Upgrade to SI Premium - Free Trial

M&T Bank Corporation Announces Second Quarter Results

July 18, 2019 6:35 AM

BUFFALO, N.Y., July 18, 2019 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for the quarter ended June 30, 2019.

GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $3.34 in the second quarter of 2019, up 2% from $3.26 in the year-earlier quarter. GAAP-basis net income in the recent quarter was $473 million, compared with $493 million in the second quarter of 2018. GAAP-basis diluted earnings per common share and net income for the initial 2019 quarter were $3.35 and $483 million, respectively. GAAP-basis net income for the second quarter of 2019 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.60% and 12.68%, respectively, compared with 1.70% and 13.32%, respectively, in the similar 2018 quarter and 1.68% and 13.14%, respectively, in the first quarter of 2019.

In July 2019, M&T agreed to sell its interest in an asset manager obtained in the 2011 acquisition of Wilmington Trust Corporation that is accounted for using the equity method of accounting and, as a result, as of June 30, 2019 recorded a $48 million charge (reflected in "other costs of operations") to reduce the carrying value of the investment to its estimated net realizable value. The after-tax impact of the charge was a reduction in net income of $36 million, or $.27 of diluted earnings per common share.

Commenting on M&T's second quarter results, Darren J. King, Executive Vice President and Chief Financial Officer, noted, "Financial results for the second quarter reflect healthy growth in mortgage banking revenues and trust income over 2019's initial quarter. Overall credit quality remains solid, with credit costs in the recent quarter at a level consistent with what we have experienced over the last several years. During the quarter, M&T continued to return capital to our common shareholders through $402 million of stock repurchases and $135 million of dividends while maintaining strong regulatory capital levels."

Earnings Highlights

Change 2Q19 vs.

($ in millions, except per share data)

2Q19

2Q18

1Q19

2Q18

1Q19

Net income

$

473

$

493

$

483

-4

%

-2

%

Net income available to common shareholders ̶ diluted

$

453

$

473

$

462

-4

%

-2

%

Diluted earnings per common share

$

3.34

$

3.26

$

3.35

2

%

Annualized return on average assets

1.60

%

1.70

%

1.68

%

Annualized return on average common equity

12.68

%

13.32

%

13.14

%

For the six-month period ended June 30, 2019, diluted earnings per common share were $6.69, up 22% from $5.48 in the year-earlier period. GAAP-basis net income for the first six months of 2019 totaled $956 million, 13% higher than $846 million in the corresponding 2018 period. Expressed as an annualized rate of return on average assets and average common shareholders' equity, GAAP-basis net income in the six-month period ended June 30, 2019 was 1.64% and 12.91%, respectively, improved from 1.46% and 11.21%, respectively, in the similar 2018 period.

Supplemental Reporting of Non-GAAP Results of Operations. M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T, since such items are considered by management to be "nonoperating" in nature. The amounts of such "nonoperating" expenses are presented in the tables that accompany this release. Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $3.37 in the recent quarter, compared with $3.29 in the second quarter of 2018 and $3.38 in the first quarter of 2019. Net operating income for the second quarter of 2019 was $477 million, compared with $498 million in the year-earlier period and $486 million in 2019's initial quarter. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was 1.68% and 18.83%, respectively, compared with 1.79% and 19.91%, respectively, in the similar 2018 quarter and 1.76% and 19.56%, respectively, in the first quarter of 2019.

Diluted net operating earnings per common share in the first six months of 2019 rose 22% to $6.74 from $5.54 in the first half of 2018. Net operating income during the six-month period ended June 30, 2019 was $963 million, up 13% from $855 million in the year-earlier period. Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity was 1.72% and 19.19%, respectively, in the first half of 2019, compared with 1.53% and 16.65%, respectively, in the first six months of 2018.

Taxable-equivalent Net Interest Income. Net interest income expressed on a taxable-equivalent basis totaled $1.05 billion in 2019's second quarter, up 3% from $1.01 billion in the year-earlier quarter. That increase resulted predominantly from a widening of the net interest margin in the recent quarter to 3.91% from 3.83% in the second quarter of 2018. Also contributing to the higher net interest income was growth in average earning assets, which rose to $107.5 billion in the second quarter of 2019 from $106.2 billion in the year-earlier quarter. Taxable-equivalent net interest income in the recent quarter was little changed from $1.06 billion in the first quarter of 2019 when the net interest margin was 4.04% and average earning assets were $106.1 billion.

Taxable-equivalent Net Interest Income

Change 2Q19 vs.

($ in millions)

2Q19

2Q18

1Q19

2Q18

1Q19

Average earning assets

$

107,511

$

106,210

$

106,096

1

%

1

%

Net interest income ̶ taxable-equivalent

$

1,047

$

1,014

$

1,056

3

%

-1

%

Net interest margin

3.91

%

3.83

%

4.04

%

Provision for Credit Losses/Asset Quality. The provision for credit losses was $55 million in the second quarter of 2019, compared with $35 million in the year-earlier quarter and $22 million in 2019's first quarter. Net loan charge-offs were $44 million during the recent quarter, compared with $35 million in the second quarter of 2018 and $22 million in the first quarter of 2019. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .20% and .16% in the second quarters of 2019 and 2018, respectively, and .10% in the first quarter of 2019.

Loans classified as nonaccrual totaled $865 million or .96% of total loans outstanding at June 30, 2019, compared with $820 million or .93% a year earlier and $882 million or .99% at March 31, 2019. Assets taken in foreclosure of defaulted loans were $73 million at June 30, 2019, compared with $98 million and $81 million at June 30, 2018 and March 31, 2019, respectively.

Allowance for Credit Losses. M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.03 billion at June 30, 2019, compared with $1.02 billion at each of June 30, 2018 and March 31, 2019. As a percentage of loans outstanding, the allowance was 1.15% at each of June 30, 2019 and March 31, 2019 and 1.16% at June 30, 2018.

Asset Quality Metrics

Change 2Q19 vs.

($ in millions)

2Q19

2Q18

1Q19

2Q18

1Q19

At end of quarter

Nonaccrual loans

$

865

$

820

$

882

6

%

-2

%

Real estate and other foreclosed assets

$

73

$

98

$

81

-26

%

-10

%

Total nonperforming assets

$

938

$

918

$

963

2

%

-3

%

Accruing loans past due 90 days or more (1)

$

349

$

223

$

244

56

%

43

%

Nonaccrual loans as % of loans outstanding

.96

%

.93

%

.99

%

Allowance for credit losses

$

1,030

$

1,019

$

1,019

1

%

1

%

Allowance for credit losses as % of loans outstanding

1.15

%

1.16

%

1.15

%

For the period

Provision for credit losses

$

55

$

35

$

22

57

%

150

%

Net charge-offs

$

44

$

35

$

22

26

%

101

%

Net charge-offs as % of average loans (annualized)

.20

%

.16

%

.10

%

______________

(1)

Excludes loans acquired at a discount. Predominantly residential real estate loans.

Noninterest Income and Expense. Noninterest income totaled $512 million in the recent quarter, up 12% from $457 million in the year-earlier quarter and 2% higher than $501 million in the first quarter of 2019. The recent quarter's improvement as compared with the second quarter of 2018 and the first quarter of 2019 reflects higher mortgage banking revenues, trading account and foreign exchange gains, and trust income. The initial 2019 quarter included $37 million of income from Bayview Lending Group LLC.

Noninterest Income

Change 2Q19 vs.

($ in millions)

2Q19

2Q18

1Q19

2Q18

1Q19

Mortgage banking revenues

$

107

$

92

$

95

16

%

13

%

Service charges on deposit accounts

108

107

103

1

%

5

%

Trust income

145

138

133

5

%

9

%

Brokerage services income

12

13

12

-1

%

Trading account and foreign exchange gains

18

5

11

251

%

71

%

Gain on bank investment securities

9

2

12

283

%

-25

%

Other revenues from operations

113

100

135

12

%

-16

%

Total

$

512

$

457

$

501

12

%

2

%

Noninterest expense aggregated $873 million in the second quarter of 2019, $777 million in the year-earlier quarter and $894 million in the first quarter of 2019. Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $868 million in the recent quarter, $770 million in the second quarter of 2018 and $889 million in the initial 2019 quarter. The most significant factors contributing to the higher level of noninterest expenses in the recent quarter as compared with the second quarter of 2018 were the $48 million charge associated with an equity investment in an asset manager recorded in the recent quarter, increased costs for salaries and employee benefits, and a $9 million valuation allowance associated with the impact of lower interest rates on mortgage servicing rights. The higher noninterest operating expenses in the initial 2019 quarter reflected a $50 million increase in the accrual for legal matters and seasonally higher stock-based compensation and employee benefits expenses, partially offset by recent quarter charges associated with the asset manager investment, professional services and mortgage servicing rights.

Noninterest Expense

Change 2Q19 vs.

($ in millions)

2Q19

2Q18

1Q19

2Q18

1Q19

Salaries and employee benefits

$

456

$

419

$

499

9

%

-9

%

Equipment and net occupancy

79

73

79

8

%

Outside data processing and software

55

49

52

11

%

5

%

FDIC assessments

10

20

10

-50

%

4

%

Advertising and marketing

24

22

20

10

%

19

%

Printing, postage and supplies

10

9

10

18

%

5

%

Amortization of core deposit and other intangible assets

5

6

5

-21

%

1

%

Other costs of operations

234

179

219

31

%

7

%

Total

$

873

$

777

$

894

12

%

-2

%

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues. M&T's efficiency ratio was 56.0% in the second quarter of 2019, 52.4% in the year-earlier quarter and 57.6% in the first quarter of 2019.

Balance Sheet. M&T had total assets of $121.6 billion at June 30, 2019, compared with $118.4 billion and $120.0 billion at June 30, 2018 and March 31, 2019, respectively. Loans and leases, net of unearned discount, were $89.9 billion at the recent quarter-end, $87.8 billion at June 30, 2018 and $88.6 billion at March 31, 2019. Total deposits were $91.7 billion at June 30, 2019, compared with $89.3 billion a year earlier and $90.5 billion at March 31, 2019.

Total shareholders' equity was $15.7 billion at June 30, 2019 and $15.6 billion at June 30, 2018, representing 12.91% and 13.15%, respectively, of total assets. Total shareholders' equity was $15.6 billion, or 12.99% of total assets at March 31, 2019. Common shareholders' equity was $14.5 billion, or $107.73 per share, at June 30, 2019, compared with $14.3 billion, or $99.43 per share, a year-earlier and $14.4 billion, or $105.04 per share, at March 31, 2019. Tangible equity per common share was $73.29 at June 30, 2019, compared with $67.29 at June 30, 2018 and $71.19 at March 31, 2019. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 9.84% at June 30, 2019.

In accordance with its capital plan, M&T repurchased 2,450,000 shares of its common stock during the recent quarter at an average cost per share of $164.08, for a total cost of $402 million. In the aggregate, during the first six months of 2019, M&T repurchased 4,600,000 shares of common stock at a total cost of $768 million.

Conference Call. Investors will have an opportunity to listen to M&T's conference call to discuss second quarter financial results today at 10:00 a.m. Eastern Time. Those wishing to participate in the call may dial (877) 780-2276. International participants, using any applicable international calling codes, may dial (973) 582-2700. Callers should reference M&T Bank Corporation or the conference ID #1491035. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, July 25, 2019 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #1491035. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia. Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements. This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

Financial Highlights

Three months ended

Six months ended

June 30

June 30

Amounts in thousands, except per share

2019

2018

Change

2019

2018

Change

Performance

Net income

$

473,260

493,160

-4

%

$

956,002

845,770

13

%

Net income available to common shareholders

452,633

472,600

-4

%

914,719

805,342

14

%

Per common share:

Basic earnings

$

3.34

3.26

2

%

$

6.69

5.49

22

%

Diluted earnings

3.34

3.26

2

%

6.69

5.48

22

%

Cash dividends

$

1.00

.80

25

%

$

2.00

1.55

29

%

Common shares outstanding:

Average - diluted (1)

135,464

144,998

-7

%

136,685

146,941

-7

%

Period end (2)

134,200

144,261

-7

%

134,200

144,261

-7

%

Return on (annualized):

Average total assets

1.60

%

1.70

%

1.64

%

1.46

%

Average common shareholders' equity

12.68

%

13.32

%

12.91

%

11.21

%

Taxable-equivalent net interest income

$

1,047,406

1,014,184

3

%

$

2,103,433

1,994,510

5

%

Yield on average earning assets

4.64

%

4.28

%

4.68

%

4.20

%

Cost of interest-bearing liabilities

1.11

%

.71

%

1.08

%

.68

%

Net interest spread

3.53

%

3.57

%

3.60

%

3.52

%

Contribution of interest-free funds

.38

%

.26

%

.37

%

.25

%

Net interest margin

3.91

%

3.83

%

3.97

%

3.77

%

Net charge-offs to average total net loans (annualized)

.20

%

.16

%

.15

%

.17

%

Net operating results (3)

Net operating income

$

477,001

497,869

-4

%

$

963,441

855,367

13

%

Diluted net operating earnings per common share

3.37

3.29

2

%

6.74

5.54

22

%

Return on (annualized):

Average tangible assets

1.68

%

1.79

%

1.72

%

1.53

%

Average tangible common equity

18.83

%

19.91

%

19.19

%

16.65

%

Efficiency ratio

55.98

%

52.42

%

56.77

%

58.16

%

At June 30

Loan quality

2019

2018

Change

Nonaccrual loans

$

865,384

819,984

6

%

Real estate and other foreclosed assets

72,907

98,062

-26

%

Total nonperforming assets

$

938,291

918,046

2

%

Accruing loans past due 90 days or more (4)

$

348,725

223,026

56

%

Government guaranteed loans included in totals above:

Nonaccrual loans

$

36,765

34,870

5

%

Accruing loans past due 90 days or more

320,305

202,394

58

%

Renegotiated loans

$

254,332

242,528

5

%

Accruing loans acquired at a discount past due 90 days or more (5)

$

43,079

47,405

-9

%

Purchased impaired loans (6):

Outstanding customer balance

$

473,834

606,683

-22

%

Carrying amount

263,025

352,465

-25

%

Nonaccrual loans to total net loans

.96

%

.93

%

Allowance for credit losses to total loans

1.15

%

1.16

%

________________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Excludes loans acquired at a discount. Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Financial Highlights, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

Amounts in thousands, except per share

2019

2019

2018

2018

2018

Performance

Net income

$

473,260

482,742

546,219

526,091

493,160

Net income available to common shareholders

452,633

462,086

525,328

505,365

472,600

Per common share:

Basic earnings

$

3.34

3.35

3.76

3.54

3.26

Diluted earnings

3.34

3.35

3.76

3.53

3.26

Cash dividends

$

1.00

1.00

1.00

1.00

.80

Common shares outstanding:

Average - diluted (1)

135,464

137,920

139,838

142,976

144,998

Period end (2)

134,200

136,637

138,534

141,479

144,261

Return on (annualized):

Average total assets

1.60

%

1.68

%

1.84

%

1.80

%

1.70

%

Average common shareholders' equity

12.68

%

13.14

%

14.80

%

14.08

%

13.32

%

Taxable-equivalent net interest income

$

1,047,406

1,056,027

1,064,918

1,034,771

1,014,184

Yield on average earning assets

4.64

%

4.71

%

4.51

%

4.40

%

4.28

%

Cost of interest-bearing liabilities

1.11

%

1.04

%

.94

%

.82

%

.71

%

Net interest spread

3.53

%

3.67

%

3.57

%

3.58

%

3.57

%

Contribution of interest-free funds

.38

%

.37

%

.35

%

.30

%

.26

%

Net interest margin

3.91

%

4.04

%

3.92

%

3.88

%

3.83

%

Net charge-offs to average total net loans (annualized)

.20

%

.10

%

.17

%

.07

%

.16

%

Net operating results (3)

Net operating income

$

477,001

486,440

550,169

530,619

497,869

Diluted net operating earnings per common share

3.37

3.38

3.79

3.56

3.29

Return on (annualized):

Average tangible assets

1.68

%

1.76

%

1.93

%

1.89

%

1.79

%

Average tangible common equity

18.83

%

19.56

%

22.16

%

21.00

%

19.91

%

Efficiency ratio

55.98

%

57.56

%

51.70

%

51.41

%

52.42

%

June 30,

March 31,

December 31,

September 30,

June 30,

Loan quality

2019

2019

2018

2018

2018

Nonaccrual loans

$

865,384

881,611

893,608

870,832

819,984

Real estate and other foreclosed assets

72,907

81,335

78,375

87,333

98,062

Total nonperforming assets

$

938,291

962,946

971,983

958,165

918,046

Accruing loans past due 90 days or more (4)

$

348,725

244,257

222,527

254,360

223,026

Government guaranteed loans included in totals above:

Nonaccrual loans

$

36,765

35,481

34,667

33,570

34,870

Accruing loans past due 90 days or more

320,305

194,510

192,443

195,450

202,394

Renegotiated loans

$

254,332

267,952

245,367

242,892

242,528

Accruing loans acquired at a discount past due 90 days or

more (5)

$

43,079

43,995

39,750

44,223

47,405

Purchased impaired loans (6):

Outstanding customer balance

$

473,834

495,163

529,520

572,979

606,683

Carrying amount

263,025

278,783

303,305

325,980

352,465

Nonaccrual loans to total net loans

.96

%

.99

%

1.01

%

1.00

%

.93

%

Allowance for credit losses to total loans

1.15

%

1.15

%

1.15

%

1.18

%

1.16

%

___________________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Excludes loans acquired at a discount. Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Condensed Consolidated Statement of Income

Three months ended

Six months ended

June 30

June 30

Dollars in thousands

2019

2018

Change

2019

2018

Change

Interest income

$

1,237,913

1,128,905

10

%

$

2,464,222

2,211,055

11

%

Interest expense

196,432

120,118

64

372,681

226,751

64

Net interest income

1,041,481

1,008,787

3

2,091,541

1,984,304

5

Provision for credit losses

55,000

35,000

57

77,000

78,000

-1

Net interest income after provision for credit losses

986,481

973,787

1

2,014,541

1,906,304

6

Other income

Mortgage banking revenues

107,321

92,499

16

202,632

179,805

13

Service charges on deposit accounts

107,787

106,784

1

210,899

211,899

Trust income

144,382

137,641

5

277,168

269,016

3

Brokerage services income

12,478

12,629

-1

24,954

26,021

-4

Trading account and foreign exchange gains

18,453

5,255

251

29,255

9,892

196

Gain (loss) on bank investment securities

8,911

2,326

283

20,752

(7,105)

Other revenues from operations

112,763

100,280

12

247,200

226,582

9

Total other income

512,095

457,414

12

1,012,860

916,110

11

Other expense

Salaries and employee benefits

455,737

418,537

9

954,937

881,965

8

Equipment and net occupancy

79,150

73,031

8

158,497

147,828

7

Outside data processing and software

55,234

49,712

11

107,651

98,141

10

FDIC assessments

9,772

19,560

-50

19,198

39,840

-52

Advertising and marketing

24,046

21,768

10

44,321

38,016

17

Printing, postage and supplies

10,324

8,719

18

20,179

18,038

12

Amortization of core deposit and other intangible assets

5,077

6,388

-21

10,097

13,020

-22

Other costs of operations

233,692

178,862

31

452,500

473,073

-4

Total other expense

873,032

776,577

12

1,767,380

1,709,921

3

Income before income taxes

625,544

654,624

-4

1,260,021

1,112,493

13

Applicable income taxes

152,284

161,464

-6

304,019

266,723

14

Net income

$

473,260

493,160

-4

%

$

956,002

845,770

13

%

Condensed Consolidated Statement of Income, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

Dollars in thousands

2019

2019

2018

2018

2018

Interest income

$

1,237,913

1,226,309

1,220,281

1,167,375

1,128,905

Interest expense

196,432

176,249

161,321

138,337

120,118

Net interest income

1,041,481

1,050,060

1,058,960

1,029,038

1,008,787

Provision for credit losses

55,000

22,000

38,000

16,000

35,000

Net interest income after provision for credit losses

986,481

1,028,060

1,020,960

1,013,038

973,787

Other income

Mortgage banking revenues

107,321

95,311

92,229

88,408

92,499

Service charges on deposit accounts

107,787

103,112

108,791

108,647

106,784

Trust income

144,382

132,786

135,024

133,545

137,641

Brokerage services income

12,478

12,476

12,781

12,267

12,629

Trading account and foreign exchange gains

18,453

10,802

16,582

6,073

5,255

Gain (loss) on bank investment securities

8,911

11,841

4,219

(3,415)

2,326

Other revenues from operations

112,763

134,437

110,970

113,769

100,280

Total other income

512,095

500,765

480,596

459,294

457,414

Other expense

Salaries and employee benefits

455,737

499,200

438,928

431,371

418,537

Equipment and net occupancy

79,150

79,347

73,519

77,481

73,031

Outside data processing and software

55,234

52,417

50,206

50,678

49,712

FDIC assessments

9,772

9,426

9,837

18,849

19,560

Advertising and marketing

24,046

20,275

25,910

21,784

21,768

Printing, postage and supplies

10,324

9,855

8,777

8,843

8,719

Amortization of core deposit and other intangible assets

5,077

5,020

5,359

6,143

6,388

Other costs of operations

233,692

218,808

189,626

160,830

178,862

Total other expense

873,032

894,348

802,162

775,979

776,577

Income before income taxes

625,544

634,477

699,394

696,353

654,624

Applicable income taxes

152,284

151,735

153,175

170,262

161,464

Net income

$

473,260

482,742

546,219

526,091

493,160

Condensed Consolidated Balance Sheet

June 30

Dollars in thousands

2019

2018

Change

ASSETS

Cash and due from banks

$

1,271,611

1,367,594

-7

%

Interest-bearing deposits at banks

8,791,753

6,669,985

32

Federal funds sold

1,500

Trading account

479,403

148,303

223

Investment securities

11,580,249

13,283,002

-13

Loans and leases:

Commercial, financial, etc.

23,431,408

21,894,857

7

Real estate - commercial

35,194,375

34,137,937

3

Real estate - consumer

16,693,737

18,310,712

-9

Consumer

14,558,538

13,453,944

8

Total loans and leases, net of unearned discount

89,878,058

87,797,450

2

Less: allowance for credit losses

1,029,867

1,019,248

1

Net loans and leases

88,848,191

86,778,202

2

Goodwill

4,593,112

4,593,112

Core deposit and other intangible assets

38,428

58,569

-34

Other assets

5,952,148

5,525,786

8

Total assets

$

121,554,895

118,426,053

3

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

30,747,946

32,086,191

-4

%

Interest-bearing deposits

59,568,223

56,924,970

5

Deposits at Cayman Islands office

1,364,855

261,427

422

Total deposits

91,681,024

89,272,588

3

Short-term borrowings

4,611,390

3,239,416

42

Accrued interest and other liabilities

1,915,147

1,953,848

-2

Long-term borrowings

7,655,507

8,382,316

-9

Total liabilities

105,863,068

102,848,168

3

Shareholders' equity:

Preferred

1,231,500

1,231,500

Common

14,460,327

14,346,385

1

Total shareholders' equity

15,691,827

15,577,885

1

Total liabilities and shareholders' equity

$

121,554,895

118,426,053

3

%

Condensed Consolidated Balance Sheet, Five Quarter Trend

June 30,

March 31,

December 31,

September 30,

June 30,

Dollars in thousands

2019

2019

2018

2018

2018

ASSETS

Cash and due from banks

$

1,271,611

1,267,260

1,605,439

1,311,611

1,367,594

Interest-bearing deposits at banks

8,791,753

7,602,897

8,105,197

6,523,746

6,669,985

Federal funds sold

1,500

Trading account

479,403

276,322

185,584

125,038

148,303

Investment securities

11,580,249

12,536,840

12,692,813

13,073,881

13,283,002

Loans and leases:

Commercial, financial, etc.

23,431,408

23,090,204

22,977,976

21,635,394

21,894,857

Real estate - commercial

35,194,375

34,690,930

34,363,556

33,518,375

34,137,937

Real estate - consumer

16,693,737

16,769,933

17,154,446

17,721,399

18,310,712

Consumer

14,558,538

14,088,816

13,970,499

13,805,317

13,453,944

Total loans and leases, net of unearned discount

89,878,058

88,639,883

88,466,477

86,680,485

87,797,450

Less: allowance for credit losses

1,029,867

1,019,337

1,019,444

1,019,488

1,019,248

Net loans and leases

88,848,191

87,620,546

87,447,033

85,660,997

86,778,202

Goodwill

4,593,112

4,593,112

4,593,112

4,593,112

4,593,112

Core deposit and other intangible assets

38,428

43,947

47,067

52,426

58,569

Other assets

5,952,148

6,084,281

5,421,158

5,486,826

5,525,786

Total assets

$

121,554,895

120,025,205

120,097,403

116,827,637

118,426,053

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

30,747,946

29,966,753

32,256,668

31,773,560

32,086,191

Interest-bearing deposits

59,568,223

59,433,806

57,087,998

56,919,549

56,924,970

Deposits at Cayman Islands office

1,364,855

1,069,191

811,906

447,287

261,427

Total deposits

91,681,024

90,469,750

90,156,572

89,140,396

89,272,588

Short-term borrowings

4,611,390

3,602,566

4,398,378

1,310,110

3,239,416

Accrued interest and other liabilities

1,915,147

1,889,336

1,637,348

1,800,778

1,953,848

Long-term borrowings

7,655,507

8,476,024

8,444,914

9,140,268

8,382,316

Total liabilities

105,863,068

104,437,676

104,637,212

101,391,552

102,848,168

Shareholders' equity:

Preferred

1,231,500

1,231,500

1,231,500

1,231,500

1,231,500

Common

14,460,327

14,356,029

14,228,691

14,204,585

14,346,385

Total shareholders' equity

15,691,827

15,587,529

15,460,191

15,436,085

15,577,885

Total liabilities and shareholders' equity

$

121,554,895

120,025,205

120,097,403

116,827,637

118,426,053

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

Three months ended

Change in balance

Six months ended

June 30,

June 30,

March 31,

June 30, 2019 from

June 30,

Change

Dollars in millions

2019

2018

2019

June 30,

March 31,

2019

2018

in

Balance

Rate

Balance

Rate

Balance

Rate

2018

2019

Balance

Rate

Balance

Rate

balance

ASSETS

Interest-bearing deposits at banks

$

6,122

2.38

%

4,890

1.79

%

4,605

2.41

%

25

%

33

%

$

5,368

2.39

%

4,916

1.66

%

9

%

Federal funds sold

1

2.83

1

2.23

1

2.83

2

1.91

-69

Trading account

68

2.20

57

2.92

65

3.40

19

4

66

2.79

55

2.96

20

Investment securities

12,170

2.49

13,856

2.38

12,949

2.52

-12

-6

12,557

2.51

14,164

2.35

-11

Loans and leases, net of unearned discount

Commercial, financial, etc.

23,335

4.97

21,709

4.49

23,010

5.07

7

1

23,173

5.02

21,628

4.39

7

Real estate - commercial

34,768

5.30

33,687

4.95

34,524

5.34

3

1

34,647

5.32

33,670

4.84

3

Real estate - consumer

16,723

4.29

18,644

4.15

16,939

4.37

-10

-1

16,830

4.33

18,957

4.11

-11

Consumer

14,324

5.53

13,366

5.14

14,004

5.51

7

2

14,165

5.52

13,330

5.07

6

Total loans and leases, net

89,150

5.09

87,406

4.73

88,477

5.15

2

1

88,815

5.12

87,585

4.64

1

Total earning assets

107,511

4.64

106,210

4.28

106,096

4.71

1

1

106,807

4.68

106,722

4.20

Goodwill

4,593

4,593

4,593

4,593

4,593

Core deposit and other intangible assets

41

62

45

-33

-8

43

65

-34

Other assets

6,342

5,548

6,105

14

4

6,224

5,641

10

Total assets

$

118,487

116,413

116,839

2

%

1

%

$

117,667

117,021

1

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing deposits

Savings and interest-checking deposits

$

53,495

.69

52,547

.37

52,095

.59

2

%

3

%

$

52,799

.64

52,526

.34

1

%

Time deposits

6,530

1.53

5,997

.76

6,351

1.35

9

3

6,441

1.44

6,158

.73

5

Deposits at Cayman Islands office

1,247

1.94

225

.97

972

1.98

454

28

1,110

1.96

236

.79

370

Total interest-bearing deposits

61,272

.80

58,769

.41

59,418

.70

4

3

60,350

.75

58,920

.38

2

Short-term borrowings

1,263

2.51

353

1.57

1,091

2.49

257

16

1,177

2.50

317

1.44

272

Long-term borrowings

8,278

3.20

8,480

2.75

8,494

3.23

-2

-3

8,386

3.21

8,543

2.64

-2

Total interest-bearing liabilities

70,813

1.11

67,602

.71

69,003

1.04

5

3

69,913

1.08

67,780

.68

3

Noninterest-bearing deposits

30,099

31,426

30,315

-4

-1

30,207

31,734

-5

Other liabilities

1,945

1,852

1,952

5

1,948

1,713

14

Total liabilities

102,857

100,880

101,270

2

2

102,068

101,227

1

Shareholders' equity

15,630

15,533

15,569

1

15,599

15,794

-1

Total liabilities and shareholders' equity

$

118,487

116,413

116,839

2

%

1

%

$

117,667

117,021

1

%

Net interest spread

3.53

3.57

3.67

3.60

3.52

Contribution of interest-free funds

.38

.26

.37

.37

.25

Net interest margin

3.91

%

3.83

%

4.04

%

3.97

%

3.77

%

Reconciliation of Quarterly GAAP to Non-GAAP Measures

Three months ended

Six months ended

June 30

June 30

2019

2018

2019

2018

Income statement data

In thousands, except per share

Net income

Net income

$

473,260

493,160

956,002

845,770

Amortization of core deposit and other intangible assets (1)

3,741

4,709

7,439

9,597

Net operating income

$

477,001

497,869

963,441

855,367

Earnings per common share

Diluted earnings per common share

$

3.34

3.26

6.69

5.48

Amortization of core deposit and other intangible assets (1)

.03

.03

.05

.06

Diluted net operating earnings per common share

$

3.37

3.29

6.74

5.54

Other expense

Other expense

$

873,032

776,577

1,767,380

1,709,921

Amortization of core deposit and other intangible assets

(5,077)

(6,388)

(10,097)

(13,020)

Noninterest operating expense

$

867,955

770,189

1,757,283

1,696,901

Efficiency ratio

Noninterest operating expense (numerator)

$

867,955

770,189

1,757,283

1,696,901

Taxable-equivalent net interest income

1,047,406

1,014,184

2,103,433

1,994,510

Other income

512,095

457,414

1,012,860

916,110

Less: Gain (loss) on bank investment securities

8,911

2,326

20,752

(7,105)

Denominator

$

1,550,590

1,469,272

3,095,541

2,917,725

Efficiency ratio

55.98

%

52.42

%

56.77

%

58.16

%

Balance sheet data

In millions

Average assets

Average assets

$

118,487

116,413

117,667

117,021

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(41)

(62)

(43)

(65)

Deferred taxes

11

17

11

17

Average tangible assets

$

113,864

111,775

113,042

112,380

Average common equity

Average total equity

$

15,630

15,533

15,599

15,794

Preferred stock

(1,232)

(1,232)

(1,232)

(1,232)

Average common equity

14,398

14,301

14,367

14,562

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(41)

(62)

(43)

(65)

Deferred taxes

11

17

11

17

Average tangible common equity

$

9,775

9,663

9,742

9,921

At end of quarter

Total assets

Total assets

$

121,555

118,426

Goodwill

(4,593)

(4,593)

Core deposit and other intangible assets

(38)

(59)

Deferred taxes

10

16

Total tangible assets

$

116,934

113,790

Total common equity

Total equity

$

15,692

15,578

Preferred stock

(1,232)

(1,232)

Undeclared dividends - cumulative preferred stock

(3)

(3)

Common equity, net of undeclared cumulative preferred dividends

14,457

14,343

Goodwill

(4,593)

(4,593)

Core deposit and other intangible assets

(38)

(59)

Deferred taxes

10

16

Total tangible common equity

$

9,836

9,707

____________________

(1)

After any related tax effect.

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

2019

2019

2018

2018

2018

Income statement data

In thousands, except per share

Net income

Net income

$

473,260

482,742

546,219

526,091

493,160

Amortization of core deposit and other intangible assets (1)

3,741

3,698

3,950

4,528

4,709

Net operating income

$

477,001

486,440

550,169

530,619

497,869

Earnings per common share

Diluted earnings per common share

$

3.34

3.35

3.76

3.53

3.26

Amortization of core deposit and other intangible assets (1)

.03

.03

.03

.03

.03

Diluted net operating earnings per common share

$

3.37

3.38

3.79

3.56

3.29

Other expense

Other expense

$

873,032

894,348

802,162

775,979

776,577

Amortization of core deposit and other intangible assets

(5,077)

(5,020)

(5,359)

(6,143)

(6,388)

Noninterest operating expense

$

867,955

889,328

796,803

769,836

770,189

Efficiency ratio

Noninterest operating expense (numerator)

$

867,955

889,328

796,803

769,836

770,189

Taxable-equivalent net interest income

1,047,406

1,056,027

1,064,918

1,034,771

1,014,184

Other income

512,095

500,765

480,596

459,294

457,414

Less: Gain (loss) on bank investment securities

8,911

11,841

4,219

(3,415)

2,326

Denominator

$

1,550,590

1,544,951

1,541,295

1,497,480

1,469,272

Efficiency ratio

55.98

%

57.56

%

51.70

%

51.41

%

52.42

%

Balance sheet data

In millions

Average assets

Average assets

$

118,487

116,839

117,799

115,997

116,413

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(41)

(45)

(50)

(55)

(62)

Deferred taxes

11

12

13

14

17

Average tangible assets

$

113,864

112,213

113,169

111,363

111,775

Average common equity

Average total equity

$

15,630

15,569

15,389

15,549

15,533

Preferred stock

(1,232)

(1,232)

(1,232)

(1,232)

(1,232)

Average common equity

14,398

14,337

14,157

14,317

14,301

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(41)

(45)

(50)

(55)

(62)

Deferred taxes

11

12

13

14

17

Average tangible common equity

$

9,775

9,711

9,527

9,683

9,663

At end of quarter

Total assets

Total assets

$

121,555

120,025

120,097

116,828

118,426

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(38)

(44)

(47)

(52)

(59)

Deferred taxes

10

12

13

14

16

Total tangible assets

$

116,934

115,400

115,470

112,197

113,790

Total common equity

Total equity

$

15,692

15,588

15,460

15,436

15,578

Preferred stock

(1,232)

(1,232)

(1,232)

(1,232)

(1,232)

Undeclared dividends - cumulative preferred stock

(3)

(3)

(3)

(3)

(3)

Common equity, net of undeclared cumulative preferred

dividends

14,457

14,353

14,225

14,201

14,343

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(38)

(44)

(47)

(52)

(59)

Deferred taxes

10

12

13

14

16

Total tangible common equity

$

9,836

9,728

9,598

9,570

9,707

________________

(1)

After any related tax effect.

INVESTOR CONTACT:

Donald J. MacLeod

(716) 842-5138

MEDIA CONTACT:

C. Michael Zabel

(716) 842-5385

M&T Bank Corporation

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/mt-bank-corporation-announces-second-quarter-results-300887328.html

SOURCE M&T Bank Corporation

Categories

Press Releases

Next Articles