Upgrade to SI Premium - Free Trial

Form 8-K Mimecast Ltd For: May 13

May 13, 2019 4:13 PM

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 13, 2019

 

MIMECAST LIMITED

(Exact name of Registrant as Specified in Its Charter)

 

 

Bailiwick of Jersey

001-37637

Not Applicable

(State or other jurisdiction of

incorporation or organization)

(Commission File Number)

(I.R.S. Employer
Identification No.)

CityPoint, One Ropemaker Street, Moorgate

London EC2Y 9AW

United Kingdom

 

EC2Y 9AW

(Address of principal executive offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (781) 996-5340

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Securities registered pursuant to Section 12(b) of the Act:

 

Ordinary Shares, nominal value $0.012 per share

MIME

The Nasdaq Stock Market LLC

(Title of each class)

(Trading Symbol)

(Name of each exchange on which registered)

 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On May 13, 2019, Mimecast Limited (the "Company") issued a press release announcing its financial results for the quarter and fiscal year ended March 31, 2019. In the press release, the Company also announced that it would be holding a conference call on May 13, 2019, to discuss its financial results for the quarter and fiscal year ended March 31, 2019. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

This information is intended to be furnished under Item 2.02 of Form 8-K, "Results of Operations and Financial Condition" and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

Number

 

Description

99.1*

 

Press Release of Mimecast Limited dated May 13, 2019, entitled “Mimecast Announces Fourth Quarter and Full Year 2019 Financial Results.”

 

 

 

 

 

 

 

*

Furnished herewith.

1

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Mimecast Limited

 

 

 

 

Date: May 13, 2019

 

By:

/s/ Peter Bauer

 

 

 

Peter Bauer

 

 

 

Chief Executive Officer

 

2

 

Exhibit 99.1

Mimecast Announces Fourth Quarter and Full Year 2019 Financial Results

Fourth Quarter Highlights

 

Total revenue of $92.2 million grew 26% yoy on a GAAP basis and 32% in constant currency

 

Added 1,100 net new customers. Total customers 34,400 globally

 

Revenue retention rate of 111%

 

Gross profit percentage of 73%

 

GAAP EPS of $(0.03) per diluted share, Non-GAAP EPS of $0.07 per diluted share

Lexington, MA – May 13, 2019 (GLOBE NEWSWIRE) Mimecast Limited (NASDAQ: MIME), a leading email and data security company, today announced financial results for the fourth quarter and full year ended March 31, 2019.

“I am very proud of the strides we made this year to more fully protect our customers from the ever-changing cyber threats they face while at the same time reducing complexity and simplifying IT” stated Peter Bauer, CEO of Mimecast.

Mimecast’s CFO, Rafe Brown, commented, “In 2019, Mimecast delivered strong revenue growth and margin expansion, giving the company momentum as it moves into the new fiscal year. With impressive innovation like Mimecast Threat Center and the new product Mimecast Awareness Training one sees why we were able to add 4,000 net new customers to the Mimecast platform while experiencing 111% revenue retention from our existing relationships.”

Fourth Quarter 2019 Financial Highlights

 

Revenue: Revenue for the fourth quarter of 2019 was $92.2 million, an increase of 26% compared to $73.4 million of revenue in the fourth quarter of 2018. Revenue on a constant currency basis increased 32% compared to the fourth quarter of 2018.

 

Customers: Added 1,100 net new customers in the fourth quarter of 2019, compared to 1,200 net new customers in the fourth quarter of 2018. We now serve 34,400 organizations globally.

 

Revenue Retention Rate: Revenue retention rate was 111% in the fourth quarter of 2019, compared to 110% in the fourth quarter of 2018.

 

Gross Profit Percentage: Gross profit percentage was 73% in the fourth quarter of 2019, compared to 73% in the fourth quarter of 2018.

 

Net loss: Net loss was $1.9 million, or $(0.03) per diluted share, based on 60.7 million diluted shares outstanding compared to a net loss of $6.6 million, or $(0.11) per diluted share based on 58.3 million diluted shares outstanding in the fourth quarter of 2018.

 

Non-GAAP Net Income: Non-GAAP net income was $4.6 million, or $0.07 per diluted share, based on 63.3 million diluted shares outstanding compared to a non-GAAP net loss of $3.1 million or $(0.05) per diluted share based on 58.3 million diluted shares outstanding in the fourth quarter of 2018.

 

Adjusted EBITDA: Adjusted EBITDA was $15.8 million, representing an Adjusted EBITDA margin of 17.1% up from 9.8% in the fourth quarter of 2018.

 

Operating Cash Flow: Operating cash flow was $18.3 million in the fourth quarter of 2019, compared to $14.8 in the fourth quarter of 2018.

 

Free Cash Flow, Cash and Investments: Free cash flow was $13.4 million compared to $1.9 million in the fourth quarter of 2018. Cash and short-term investments as of March 31, 2019 were $173.5 million.

Full Year 2019 Financial Highlights

 

Revenue: Revenue for 2019 was $340.4 million, an increase of 30% compared to $261.9 million of revenue in 2018.  Revenue on a constant currency basis increased 32% compared to 2018.

 

Customers: Added 4,000 net new customers in 2019.

 

Revenue Retention Rate: Revenue retention rate was 111% for 2019.

1

 


 

Gross Profit Percentage: Gross profit percentage was 73% in 2019, consistent with 73% in 2018.

 

Net Loss: Net loss was $7.0 million, or $(0.12) per diluted share, based on 60.0 million diluted shares outstanding compared to a net loss of $12.4 million, or $(0.22) per diluted share based on 57.3 million diluted shares outstanding in 2018.

 

Adjusted EBITDA: Adjusted EBITDA was $54.0 million, representing an Adjusted EBITDA margin of 15.9% up from 9.8% in 2018.

 

Operating Cash Flow: Operating cash flow was $66.2 million for 2019 compared to $46.4 million for 2018.

 

Non-GAAP Net Income: Non-GAAP net income was $16.4 million, or $0.26 per diluted share, based on 62.8 million diluted shares outstanding compared to a non-GAAP net loss of $0.9 million or $(0.01) per diluted share based on 57.3 million diluted shares outstanding in 2018.

 

Free Cash Flow: Free cash flow was $37.4 million compared to $11.9 million for the full year 2018.

Reconciliations of the non-GAAP financial measures provided in this press release to their most directly comparable GAAP financial measures are provided in the financial tables included at the end of this press release. An explanation of these measures and how they are calculated is also included under the heading “Non-GAAP Financial Measures.”

Business Highlights

 

Mimecast Threat Center, launched in March, is focused on providing threat intelligence that helps organizations convert threat information into value for the business. Led by Joshua Douglas, the Threat Center will leverage email and web data to offer threat intelligence insights to security professionals.

 

Mimecast Supervision Solution is now available. Integrated with the industry leading Mimecast Cloud Archive, users can facilitate an auditable, managed supervision review process. The solution is flexible to meet the needs of customers while utilizing a scalable SEC 17a-4 validated and tamper proof archive.

 

Sales of Targeted Threat Protection grew rapidly as 1,800 new and existing customers adopted the service in the fourth quarter. In total, 23,100 customers now use the service.

 

On average, Mimecast customers used 3.1 services in the fourth quarter of 2019. This represents an increase from the average of 2.9 services used by customers in the fourth quarter of 2018.

 

A total of 43% of customers used Mimecast in conjunction with Microsoft Office 365® during the fourth quarter of 2019 compared to 31% in the fourth quarter of 2018. In total 15,000 customers of all sizes have selected Mimecast to enhance their security, archive their data, and provide uptime assurance for their Office 365 investments.

Business Outlook

Mimecast is providing guidance for the first quarter and fiscal year 2020.

First Quarter 2020 Guidance:

For the first quarter of 2020, revenue is expected to be in the range of $96.7 million to $97.7 million and constant currency revenue growth is expected to be in the range of 28% to 29%. Our guidance is based on exchange rates as of April 30, 2019 and includes an estimated negative impact of $3.6 million resulting from the strengthening of the U.S. dollar compared to the prior year. Adjusted EBITDA for the first quarter is expected to be in the range of $12.1 million to $13.1 million.

Fiscal Year 2020 Guidance:

For the full year 2020, revenue is expected to be in the range of $413 million to $427 million and constant currency revenue growth is expected to be in the range of 23% to 27%.  Foreign exchange rate fluctuations are negatively impacting this guidance by an estimated $5.2 million. Adjusted EBITDA is expected to be in the range of $70.7 million to $72.7 million.

GAAP net (loss) income is the most comparable GAAP measure to Adjusted EBITDA. Adjusted EBITDA differs from GAAP net (loss) income in that it excludes depreciation, amortization, disposals and impairment of long-lived assets, acquisition-related gains and expenses, litigation-related expenses, share-based compensation expense, restructuring expense, interest income and interest expense, the provision for income taxes and foreign exchange income (expense). Adjusted EBITDA also includes rent paid in the period related to locations which are accounted for as build-to-suit facilities. Mimecast is unable to predict with reasonable certainty the ultimate outcome of these exclusions without unreasonable effort. Therefore, Mimecast has not provided guidance for GAAP net income (loss) or a reconciliation of forward-looking Adjusted EBITDA guidance to GAAP net (loss) income.

2

 


Conference Call and Webcast Information

Mimecast will host a conference call to discuss these financial results for investors and analysts at 4:30 pm EDT (UTC-05:00) on May 13, 2019.  To access the conference call, dial (844) 402-0879 for the U.S. and Canada and (478) 219-0767 for international callers and enter conference ID# 9055128.  The call will also be webcast live on the investor relations section of the Company’s website https://investors.mimecast.com.  An audio replay of the call will be available two hours after the live call ends by dialing (855) 859-2056 for U.S. and Canada and (404) 537-3406 for international callers and entering conference ID# 9055128.  In addition, an archive of the webcast will be available on the investor relations section of the Company’s website https://investors.mimecast.com.

About Mimecast

Mimecast is a cybersecurity provider that helps thousands of organizations worldwide make email safer, restore trust and bolster cyber resilience. Mimecast’s expanded cloud suite enables organizations to implement a comprehensive cyber resilience strategy. From email and web security, archive and data protection to awareness training, uptime assurance and more, Mimecast helps organizations stand strong in the face of cyberattacks, human error and technical failure. www.mimecast.com

 

Mimecast and the Mimecast logo are registered trademarks of Mimecast. All other third-party trademarks and logos contained in this press release are the property of their respective owners.

 

Non-GAAP Financial Measures

We have provided in this press release financial information that has not been prepared in accordance with GAAP. We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures provided in the financial statement tables included below in this press release.

Revenue Constant Currency Growth Rate. We believe revenue constant currency growth rate is a key indicator of our operating results. We calculate revenue constant currency growth rate by translating revenue from entities reporting in foreign currencies into U.S. dollars using the comparable foreign currency exchange rates from the prior fiscal period. To determine projected revenue growth rates on a constant currency basis for the first quarter and full year 2020, expected revenue from entities reporting in foreign currencies is translated into U.S. dollars using the comparable prior year period’s monthly average foreign currency exchange rates.

Adjusted EBITDA and Adjusted EBITDA margin. We believe that Adjusted EBITDA and Adjusted EBITDA margin are key indicators of our operating results. We define Adjusted EBITDA as net (loss) income, adjusted to exclude: depreciation, amortization, disposals and impairment of long-lived assets, acquisition-related gains and expenses, litigation-related expenses, share-based compensation expense, restructuring expense, interest income and interest expense, the provision for income taxes and foreign exchange income (expense). Adjusted EBITDA also includes rent in the period related to locations which are accounted for as build-to-suit facilities. We define Adjusted EBITDA margin as Adjusted EBITDA over revenue in the period. We use Adjusted EBITDA as part of our overall assessment of our performance, for planning purposes, including the preparation of our annual operating budget, to evaluate the effectiveness of our business strategies, to communicate with our board of directors concerning our financial performance and for establishing incentive compensation metrics for executives and other senior employees.

Non-GAAP net income. We define non-GAAP net income as net income (loss) less share-based compensation expense, amortization of acquired intangible assets, impairment of long-lived assets, restructuring expense, acquisition-related gains and expenses, litigation-related expenses and the income tax effect of non-GAAP adjustments. We consider this non-GAAP financial measure to be a useful metric for management and investors because it excludes the effect of share-based compensation expense, certain other “one-time” charges and related income tax effects so that our management and investors can compare our recurring core business net results over multiple periods. There are a number of limitations related to the use of non-GAAP net income versus net (loss) income calculated in accordance with GAAP. For example, as noted above, non-GAAP net income excludes share-based compensation expense, certain other “one-time” charges and related income tax effects. In addition, the components of the costs that we exclude in our calculation of non-GAAP net income may differ from the components that our peer companies exclude when they report their non-GAAP results of operations. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net income and evaluating non-GAAP net income together with net (loss) income calculated in accordance with GAAP.

3

 


Free cash flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after the acquisition of property, equipment and capitalized software, can be used for strategic opportunities, including investing in our business, and strengthening the balance sheet. Analysis of free cash flow facilitates management’s comparisons of our operating results to competitors’ operating results. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating our company is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures during the period. Management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement and in the liquidity and capital resources discussion included in our annual and quarterly reports filed with the Securities and Exchange Commission.

Safe Harbor for Forward-Looking Statements

Statements in this press release regarding management’s future expectations, beliefs, intentions, goals, strategies, plans or prospects, including, without limitation, Mimecast’s ability to protect its customers, momentum in Mimecast’s business, Mimecast’s new service and product offerings, and Mimecast’s future financial performance on both a GAAP and non-GAAP basis under the heading “Business Outlook” above, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including statements containing the words “predicts,” “plan,” “expects,” “anticipates,” “believes,” “goal,” “target,” “estimate,” “potential,” “may,” “might,” “could,” “see,” “seek,” “forecast,” and similar words. Mimecast intends all such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors including, but not limited to, the ability to attract new customers and retain existing customers, competitive conditions, data breaches, compliance with data privacy and data transfer laws and regulations, service disruptions, the impact of acquisitions, the effect of the withdrawal of the United Kingdom from the European Union, risks associated with failure to protect the Company’s intellectual property or claims that the Company infringes the intellectual property of others, the global nature of the Company’s business, including foreign currency exchange rate fluctuations and the other risks, uncertainties and factors detailed in Mimecast’s filings with the Securities and Exchange Commission. As a result of such risks, uncertainties and factors, Mimecast’s actual results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking statements contained herein. Mimecast is providing the information in this press release as of this date and assumes no obligations to update the information included in this press release or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 


MIMECAST LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

 

 

 

Three months ended March 31,

 

 

Year Ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue

 

$

92,193

 

 

$

73,401

 

 

$

340,377

 

 

$

261,897

 

Cost of revenue

 

 

24,702

 

 

 

20,176

 

 

 

90,874

 

 

 

69,699

 

Gross profit

 

 

67,491

 

 

 

53,225

 

 

 

249,503

 

 

 

192,198

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

15,989

 

 

 

12,185

 

 

 

57,939

 

 

 

38,373

 

Sales and marketing

 

 

35,823

 

 

 

32,342

 

 

 

139,194

 

 

 

121,246

 

General and administrative

 

 

15,472

 

 

 

10,360

 

 

 

53,759

 

 

 

36,989

 

Impairment of long-lived assets

 

 

 

 

 

1,712

 

 

 

 

 

 

1,712

 

Restructuring

 

 

 

 

 

832

 

 

 

(170

)

 

 

832

 

Total operating expenses

 

 

67,284

 

 

 

57,431

 

 

 

250,722

 

 

 

199,152

 

Gain (loss) from operations

 

 

207

 

 

 

(4,206

)

 

 

(1,219

)

 

 

(6,954

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

875

 

 

 

456

 

 

 

2,515

 

 

 

1,310

 

Interest expense

 

 

(1,884

)

 

 

(442

)

 

 

(5,940

)

 

 

(598

)

Foreign exchange expense and other, net

 

 

(1,118

)

 

 

(1,380

)

 

 

(356

)

 

 

(3,439

)

Total other income (expense), net

 

 

(2,127

)

 

 

(1,366

)

 

 

(3,781

)

 

 

(2,727

)

Loss before income taxes

 

 

(1,920

)

 

 

(5,572

)

 

 

(5,000

)

 

 

(9,681

)

Provision for income taxes

 

 

10

 

 

 

982

 

 

 

2,001

 

 

 

2,705

 

Net loss

 

$

(1,930

)

 

$

(6,554

)

 

$

(7,001

)

 

$

(12,386

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Basic and diluted

 

$

(0.03

)

 

$

(0.11

)

 

$

(0.12

)

 

$

(0.22

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of ordinary shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Basic and diluted

 

 

60,733

 

 

 

58,264

 

 

 

59,960

 

 

 

57,269

 

 

5

 


MIMECAST LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

(unaudited)

 

 

 

As of March 31,

 

 

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

137,576

 

 

$

78,339

 

Short-term investments

 

 

35,941

 

 

 

58,871

 

Accounts receivable, net

 

 

80,953

 

 

 

65,392

 

Deferred contract costs, net

 

 

8,140

 

 

 

 

Prepaid expenses and other current assets

 

 

25,871

 

 

 

15,302

 

Total current assets

 

 

288,481

 

 

 

217,904

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

94,202

 

 

 

123,822

 

Intangible assets, net

 

 

30,623

 

 

 

9,819

 

Goodwill

 

 

107,575

 

 

 

5,631

 

Deferred contract costs, net of current portion

 

 

28,250

 

 

 

 

Other assets

 

 

5,156

 

 

 

1,222

 

Total assets

 

$

554,287

 

 

$

358,398

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

9,457

 

 

$

6,052

 

Accrued expenses and other current liabilities

 

 

44,309

 

 

 

33,878

 

Deferred revenue

 

 

163,102

 

 

 

123,057

 

Current portion of capital lease obligations

 

 

844

 

 

 

1,125

 

Current portion of long-term debt

 

 

4,059

 

 

 

 

Total current liabilities

 

 

221,771

 

 

 

164,112

 

 

 

 

 

 

 

 

 

 

Deferred revenue, net of current portion

 

 

12,472

 

 

 

18,045

 

Long-term capital lease obligations

 

 

1,381

 

 

 

2,390

 

Long-term debt

 

 

92,797

 

 

 

 

Construction financing lease obligations

 

 

36,650

 

 

 

67,205

 

Other non-current liabilities

 

 

15,581

 

 

 

4,954

 

Total liabilities

 

 

380,652

 

 

 

256,706

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

Ordinary shares, $0.012 par value, 300,000,000 shares authorized; 61,158,051 and 58,949,644 shares issued and outstanding as of March 31, 2019 and 2018, respectively

 

 

734

 

 

 

707

 

Additional paid-in capital

 

 

263,388

 

 

 

212,839

 

Accumulated deficit

 

 

(83,632

)

 

 

(106,507

)

Accumulated other comprehensive loss

 

 

(6,855

)

 

 

(5,347

)

Total shareholders' equity

 

 

173,635

 

 

 

101,692

 

Total liabilities and shareholders' equity

 

$

554,287

 

 

$

358,398

 

 

6

 


MIMECAST LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Three months ended March 31,

 

 

Year ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(1,930

)

 

$

(6,554

)

 

$

(7,001

)

 

$

(12,386

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,910

 

 

 

6,382

 

 

 

29,953

 

 

 

18,960

 

Share-based compensation expense

 

 

7,468

 

 

 

3,036

 

 

 

25,954

 

 

 

11,734

 

Amortization of deferred contract costs

 

 

1,860

 

 

 

 

 

 

6,390

 

 

 

 

Amortization of debt issuance costs

 

 

97

 

 

 

 

 

 

336

 

 

 

 

Impairment of long-lived assets

 

 

 

 

 

1,712

 

 

 

 

 

 

1,712

 

Other non-cash items

 

 

(35

)

 

 

173

 

 

 

(400

)

 

 

365

 

Unrealized currency loss on foreign denominated transactions

 

 

697

 

 

 

1,531

 

 

 

880

 

 

 

2,958

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(15,805

)

 

 

(10,484

)

 

 

(18,771

)

 

 

(17,935

)

Prepaid expenses and other current assets

 

 

(2,676

)

 

 

(4,410

)

 

 

(2,046

)

 

 

(5,037

)

Deferred contract costs

 

 

(6,625

)

 

 

 

 

 

(20,219

)

 

 

 

Other assets

 

 

(731

)

 

 

(9

)

 

 

(2,045

)

 

 

33

 

Accounts payable

 

 

(367

)

 

 

(864

)

 

 

2,093

 

 

 

(104

)

Deferred revenue

 

 

25,327

 

 

 

19,325

 

 

 

45,901

 

 

 

39,042

 

Accrued expenses and other liabilities

 

 

3,138

 

 

 

4,949

 

 

 

5,210

 

 

 

7,070

 

Net cash provided by operating activities

 

 

18,328

 

 

 

14,787

 

 

 

66,235

 

 

 

46,412

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of investments

 

 

(21,916

)

 

 

(28,959

)

 

 

(42,856

)

 

 

(76,948

)

Maturities of investments

 

 

7,000

 

 

 

23,000

 

 

 

66,000

 

 

 

77,808

 

Purchases of property, equipment and capitalized software

 

 

(4,916

)

 

 

(12,909

)

 

 

(28,795

)

 

 

(34,498

)

Payments for acquisitions, net of cash acquired

 

 

(6,760

)

 

 

 

 

 

(115,673

)

 

 

(1,381

)

Net cash used in investing activities

 

 

(26,592

)

 

 

(18,868

)

 

 

(121,324

)

 

 

(35,019

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of ordinary shares

 

 

11,282

 

 

 

7,519

 

 

 

24,688

 

 

 

17,039

 

Payments on debt

 

 

(625

)

 

 

(194

)

 

 

(1,875

)

 

 

(1,825

)

Payments on capital lease obligations

 

 

(590

)

 

 

(623

)

 

 

(1,275

)

 

 

(1,039

)

Payments on construction financing lease obligations

 

 

(654

)

 

 

(1,019

)

 

 

(2,301

)

 

 

(1,019

)

Proceeds from issuance of debt, net of issuance costs

 

 

 

 

 

 

 

 

97,748

 

 

 

 

Net cash provided by financing activities

 

 

9,413

 

 

 

5,683

 

 

 

116,985

 

 

 

13,156

 

Effect of foreign exchange rates on cash

 

 

743

 

 

 

747

 

 

 

(2,659

)

 

 

2,471

 

Net increase in cash and cash equivalents

 

 

1,892

 

 

 

2,349

 

 

 

59,237

 

 

 

27,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

135,684

 

 

 

75,990

 

 

 

78,339

 

 

 

51,319

 

Cash and cash equivalents at end of period

 

$

137,576

 

 

$

78,339

 

 

$

137,576

 

 

$

78,339

 

 

7

 


Key Performance Indicators

In addition to traditional financial metrics, such as revenue and revenue growth trends, we monitor several other non-GAAP financial measures and non-financial metrics to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess operational efficiencies. The key performance indicators that we monitor are as follows:

 

 

 

Three months ended March 31,

 

 

Year Ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Revenue constant currency growth rate (1)

 

 

32

%

 

 

33

%

 

 

32

%

 

 

38

%

Revenue retention rate (2)

 

 

111

%

 

 

110

%

 

 

111

%

 

 

110

%

Total customers (3)

 

 

34,400

 

 

 

30,400

 

 

 

34,400

 

 

 

30,400

 

Gross profit percentage

 

 

73

%

 

 

73

%

 

 

73

%

 

 

73

%

Adjusted EBITDA (1)

 

$

15,750

 

 

$

7,223

 

 

$

54,008

 

 

$

25,752

 

 

 

(1)

Adjusted EBITDA and revenue constant currency growth rates are non-GAAP measures. For a reconciliation of Adjusted EBITDA and revenue constant currency growth rates to the nearest comparable GAAP measures, see “Reconciliation of Non-GAAP Financial Measures” below.

 

(2)

We calculate our revenue retention rate by annualizing constant currency revenue recorded on the last day of the measurement period for only those customers in place throughout the entire measurement period. We include add-on, or upsell, revenue from additional employees and services purchased by existing customers. We divide the result by revenue on a constant currency basis on the first day of the measurement period for all customers in place at the beginning of the measurement period. The measurement period is the trailing twelve months. The revenue on a constant currency basis is based on the average exchange rates in effect during the respective period.

 

(3)

Reflects the customer count on the last day of the period rounded to the nearest hundred customers. We define a customer as an entity with an active subscription contract as of the measurement date. A customer is typically a parent company or, in a few cases, a significant subsidiary that works with us directly.

Reconciliation of Non-GAAP Financial Measures

The following table presents a reconciliation of revenue growth rate, as reported to revenue constant currency growth rate:

 

 

 

Three months ended March 31,

 

 

Year ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Reconciliation of Revenue Constant Currency Growth Rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, as reported

 

$

92,193

 

 

$

73,401

 

 

$

340,377

 

 

$

261,897

 

Revenue year-over-year growth rate, as reported

 

 

26

%

 

 

40

%

 

 

30

%

 

 

40

%

Estimated impact of foreign currency fluctuations

 

 

6

%

 

 

(7

)%

 

 

2

%

 

 

(2

)%

Revenue constant currency growth rate

 

 

32

%

 

 

33

%

 

 

32

%

 

 

38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate for period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

1.000

 

 

 

1.000

 

 

 

1.000

 

 

 

1.000

 

ZAR

 

 

0.071

 

 

 

0.084

 

 

 

0.073

 

 

 

0.077

 

GBP

 

 

1.302

 

 

 

1.392

 

 

 

1.313

 

 

 

1.327

 

AUD

 

 

0.713

 

 

 

0.786

 

 

 

0.730

 

 

 

0.774

 

 

8

 


The following table presents a reconciliation of Net loss to Non-GAAP net income (loss) (in thousands, except per share amounts):

 

 

 

Three months ended March 31,

 

 

Year ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Reconciliation of Non-GAAP Net Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(1,930

)

 

$

(6,554

)

 

$

(7,001

)

 

$

(12,386

)

Share-based compensation expense

 

 

7,468

 

 

 

3,036

 

 

 

25,954

 

 

 

11,734

 

Amortization of acquired intangible assets (1)

 

 

617

 

 

 

43

 

 

 

1,573

 

 

 

170

 

Acquisition-related expenses

 

 

190

 

 

 

 

 

 

2,012

 

 

 

 

Impairment of long-lived assets

 

 

 

 

 

1,712

 

 

 

 

 

 

1,712

 

Restructuring (2)

 

 

 

 

 

832

 

 

 

(170

)

 

 

832

 

Gain on previously held asset

 

 

 

 

 

 

 

 

(338

)

 

 

 

Litigation-related expenses

 

 

1,000

 

 

 

 

 

 

1,000

 

 

 

 

Income tax effect of Non-GAAP adjustments

 

 

(2,715

)

 

 

(2,186

)

 

 

(6,652

)

 

 

(2,917

)

Non-GAAP net income (loss)

 

$

4,630

 

 

$

(3,117

)

 

$

16,378

 

 

$

(855

)

Non-GAAP net income (loss) per ordinary share - basic

 

$

0.08

 

 

$

(0.05

)

 

$

0.27

 

 

$

(0.01

)

Non-GAAP net income (loss) per ordinary share - diluted

 

$

0.07

 

 

$

(0.05

)

 

$

0.26

 

 

$

(0.01

)

Weighted-average number of ordinary shares used in

   computing Non-GAAP net income (loss) per ordinary share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

60,733

 

 

 

58,264

 

 

 

59,960

 

 

 

57,269

 

Diluted

 

 

63,302

 

 

 

58,264

 

 

 

62,792

 

 

 

57,269

 

 

 

 

(1)

Prior period amounts have been updated to conform to the current period presentation.

 

(2)

The restructuring expense during the twelve months ended March 31, 2019 and 2018 related to the exit from our former North American headquarters facility located in Watertown, Massachusetts.

The following table presents a reconciliation of Net loss to Adjusted EBITDA:

 

 

 

Three months ended March 31,

 

 

Year ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Reconciliation of Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(1,930

)

 

$

(6,554

)

 

$

(7,001

)

 

$

(12,386

)

Depreciation, amortization and disposals of long-lived assets

 

 

7,910

 

 

 

6,562

 

 

 

29,960

 

 

 

19,141

 

Rent expense related to build-to-suit facilities

 

 

(1,332

)

 

 

(785

)

 

 

(4,482

)

 

 

(785

)

Interest expense, net

 

 

1,009

 

 

 

(14

)

 

 

3,425

 

 

 

(712

)

Provision for income taxes

 

 

10

 

 

 

982

 

 

 

2,001

 

 

 

2,705

 

Share-based compensation expense

 

 

7,468

 

 

 

3,036

 

 

 

25,954

 

 

 

11,734

 

Impairments of long-lived assets

 

 

 

 

 

1,712

 

 

 

 

 

 

1,712

 

Restructuring

 

 

 

 

 

832

 

 

 

(170

)

 

 

832

 

Foreign exchange (income) expense

 

 

1,425

 

 

 

1,452

 

 

 

1,647

 

 

 

3,511

 

Acquisition-related expenses

 

 

190

 

 

 

 

 

 

2,012

 

 

 

 

Gain on previously held asset

 

 

 

 

 

 

 

 

(338

)

 

 

 

Litigation-related expenses

 

 

1,000

 

 

 

 

 

 

1,000

 

 

 

 

Adjusted EBITDA

 

$

15,750

 

 

$

7,223

 

 

$

54,008

 

 

$

25,752

 

 


9

 


The following table presents a reconciliation of Net cash provided by operating activities to Free Cash Flow (in thousands):

 

 

 

Three months ended March 31,

 

 

Year ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Reconciliation of Free Cash Flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

18,328

 

 

$

14,787

 

 

$

66,235

 

 

$

46,412

 

Purchases of property, equipment and capitalized software

 

 

(4,916

)

 

 

(12,909

)

 

 

(28,795

)

 

 

(34,498

)

Free Cash Flow

 

$

13,412

 

 

$

1,878

 

 

$

37,440

 

 

$

11,914

 

Share-based compensation expense for the three and twelve months ended March 31, 2019 and 2018 (in thousands):

 

 

 

Three months ended March 31,

 

 

Year ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cost of revenue

 

$

427

 

 

$

267

 

 

$

1,684

 

 

$

1,053

 

Research and development

 

 

1,738

 

 

 

609

 

 

 

6,199

 

 

 

2,555

 

Sales and marketing

 

 

2,015

 

 

 

1,212

 

 

 

7,856

 

 

 

4,477

 

General and administrative

 

 

3,288

 

 

 

948

 

 

 

10,215

 

 

 

3,649

 

Total share-based compensation expense

 

$

7,468

 

 

$

3,036

 

 

$

25,954

 

 

$

11,734

 

Amortization of acquired intangible assets for the three and twelve months ended March 31, 2019 and 2018 (in thousands):

 

 

 

Three months ended March 31,

 

 

Year ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cost of revenue

 

$

588

 

 

$

39

 

 

$

1,488

 

 

$

155

 

Sales and marketing

 

 

29

 

 

 

4

 

 

 

85

 

 

 

15

 

Total amortization of acquired intangible assets

 

$

617

 

 

$

43

 

 

$

1,573

 

 

$

170

 

Impact of the adoption of ASC 606 for the three and twelve months ended March 31, 2019 (in thousands):

 

 

 

Three months ended March 31, 2019

 

 

 

As Reported -

ASC 606

 

 

Amounts without

Adoption of ASC 606

 

 

Effect of Change

Increase/(Decrease)

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

92,193

 

 

$

92,023

 

 

$

170

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(35,823

)

 

 

(40,713

)

 

 

(4,890

)

Net loss

 

$

(1,930

)

 

$

(6,990

)

 

$

5,060

 

 

 

 

Year ended March 31, 2019

 

 

 

As Reported -

ASC 606

 

 

Amounts without

Adoption of ASC 606

 

 

Effect of Change

Increase/(Decrease)

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

340,377

 

 

$

338,829

 

 

$

1,548

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(139,194

)

 

 

(153,003

)

 

 

(13,809

)

Net loss

 

$

(7,001

)

 

$

(22,358

)

 

$

15,357

 


10

 


Mimecast Social Media Resources

 

-

LinkedIn: Mimecast

 

-

Facebook: Mimecast

 

-

Twitter: @Mimecast

 

-

Blog: Challenging Complexity

 

 

Press Contact

Alison Raymond Walsh
[email protected]
617-393-7126

 

Investor Contact

Robert Sanders

[email protected]

617-393-7074

 

 

 

11

 

Categories

SEC Filings