Upgrade to SI Premium - Free Trial

Wells Fargo Reports $6.2 Billion in Quarterly Net Income; Diluted EPS of $1.30

July 16, 2019 8:00 AM

SAN FRANCISCO--(BUSINESS WIRE)-- Wells Fargo & Company (NYSE: WFC):

Financial results reported in this document are preliminary. Final financial results and other disclosures will be reported in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information.

Selected Financial Information

Quarter ended

Jun 30,
2019

Mar 31,
2019

Jun 30,
2018

Earnings

Diluted earnings per common share

$

1.30

1.20

0.98

Wells Fargo net income (in billions)

6.21

5.86

5.19

Return on assets (ROA)

1.31

%

1.26

1.10

Return on equity (ROE)

13.26

12.71

10.60

Return on average tangible common equity (ROTCE) (a)

15.78

15.16

12.62

Asset Quality

Net charge-offs (annualized) as a % of average total loans

0.28

%

0.30

0.26

Allowance for credit losses as a % of total loans

1.12

1.14

1.18

Allowance for credit losses as a % of annualized net charge-offs

405

384

460

Other

Revenue (in billions)

$

21.6

21.6

21.6

Efficiency ratio (b)

62.3

%

64.4

64.9

Average loans (in billions)

$

947.5

950.0

944.1

Average deposits (in billions)

1,269.0

1,262.1

1,271.3

Net interest margin

2.82

%

2.91

2.93

(a) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Tangible Common Equity” tables on page 36.

(b) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).

Wells Fargo & Company (NYSE: WFC) reported net income of $6.2 billion, or $1.30 per diluted common share, for second quarter 2019, compared with $5.2 billion, or $0.98 per share, for second quarter 2018, and $5.9 billion, or $1.20 per share, for first quarter 2019.

Interim Chief Executive Officer Allen Parker said, “In second quarter 2019, we recorded strong earnings and continued to make progress on our top priorities: focusing on our customers and team members; meeting the expectations of our regulators; and continuing the important transformation of our Company. The commitment of our team members to provide outstanding customer service was reflected in higher customer experience survey scores from our branches, continued growth in primary consumer checking customers, and an increase in referred investment assets as a result of the partnership between our Wealth and Investment Management team and our Community Banking team. During the second quarter, we formed a new Strategic Execution and Operations Office that will focus on achieving operational excellence across our businesses to enable us to execute more effectively on our regulatory priorities and further drive our transformation. Finally, our recent CCAR results demonstrated the strength of our diversified business model, our strong capital position, our sound financial risk management, and our commitment to return excess capital to our shareholders in a prudent manner. I’m confident that all our stakeholders will benefit from the transformational changes we are implementing as we work to build the most customer-focused, efficient, and innovative Wells Fargo ever.”

Chief Financial Officer John Shrewsberry said, “Wells Fargo reported $6.2 billion of net income in the second quarter and diluted earnings per share of $1.30. We grew period-end loans and deposits, as well as pre-tax pre-provision profit, compared with the first quarter and a year ago. Our credit quality remained solid with net charge-offs near historic lows. Additionally, our strong capital position was reflected in our 2019 Capital Plan, which includes an increase in our quarterly common stock dividend rate in third quarter 2019 to $0.51 per share from $0.45 per share, subject to board approval, as well as up to $23.1 billion of gross common stock repurchases during the four-quarter period beginning in third quarter 2019. ”

Net Interest Income

Net interest income in the second quarter was $12.1 billion, down $216 million from first quarter 2019, driven by balance sheet mix and repricing, including the impacts of higher deposit costs and the lower interest rate environment, as well as higher mortgage-backed securities (MBS) premium amortization, partially offset by the benefit of one additional day in the quarter.

The net interest margin was 2.82%, down 9 basis points from the prior quarter due to balance sheet mix and repricing, including the impacts of higher deposit costs and the lower interest rate environment, as well as higher MBS premium amortization.

Noninterest Income

Noninterest income in the second quarter was $9.5 billion, up $191 million from first quarter 2019. Second quarter noninterest income included higher trust and investment fees, other income, services charges on deposit accounts, and card fees, partially offset by lower market sensitive revenue4.

Noninterest Expense

Noninterest expense in the second quarter declined $467 million from the prior quarter to $13.4 billion, predominantly due to a decline in employee benefits expense and incentive compensation expense, which were seasonally elevated in the first quarter, as well as a $243 million decrease in deferred compensation expense (largely offset by lower net gains from equity securities). These decreases were partially offset by higher outside professional and contract services, salary, and advertising and promotion expense. The efficiency ratio was 62.3% in second quarter 2019, compared with 64.4% in the first quarter.

Income Taxes

The Company’s effective income tax rate was 17.3% for second quarter 2019. The effective income tax rate in first quarter 2019 was 13.1% and included net discrete income tax benefits of $297 million related mostly to the results of U.S. federal and state income tax examinations and the accounting for stock compensation activity. The Company currently expects the effective income tax rate for the remainder of 2019 to be approximately 18%, excluding the impact of any unanticipated discrete items.

Loans

Average loans were $947.5 billion in the second quarter, down $2.6 billion from the first quarter. Period-end loan balances were $949.9 billion at June 30, 2019, up $1.6 billion from March 31, 2019. Commercial loans were flat compared with March 31, 2019. Consumer loans increased $1.6 billion from the prior quarter, reflecting the following:

Period-End Loan Balances

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Commercial

$

512,245

512,226

513,405

501,886

503,105

Consumer

437,633

436,023

439,705

440,414

441,160

Total loans

$

949,878

948,249

953,110

942,300

944,265

Change from prior quarter

$

1,629

(4,861

)

10,810

(1,965

)

(3,043

)

Debt and Equity Securities

Debt securities include available-for-sale and held-to-maturity debt securities, as well as debt securities held for trading. Period-end debt securities were $482.1 billion at June 30, 2019, down $1.4 billion from the first quarter, predominantly due to a net decrease in available-for-sale debt securities. Debt securities purchases of approximately $15.9 billion, predominantly federal agency MBS in the available-for-sale portfolio, were more than offset by runoff and sales.

Net unrealized gains on available-for-sale debt securities were $2.5 billion at June 30, 2019, compared with $853 million at March 31, 2019, primarily due to lower long-term interest rates in the second quarter.

Period-end equity securities, which include marketable and non-marketable equity securities, as well as equity securities held for trading, were $61.5 billion at June 30, 2019, up $3.1 billion from the first quarter.

Deposits

Total average deposits for second quarter 2019 were $1.3 trillion, up $6.9 billion from the prior quarter primarily due to higher retail banking deposits reflecting increased promotional activity, partially offset by lower Wealth and Investment Management deposits. The average deposit cost for second quarter 2019 was 70 basis points, up 5 basis points from the prior quarter and 30 basis points from a year ago.

Capital

The Company's Common Equity Tier 1 ratio (fully phased-in) was 12.0%3 and continued to exceed both the regulatory minimum of 9% and our current internal target of 10%. In second quarter 2019, the Company repurchased 104.9 million shares of its common stock, which, net of issuances, reduced period-end common shares outstanding by 92.4 million. The Company paid a quarterly common stock dividend of $0.45 per share.

In June 2019, the Company received a non-objection to its 2019 Capital Plan from the Federal Reserve. As part of the plan, the Company expects to increase its third quarter 2019 common stock dividend to $0.51 per share, subject to approval by the Company's Board of Directors. The plan also includes up to $23.1 billion of gross common stock repurchases, subject to management discretion, for the four-quarter period from third quarter 2019 through second quarter 2020. In addition, the Company may consider redemptions or repurchases of other capital securities as part of the plan.

As of June 30, 2019, our eligible external total loss absorbing capacity (TLAC) as a percentage of total risk-weighted assets was 24.1%6, compared with the required minimum of 22.0%.

Credit Quality

Net Loan Charge-offs

The quarterly loss rate in the second quarter was 0.28% (annualized), down from 0.30% in the prior quarter, and up from 0.26% a year ago. Commercial and consumer losses were 0.13% and 0.45%, respectively. Total credit losses were $653 million in second quarter 2019, down $42 million from first quarter 2019. Commercial losses increased $20 million, while consumer losses decreased $62 million primarily due to lower automobile losses.

Net Loan Charge-Offs

Quarter ended

June 30, 2019

March 31, 2019

June 30, 2018

($ in millions)

Net loan

charge-

offs

As a % of

average

loans (a)

Net loan

charge-

offs

As a % of

average

loans (a)

Net loan

charge-

offs

As a % of

average

loans (a)

Commercial:

Commercial and industrial

$

159

0.18

%

$

133

0.15

%

$

58

0.07

%

Real estate mortgage

4

0.01

6

0.02

Real estate construction

(2

)

(0.04

)

(2

)

(0.04

)

(6

)

(0.09

)

Lease financing

4

0.09

8

0.17

15

0.32

Total commercial

165

0.13

145

0.11

67

0.05

Consumer:

Real estate 1-4 family first mortgage

(30

)

(0.04

)

(12

)

(0.02

)

(23

)

(0.03

)

Real estate 1-4 family junior lien mortgage

(19

)

(0.24

)

(9

)

(0.10

)

(13

)

(0.13

)

Credit card

349

3.68

352

3.73

323

3.61

Automobile

52

0.46

91

0.82

113

0.93

Other revolving credit and installment

136

1.56

128

1.47

135

1.44

Total consumer

488

0.45

550

0.51

535

0.49

Total

$

653

0.28

%

$

695

0.30

%

$

602

0.26

%

(a) Quarterly net charge-offs (recoveries) as a percentage of average loans are annualized.

Nonperforming Assets

Nonperforming assets decreased $1.0 billion, or 14%, from first quarter 2019 to $6.3 billion. Nonaccrual loans decreased $983 million from first quarter 2019 to $5.9 billion. Commercial nonaccrual loans decreased $327 million driven by reductions in the commercial and industrial portfolio reflecting broad-based improvement across industry sectors. Consumer nonaccrual loans decreased $656 million driven by lower nonaccruals in the real estate 1-4 family first mortgage portfolio, which included a $373 million decline related to the reclassification of $1.8 billion of mortgage loans to held for sale.

Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)

June 30, 2019

March 31, 2019

June 30, 2018

($ in millions)

Total

balances

As a % of

total

loans

Total balances

As a

% of

total

loans

Total

balances

As a

% of

total

loans

Commercial:

Commercial and industrial

$

1,634

0.47

%

$

1,986

0.57

%

$

1,559

0.46

%

Real estate mortgage

737

0.60

699

0.57

765

0.62

Real estate construction

36

0.17

36

0.16

51

0.22

Lease financing

63

0.33

76

0.40

80

0.41

Total commercial

2,470

0.48

2,797

0.55

2,455

0.49

Consumer:

Real estate 1-4 family first mortgage

2,425

0.85

3,026

1.06

3,469

1.23

Real estate 1-4 family junior lien mortgage

868

2.71

916

2.77

1,029

2.82

Automobile

115

0.25

116

0.26

119

0.25

Other revolving credit and installment

44

0.13

50

0.14

54

0.14

Total consumer

3,452

0.79

4,108

0.94

4,671

1.06

Total nonaccrual loans (a)

5,922

0.62

6,905

0.73

7,126

0.75

Foreclosed assets:

Government insured/guaranteed

68

75

90

Non-government insured/guaranteed

309

361

409

Total foreclosed assets

377

436

499

Total nonperforming assets

$

6,299

0.66

%

$

7,341

0.77

%

$

7,625

0.81

%

Change from prior quarter:

Total nonaccrual loans (a)

$

(983

)

$

409

$

(213

)

Total nonperforming assets

(1,042

)

394

(285

)

(a) Financial information for periods prior to December 31, 2018, has been revised to exclude mortgage loans held for sale (MLHFS), loans held for sale (LHFS) and loans held at fair value. For additional information, see the “Five Quarter Nonperforming Assets” table on page 33.

Allowance for Credit Losses

The allowance for credit losses, including the allowance for unfunded commitments, totaled $10.6 billion at June 30, 2019, down $218 million from March 31, 2019. Second quarter 2019 included a $150 million reserve release2 primarily driven by strong overall credit portfolio performance. The allowance coverage for total loans was 1.12%, compared with 1.14% in first quarter 2019. The allowance covered 4.0 times annualized second quarter net charge-offs, compared with 3.8 times in the prior quarter. The allowance coverage for nonaccrual loans was 179% at June 30, 2019, compared with 157% at March 31, 2019.

Business Segment Performance

Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Jun 30,
2018

Community Banking

$

3,147

2,823

2,496

Wholesale Banking

2,789

2,770

2,635

Wealth and Investment Management

602

577

445

Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and automobile, student, mortgage, home equity and small business lending, as well as referrals to Wholesale Banking and Wealth and Investment Management business partners. The Community Banking segment also includes the results of our Corporate Treasury activities net of allocations (including funds transfer pricing, capital, liquidity and certain corporate expenses) in support of the other operating segments and results of investments in our affiliated venture capital and private equity partnerships.

Selected Financial Information

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Jun 30,
2018

Total revenue

$

11,805

11,750

11,806

Provision for credit losses

479

710

484

Noninterest expense

7,212

7,689

7,290

Segment net income

3,147

2,823

2,496

(in billions)

Average loans

457.7

458.2

463.8

Average assets

1,024.8

1,015.4

1,034.3

Average deposits

777.6

765.6

760.6

Second Quarter 2019 vs. First Quarter 2019

Second Quarter 2019 vs. Second Quarter 2018

Business Metrics and Highlights

Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $5 million. Products and businesses include Commercial Banking, Commercial Real Estate, Corporate and Investment Banking, Credit Investment Portfolio, Treasury Management, and Commercial Capital.

Selected Financial Information

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Jun 30,
2018

Total revenue

$

7,065

7,111

7,197

Provision (reversal of provision) for credit losses

28

134

(36

)

Noninterest expense

3,882

3,838

4,219

Segment net income

2,789

2,770

2,635

(in billions)

Average loans

474.0

476.4

464.7

Average assets

852.2

844.5

826.4

Average deposits

410.4

409.8

414.0

Second Quarter 2019 vs. First Quarter 2019

Second Quarter 2019 vs. Second Quarter 2018

Business Metrics and Highlights

Wealth and Investment Management (WIM) provides a full range of personalized wealth management, investment and retirement products and services to clients across U.S. based businesses including Wells Fargo Advisors, The Private Bank, Abbot Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo Asset Management. We deliver financial planning, private banking, credit, investment management and fiduciary services to high-net worth and ultra-high-net worth individuals and families. We also serve clients’ brokerage needs, supply retirement and trust services to institutional clients and provide investment management capabilities delivered to global institutional clients through separate accounts and the Wells Fargo Funds.

Selected Financial Information

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Jun 30,
2018

Total revenue

$

4,050

4,079

3,951

Provision (reversal of provision) for credit losses

(1

)

4

(2

)

Noninterest expense

3,246

3,303

3,361

Segment net income

602

577

445

(in billions)

Average loans

75.0

74.4

74.7

Average assets

83.8

83.2

84.0

Average deposits

143.5

153.2

167.1

Second Quarter 2019 vs. First Quarter 2019

Second Quarter 2019 vs. Second Quarter 2018

Business Metrics and Highlights

Total WIM Segment

Retail Brokerage

Wealth Management

Asset Management

Retirement

Conference Call

The Company will host a live conference call on Tuesday, July 16, at 7:00 a.m. PT (10:00 a.m. ET). You may listen to the call by dialing 866-872-5161 (U.S. and Canada) or 440-424-4922 (International). The call will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and https://engage.vevent.com/rt/wells_fargo_ao~5890548.

A replay of the conference call will be available beginning at 11:00 a.m. PT (2:00 p.m. ET) on Tuesday, July 16 through Tuesday, July 30. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #5890548. The replay will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and https://engage.vevent.com/rt/wells_fargo_ao~5890548.

End Notes

1 Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Tangible Common Equity” tables on page 36.

2 Reserve build represents the amount by which the provision for credit losses exceeds net charge-offs, while reserve release represents the amount by which net charge-offs exceed the provision for credit losses.

3 See table on page 37 for more information on Common Equity Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate and is calculated assuming the full phase-in of the Basel III capital rules.

4 Market sensitive revenue represents net gains from trading activities, debt securities, and equity securities.

5 Production margin represents net gains on residential mortgage loan origination/sales activities divided by total residential held-for-sale mortgage originations. See the “Selected Five Quarter Residential Mortgage Production Data” table on page 42 for more information.

6 The TLAC ratio is a preliminary estimate.

7 Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit.

8 Data as of May 2019, comparisons with May 2018.

9 Combined consumer and business debit card purchase volume dollars.

10 Digital and mobile active customers is the number of consumer and small business customers who have logged on via a digital or mobile device in the prior 90 days.

11 Includes commercial card volume for the entire company.

12 Year-to-date through June. Source: Dealogic U.S. investment banking fee market share.

Forward-Looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital or liquidity levels or targets and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets, return on equity, and return on tangible common equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.

Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:

In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.

For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.

Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

Forward-looking Non-GAAP Financial Measures. From time to time management may discuss forward-looking non-GAAP financial measures, such as forward-looking estimates or targets for return on average tangible common equity. We are unable to provide a reconciliation of forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures because we are unable to provide, without unreasonable effort, a meaningful or accurate calculation or estimation of amounts that would be necessary for the reconciliation due to the complexity and inherent difficulty in forecasting and quantifying future amounts or when they may occur. Such unavailable information could be significant to future results.

About Wells Fargo

Wells Fargo & Company (NYSE: WFC) is a diversified, community-based financial services company with $1.9 trillion in assets. Wells Fargo’s vision is to satisfy our customers’ financial needs and help them succeed financially. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, investment and mortgage products and services, as well as consumer and commercial finance, through 7,600 locations, more than 13,000 ATMs, the internet (wellsfargo.com) and mobile banking, and has offices in 32 countries and territories to support customers who conduct business in the global economy. With approximately 263,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 29 on Fortune’s 2019 rankings of America’s largest corporations.

Wells Fargo & Company and Subsidiaries

QUARTERLY FINANCIAL DATA

TABLE OF CONTENTS

Pages

Summary Information

Summary Financial Data

17

Income

Consolidated Statement of Income

19

Consolidated Statement of Comprehensive Income

21

Condensed Consolidated Statement of Changes in Total Equity

21

Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis)

22

Five Quarter Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis)

24

Noninterest Income and Noninterest Expense

25

Five Quarter Deferred Compensation Plan Investment Results

27

Balance Sheet

Consolidated Balance Sheet

28

Trading Activities

30

Debt Securities

30

Equity Securities

31

Loans

Loans

32

Nonperforming Assets

33

Loans 90 Days or More Past Due and Still Accruing

33

Changes in Allowance for Credit Losses

35

Equity

Tangible Common Equity

36

Common Equity Tier 1 Under Basel III

37

Operating Segments

Operating Segment Results

38

Other

Mortgage Servicing and other related data

40

Wells Fargo & Company and Subsidiaries

SUMMARY FINANCIAL DATA

Quarter ended

% Change
Jun 30, 2019 from

Six months ended

($ in millions, except per share amounts)

Jun 30,
2019

Mar 31,
2019

Jun 30,
2018

Mar 31,
2019

Jun 30,
2018

Jun 30,
2019

Jun 30,
2018

%
Change

For the Period

Wells Fargo net income

$

6,206

5,860

5,186

6

%

20

$

12,066

10,322

17

%

Wells Fargo net income applicable to common stock

5,848

5,507

4,792

6

22

11,355

9,525

19

Diluted earnings per common share

1.30

1.20

0.98

8

33

2.50

1.94

29

Profitability ratios (annualized):

Wells Fargo net income to average assets (ROA)

1.31

%

1.26

1.10

4

19

1.29

%

1.10

17

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)

13.26

12.71

10.60

4

25

12.99

10.59

23

Return on average tangible common equity (ROTCE)(1)

15.78

15.16

12.62

4

25

15.47

12.62

23

Efficiency ratio (2)

62.3

64.4

64.9

(3

)

(4

)

63.4

66.7

(5

)

Total revenue

$

21,584

21,609

21,553

$

43,193

43,487

(1

)

Pre-tax pre-provision profit (PTPP) (3)

8,135

7,693

7,571

6

7

15,828

14,463

9

Dividends declared per common share

0.45

0.45

0.39

15

0.90

0.78

15

Average common shares outstanding

4,469.4

4,551.5

4,865.8

(2

)

(8

)

4,510.2

4,875.7

(7

)

Diluted average common shares outstanding

4,495.0

4,584.0

4,899.8

(2

)

(8

)

4,540.1

4,916.1

(8

)

Average loans

$

947,460

950,010

944,079

$

948,728

947,532

Average assets

1,900,627

1,883,091

1,884,884

1

1

1,891,907

1,900,304

Average total deposits

1,268,979

1,262,062

1,271,339

1

1,265,539

1,284,187

(1

)

Average consumer and small business banking deposits (4)

742,671

739,654

754,047

(2

)

741,171

754,898

(2

)

Net interest margin

2.82

%

2.91

2.93

(3

)

(4

)

2.86

%

2.89

(1

)

At Period End

Debt securities

$

482,067

483,467

475,495

1

$

482,067

475,495

1

Loans

949,878

948,249

944,265

1

949,878

944,265

1

Allowance for loan losses

9,692

9,900

10,193

(2

)

(5

)

9,692

10,193

(5

)

Goodwill

26,415

26,420

26,429

26,415

26,429

Equity securities

61,537

58,440

57,505

5

7

61,537

57,505

7

Assets

1,923,388

1,887,792

1,879,700

2

2

1,923,388

1,879,700

2

Deposits

1,288,426

1,264,013

1,268,864

2

2

1,288,426

1,268,864

2

Common stockholders' equity

177,235

176,025

181,386

1

(2

)

177,235

181,386

(2

)

Wells Fargo stockholders’ equity

199,042

197,832

205,188

1

(3

)

199,042

205,188

(3

)

Total equity

200,037

198,733

206,069

1

(3

)

200,037

206,069

(3

)

Tangible common equity (1)

148,864

147,723

152,580

1

(2

)

148,864

152,580

(2

)

Common shares outstanding

4,419.6

4,511.9

4,849.1

(2

)

(9

)

4,419.6

4,849.1

(9

)

Book value per common share (5)

$

40.10

39.01

37.41

3

7

$

40.10

37.41

7

Tangible book value per common share (1)(5)

33.68

32.74

31.47

3

7

33.68

31.47

7

Team members (active, full-time equivalent)

262,800

262,100

264,500

(1

)

262,800

264,500

(1

)

(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Tangible Common Equity” tables on page 36.

(2) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(3) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(4) Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.
(5) Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER SUMMARY FINANCIAL DATA

Quarter ended

($ in millions, except per share amounts)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

For the Quarter

Wells Fargo net income

$

6,206

5,860

6,064

6,007

5,186

Wells Fargo net income applicable to common stock

5,848

5,507

5,711

5,453

4,792

Diluted earnings per common share

1.30

1.20

1.21

1.13

0.98

Profitability ratios (annualized):

Wells Fargo net income to average assets (ROA)

1.31

%

1.26

1.28

1.27

1.10

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)

13.26

12.71

12.89

12.04

10.60

Return on average tangible common equity (ROTCE)(1)

15.78

15.16

15.39

14.33

12.62

Efficiency ratio (2)

62.3

64.4

63.6

62.7

64.9

Total revenue

$

21,584

21,609

20,980

21,941

21,553

Pre-tax pre-provision profit (PTPP) (3)

8,135

7,693

7,641

8,178

7,571

Dividends declared per common share

0.45

0.45

0.43

0.43

0.39

Average common shares outstanding

4,469.4

4,551.5

4,665.8

4,784.0

4,865.8

Diluted average common shares outstanding

4,495.0

4,584.0

4,700.8

4,823.2

4,899.8

Average loans

$

947,460

950,010

946,336

939,462

944,079

Average assets

1,900,627

1,883,091

1,879,047

1,876,283

1,884,884

Average total deposits

1,268,979

1,262,062

1,268,948

1,266,378

1,271,339

Average consumer and small business banking deposits (4)

742,671

739,654

736,295

743,503

754,047

Net interest margin

2.82

%

2.91

2.94

2.94

2.93

At Quarter End

Debt securities

$

482,067

483,467

484,689

472,283

475,495

Loans

949,878

948,249

953,110

942,300

944,265

Allowance for loan losses

9,692

9,900

9,775

10,021

10,193

Goodwill

26,415

26,420

26,418

26,425

26,429

Equity securities

61,537

58,440

55,148

61,755

57,505

Assets

1,923,388

1,887,792

1,895,883

1,872,981

1,879,700

Deposits

1,288,426

1,264,013

1,286,170

1,266,594

1,268,864

Common stockholders' equity

177,235

176,025

174,359

176,934

181,386

Wells Fargo stockholders’ equity

199,042

197,832

196,166

198,741

205,188

Total equity

200,037

198,733

197,066

199,679

206,069

Tangible common equity (1)

148,864

147,723

145,980

148,391

152,580

Common shares outstanding

4,419.6

4,511.9

4,581.3

4,711.6

4,849.1

Book value per common share (5)

$

40.10

39.01

38.06

37.55

37.41

Tangible book value per common share (1)(5)

33.68

32.74

31.86

31.49

31.47

Team members (active, full-time equivalent)

262,800

262,100

258,700

261,700

264,500

(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Tangible Common Equity” tables on page 36.

(2) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).

(3) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.

(4) Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.

(5) Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.

Wells Fargo & Company and Subsidiaries

CONSOLIDATED STATEMENT OF INCOME

Quarter ended June 30,

%

Six months ended June 30,

%

(in millions, except per share amounts)

2019

2018

Change

2019

2018

Change

Interest income

Debt securities

$

3,781

3,594

5

%

$

7,722

7,008

10

%

Mortgage loans held for sale

195

198

(2

)

347

377

(8

)

Loans held for sale

20

48

(58

)

44

72

(39

)

Loans

11,316

10,912

4

22,670

21,491

5

Equity securities

236

221

7

446

452

(1

)

Other interest income

1,438

1,042

38

2,760

1,962

41

Total interest income

16,986

16,015

6

33,989

31,362

8

Interest expense

Deposits

2,213

1,268

75

4,239

2,358

80

Short-term borrowings

646

398

62

1,242

709

75

Long-term debt

1,900

1,658

15

3,827

3,234

18

Other interest expense

132

150

(12

)

275

282

(2

)

Total interest expense

4,891

3,474

41

9,583

6,583

46

Net interest income

12,095

12,541

(4

)

24,406

24,779

(2

)

Provision for credit losses

503

452

11

1,348

643

110

Net interest income after provision for credit losses

11,592

12,089

(4

)

23,058

24,136

(4

)

Noninterest income

Service charges on deposit accounts

1,206

1,163

4

2,300

2,336

(2

)

Trust and investment fees

3,568

3,675

(3

)

6,941

7,358

(6

)

Card fees

1,025

1,001

2

1,969

1,909

3

Other fees

800

846

(5

)

1,570

1,646

(5

)

Mortgage banking

758

770

(2

)

1,466

1,704

(14

)

Insurance

93

102

(9

)

189

216

(13

)

Net gains from trading activities

229

191

20

586

434

35

Net gains on debt securities

20

41

(51

)

145

42

245

Net gains from equity securities

622

295

111

1,436

1,078

33

Lease income

424

443

(4

)

867

898

(3

)

Other

744

485

53

1,318

1,087

21

Total noninterest income

9,489

9,012

5

18,787

18,708

Noninterest expense

Salaries

4,541

4,465

2

8,966

8,828

2

Commission and incentive compensation

2,597

2,642

(2

)

5,442

5,410

1

Employee benefits

1,336

1,245

7

3,274

2,843

15

Equipment

607

550

10

1,268

1,167

9

Net occupancy

719

722

1,436

1,435

Core deposit and other intangibles

27

265

(90

)

55

530

(90

)

FDIC and other deposit assessments

144

297

(52

)

303

621

(51

)

Other

3,478

3,796

(8

)

6,621

8,190

(19

)

Total noninterest expense

13,449

13,982

(4

)

27,365

29,024

(6

)

Income before income tax expense

7,632

7,119

7

14,480

13,820

5

Income tax expense

1,294

1,810

(29

)

2,175

3,184

(32

)

Net income before noncontrolling interests

6,338

5,309

19

12,305

10,636

16

Less: Net income from noncontrolling interests

132

123

7

239

314

(24

)

Wells Fargo net income

$

6,206

5,186

20

$

12,066

10,322

17

Less: Preferred stock dividends and other

358

394

(9

)

711

797

(11

)

Wells Fargo net income applicable to common stock

$

5,848

4,792

22

$

11,355

9,525

19

Per share information

Earnings per common share

$

1.31

0.98

34

$

2.52

1.95

29

Diluted earnings per common share

1.30

0.98

33

2.50

1.94

29

Average common shares outstanding

4,469.4

4,865.8

(8

)

4,510.2

4,875.7

(7

)

Diluted average common shares outstanding

4,495.0

4,899.8

(8

)

4,540.1

4,916.1

(8

)

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME

Quarter ended

(in millions, except per share amounts)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Interest income

Debt securities

$

3,781

3,941

3,803

3,595

3,594

Mortgage loans held for sale

195

152

190

210

198

Loans held for sale

20

24

33

35

48

Loans

11,316

11,354

11,367

11,116

10,912

Equity securities

236

210

260

280

221

Other interest income

1,438

1,322

1,268

1,128

1,042

Total interest income

16,986

17,003

16,921

16,364

16,015

Interest expense

Deposits

2,213

2,026

1,765

1,499

1,268

Short-term borrowings

646

596

546

462

398

Long-term debt

1,900

1,927

1,802

1,667

1,658

Other interest expense

132

143

164

164

150

Total interest expense

4,891

4,692

4,277

3,792

3,474

Net interest income

12,095

12,311

12,644

12,572

12,541

Provision for credit losses

503

845

521

580

452

Net interest income after provision for credit losses

11,592

11,466

12,123

11,992

12,089

Noninterest income

Service charges on deposit accounts

1,206

1,094

1,176

1,204

1,163

Trust and investment fees

3,568

3,373

3,520

3,631

3,675

Card fees

1,025

944

981

1,017

1,001

Other fees

800

770

888

850

846

Mortgage banking

758

708

467

846

770

Insurance

93

96

109

104

102

Net gains from trading activities

229

357

10

158

191

Net gains on debt securities

20

125

9

57

41

Net gains from equity securities

622

814

21

416

295

Lease income

424

443

402

453

443

Other

744

574

753

633

485

Total noninterest income

9,489

9,298

8,336

9,369

9,012

Noninterest expense

Salaries

4,541

4,425

4,545

4,461

4,465

Commission and incentive compensation

2,597

2,845

2,427

2,427

2,642

Employee benefits

1,336

1,938

706

1,377

1,245

Equipment

607

661

643

634

550

Net occupancy

719

717

735

718

722

Core deposit and other intangibles

27

28

264

264

265

FDIC and other deposit assessments

144

159

153

336

297

Other

3,478

3,143

3,866

3,546

3,796

Total noninterest expense

13,449

13,916

13,339

13,763

13,982

Income before income tax expense

7,632

6,848

7,120

7,598

7,119

Income tax expense

1,294

881

966

1,512

1,810

Net income before noncontrolling interests

6,338

5,967

6,154

6,086

5,309

Less: Net income from noncontrolling interests

132

107

90

79

123

Wells Fargo net income

$

6,206

5,860

6,064

6,007

5,186

Less: Preferred stock dividends and other

358

353

353

554

394

Wells Fargo net income applicable to common stock

$

5,848

5,507

5,711

5,453

4,792

Per share information

Earnings per common share

$

1.31

1.21

1.22

1.14

0.98

Diluted earnings per common share

1.30

1.20

1.21

1.13

0.98

Average common shares outstanding

4,469.4

4,551.5

4,665.8

4,784.0

4,865.8

Diluted average common shares outstanding

4,495.0

4,584.0

4,700.8

4,823.2

4,899.8

Wells Fargo & Company and Subsidiaries

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Quarter ended June 30,

%

Six months ended June 30,

%

(in millions)

2019

2018

Change

2019

2018

Change

Wells Fargo net income

$

6,206

5,186

20

%

$

12,066

10,322

17

%

Other comprehensive income (loss), before tax:

Debt securities:

Net unrealized gains (losses) arising during the period

1,709

(617

)

NM

4,540

(4,060

)

NM

Reclassification of net (gains) losses to net income

39

49

(20

)

(42

)

117

NM

Derivative and hedging activities:

Net unrealized gains (losses) arising during the period

57

(150

)

NM

22

(392

)

NM

Reclassification of net losses to net income

79

77

3

158

137

15

Defined benefit plans adjustments:

Net actuarial and prior service gains (losses) arising during the period

(4

)

6

NM

Amortization of net actuarial loss, settlements and other to net income

33

29

14

68

61

11

Foreign currency translation adjustments:

Net unrealized gains (losses) arising during the period

14

(83

)

NM

56

(85

)

NM

Other comprehensive income (loss), before tax

1,931

(695

)

NM

4,798

(4,216

)

NM

Income tax benefit (expense) related to other comprehensive income

(473

)

154

NM

(1,167

)

1,016

NM

Other comprehensive income (loss), net of tax

1,458

(541

)

NM

3,631

(3,200

)

NM

Less: Other comprehensive loss from noncontrolling interests

(1

)

(100

)

(1

)

(100

)

Wells Fargo other comprehensive income (loss), net of tax

1,458

(540

)

NM

3,631

(3,199

)

NM

Wells Fargo comprehensive income

7,664

4,646

65

15,697

7,123

120

Comprehensive income from noncontrolling interests

132

122

8

239

313

(24

)

Total comprehensive income

$

7,796

4,768

64

$

15,936

7,436

114

NM – Not meaningful

FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Balance, beginning of period

$

198,733

197,066

199,679

206,069

205,910

Cumulative effect from change in accounting policies (1)

(11

)

Wells Fargo net income

6,206

5,860

6,064

6,007

5,186

Wells Fargo other comprehensive income (loss), net of tax

1,458

2,173

537

(1,012

)

(540

)

Noncontrolling interests

94

1

(38

)

57

(77

)

Common stock issued

399

1,139

239

156

73

Common stock repurchased (2)

(4,898

)

(4,820

)

(7,299

)

(7,382

)

(2,923

)

Preferred stock redeemed (3)

(2,150

)

Preferred stock released by ESOP

193

268

260

490

Common stock warrants repurchased/exercised

(131

)

(36

)

(1

)

Common stock dividends

(2,015

)

(2,054

)

(2,016

)

(2,062

)

(1,900

)

Preferred stock dividends

(358

)

(353

)

(353

)

(399

)

(394

)

Stock incentive compensation expense

247

544

144

202

258

Net change in deferred compensation and related plans

(22

)

(812

)

(28

)

(31

)

(13

)

Balance, end of period

$

200,037

198,733

197,066

199,679

206,069

(1) Effective January 1, 2019, we adopted ASU 2016-02 – Leases (Topic 842) and subsequent related Updates and ASU 2017-08 – Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.

(2) For the quarter ended June 30, 2018, includes $1.0 billion related to a private forward repurchase transaction that settled in third quarter 2018 for 18.8 million shares of common stock.

(3) Represents the impact of the redemption of preferred stock, Series J, in third quarter 2018.

Wells Fargo & Company and Subsidiaries

AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

Quarter ended June 30,

2019

2018

(in millions)

Average

balance

Yields/

rates

Interest

income/

expense

Average

balance

Yields/

rates

Interest

income/

expense

Earning assets

Interest-earning deposits with banks

$

141,045

2.33

%

$

819

154,846

1.75

%

$

676

Federal funds sold and securities purchased under resale agreements

98,130

2.44

598

80,020

1.73

344

Debt securities (3):

Trading debt securities

86,514

3.45

746

80,661

3.45

695

Available-for-sale debt securities:

Securities of U.S. Treasury and federal agencies

15,402

2.21

85

6,425

1.66

27

Securities of U.S. states and political subdivisions

45,769

4.02

460

47,388

3.91

464

Mortgage-backed securities:

Federal agencies

149,761

2.99

1,120

154,929

2.75

1,065

Residential and commercial

5,562

4.02

56

8,248

4.86

101

Total mortgage-backed securities

155,323

3.03

1,176

163,177

2.86

1,166

Other debt securities

45,063

4.40

494

47,009

4.33

506

Total available-for-sale debt securities

261,557

3.39

2,215

263,999

3.28

2,163

Held-to-maturity debt securities:

Securities of U.S. Treasury and federal agencies

44,762

2.19

244

44,731

2.19

244

Securities of U.S. states and political subdivisions

6,958

4.06

71

6,255

4.34

68

Federal agency and other mortgage-backed securities

95,506

2.64

632

94,964

2.33

552

Other debt securities

58

3.86

584

4.66

7

Total held-to-maturity debt securities

147,284

2.57

947

146,534

2.38

871

Total debt securities

495,355

3.16

3,908

491,194

3.04

3,729

Mortgage loans held for sale (4)

18,464

4.22

195

18,788

4.22

198

Loans held for sale (4)

1,642

4.80

20

3,481

5.48

48

Commercial loans:

Commercial and industrial - U.S.

285,084

4.47

3,176

275,259

4.16

2,851

Commercial and industrial - Non U.S.

62,905

3.90

611

59,716

3.51

524

Real estate mortgage

121,869

4.58

1,390

123,982

4.27

1,319

Real estate construction

21,568

5.36

288

23,637

4.88

287

Lease financing

19,133

4.71

226

19,266

4.48

216

Total commercial loans

510,559

4.47

5,691

501,860

4.15

5,197

Consumer loans:

Real estate 1-4 family first mortgage

286,169

3.88

2,776

283,101

4.06

2,870

Real estate 1-4 family junior lien mortgage

32,609

5.75

468

37,249

5.32

495

Credit card

38,154

12.65

1,204

35,883

12.66

1,133

Automobile

45,179

5.23

589

48,568

5.18

628

Other revolving credit and installment

34,790

7.12

617

37,418

6.62

617

Total consumer loans

436,901

5.18

5,654

442,219

5.20

5,743

Total loans (4)

947,460

4.80

11,345

944,079

4.64

10,940

Equity securities

35,215

2.70

237

37,330

2.38

222

Other

4,693

1.76

20

5,518

1.48

21

Total earning assets

$

1,742,004

3.94

%

$

17,142

1,735,256

3.73

%

$

16,178

Funding sources

Deposits:

Interest-bearing checking

$

57,549

1.46

%

$

210

80,324

0.90

%

$

181

Market rate and other savings

690,677

0.59

1,009

676,668

0.26

434

Savings certificates

30,620

1.62

124

20,033

0.43

21

Other time deposits

96,887

2.61

630

82,061

2.26

465

Deposits in foreign offices

51,875

1.86

240

51,474

1.30

167

Total interest-bearing deposits

927,608

0.96

2,213

910,560

0.56

1,268

Short-term borrowings

114,754

2.26

646

103,795

1.54

398

Long-term debt

236,734

3.21

1,900

223,800

2.97

1,658

Other liabilities

24,314

2.18

132

28,202

2.12

150

Total interest-bearing liabilities

1,303,410

1.50

4,891

1,266,357

1.10

3,474

Portion of noninterest-bearing funding sources

438,594

468,899

Total funding sources

$

1,742,004

1.12

4,891

1,735,256

0.80

3,474

Net interest margin and net interest income on a taxable-equivalent basis (5)

2.82

%

$

12,251

2.93

%

$

12,704

Noninterest-earning assets

Cash and due from banks

$

19,475

18,609

Goodwill

26,415

26,444

Other

112,733

104,575

Total noninterest-earning assets

$

158,623

149,628

Noninterest-bearing funding sources

Deposits

$

341,371

360,779

Other liabilities

56,161

51,681

Total equity

199,685

206,067

Noninterest-bearing funding sources used to fund earning assets

(438,594

)

(468,899

)

Net noninterest-bearing funding sources

$

158,623

149,628

Total assets

$

1,900,627

1,884,884

(1) Our average prime rate was 5.50% and 4.80% for the quarters ended June 30, 2019 and 2018, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 2.51% and 2.34% for the same quarters, respectively.

(2) Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.

(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.

(4) Nonaccrual loans and related income are included in their respective loan categories.

(5) Includes taxable-equivalent adjustments of $156 million and $163 million for the quarters ended June 30, 2019 and 2018, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 21% for the periods presented.

Wells Fargo & Company and Subsidiaries

AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

Six months ended June 30,

2019

2018

(in millions)

Average

balance

Yields/

rates

Interest

income/

expense

Average

balance

Yields/

rates

Interest

income/

expense

Earning assets

Interest-earning deposits with banks

$

140,915

2.33

%

$

1,629

163,520

1.61

%

$

1,308

Federal funds sold and securities purchased under resale agreements

90,875

2.42

1,093

79,083

1.57

615

Debt securities (3):

Trading debt securities

87,938

3.52

1,544

79,693

3.35

1,332

Available-for-sale debt securities:

Securities of U.S. Treasury and federal agencies

14,740

2.18

159

6,426

1.66

53

Securities of U.S. states and political subdivisions

47,049

4.02

946

48,665

3.64

885

Mortgage-backed securities:

Federal agencies

150,623

3.04

2,293

156,690

2.73

2,141

Residential and commercial

5,772

4.17

120

8,558

4.48

192

Total mortgage-backed securities

156,395

3.09

2,413

165,248

2.82

2,333

Other debt securities

45,920

4.43

1,011

47,549

4.02

950

Total available-for-sale debt securities

264,104

3.44

4,529

267,888

3.16

4,221

Held-to-maturity debt securities:

Securities of U.S. Treasury and federal agencies

44,758

2.20

487

44,727

2.20

487

Securities of U.S. states and political subdivisions

6,560

4.05

133

6,257

4.34

136

Federal agency and other mortgage-backed securities

95,753

2.69

1,288

92,888

2.35

1,093

Other debt securities

60

3.91

1

639

3.89

12

Total held-to-maturity debt securities

147,131

2.60

1,909

144,511

2.40

1,728

Total debt securities

499,173

3.20

7,982

492,092

2.96

7,281

Mortgage loans held for sale (4)

16,193

4.28

347

18,598

4.06

377

Loans held for sale (4)

1,752

5.04

44

2,750

5.28

72

Commercial loans:

Commercial and industrial - U.S.

285,827

4.47

6,345

273,658

4.00

5,435

Commercial and industrial - Non U.S.

62,863

3.90

1,215

59,964

3.37

1,003

Real estate mortgage

121,644

4.58

2,763

125,085

4.16

2,581

Real estate construction

21,999

5.40

589

24,041

4.70

561

Lease financing

19,261

4.66

450

19,266

4.89

471

Total commercial loans

511,594

4.48

11,362

502,014

4.03

10,051

Consumer loans:

Real estate 1-4 family first mortgage

285,694

3.92

5,597

283,651

4.04

5,722

Real estate 1-4 family junior lien mortgage

33,197

5.75

949

38,042

5.23

988

Credit card

38,168

12.76

2,416

36,174

12.71

2,280

Automobile

45,007

5.21

1,163

50,010

5.17

1,283

Other revolving credit and installment

35,068

7.13

1,240

37,641

6.54

1,221

Total consumer loans

437,134

5.22

11,365

445,518

5.18

11,494

Total loans (4)

948,728

4.82

22,727

947,532

4.57

21,545

Equity securities

34,154

2.63

448

38,536

2.37

455

Other

4,555

1.69

38

5,765

1.34

40

Total earning assets

$

1,736,345

3.97

%

$

34,308

1,747,876

3.64

%

$

31,693

Funding sources

Deposits:

Interest-bearing checking

$

56,905

1.44

%

$

407

74,084

0.84

%

$

310

Market rate and other savings

689,628

0.54

1,856

677,861

0.24

802

Savings certificates

27,940

1.46

202

20,025

0.38

38

Other time deposits

97,356

2.64

1,275

79,340

2.06

812

Deposits in foreign offices

53,649

1.88

499

73,023

1.09

396

Total interest-bearing deposits

925,478

0.92

4,239

924,333

0.51

2,358

Short-term borrowings

111,719

2.24

1,243

102,793

1.39

710

Long-term debt

234,963

3.27

3,827

224,924

2.88

3,234

Other liabilities

24,801

2.23

275

28,065

2.02

282

Total interest-bearing liabilities

1,296,961

1.49

9,584

1,280,115

1.03

6,584

Portion of noninterest-bearing funding sources

439,384

467,761

Total funding sources

$

1,736,345

1.11

9,584

1,747,876

0.75

6,584

Net interest margin and net interest income on a taxable-equivalent basis (5)

2.86

%

$

24,724

2.89

%

$

25,109

Noninterest-earning assets

Cash and due from banks

$

19,544

18,730

Goodwill

26,417

26,480

Other

109,601

107,218

Total noninterest-earning assets

$

155,562

152,428

Noninterest-bearing funding sources

Deposits

$

340,061

359,854

Other liabilities

55,864

54,212

Total equity

199,021

206,123

Noninterest-bearing funding sources used to fund earning assets

(439,384

)

(467,761

)

Net noninterest-bearing funding sources

$

155,562

152,428

Total assets

$

1,891,907

1,900,304

(1) Our average prime rate was 5.50% and 4.66% for first half of 2019 and 2018, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 2.60% and 2.13% for the same periods, respectively.
(2) Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3) Yields and rates are based on interest income/expense amounts for the period. The average balance amounts represent amortized cost for the periods presented.
(4) Nonaccrual loans and related income are included in their respective loan categories.
(5) Includes taxable-equivalent adjustments of $318 million and $330 million for the first half of 2019 and 2018, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 21% for the periods presented.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

Quarter ended

Jun 30, 2019

Mar 31, 2019

Dec 31, 2018

Sep 30, 2018

Jun 30, 2018

($ in billions)

Average

balance

Yields/

rates

Average

balance

Yields/

rates

Average

balance

Yields/

rates

Average

balance

Yields/

rates

Average

balance

Yields/

rates

Earning assets

Interest-earning deposits with banks

$

141.0

2.33

%

$

140.8

2.33

%

$

150.1

2.18

%

$

148.6

1.93

%

$

154.8

1.75

%

Federal funds sold and securities purchased under resale agreements

98.1

2.44

83.5

2.40

76.1

2.22

79.9

1.93

80.0

1.73

Debt securities (3):

Trading debt securities

86.5

3.45

89.4

3.58

90.1

3.52

84.5

3.45

80.7

3.45

Available-for-sale debt securities:

Securities of U.S. Treasury and federal agencies

15.4

2.21

14.1

2.14

7.2

1.80

6.4

1.65

6.4

1.66

Securities of U.S. states and political subdivisions

45.8

4.02

48.3

4.02

47.6

4.05

46.6

3.76

47.4

3.91

Mortgage-backed securities:

Federal agencies

149.8

2.99

151.5

3.10

155.3

2.91

155.5

2.77

154.9

2.75

Residential and commercial

5.6

4.02

6.0

4.31

6.7

4.87

7.3

4.68

8.2

4.86

Total mortgage-backed securities

155.4

3.03

157.5

3.14

162.0

2.99

162.8

2.86

163.1

2.86

Other debt securities

45.0

4.40

46.8

4.46

46.1

4.46

46.4

4.39

47.1

4.33

Total available-for-sale debt securities

261.6

3.39

266.7

3.48

262.9

3.41

262.2

3.26

264.0

3.28

Held-to-maturity debt securities:

Securities of U.S. Treasury and federal agencies

44.8

2.19

44.7

2.20

44.7

2.19

44.7

2.18

44.7

2.19

Securities of U.S. states and political subdivisions

7.0

4.06

6.2

4.03

6.2

4.34

6.3

4.33

6.3

4.34

Federal agency and other mortgage-backed securities

95.4

2.64

95.9

2.74

95.8

2.46

95.3

2.27

94.9

2.33

Other debt securities

0.1

3.86

0.1

3.96

0.1

3.65

0.1

5.61

0.6

4.66

Total held-to-maturity debt securities

147.3

2.57

146.9

2.63

146.8

2.46

146.4

2.33

146.5

2.38

Total debt securities

495.4

3.16

503.0

3.25

499.8

3.15

493.1

3.02

491.2

3.04

Mortgage loans held for sale

18.5

4.22

13.9

4.37

17.0

4.46

19.3

4.33

18.8

4.22

Loans held for sale

1.6

4.80

1.9

5.25

2.0

6.69

2.6

5.28

3.5

5.48

Commercial loans:

Commercial and industrial - U.S.

285.1

4.47

286.6

4.48

281.4

4.40

273.8

4.22

275.3

4.16

Commercial and industrial - Non U.S.

62.9

3.90

62.8

3.90

62.0

3.73

60.9

3.63

59.7

3.51

Real estate mortgage

121.9

4.58

121.4

4.58

120.4

4.51

121.3

4.35

124.0

4.27

Real estate construction

21.6

5.36

22.4

5.43

23.1

5.32

23.3

5.05

23.6

4.88

Lease financing

19.1

4.71

19.4

4.61

19.5

4.48

19.5

4.69

19.3

4.48

Total commercial loans

510.6

4.47

512.6

4.48

506.4

4.39

498.8

4.24

501.9

4.15

Consumer loans:

Real estate 1-4 family first mortgage

286.2

3.88

285.2

3.96

285.3

4.02

284.1

4.07

283.1

4.06

Real estate 1-4 family junior lien mortgage

32.6

5.75

33.8

5.75

34.8

5.60

35.9

5.50

37.2

5.32

Credit card

38.2

12.65

38.2

12.88

37.9

12.69

36.9

12.77

35.9

12.66

Automobile

45.2

5.23

44.8

5.19

45.5

5.16

47.0

5.20

48.6

5.18

Other revolving credit and installment

34.7

7.12

35.4

7.14

36.4

6.95

36.8

6.78

37.4

6.62

Total consumer loans

436.9

5.18

437.4

5.26

439.9

5.25

440.7

5.26

442.2

5.20

Total loans

947.5

4.80

950.0

4.84

946.3

4.79

939.5

4.72

944.1

4.64

Equity securities

35.2

2.70

33.1

2.56

37.4

2.79

37.9

2.98

37.3

2.38

Other

4.7

1.76

4.4

1.63

4.2

1.78

4.7

1.47

5.6

1.48

Total earning assets

$

1,742.0

3.94

%

$

1,730.6

4.00

%

$

1,732.9

3.93

%

$

1,725.6

3.81

%

$

1,735.3

3.73

%

Funding sources

Deposits:

Interest-bearing checking

$

57.5

1.46

%

$

56.3

1.42

%

$

54.0

1.21

%

$

51.2

1.01

%

$

80.3

0.90

%

Market rate and other savings

690.7

0.59

688.6

0.50

689.6

0.43

693.9

0.35

676.7

0.26

Savings certificates

30.6

1.62

25.2

1.26

22.0

0.87

20.6

0.62

20.0

0.43

Other time deposits

96.9

2.61

97.8

2.67

92.6

2.46

87.8

2.35

82.1

2.26

Deposits in foreign offices

51.9

1.86

55.4

1.89

56.1

1.66

53.9

1.50

51.5

1.30

Total interest-bearing deposits

927.6

0.96

923.3

0.89

914.3

0.77

907.4

0.66

910.6

0.56

Short-term borrowings

114.8

2.26

108.6

2.23

106.0

2.04

105.5

1.74

103.8

1.54

Long-term debt

236.7

3.21

233.2

3.32

226.6

3.17

220.7

3.02

223.8

2.97

Other liabilities

24.3

2.18

25.3

2.28

27.4

2.41

27.0

2.40

28.2

2.12

Total interest-bearing liabilities

1,303.4

1.50

1,290.4

1.47

1,274.3

1.34

1,260.6

1.20

1,266.4

1.10

Portion of noninterest-bearing funding sources

438.6

440.2

458.6

465.0

468.9

Total funding sources

$

1,742.0

1.12

$

1,730.6

1.09

$

1,732.9

0.99

$

1,725.6

0.87

$

1,735.3

0.80

Net interest margin on a taxable-equivalent basis

2.82

%

2.91

%

2.94

%

2.94

%

2.93

%

Noninterest-earning assets

Cash and due from banks

$

19.5

19.6

19.3

18.4

18.6

Goodwill

26.4

26.4

26.4

26.4

26.4

Other

112.7

106.5

100.4

105.9

104.6

Total noninterest-earnings assets

$

158.6

152.5

146.1

150.7

149.6

Noninterest-bearing funding sources

Deposits

$

341.4

338.8

354.6

359.0

360.7

Other liabilities

56.1

55.6

51.7

53.9

51.7

Total equity

199.7

198.3

198.4

202.8

206.1

Noninterest-bearing funding sources used to fund earning assets

(438.6

)

(440.2

)

(458.6

)

(465.0

)

(468.9

)

Net noninterest-bearing funding sources

$

158.6

152.5

146.1

150.7

149.6

Total assets

$

1,900.6

1,883.1

1,879.0

1,876.3

1,884.9

(1) Our average prime rate was 5.50% for the quarter ended June 30, 2019, 5.50% for the quarter ended March 31, 2019, 5.28% for the quarter ended December 31, 2018, 5.01% for the quarter ended September 30, 2018, and 4.80% for the quarter ended June 30, 2018. The average three-month London Interbank Offered Rate (LIBOR) was 2.51%, 2.69%, 2.62%, 2.34% and 2.34% for the same quarters, respectively.

(2) Yields/rates include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.

Wells Fargo & Company and Subsidiaries

NONINTEREST INCOME

Quarter ended June 30,

%

Six months ended June 30,

%

(in millions)

2019

2018

Change

2019

2018

Change

Service charges on deposit accounts

$

1,206

1,163

4

%

$

2,300

2,336

(2

)%

Trust and investment fees:

Brokerage advisory, commissions and other fees

2,318

2,354

(2

)

4,511

4,757

(5

)

Trust and investment management

795

835

(5

)

1,581

1,685

(6

)

Investment banking

455

486

(6

)

849

916

(7

)

Total trust and investment fees

3,568

3,675

(3

)

6,941

7,358

(6

)

Card fees

1,025

1,001

2

1,969

1,909

3

Other fees:

Lending related charges and fees (1)

349

376

(7

)

696

756

(8

)

Cash network fees

117

120

(3

)

226

246

(8

)

Commercial real estate brokerage commissions

105

109

(4

)

186

194

(4

)

Wire transfer and other remittance fees

121

121

234

237

(1

)

All other fees

108

120

(10

)

228

213

7

Total other fees

800

846

(5

)

1,570

1,646

(5

)

Mortgage banking:

Servicing income, net

277

406

(32

)

641

874

(27

)

Net gains on mortgage loan origination/sales activities

481

364

32

825

830

(1

)

Total mortgage banking

758

770

(2

)

1,466

1,704

(14

)

Insurance

93

102

(9

)

189

216

(13

)

Net gains from trading activities

229

191

20

586

434

35

Net gains on debt securities

20

41

(51

)

145

42

245

Net gains from equity securities

622

295

111

1,436

1,078

33

Lease income

424

443

(4

)

867

898

(3

)

Life insurance investment income

167

162

3

326

326

All other

577

323

79

992

761

30

Total

$

9,489

9,012

5

$

18,787

18,708

(1) Represents combined amount of previously reported “Charges and fees on loans” and “Letters of credit fees”.

NONINTEREST EXPENSE

Quarter ended June 30,

%

Six months ended June 30,

%

(in millions)

2019

2018

Change

2019

2018

Change

Salaries

$

4,541

4,465

2

%

$

8,966

8,828

2

%

Commission and incentive compensation

2,597

2,642

(2

)

5,442

5,410

1

Employee benefits

1,336

1,245

7

3,274

2,843

15

Equipment

607

550

10

1,268

1,167

9

Net occupancy (1)

719

722

1,436

1,435

Core deposit and other intangibles

27

265

(90

)

55

530

(90

)

FDIC and other deposit assessments

144

297

(52

)

303

621

(51

)

Outside professional services

821

881

(7

)

1,499

1,702

(12

)

Contract services

624

536

16

1,187

983

21

Operating losses

247

619

(60

)

485

2,087

(77

)

Leases (2)

311

311

597

631

(5

)

Advertising and promotion

329

227

45

566

380

49

Outside data processing

175

164

7

342

326

5

Travel and entertainment

163

157

4

310

309

Postage, stationery and supplies

119

121

(2

)

241

263

(8

)

Telecommunications

93

88

6

184

180

2

Foreclosed assets

35

44

(20

)

72

82

(12

)

Insurance

25

24

4

50

50

All other

536

624

(14

)

1,088

1,197

(9

)

Total

$

13,449

13,982

(4

)

$

27,365

29,024

(6

)

(1) Represents expenses for both leased and owned properties.

(2) Represents expenses for assets we lease to customers.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER NONINTEREST INCOME

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Service charges on deposit accounts

$

1,206

1,094

1,176

1,204

1,163

Trust and investment fees:

Brokerage advisory, commissions and other fees

2,318

2,193

2,345

2,334

2,354

Trust and investment management

795

786

796

835

835

Investment banking

455

394

379

462

486

Total trust and investment fees

3,568

3,373

3,520

3,631

3,675

Card fees

1,025

944

981

1,017

1,001

Other fees:

Lending related charges and fees (1)

349

347

400

370

376

Cash network fees

117

109

114

121

120

Commercial real estate brokerage commissions

105

81

145

129

109

Wire transfer and other remittance fees

121

113

120

120

121

All other fees

108

120

109

110

120

Total other fees

800

770

888

850

846

Mortgage banking:

Servicing income, net

277

364

109

390

406

Net gains on mortgage loan origination/sales activities

481

344

358

456

364

Total mortgage banking

758

708

467

846

770

Insurance

93

96

109

104

102

Net gains from trading activities

229

357

10

158

191

Net gains on debt securities

20

125

9

57

41

Net gains from equity securities

622

814

21

416

295

Lease income

424

443

402

453

443

Life insurance investment income

167

159

158

167

162

All other

577

415

595

466

323

Total

$

9,489

9,298

8,336

9,369

9,012

(1) Represents combined amount of previously reported “Charges and fees on loans” and “Letters of credit fees”.

FIVE QUARTER NONINTEREST EXPENSE

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Salaries

$

4,541

4,425

4,545

4,461

4,465

Commission and incentive compensation

2,597

2,845

2,427

2,427

2,642

Employee benefits

1,336

1,938

706

1,377

1,245

Equipment

607

661

643

634

550

Net occupancy (1)

719

717

735

718

722

Core deposit and other intangibles

27

28

264

264

265

FDIC and other deposit assessments

144

159

153

336

297

Outside professional services

821

678

843

761

881

Contract services

624

563

616

593

536

Operating losses

247

238

432

605

619

Leases (2)

311

286

392

311

311

Advertising and promotion

329

237

254

223

227

Outside data processing

175

167

168

166

164

Travel and entertainment

163

147

168

141

157

Postage, stationery and supplies

119

122

132

120

121

Telecommunications

93

91

91

90

88

Foreclosed assets

35

37

47

59

44

Insurance

25

25

25

26

24

All other

536

552

698

451

624

Total

$

13,449

13,916

13,339

13,763

13,982

(1) Represents expenses for both leased and owned properties.

(2) Represents expenses for assets we lease to customers.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER DEFERRED COMPENSATION PLAN INVESTMENT RESULTS

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Net interest income

$

18

13

23

14

13

Net gains (losses) from equity securities

87

345

(452

)

118

37

Total revenue (losses) from deferred compensation plan investments

105

358

(429

)

132

50

Employee benefits expense (1)

114

357

(428

)

129

53

Income (loss) before income tax expense

$

(9

)

1

(1

)

3

(3

)

(1) Represents change in deferred compensation plan liability.

Wells Fargo & Company and Subsidiaries

CONSOLIDATED BALANCE SHEET

(in millions, except shares)

Jun 30,
2019

Dec 31,
2018

%

Change

Assets

Cash and due from banks

$

20,880

23,551

(11

)%

Interest-earning deposits with banks

143,547

149,736

(4

)

Total cash, cash equivalents, and restricted cash

164,427

173,287

(5

)

Federal funds sold and securities purchased under resale agreements

112,119

80,207

40

Debt securities:

Trading, at fair value

70,208

69,989

Available-for-sale, at fair value

265,983

269,912

(1

)

Held-to-maturity, at cost

145,876

144,788

1

Mortgage loans held for sale

22,998

15,126

52

Loans held for sale

1,181

2,041

(42

)

Loans

949,878

953,110

Allowance for loan losses

(9,692

)

(9,775

)

(1

)

Net loans

940,186

943,335

Mortgage servicing rights:

Measured at fair value

12,096

14,649

(17

)

Amortized

1,407

1,443

(2

)

Premises and equipment, net

9,435

8,920

6

Goodwill

26,415

26,418

Derivative assets

13,162

10,770

22

Equity securities

61,537

55,148

12

Other assets

76,358

79,850

(4

)

Total assets

$

1,923,388

1,895,883

1

Liabilities

Noninterest-bearing deposits

$

340,813

349,534

(2

)

Interest-bearing deposits

947,613

936,636

1

Total deposits

1,288,426

1,286,170

Short-term borrowings

115,344

105,787

9

Derivative liabilities

8,399

8,499

(1

)

Accrued expenses and other liabilities

69,706

69,317

1

Long-term debt

241,476

229,044

5

Total liabilities

1,723,351

1,698,817

1

Equity

Wells Fargo stockholders’ equity:

Preferred stock

23,021

23,214

(1

)

Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares

9,136

9,136

Additional paid-in capital

60,625

60,685

Retained earnings

164,551

158,163

4

Cumulative other comprehensive income (loss)

(2,224

)

(6,336

)

(65

)

Treasury stock – 1,062,220,277 shares and 900,557,866 shares

(54,775

)

(47,194

)

16

Unearned ESOP shares

(1,292

)

(1,502

)

(14

)

Total Wells Fargo stockholders’ equity

199,042

196,166

1

Noncontrolling interests

995

900

11

Total equity

200,037

197,066

2

Total liabilities and equity

$

1,923,388

1,895,883

1

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED BALANCE SHEET

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Assets

Cash and due from banks

$

20,880

20,650

23,551

18,791

20,450

Interest-earning deposits with banks

143,547

128,318

149,736

140,732

142,999

Total cash, cash equivalents, and restricted cash

164,427

148,968

173,287

159,523

163,449

Federal funds sold and securities purchased under resale agreements

112,119

98,621

80,207

83,471

80,184

Debt securities:

Trading, at fair value

70,208

70,378

69,989

65,188

65,602

Available-for-sale, at fair value

265,983

268,099

269,912

262,964

265,687

Held-to-maturity, at cost

145,876

144,990

144,788

144,131

144,206

Mortgage loans held for sale

22,998

15,016

15,126

19,225

21,509

Loans held for sale

1,181

1,018

2,041

1,765

3,408

Loans

949,878

948,249

953,110

942,300

944,265

Allowance for loan losses

(9,692

)

(9,900

)

(9,775

)

(10,021

)

(10,193

)

Net loans

940,186

938,349

943,335

932,279

934,072

Mortgage servicing rights:

Measured at fair value

12,096

13,336

14,649

15,980

15,411

Amortized

1,407

1,427

1,443

1,414

1,407

Premises and equipment, net

9,435

8,825

8,920

8,802

8,882

Goodwill

26,415

26,420

26,418

26,425

26,429

Derivative assets

13,162

11,238

10,770

11,811

11,099

Equity securities

61,537

58,440

55,148

61,755

57,505

Other assets

76,358

82,667

79,850

78,248

80,850

Total assets

$

1,923,388

1,887,792

1,895,883

1,872,981

1,879,700

Liabilities

Noninterest-bearing deposits

$

340,813

341,399

349,534

352,869

365,021

Interest-bearing deposits

947,613

922,614

936,636

913,725

903,843

Total deposits

1,288,426

1,264,013

1,286,170

1,266,594

1,268,864

Short-term borrowings

115,344

106,597

105,787

105,451

104,496

Derivative liabilities

8,399

7,393

8,499

8,586

8,507

Accrued expenses and other liabilities

69,706

74,717

69,317

71,348

72,480

Long-term debt

241,476

236,339

229,044

221,323

219,284

Total liabilities

1,723,351

1,689,059

1,698,817

1,673,302

1,673,631

Equity

Wells Fargo stockholders’ equity:

Preferred stock

23,021

23,214

23,214

23,482

25,737

Common stock

9,136

9,136

9,136

9,136

9,136

Additional paid-in capital

60,625

60,409

60,685

60,738

59,644

Retained earnings

164,551

160,776

158,163

154,576

150,803

Cumulative other comprehensive income (loss)

(2,224

)

(3,682

)

(6,336

)

(6,873

)

(5,461

)

Treasury stock

(54,775

)

(50,519

)

(47,194

)

(40,538

)

(32,620

)

Unearned ESOP shares

(1,292

)

(1,502

)

(1,502

)

(1,780

)

(2,051

)

Total Wells Fargo stockholders’ equity

199,042

197,832

196,166

198,741

205,188

Noncontrolling interests

995

901

900

938

881

Total equity

200,037

198,733

197,066

199,679

206,069

Total liabilities and equity

$

1,923,388

1,887,792

1,895,883

1,872,981

1,879,700

Wells Fargo & Company and Subsidiaries

FIVE QUARTER TRADING ASSETS AND LIABILITIES

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Trading assets

Debt securities

$

70,208

70,378

69,989

65,188

65,602

Equity securities

23,327

20,933

19,449

26,138

22,978

Loans held for sale

1,118

998

1,469

1,266

1,350

Gross trading derivative assets

34,683

30,002

29,216

30,302

30,758

Netting (1)

(22,827

)

(20,809

)

(19,807

)

(19,188

)

(20,687

)

Total trading derivative assets

11,856

9,193

9,409

11,114

10,071

Total trading assets

106,509

101,502

100,316

103,706

100,001

Trading liabilities

Short sales

15,955

21,586

19,720

23,992

21,765

Gross trading derivative liabilities

33,458

28,994

28,717

29,268

29,847

Netting (1)

(26,417

)

(22,810

)

(21,178

)

(21,842

)

(22,311

)

Total trading derivative liabilities

7,041

6,184

7,539

7,426

7,536

Total trading liabilities

$

22,996

27,770

27,259

31,418

29,301

(1) Represents balance sheet netting for trading derivative asset and liability balances, and trading portfolio level counterparty valuation adjustments.

FIVE QUARTER DEBT SECURITIES

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Trading debt securities

$

70,208

70,378

69,989

65,188

65,602

Available-for-sale debt securities:

Securities of U.S. Treasury and federal agencies

15,319

15,106

13,348

6,187

6,271

Securities of U.S. states and political subdivisions

45,095

49,700

49,264

48,216

47,559

Mortgage-backed securities:

Federal agencies

155,858

150,663

153,203

153,511

154,556

Residential and commercial

5,443

5,828

7,000

6,939

8,286

Total mortgage-backed securities

161,301

156,491

160,203

160,450

162,842

Other debt securities

44,268

46,802

47,097

48,111

49,015

Total available-for-sale debt securities

265,983

268,099

269,912

262,964

265,687

Held-to-maturity debt securities:

Securities of U.S. Treasury and federal agencies

44,766

44,758

44,751

44,743

44,735

Securities of U.S. states and political subdivisions

7,948

6,163

6,286

6,293

6,300

Federal agency and other mortgage-backed securities (1)

93,105

94,009

93,685

93,020

93,016

Other debt securities

57

60

66

75

155

Total held-to-maturity debt securities

145,876

144,990

144,788

144,131

144,206

Total debt securities

$

482,067

483,467

484,689

472,283

475,495

(1) Predominantly consists of federal agency mortgage-backed securities.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER EQUITY SECURITIES

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Held for trading at fair value:

Marketable equity securities

$

23,327

20,933

19,449

26,138

22,978

Not held for trading:

Fair value:

Marketable equity securities (1)

5,379

5,135

4,513

5,705

5,273

Nonmarketable equity securities

7,244

6,518

5,594

6,479

5,876

Total equity securities at fair value

12,623

11,653

10,107

12,184

11,149

Equity method:

Low-income housing tax credit investments

11,162

10,925

10,999

10,453

10,361

Private equity

3,352

3,890

3,832

3,838

3,732

Tax-advantaged renewable energy

3,051

3,041

3,073

1,967

1,950

New market tax credit and other

294

305

311

259

262

Total equity method

17,859

18,161

18,215

16,517

16,305

Other:

Federal Reserve Bank stock and other at cost (2)

5,622

5,732

5,643

5,467

5,673

Private equity (3)

2,106

1,961

1,734

1,449

1,400

Total equity securities not held for trading

38,210

37,507

35,699

35,617

34,527

Total equity securities

$

61,537

58,440

55,148

61,755

57,505

(1) Includes $3.5 billion, $3.5 billion, $3.2 billion, $3.6 billion and $3.5 billion at June 30 and March 31, 2019, and December 31, September 30 and June 30, 2018, respectively, related to securities held as economic hedges of our deferred compensation plan obligations.
(2) Includes $5.6 billion, $5.7 billion, $5.6 billion, $5.4 billion and $5.6 billion at June 30 and March 31, 2019, and December 31, September 30 and June 30, 2018, respectively, related to investments in Federal Reserve Bank and Federal Home Loan Bank stock.
(3) Represents nonmarketable equity securities for which we have elected to account for the security under the measurement alternative.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER LOANS

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Commercial:

Commercial and industrial

$

348,846

349,134

350,199

338,048

336,590

Real estate mortgage

123,008

122,113

121,014

120,403

123,964

Real estate construction

21,067

21,857

22,496

23,690

22,937

Lease financing

19,324

19,122

19,696

19,745

19,614

Total commercial

512,245

512,226

513,405

501,886

503,105

Consumer:

Real estate 1-4 family first mortgage

286,427

284,545

285,065

284,273

283,001

Real estate 1-4 family junior lien mortgage

32,068

33,099

34,398

35,330

36,542

Credit card

38,820

38,279

39,025

37,812

36,684

Automobile

45,664

44,913

45,069

46,075

47,632

Other revolving credit and installment

34,654

35,187

36,148

36,924

37,301

Total consumer

437,633

436,023

439,705

440,414

441,160

Total loans (1)

$

949,878

948,249

953,110

942,300

944,265

(1) Includes $1.2 billion, $3.2 billion, $5.0 billion, $6.9 billion, and $9.0 billion of purchased credit-impaired (PCI) loans at June 30 and March 31, 2019, and December 31, September 30 and June 30, 2018, respectively.

Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower's primary address is outside of the United States. The following table presents total commercial foreign loans outstanding by class of financing receivable.

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Commercial foreign loans:

Commercial and industrial

$

63,296

63,158

62,564

61,696

61,732

Real estate mortgage

6,801

7,049

6,731

6,891

7,617

Real estate construction

1,287

1,138

1,011

726

542

Lease financing

1,215

1,167

1,159

1,187

1,097

Total commercial foreign loans

$

72,599

72,512

71,465

70,500

70,988

Wells Fargo & Company and Subsidiaries

FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Nonaccrual loans:

Commercial:

Commercial and industrial

$

1,634

1,986

1,486

1,555

1,559

Real estate mortgage

737

699

580

603

765

Real estate construction

36

36

32

44

51

Lease financing

63

76

90

96

80

Total commercial

2,470

2,797

2,188

2,298

2,455

Consumer:

Real estate 1-4 family first mortgage

2,425

3,026

3,183

3,267

3,469

Real estate 1-4 family junior lien mortgage

868

916

945

983

1,029

Automobile

115

116

130

118

119

Other revolving credit and installment

44

50

50

48

54

Total consumer

3,452

4,108

4,308

4,416

4,671

Total nonaccrual loans (1)(2)(3)

$

5,922

6,905

6,496

6,714

7,126

As a percentage of total loans

0.62

%

0.73

0.68

0.71

0.75

Foreclosed assets:

Government insured/guaranteed

$

68

75

88

87

90

Non-government insured/guaranteed

309

361

363

435

409

Total foreclosed assets

377

436

451

522

499

Total nonperforming assets

$

6,299

7,341

6,947

7,236

7,625

As a percentage of total loans

0.66

%

0.77

0.73

0.77

0.81

(1) Financial information for periods prior to December 31, 2018, has been revised to exclude mortgage loans held for sale (MLHFS), loans held for sale (LHFS) and loans held at fair value of $339 million, and $360 million at September 30, and June 30, 2018, respectively.
(2) Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.
(3) Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) are not placed on nonaccrual status because they are insured or guaranteed.

LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING (1)

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Total (excluding PCI)(2):

$

7,258

7,870

8,704

8,838

9,087

Less: FHA insured/VA guaranteed (3)

6,478

6,996

7,725

7,906

8,246

Total, not government insured/guaranteed

$

780

874

979

932

841

By segment and class, not government insured/guaranteed:

Commercial:

Commercial and industrial

$

17

42

43

42

23

Real estate mortgage

24

20

51

56

26

Real estate construction

5

Total commercial

41

67

94

98

49

Consumer:

Real estate 1-4 family first mortgage

108

117

124

128

132

Real estate 1-4 family junior lien mortgage

27

28

32

32

33

Credit card

449

502

513

460

429

Automobile

63

68

114

108

105

Other revolving credit and installment

92

92

102

106

93

Total consumer

739

807

885

834

792

Total, not government insured/guaranteed

$

780

874

979

932

841

(1) Financial information for periods prior to December 31, 2018, has been revised to exclude MLHFS, LHFS and loans held at fair value, which reduced “Total, not government insured/guaranteed” by $1 million at September 30 and June 30, 2018, respectively.
(2) PCI loans totaled $156 million, $243 million, $370 million, $567 million and $811 million, at June 30 and March 31, 2019, and December 31, September 30 and June 30, 2018, respectively.
(3) Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.

Wells Fargo & Company and Subsidiaries

CHANGES IN ALLOWANCE FOR CREDIT LOSSES

Quarter ended June 30,

Six months ended June 30,

(in millions)

2019

2018

2019

2018

Balance, beginning of period

$

10,821

11,313

10,707

11,960

Provision for credit losses

503

452

1,348

643

Interest income on certain impaired loans (1)

(39

)

(43

)

(78

)

(86

)

Loan charge-offs:

Commercial:

Commercial and industrial

(205

)

(134

)

(381

)

(298

)

Real estate mortgage

(14

)

(19

)

(26

)

(21

)

Real estate construction

(1

)

Lease financing

(12

)

(20

)

(23

)

(37

)

Total commercial

(231

)

(173

)

(431

)

(356

)

Consumer:

Real estate 1-4 family first mortgage

(27

)

(55

)

(70

)

(96

)

Real estate 1-4 family junior lien mortgage

(29

)

(47

)

(63

)

(94

)

Credit card

(437

)

(404

)

(874

)

(809

)

Automobile

(142

)

(216

)

(329

)

(516

)

Other revolving credit and installment

(167

)

(164

)

(329

)

(344

)

Total consumer

(802

)

(886

)

(1,665

)

(1,859

)

Total loan charge-offs

(1,033

)

(1,059

)

(2,096

)

(2,215

)

Loan recoveries:

Commercial:

Commercial and industrial

46

76

89

155

Real estate mortgage

10

19

16

36

Real estate construction

2

6

5

10

Lease financing

8

5

11

10

Total commercial

66

106

121

211

Consumer:

Real estate 1-4 family first mortgage

57

78

112

137

Real estate 1-4 family junior lien mortgage

48

60

91

115

Credit card

88

81

173

154

Automobile

90

103

186

195

Other revolving credit and installment

31

29

65

60

Total consumer

314

351

627

661

Total loan recoveries

380

457

748

872

Net loan charge-offs

(653

)

(602

)

(1,348

)

(1,343

)

Other

(29

)

(10

)

(26

)

(64

)

Balance, end of period

$

10,603

11,110

10,603

11,110

Components:

Allowance for loan losses

$

9,692

10,193

9,692

10,193

Allowance for unfunded credit commitments

911

917

911

917

Allowance for credit losses

$

10,603

11,110

10,603

11,110

Net loan charge-offs (annualized) as a percentage of average total loans

0.28

%

0.26

0.29

0.29

Allowance for loan losses as a percentage of total loans

1.02

1.08

1.02

1.08

Allowance for credit losses as a percentage of total loans

1.12

1.18

1.12

1.18

(1) Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Balance, beginning of quarter

$

10,821

10,707

10,956

11,110

11,313

Provision for credit losses

503

845

521

580

452

Interest income on certain impaired loans (1)

(39

)

(39

)

(38

)

(42

)

(43

)

Loan charge-offs:

Commercial:

Commercial and industrial

(205

)

(176

)

(220

)

(209

)

(134

)

Real estate mortgage

(14

)

(12

)

(12

)

(9

)

(19

)

Real estate construction

(1

)

Lease financing

(12

)

(11

)

(18

)

(15

)

(20

)

Total commercial

(231

)

(200

)

(250

)

(233

)

(173

)

Consumer:

Real estate 1-4 family first mortgage

(27

)

(43

)

(38

)

(45

)

(55

)

Real estate 1-4 family junior lien mortgage

(29

)

(34

)

(38

)

(47

)

(47

)

Credit card

(437

)

(437

)

(414

)

(376

)

(404

)

Automobile

(142

)

(187

)

(217

)

(214

)

(216

)

Other revolving credit and installment

(167

)

(162

)

(180

)

(161

)

(164

)

Total consumer

(802

)

(863

)

(887

)

(843

)

(886

)

Total loan charge-offs

(1,033

)

(1,063

)

(1,137

)

(1,076

)

(1,059

)

Loan recoveries:

Commercial:

Commercial and industrial

46

43

88

61

76

Real estate mortgage

10

6

24

10

19

Real estate construction

2

3

1

2

6

Lease financing

8

3

5

8

5

Total commercial

66

55

118

81

106

Consumer:

Real estate 1-4 family first mortgage

57

55

60

70

78

Real estate 1-4 family junior lien mortgage

48

43

48

56

60

Credit card

88

85

76

77

81

Automobile

90

96

84

84

103

Other revolving credit and installment

31

34

30

28

29

Total consumer

314

313

298

315

351

Total loan recoveries

380

368

416

396

457

Net loan charge-offs

(653

)

(695

)

(721

)

(680

)

(602

)

Other

(29

)

3

(11

)

(12

)

(10

)

Balance, end of quarter

$

10,603

10,821

10,707

10,956

11,110

Components:

Allowance for loan losses

$

9,692

9,900

9,775

10,021

10,193

Allowance for unfunded credit commitments

911

921

932

935

917

Allowance for credit losses

$

10,603

10,821

10,707

10,956

11,110

Net loan charge-offs (annualized) as a percentage of average total loans

0.28

%

0.30

0.30

0.29

0.26

Allowance for loan losses as a percentage of:

Total loans

1.02

1.04

1.03

1.06

1.08

Nonaccrual loans

164

143

150

149

143

Nonaccrual loans and other nonperforming assets

154

135

141

138

134

Allowance for credit losses as a percentage of:

Total loans

1.12

1.14

1.12

1.16

1.18

Nonaccrual loans

179

157

165

163

156

Nonaccrual loans and other nonperforming assets

168

147

154

151

146

(1) Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income.

Wells Fargo & Company and Subsidiaries

TANGIBLE COMMON EQUITY (1)

(in millions, except ratios)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Tangible book value per common share (1):

Total equity

$

200,037

198,733

197,066

199,679

206,069

Adjustments:

Preferred stock

(23,021

)

(23,214

)

(23,214

)

(23,482

)

(25,737

)

Additional paid-in capital on ESOP

preferred stock

(78

)

(95

)

(95

)

(105

)

(116

)

Unearned ESOP shares

1,292

1,502

1,502

1,780

2,051

Noncontrolling interests

(995

)

(901

)

(900

)

(938

)

(881

)

Total common stockholders' equity

(A)

177,235

176,025

174,359

176,934

181,386

Adjustments:

Goodwill

(26,415

)

(26,420

)

(26,418

)

(26,425

)

(26,429

)

Certain identifiable intangible assets

(other than MSRs)

(493

)

(522

)

(559

)

(826

)

(1,091

)

Other assets (2)

(2,251

)

(2,131

)

(2,187

)

(2,121

)

(2,160

)

Applicable deferred taxes (3)

788

771

785

829

874

Tangible common equity

(B)

$

148,864

147,723

145,980

148,391

152,580

Common shares outstanding

(C)

4,419.6

4,511.9

4,581.3

4,711.6

4,849.1

Book value per common share

(A)/(C)

$

40.10

39.01

38.06

37.55

37.41

Tangible book value per common share

(B)/(C)

33.68

32.74

31.86

31.49

31.47

Quarter ended

Six months ended

(in millions, except ratios)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Jun 30,
2019

Jun 30,
2018

Return on average tangible common equity (1):

Net income applicable to common stock

(A)

$

5,848

5,507

5,711

5,453

4,792

11,355

9,525

Average total equity

199,685

198,349

198,442

202,826

206,067

199,021

206,123

Adjustments:

Preferred stock

(23,023

)

(23,214

)

(23,463

)

(24,219

)

(26,021

)

(23,118

)

(26,089

)

Additional paid-in capital on ESOP preferred stock

(78

)

(95

)

(105

)

(115

)

(129

)

(87

)

(141

)

Unearned ESOP shares

1,294

1,502

1,761

2,026

2,348

1,397

2,428

Noncontrolling interests

(939

)

(899

)

(910

)

(892

)

(919

)

(919

)

(958

)

Average common stockholders’ equity

(B)

176,939

175,643

175,725

179,626

181,346

176,294

181,363

Adjustments:

Goodwill

(26,415

)

(26,420

)

(26,423

)

(26,429

)

(26,444

)

(26,417

)

(26,480

)

Certain identifiable intangible assets (other than MSRs)

(505

)

(543

)

(693

)

(958

)

(1,223

)

(524

)

(1,355

)

Other assets (2)

(2,155

)

(2,159

)

(2,204

)

(2,083

)

(2,271

)

(2,157

)

(2,252

)

Applicable deferred taxes (3)

780

784

800

845

889

782

911

Average tangible common equity

(C)

$

148,644

147,305

147,205

151,001

152,297

147,978

152,187

Return on average common stockholders' equity (ROE) (annualized)

(A)/(B)

13.26

12.71

12.89

12.04

10.60

12.99

10.59

Return on average tangible common equity (ROTCE) (annualized)

(A)/(C)

15.78

15.16

15.39

14.33

12.62

15.47

12.62

(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity.

(2) Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets.

(3) Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.

Wells Fargo & Company and Subsidiaries

COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1)

Estimated

(in billions, except ratio)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Total equity

$

200.0

198.7

197.1

199.7

206.1

Adjustments:

Preferred stock

(23.0

)

(23.2

)

(23.2

)

(23.5

)

(25.7

)

Additional paid-in capital on ESOP

preferred stock

(0.1

)

(0.1

)

(0.1

)

(0.1

)

(0.1

)

Unearned ESOP shares

1.3

1.5

1.5

1.8

2.0

Noncontrolling interests

(1.0

)

(0.9

)

(0.9

)

(0.9

)

(0.9

)

Total common stockholders' equity

177.2

176.0

174.4

177.0

181.4

Adjustments:

Goodwill

(26.4

)

(26.4

)

(26.4

)

(26.4

)

(26.4

)

Certain identifiable intangible assets (other than MSRs)

(0.5

)

(0.5

)

(0.6

)

(0.8

)

(1.1

)

Other assets (2)

(2.3

)

(2.1

)

(2.2

)

(2.1

)

(2.2

)

Applicable deferred taxes (3)

0.8

0.8

0.8

0.8

0.9

Investment in certain subsidiaries and other

0.4

0.3

0.4

0.4

0.4

Common Equity Tier 1 (Fully Phased-In) under Basel III

(A)

149.2

148.1

146.4

148.9

153.0

Total risk-weighted assets (RWAs) anticipated under Basel III (4)(5)

(B)

$

1,248.2

1,243.1

1,247.2

1,250.2

1,276.3

Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (5)

(A)/(B)

12.0

%

11.9

11.7

11.9

12.0

(1) Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Beginning January 1, 2018, the requirements for calculating CET1 and tier 1 capital, along with RWAs, became fully phased-in.
(2) Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets.
(3) Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.
(4) The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of June 30, 2019, is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for March 31, 2019, and December 31, September 30 and June 30, 2018, was calculated under the Basel III Standardized Approach RWAs.
(5) The Company’s June 30, 2019, RWAs and capital ratio are preliminary estimates.

Wells Fargo & Company and Subsidiaries

OPERATING SEGMENT RESULTS (1)

(income/expense in millions,

average balances in billions)

Community
Banking

Wholesale
Banking

Wealth and Investment
Management

Other (2)

Consolidated
Company

2019

2018

2019

2018

2019

2018

2019

2018

2019

2018

Quarter ended June 30,

Net interest income (3)

$

7,066

7,346

4,535

4,693

1,037

1,111

(543

)

(609

)

12,095

12,541

Provision (reversal of provision) for credit losses

479

484

28

(36

)

(1

)

(2

)

(3

)

6

503

452

Noninterest income

4,739

4,460

2,530

2,504

3,013

2,840

(793

)

(792

)

9,489

9,012

Noninterest expense

7,212

7,290

3,882

4,219

3,246

3,361

(891

)

(888

)

13,449

13,982

Income (loss) before income tax expense (benefit)

4,114

4,032

3,155

3,014

805

592

(442

)

(519

)

7,632

7,119

Income tax expense (benefit)

838

1,413

365

379

201

147

(110

)

(129

)

1,294

1,810

Net income (loss) before noncontrolling interests

3,276

2,619

2,790

2,635

604

445

(332

)

(390

)

6,338

5,309

Less: Net income from noncontrolling interests

129

123

1

2

132

123

Net income (loss)

$

3,147

2,496

2,789

2,635

602

445

(332

)

(390

)

6,206

5,186

Average loans

$

457.7

463.8

474.0

464.7

75.0

74.7

(59.2

)

(59.1

)

947.5

944.1

Average assets

1,024.8

1,034.3

852.2

826.4

83.8

84.0

(60.2

)

(59.8

)

1,900.6

1,884.9

Average deposits

777.6

760.6

410.4

414.0

143.5

167.1

(62.5

)

(70.4

)

1,269.0

1,271.3

Six months ended June 30,

Net interest income (3)

$

14,314

14,541

9,069

9,225

2,138

2,223

(1,115

)

(1,210

)

24,406

24,779

Provision (reversal of provision) for credit losses

1,189

702

162

(56

)

3

(8

)

(6

)

5

1,348

643

Noninterest income

9,241

9,095

5,107

5,251

5,991

5,970

(1,552

)

(1,608

)

18,787

18,708

Noninterest expense

14,901

15,992

7,720

8,197

6,549

6,651

(1,805

)

(1,816

)

27,365

29,024

Income (loss) before income tax expense (benefit)

7,465

6,942

6,294

6,335

1,577

1,550

(856

)

(1,007

)

14,480

13,820

Income tax expense (benefit)

1,262

2,222

734

827

393

386

(214

)

(251

)

2,175

3,184

Net income (loss) before noncontrolling interests

6,203

4,720

5,560

5,508

1,184

1,164

(642

)

(756

)

12,305

10,636

Less: Net income (loss) from noncontrolling interests

233

311

1

(2

)

5

5

239

314

Net income (loss)

$

5,970

4,409

5,559

5,510

1,179

1,159

(642

)

(756

)

12,066

10,322

Average loans

$

457.9

467.1

475.2

464.9

74.7

74.3

(59.1

)

(58.8

)

948.7

947.5

Average assets

1,020.1

1,048.0

848.4

827.8

83.5

84.1

(60.1

)

(59.6

)

1,891.9

1,900.3

Average deposits

771.6

754.1

410.1

429.9

148.3

172.5

(64.5

)

(72.3

)

1,265.5

1,284.2

(1) The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
(2) Includes the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.
(3) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets as well as interest credits for any funding of a segment available to be provided to other segments. The cost of liabilities includes actual interest expense on segment liabilities as well as funding charges for any funding provided from other segments.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER OPERATING SEGMENT RESULTS (1)

Quarter ended

(income/expense in millions, average balances in billions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

COMMUNITY BANKING

Net interest income (2)

$

7,066

7,248

7,340

7,338

7,346

Provision for credit losses

479

710

534

547

484

Noninterest income

4,739

4,502

4,121

4,478

4,460

Noninterest expense

7,212

7,689

7,032

7,467

7,290

Income before income tax expense

4,114

3,351

3,895

3,802

4,032

Income tax expense

838

424

637

925

1,413

Net income before noncontrolling interests

3,276

2,927

3,258

2,877

2,619

Less: Net income from noncontrolling interests

129

104

89

61

123

Segment net income

$

3,147

2,823

3,169

2,816

2,496

Average loans

$

457.7

458.2

459.7

460.9

463.8

Average assets

1,024.8

1,015.4

1,015.9

1,024.9

1,034.3

Average deposits

777.6

765.6

759.4

760.9

760.6

WHOLESALE BANKING

Net interest income (2)

$

4,535

4,534

4,739

4,726

4,693

Provision (reversal of provision) for credit losses

28

134

(28

)

26

(36

)

Noninterest income

2,530

2,577

2,187

2,578

2,504

Noninterest expense

3,882

3,838

4,025

3,935

4,219

Income before income tax expense

3,155

3,139

2,929

3,343

3,014

Income tax expense

365

369

253

475

379

Net income before noncontrolling interests

2,790

2,770

2,676

2,868

2,635

Less: Net income from noncontrolling interests

1

5

17

Segment net income

$

2,789

2,770

2,671

2,851

2,635

Average loans

$

474.0

476.4

470.2

462.8

464.7

Average assets

852.2

844.5

839.1

827.2

826.4

Average deposits

410.4

409.8

421.6

413.6

414.0

WEALTH AND INVESTMENT MANAGEMENT

Net interest income (2)

$

1,037

1,101

1,116

1,102

1,111

Provision (reversal of provision) for credit losses

(1

)

4

(3

)

6

(2

)

Noninterest income

3,013

2,978

2,841

3,124

2,840

Noninterest expense

3,246

3,303

3,044

3,243

3,361

Income before income tax expense

805

772

916

977

592

Income tax expense

201

192

231

244

147

Net income before noncontrolling interests

604

580

685

733

445

Less: Net income (loss) from noncontrolling interests

2

3

(4

)

1

Segment net income

$

602

577

689

732

445

Average loans

$

75.0

74.4

75.2

74.6

74.7

Average assets

83.8

83.2

83.6

83.8

84.0

Average deposits

143.5

153.2

155.5

159.8

167.1

OTHER (3)

Net interest income (2)

$

(543

)

(572

)

(551

)

(594

)

(609

)

Provision (reversal of provision) for credit losses

(3

)

(3

)

18

1

6

Noninterest income

(793

)

(759

)

(813

)

(811

)

(792

)

Noninterest expense

(891

)

(914

)

(762

)

(882

)

(888

)

Loss before income tax benefit

(442

)

(414

)

(620

)

(524

)

(519

)

Income tax benefit

(110

)

(104

)

(155

)

(132

)

(129

)

Net loss before noncontrolling interests

(332

)

(310

)

(465

)

(392

)

(390

)

Less: Net income from noncontrolling interests

Other net loss

$

(332

)

(310

)

(465

)

(392

)

(390

)

Average loans

$

(59.2

)

(59.0

)

(58.8

)

(58.8

)

(59.1

)

Average assets

(60.2

)

(60.0

)

(59.6

)

(59.6

)

(59.8

)

Average deposits

(62.5

)

(66.5

)

(67.6

)

(67.9

)

(70.4

)

CONSOLIDATED COMPANY

Net interest income (2)

$

12,095

12,311

12,644

12,572

12,541

Provision for credit losses

503

845

521

580

452

Noninterest income

9,489

9,298

8,336

9,369

9,012

Noninterest expense

13,449

13,916

13,339

13,763

13,982

Income before income tax expense

7,632

6,848

7,120

7,598

7,119

Income tax expense

1,294

881

966

1,512

1,810

Net income before noncontrolling interests

6,338

5,967

6,154

6,086

5,309

Less: Net income from noncontrolling interests

132

107

90

79

123

Wells Fargo net income

$

6,206

5,860

6,064

6,007

5,186

Average loans

$

947.5

950.0

946.3

939.5

944.1

Average assets

1,900.6

1,883.1

1,879.0

1,876.3

1,884.9

Average deposits

1,269.0

1,262.1

1,268.9

1,266.4

1,271.3

(1) The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
(2) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets as well as interest credits for any funding of a segment available to be provided to other segments. The cost of liabilities includes actual interest expense on segment liabilities as well as funding charges for any funding provided from other segments.
(3) Includes the elimination of certain items that are included in more than one business segment, most of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

MSRs measured using the fair value method:

Fair value, beginning of quarter

$

13,336

14,649

15,980

15,411

15,041

Servicing from securitizations or asset transfers (1)

400

341

449

502

486

Sales and other (2)

(1

)

(281

)

(64

)

(2

)

(1

)

Net additions

399

60

385

500

485

Changes in fair value:

Due to changes in valuation model inputs or assumptions:

Mortgage interest rates (3)

(1,153

)

(940

)

(874

)

582

376

Servicing and foreclosure costs (4)

(22

)

12

763

(9

)

30

Discount rates (5)

(109

)

100

(821

)

(9

)

Prepayment estimates and other (6)

206

(63

)

(314

)

(33

)

(61

)

Net changes in valuation model inputs or assumptions

(1,078

)

(891

)

(1,246

)

531

345

Changes due to collection/realization of expected cash flows over time

(561

)

(482

)

(470

)

(462

)

(460

)

Total changes in fair value

(1,639

)

(1,373

)

(1,716

)

69

(115

)

Fair value, end of quarter

$

12,096

13,336

14,649

15,980

15,411

(1) Includes impacts associated with exercising our right to repurchase delinquent loans from Government National Mortgage Association (GNMA) loan securitization pools. Total reported MSRs may increase upon repurchase due to servicing liabilities associated with these loans.
(2) Includes sales and transfers of MSRs, which can result in an increase of total reported MSRs if the sales or transfers are related to nonperforming loan portfolios or portfolios with servicing liabilities.
(3) Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).

(4) Includes costs to service and unreimbursed foreclosure costs.

(5) Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates.

(6) Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes.

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Amortized MSRs:

Balance, beginning of quarter

$

1,427

1,443

1,414

1,407

1,411

Purchases

16

24

45

42

22

Servicing from securitizations or asset transfers

33

26

52

33

39

Amortization

(69

)

(66

)

(68

)

(68

)

(65

)

Balance, end of quarter

$

1,407

1,427

1,443

1,414

1,407

Fair value of amortized MSRs:

Beginning of quarter

$

2,149

2,288

2,389

2,309

2,307

End of quarter

1,897

2,149

2,288

2,389

2,309

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)

Quarter ended

(in millions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Servicing income, net:

Servicing fees (1)

$

830

841

925

890

905

Changes in fair value of MSRs carried at fair value:

Due to changes in valuation model inputs or assumptions (2)

(A)

(1,078

)

(891

)

(1,246

)

531

345

Changes due to collection/realization of expected cash flows over time

(561

)

(482

)

(470

)

(462

)

(460

)

Total changes in fair value of MSRs carried at fair value

(1,639

)

(1,373

)

(1,716

)

69

(115

)

Amortization

(69

)

(66

)

(68

)

(68

)

(65

)

Net derivative gains (losses) from economic hedges (3)

(B)

1,155

962

968

(501

)

(319

)

Total servicing income, net

$

277

364

109

390

406

Market-related valuation changes to MSRs, net of hedge results (2)(3)

(A)+(B)

$

77

71

(278

)

30

26

(1) Includes contractually specified servicing fees, late charges and other ancillary revenues, net of unreimbursed direct servicing costs.

(2) Refer to the changes in fair value MSRs table on the previous page for more detail.

(3) Represents results from economic hedges used to hedge the risk of changes in fair value of MSRs.

(in billions)

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Managed servicing portfolio (1):

Residential mortgage servicing:

Serviced for others

$

1,107

1,125

1,164

1,184

1,190

Owned loans serviced

340

331

334

337

340

Subserviced for others

5

26

4

5

4

Total residential servicing

1,452

1,482

1,502

1,526

1,534

Commercial mortgage servicing:

Serviced for others

548

552

543

529

518

Owned loans serviced

123

122

121

121

124

Subserviced for others

9

9

9

9

10

Total commercial servicing

680

683

673

659

652

Total managed servicing portfolio

$

2,132

2,165

2,175

2,185

2,186

Total serviced for others

$

1,655

1,677

1,707

1,713

1,708

Ratio of MSRs to related loans serviced for others

0.82

%

0.88

0.94

1.02

0.98

Weighted-average note rate (mortgage loans serviced for others)

4.33

4.34

4.32

4.29

4.27

(1) The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.

Wells Fargo & Company and Subsidiaries

SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA

Quarter ended

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Net gains on mortgage loan origination/sales activities (in millions):

Residential

(A)

$

322

232

245

324

281

Commercial

83

47

65

75

49

Residential pipeline and unsold/repurchased loan management (1)

76

65

48

57

34

Total

$

481

344

358

456

364

Application data (in billions):

Wells Fargo first mortgage quarterly applications

$

90

64

48

57

67

Refinances as a percentage of applications

44

%

44

30

26

25

Wells Fargo first mortgage unclosed pipeline, at quarter end

$

44

32

18

22

26

Residential real estate originations:

Purchases as a percentage of originations

68

%

70

78

81

78

Refinances as a percentage of originations

32

30

22

19

22

Total

100

%

100

100

100

100

Wells Fargo first mortgage loans (in billions):

Retail

$

26

14

16

18

21

Correspondent

27

18

21

27

28

Other (2)

1

1

1

1

Total quarter-to-date

$

53

33

38

46

50

Held-for-sale

(B)

$

33

22

28

33

37

Held-for-investment

20

11

10

13

13

Total quarter-to-date

$

53

33

38

46

50

Total year-to-date

$

86

33

177

139

93

Production margin on residential held-for-sale mortgage originations

(A)/(B)

0.98

%

1.05

0.89

0.97

0.77

(1) Predominantly includes the results of sales of modified GNMA loans, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses.
(2) Consists of home equity loans and lines.

Media

Ancel Martinez, 415-222-3858

[email protected]

or

Investor Relations

John M. Campbell, 415-396-0523

[email protected]

Source: Wells Fargo & Company

Categories

Press Releases

Next Articles