$

(19,240

)

$155,283

$

71,228

$

52,569

$

45,882

$

(21,848

)

$147,831

+ Restructuring expenses

930

330

819

47

2,126

343

1,123

267

255

1,988

Adjusted operating income (loss)

$

75,076

$

57,093

$

44,433

$

(19,193

)

$

157,409

$

71,571

$

53,692

$

46,149

$

(21,593

)

$

149,819

Net sales (eliminations)

$

246,189

$

232,253

$

164,043

$

(386

)

$

642,099

$

242,800

$

227,403

$

164,300

$

(143

)

$

634,360

Reported operating margin

30.1

%

24.4

%

26.6

%

n/m

24.2

%

29.3

%

23.1

%

27.9

%

n/m

23.3

%

Adjusted operating margin

30.5

%

24.6

%

27.1

%

n/m

24.5

%

29.5

%

23.6

%

28.1

%

n/m

23.6

%

Six Months Ended June 30,

2019

2018

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

Reported operating income (loss)

$

146,012

$

110,917

$

83,942

$

(37,806

)

$

303,065

$

137,394

$

104,375

$

85,436

$

(42,691

)

$

284,514

+ Restructuring expenses

930

330

819

47

2,126

486

2,182

367

595

3,630

Adjusted operating income (loss)

$

146,942

$

111,247

$

84,761

$

(37,759

)

$

305,191

$

137,880

$

106,557

$

85,803

$

(42,096

)

$

288,144

Net sales (eliminations)

$

488,711

$

457,543

$

320,202

$

(2,126

)

$

1,264,330

$

475,133

$

448,478

$

323,473

$

(400

)

$

1,246,684

Reported operating margin

29.9

%

24.2

%

26.2

%

n/m

24.0

%

28.9

%

23.3

%

26.4

%

n/m

22.8

%

Adjusted operating margin

30.1

%

24.3

%

26.5

%

n/m

24.1

%

29.0

%

23.8

%

26.5

%

n/m

23.1

%

Table 3: Reconciliations of Reported-to-Adjusted Net Income and EPS (in thousands, except EPS)

Three Months Ended
June 30,

Six Months Ended
June 30,

2019

2018

2019

2018

Reported net income

$

113,209

$

107,126

$

223,477

$

206,084

+ Restructuring expenses

2,126

1,988

2,126

3,630

+ Tax impact on restructuring expenses

(560

)

(494

)

(560

)

(873

)

Adjusted net income

$

114,775

$

108,620

$

225,043

$

208,841

Three Months Ended
June 30,

Six Months Ended
June 30,

2019

2018

2019

2018

Reported diluted EPS

$

1.48

$

1.38

$

2.92

$

2.65

+ Restructuring expenses

0.03

0.03

0.03

0.05

+ Tax impact on restructuring expenses

(0.01

)

(0.01

)

(0.01

)

(0.01

)

Adjusted diluted EPS

$

1.50

$

1.40

$

2.94

$

2.69

Diluted weighted average shares outstanding

76,387

77,704

76,334

77,722

Table 4: Reconciliations of EBITDA to Net Income (dollars in thousands)

Three Months Ended June 30,

2019

2018

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

Reported operating income (loss)

$

74,146

$

56,763

$

43,614

$

(19,240

)

$

155,283

$

71,228

$

52,569

$

45,882

$

(21,848

)

$

147,831

- Other (income) expense - net

239

80

(140

)

(557

)

(378

)

511

(463

)

(45

)

(53

)

(50

)

+ Depreciation and amortization

5,640

9,635

3,717

172

19,164

5,707

10,090

3,597

176

19,570

EBITDA

79,547

66,318

47,471

(18,511

)

174,825

76,424

63,122

49,524

(21,619

)

167,451

- Interest expense

11,011

11,140

- Provision for income taxes

31,441

29,615

- Depreciation and amortization

19,164

19,570

Reported net income

$

113,209

$

107,126

Net sales (eliminations)

$

246,189

$

232,253

$

164,043

$

(386

)

$

642,099

$

242,800

$

227,403

$

164,300

$

(143

)

$

634,360

Reported operating margin

30.1

%

24.4

%

26.6

%

n/m

24.2

%

29.3

%

23.1

%

27.9

%

n/m

23.3

%

EBITDA margin

32.3

%

28.6

%

28.9

%

n/m

27.2

%

31.5

%

27.8

%

30.1

%

n/m

26.4

%

Six Months Ended June 30,

2019

2018

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

Reported operating income (loss)

$

146,012

$

110,917

$

83,942

$

(37,806

)

$

303,065

$

137,394

$

104,375

$

85,436

$

(42,691

)

$

284,514

- Other (income) expense - net

317

364

365

(1,564

)

(518

)

645

(1,060

)

(3,666

)

(418

)

(4,499

)

+ Depreciation and amortization

11,146

19,142

7,179

356

37,823

11,401

21,479

7,371

373

40,624

EBITDA

156,841

129,695

90,756

(35,886

)

341,406

148,150

126,914

96,473

(41,900

)

329,637

- Interest expense

21,932

22,140

- Provision for income taxes

58,174

60,789

- Depreciation and amortization

37,823

40,624

Reported net income

$

223,477

$

206,084

Net sales (eliminations)

$

488,711

$

457,543

$

320,202

$

(2,126

)

$

1,264,330

$

475,133

$

448,478

$

323,473

$

(400

)

$

1,246,684

Reported operating margin

29.9

%

24.2

%

26.2

%

n/m

24.0

%

28.9

%

23.3

%

26.4

%

n/m

22.8

%

EBITDA margin

32.1

%

28.3

%

28.3

%

n/m

27.0

%

31.2

%

28.3

%

29.8

%

n/m

26.4

%

Table 5: Reconciliations of EBITDA to Adjusted EBITDA (dollars in thousands)

Three Months Ended June 30,

2019

2018

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

EBITDA

$

79,547

$

66,318

$

47,471

$

(18,511

)

$

174,825

$

76,424

$

63,122

$

49,524

$

(21,619

)

$

167,451

+ Restructuring expenses

930

330

819

47

2,126

343

1,123

267

255

1,988

Adjusted EBITDA

$

80,477

$

66,648

$

48,290

$

(18,464

)

$

176,951

$

76,767

$

64,245

$

49,791

$

(21,364

)

$

169,439

Adjusted EBITDA margin

32.7

%

28.7

%

29.4

%

n/m

27.6

%

31.6

%

28.3

%

30.3

%

n/m

26.7

%

Six Months Ended June 30,

2019

2018

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

EBITDA

$

156,841

$

129,695

$

90,756

$

(35,886

)

$

341,406

$

148,150

$

126,914

$

96,473

$

(41,900

)

$

329,637

+ Restructuring expenses

930

330

819

47

2,126

486

2,182

367

595

3,630

Adjusted EBITDA

$

157,771

$

130,025

$

91,575

$

(35,839

)

$

343,532

$

148,636

$

129,096

$

96,840

$

(41,305

)

$

333,267

Adjusted EBITDA margin

32.3

%

28.4

%

28.6

%

n/m

27.2

%

31.3

%

28.8

%

29.9

%

n/m

26.7

%

Table 6: Reconciliations of Cash Flows from Operating Activities to Free Cash Flow (in thousands)

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

2019

2018

2019

2019

2018

Cash flows from operating activities

$

131,175

$

120,697

$

88,663

$

219,838

$

192,426

- Capital expenditures

12,867

10,959

12,875

25,742

20,968

Free cash flow

$

118,308

$

109,738

$

75,788

$

194,096

$

171,458

Conference Call to be Broadcast over the Internet

IDEX will broadcast its second quarter earnings conference call over the Internet on Friday, July 26, 2019 at 9:30 a.m. CT. Chairman and Chief Executive Officer Andy Silvernail and Senior Vice President and Chief Financial Officer William Grogan will discuss the Company’s recent financial performance and respond to questions from the financial analyst community. IDEX invites interested investors to listen to the call and view the accompanying slide presentation, which will be carried live on its website at www.idexcorp.com. Those who wish to participate should log on several minutes before the discussion begins. After clicking on the presentation icon, investors should follow the instructions to ensure their systems are set up to hear the event and view the presentation slides, or download the correct applications at no charge. Investors will also be able to hear a replay of the call by dialing 877.660.6853 (or 201.612.7415 for international participants) using the ID #13684163.

Forward-Looking Statements

This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements may relate to, among other things, capital expenditures, acquisitions, cost reductions, cash flow, revenues, earnings, market conditions, global economies and operating improvements, and are indicated by words or phrases such as “anticipates,” “estimates,” “plans,” “expects,” “projects,” “forecasts,” “should,” “could,” “will,” “management believes,” “the Company believes,” “the Company intends,” and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those anticipated at the date of this news release. The risks and uncertainties include, but are not limited to, the following: economic and political consequences resulting from terrorist attacks and wars; levels of industrial activity and economic conditions in the U.S. and other countries around the world; pricing pressures and other competitive factors and levels of capital spending in certain industries, all of which could have a material impact on order rates and the Company's results, particularly in light of the low levels of order backlogs it typically maintains; the Company's ability to make acquisitions and to integrate and operate acquired businesses on a profitable basis; the relationship of the U.S. dollar to other currencies and its impact on pricing and cost competitiveness; political and economic conditions in foreign countries in which the Company operates; developments with respect to trade policy and tariffs; interest rates; capacity utilization and the effect this has on costs; labor markets; market conditions and material costs; and developments with respect to contingencies, such as litigation and environmental matters. Additional factors that could cause actual results to differ materially from those reflected in the forward-looking statements include, but are not limited to, the risks discussed in the “Risk Factors” section included in the Company’s most recent annual report on Form 10-K filed with the SEC and the other risks discussed in the Company’s filings with the SEC. The forward-looking statements included here are only made as of the date of this news release, and management undertakes no obligation to publicly update them to reflect subsequent events or circumstances, except as may be required by law. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here.

About IDEX

IDEX (NYSE: IEX) is a company that has undoubtedly touched your life in some way. In fact, IDEX businesses make thousands of products that are mission-critical components in everyday activities. Chances are the car you’re driving has a BAND-IT® clamp holding your side airbag safely in place. If you were ever in a car accident, a Hurst Jaws of Life® rescue tool may have saved your life. If you or a family member is battling cancer, your doctor may have tested your DNA in a quest to find the best targeted medicine for you. It’s likely your DNA test was run on equipment that contains components made by our growing IDEX Health & Science team. Founded in 1988 with three small, entrepreneurial manufacturing companies, we’re proud to say that we now call 40 diverse businesses around the world part of the IDEX family. With 7,000 employees and manufacturing operations in more than 20 countries, IDEX is a high-performing, global $2+ billion company committed to making trusted solutions that improve lives. IDEX shares are traded on the New York Stock Exchange under the symbol “IEX”.

For further information on IDEX Corporation and its business units, visit the company’s website at www.idexcorp.com.

(Financial reports follow)

IDEX CORPORATION

Condensed Consolidated Statements of Operations

(in thousands except per share amounts)

(unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

2019

2018

2019

2018

Net sales

$

642,099

$

634,360

$

1,264,330

$

1,246,684

Cost of sales

349,762

346,993

688,159

682,665

Gross profit

292,337

287,367

576,171

564,019

Selling, general and administrative expenses

134,928

137,548

270,980

275,875

Restructuring expenses

2,126

1,988

2,126

3,630

Operating income

155,283

147,831

303,065

284,514

Other (income) expense - net

(378

)

(50

)

(518

)

(4,499

)

Interest expense

11,011

11,140

21,932

22,140

Income before income taxes

144,650

136,741

281,651

266,873

Provision for income taxes

31,441

29,615

58,174

60,789

Net income

$

113,209

$

107,126

$

223,477

$

206,084

Earnings per Common Share:

Basic earnings per common share

$

1.50

$

1.40

$

2.96

$

2.69

Diluted earnings per common share

$

1.48

$

1.38

$

2.92

$

2.65

Share Data:

Basic weighted average common shares outstanding

75,460

76,539

75,450

76,479

Diluted weighted average common shares outstanding

76,387

77,704

76,334

77,722

IDEX CORPORATION

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

June 30, 2019

December 31, 2018

Assets

Current assets

Cash and cash equivalents

$

543,189

$

466,407

Receivables - net

326,358

312,192

Inventories

301,006

279,995

Other current assets

46,329

33,938

Total current assets

1,216,882

1,092,532

Property, plant and equipment - net

275,025

281,220

Goodwill and intangible assets

2,063,073

2,081,282

Other noncurrent assets

85,235

18,823

Total assets

$

3,640,215

$

3,473,857

Liabilities and shareholders' equity

Current liabilities

Trade accounts payable

$

160,579

$

143,196

Accrued expenses

162,838

187,536

Short-term borrowings

452

483

Dividends payable

37,922

33,446

Total current liabilities

361,791

364,661

Long-term borrowings

848,555

848,335

Other noncurrent liabilities

317,828

266,221

Total liabilities

1,528,174

1,479,217

Shareholders' equity

2,112,041

1,994,640

Total liabilities and shareholders' equity

$

3,640,215

$

3,473,857

IDEX CORPORATION

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

Six Months Ended June 30,

2019

2018

Cash flows from operating activities

Net income

$

223,477

$

206,084

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

19,870

19,957

Amortization of intangible assets

17,953

20,667

Amortization of debt issuance expenses

669

664

Share-based compensation expense

14,413

13,252

Deferred income taxes

10,685

(3,021

)

Non-cash interest expense associated with forward starting swaps

3,171

3,259

Changes in (net of the effect from acquisitions):

Receivables

(14,177

)

(40,044

)

Inventories

(21,007

)

(28,011

)

Other current assets

(12,382

)

17,798

Trade accounts payable

17,276

5,432

Accrued expenses

(39,602

)

(21,131

)

Other - net

(508

)

(2,480

)

Net cash flows provided by operating activities

219,838

192,426

Cash flows from investing activities

Purchases of property, plant and equipment

(25,742

)

(20,968

)

Purchase of intellectual property

(4,000

)

Proceeds from disposal of fixed assets

780

Other - net

501

(861

)

Net cash flows used in investing activities

(24,461

)

(25,829

)

Cash flows from financing activities

Dividends paid

(71,283

)

(61,916

)

Proceeds from stock option exercises

20,761

13,616

Purchases of common stock

(54,668

)

(19,499

)

Shares surrendered for tax withholding

(11,509

)

(10,750

)

Settlement of foreign exchange contracts

6,593

Other - net

(1,929

)

Net cash flows used in financing activities

(118,628

)

(71,956

)

Effect of exchange rate changes on cash and cash equivalents

33

(11,840

)

Net increase in cash

76,782

82,801

Cash and cash equivalents at beginning of year

466,407

375,950

Cash and cash equivalents at end of period

$

543,189

$

458,751

IDEX CORPORATION

Company and Segment Financial Information - Reported

(dollars in thousands)

(unaudited)

Three Months Ended
June 30, (a)

Six Months Ended
June 30, (a)

2019

2018

2019

2018

Fluid & Metering Technologies

Net sales

$

246,189

$

242,800

$

488,711

$

475,133

Operating income (b)

74,146

71,228

146,012

137,394

Operating margin

30.1

%

29.3

%

29.9

%

28.9

%

EBITDA

$

79,547

$

76,424

$

156,841

$

148,150

EBITDA margin

32.3

%

31.5

%

32.1

%

31.2

%

Depreciation and amortization

$

5,640

$

5,707

$

11,146

$

11,401

Capital expenditures

3,350

3,981

6,580

8,655

Health & Science Technologies

Net sales

$

232,253

$

227,403

$

457,543

$

448,478

Operating income (b)

56,763

52,569

110,917

104,375

Operating margin

24.4

%

23.1

%

24.2

%

23.3

%

EBITDA

$

66,318

$

63,122

$

129,695

$

126,914

EBITDA margin

28.6

%

27.8

%

28.3

%

28.3

%

Depreciation and amortization

$

9,635

$

10,090

$

19,142

$

21,479

Capital expenditures

5,913

5,351

11,217

8,682

Fire & Safety/Diversified Products

Net sales

$

164,043

$

164,300

$

320,202

$

323,473

Operating income (b)

43,614

45,882

83,942

85,436

Operating margin

26.6

%

27.9

%

26.2

%

26.4

%

EBITDA

$

47,471

$

49,524

$

90,756

$

96,473

EBITDA margin

28.9

%

30.1

%

28.3

%

29.8

%

Depreciation and amortization

$

3,717

$

3,597

$

7,179

$

7,371

Capital expenditures

3,534

1,627

6,487

3,445

Corporate Office and Eliminations

Intersegment sales eliminations

$

(386

)

$

(143

)

$

(2,126

)

$

(400

)

Operating income (b)

(19,240

)

(21,848

)

(37,806

)

(42,691

)

EBITDA

(18,511

)

(21,619

)

(35,886

)

(41,900

)

Depreciation and amortization

172

176

356

373

Capital expenditures

70

1,458

186

Company

Net sales

$

642,099

$

634,360

$

1,264,330

$

1,246,684

Operating income

155,283

147,831

303,065

284,514

Operating margin

24.2

%

23.3

%

24.0

%

22.8

%

EBITDA

$

174,825

$

167,451

$

341,406

$

329,637

EBITDA margin

27.2

%

26.4

%

27.0

%

26.4

%

Depreciation and amortization (c)

$

19,164

$

19,570

$

37,823

$

40,624

Capital expenditures

12,867

10,959

25,742

20,968

IDEX CORPORATION

Company and Segment Financial Information - Adjusted

(dollars in thousands)

(unaudited)

Three Months Ended
June 30, (a)

Six Months Ended
June 30, (a)

2019

2018

2019

2018

Fluid & Metering Technologies

Net sales

$

246,189

$

242,800

$

488,711

$

475,133

Adjusted operating income (b)

75,076

71,571

146,942

137,880

Adjusted operating margin

30.5

%

29.5

%

30.1

%

29.0

%

Adjusted EBITDA

$

80,477

$

76,767

$

157,771

$

148,636

Adjusted EBITDA margin

32.7

%

31.6

%

32.3

%

31.3

%

Depreciation and amortization

$

5,640

$

5,707

$

11,146

$

11,401

Capital expenditures

3,350

3,981

6,580

8,655

Health & Science Technologies

Net sales

$

232,253

$

227,403

$

457,543

$

448,478

Adjusted operating income (b)

57,093

53,692

111,247

106,557

Adjusted operating margin

24.6

%

23.6

%

24.3

%

23.8

%

Adjusted EBITDA

$

66,648

$

64,245

$

130,025

$

129,096

Adjusted EBITDA margin

28.7

%

28.3

%

28.4

%

28.8

%

Depreciation and amortization

$

9,635

$

10,090

$

19,142

$

21,479

Capital expenditures

5,913

5,351

11,217

8,682

Fire & Safety/Diversified Products

Net sales

$

164,043

$

164,300

$

320,202

$

323,473

Adjusted operating income (b)

44,433

46,149

84,761

85,803

Adjusted operating margin

27.1

%

28.1

%

26.5

%

26.5

%

Adjusted EBITDA

$

48,290

$

49,791

$

91,575

$

96,840

Adjusted EBITDA margin

29.4

%

30.3

%

28.6

%

29.9

%

Depreciation and amortization

$

3,717

$

3,597

$

7,179

$

7,371

Capital expenditures

3,534

1,627

6,487

3,445

Corporate Office and Eliminations

Intersegment sales eliminations

$

(386

)

$

(143

)

$

(2,126

)

$

(400

)

Adjusted operating income (b)

(19,193

)

(21,593

)

(37,759

)

(42,096

)

Adjusted EBITDA

(18,464

)

(21,364

)

(35,839

)

(41,305

)

Depreciation and amortization

172

176

356

373

Capital expenditures

70

1,458

186

Company

Net sales

$

642,099

$

634,360

$

1,264,330

$

1,246,684

Adjusted operating income

157,409

149,819

305,191

288,144

Adjusted operating margin

24.5

%

23.6

%

24.1

%

23.1

%

Adjusted EBITDA

$

176,951

$

169,439

$

343,532

$

333,267

Adjusted EBITDA margin

27.6

%

26.7

%

27.2

%

26.7

%

Depreciation and amortization (c)

$

19,164

$

19,570

$

37,823

$

40,624

Capital expenditures

12,867

10,959

25,742

20,968

(a)

Three and six month data includes the results of Finger Lakes Instrumentation (July 2018) in the Health & Science Technologies segment from the date of acquisition.

(b)

Segment operating income excludes unallocated corporate operating expenses which are included in Corporate Office and Eliminations.

(c)

Depreciation and amortization excludes amortization of debt issuance costs.

Investor Contact:

William K. Grogan

Senior Vice President and Chief Financial Officer

(847) 498-7070

Source: IDEX Corporation

Categories

Business Wire Press Releases

Next Articles