Upgrade to SI Premium - Free Trial

Form 8-K CNA FINANCIAL CORP For: Apr 29

April 29, 2019 9:06 AM


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) April 29, 2019

CNA FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

Delaware
 
1-5823
 
36-6169860
(State or other jurisdiction
 
(Commission
 
(IRS Employer
of incorporation)
 
File Number)
 
Identification No.)



151 N. Franklin, Chicago, Illinois
 
60606
(Address of principal executive offices)
 
(Zip Code)

Registrant's telephone number, including area code (312) 822-5000

NOT APPLICABLE
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company [ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]







ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On April 29, 2019, the registrant issued a press release and posted on its website (www.cna.com) a financial supplement providing information on its results of operations for the first quarter 2019. The press release is furnished as Exhibit 99.1 and the financial supplement is furnished as Exhibit 99.2 to this Form 8-K.
The information under Item 2.02 and in Exhibits 99.1 and 99.2 in this Current Report is being furnished and shall not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information under Item 2.02 and in Exhibits 99.1 and 99.2 in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits:
See Exhibit Index.







EXHIBIT INDEX

Exhibit No.
 
Description
 
CNA Financial Corporation press release, issued April 29, 2019, providing information on the first quarter 2019 results of operations.
 
 
 
 
CNA Financial Corporation financial supplement, posted on its website April 29, 2019, providing supplemental financial information on the first quarter 2019.






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
CNA Financial Corporation
 
 
(Registrant)
 
 
 
Date:  April 29, 2019
By
/s/ James M. Anderson
 
 
(Signature)
 
 
James M. Anderson
Executive Vice President and
Chief Financial Officer




cnalogoq12019.gif

FOR IMMEDIATE RELEASE

CONTACT:
MEDIA:
 
ANALYSTS:
Brandon Davis, 312-822-5885
 
James Anderson, 312-822-7757
CNA FINANCIAL ANNOUNCES FIRST QUARTER 2019 RESULTS
NET INCOME OF $342M, $1.25 PER SHARE; ROE 12.1%
CORE INCOME OF $318M, $1.17 PER SHARE; ROE 10.7%
P&C COMBINED RATIO OF 97.8% VS 96.7% FULL YEAR 2018
P&C UNDERLYING COMBINED RATIO OF 94.9% VS 95.4% FULL YEAR 2018
P&C UNDERLYING LOSS RATIO OF 60.7% VS 61.8% FULL YEAR 2018
QUARTERLY DIVIDEND OF $0.35 PER SHARE
CHICAGO, April 29, 2019 --- CNA Financial Corporation (NYSE: CNA) today announced first quarter 2019 net income of $342 million, or $1.25 per share, and core income of $318 million, or $1.17 per share. Property & Casualty Operations combined ratio for the first quarter was 97.8% and the underlying combined ratio was 94.9%. Net investment income, after tax, was $465 million for the first quarter of 2019, including $96 million from limited partnership and common stock investments.
The U.S. P&C segments generated gross written premium growth, excluding third party captives, of 5% and net written premium growth of 2%. Gross written premium decreased (5)% and net written premium decreased (12)% for the International segment.
Core income (loss) for our Life & Group and Corporate & Other segments was $10 million and $(6) million, respectively.
CNA Financial declared a quarterly dividend of $0.35 per share, payable May 30, 2019 to stockholders of record on May 13, 2019.
 
Results for the Three Months Ended March 31
($ millions, except per share data)
2019
 
2018
Net income
$
342

 
$
291

Core income (a)
318

 
281

 
 
 
 
Net income per diluted share
$
1.25

 
$
1.07

Core income per diluted share
1.17

 
1.03

 
March 31, 2019
 
December 31, 2018
Book value per share
$
42.19

 
$
41.32

Book value per share excluding AOCI
43.38

 
44.55

(a)
Management utilizes the core income (loss) financial measure to monitor the Company's operations. Please refer herein to the Reconciliation of GAAP Measures to Non-GAAP Measures section of this press release for further discussion of this non-GAAP measure.

1


“CNA had a strong start to the year, generating core income of $1.17 per share," said Dino E. Robusto, Chairman & Chief Executive Officer of CNA Financial Corporation. “Our underlying combined ratio of 94.9% is lower than 2018’s full year 95.4%, our U.S. P&C segments generated good premium growth, premium rate increases improved on many major lines, investment income rebounded favorably, and long term care once again generated positive core income.”
Property & Casualty Operations
 
Results for the Three Months Ended March 31
($ millions)
2019
 
2018
Net written premiums
$
1,806

 
 
$
1,813

 
NWP change (% year over year)

%
 
 
 
Net investment income
$
360

 
 
$
285

 
Core income
314

 
 
327

 
 
 
 
 
 
 
Loss ratio excluding catastrophes and development
60.7

%
 
60.0

%
Effect of catastrophe impacts
3.4

 
 
2.1

 
Effect of development-related items
(0.5
)
 
 
(2.2
)
 
Loss ratio
63.6

%
 
59.9

%
 
 
 
 
 
 
Expense ratio
33.8

%
 
32.8

%
 
 
 
 
 
 
Combined ratio
97.8

%
 
93.1

%
Combined ratio excluding catastrophes and development
94.9

%
 
93.2

%
The combined ratio excluding catastrophes and development increased 1.7 points compared with the prior year quarter driven by a 1.0 point increase in the expense ratio driven by an unusually low acquisition ratio in the first quarter of 2018 and a 0.7 point increase in the underlying loss ratio.
The combined ratio increased 4.7 points compared with the prior year quarter. Net catastrophe losses were $58 million, or 3.4 points of the loss ratio in the quarter compared with $34 million, or 2.1 points of the loss ratio, for the prior year quarter. Favorable net prior period development improved the loss ratio by 0.5 points in the quarter compared with a 2.2 point improvement in the prior year quarter.
Net written premiums were consistent with the prior year quarter with U.S. P&C segments net written premiums up 2% offset by the impact of the previously disclosed underwriting actions in the International segment.

2


Business Operating Highlights
Specialty
 
Results for the Three Months Ended March 31
($ millions)
2019
 
2018
Net written premiums
$
698

 
 
$
686

 
NWP change (% year over year)
2

%
 
 
 
Core income
$
169

 
 
$
171

 
 
 
 
 
 
 
Loss ratio excluding catastrophes and development
60.5

%
 
60.3

%
Effect of catastrophe impacts
1.8

 
 
0.5

 
Effect of development-related items
(3.0
)
 
 
(4.5
)
 
Loss ratio
59.3

%
 
56.3

%
 
 
 
 
 
 
Expense ratio
32.8

%
 
31.0

%
 
 
 
 
 
 
Combined ratio
92.3

%
 
87.5

%
Combined ratio excluding catastrophes and development
93.5

%
 
91.5

%
The combined ratio excluding catastrophes and development increased 2.0 points compared with the prior year quarter driven by a 1.8 point increase in the expense ratio driven by an unusually low acquisition ratio in the first quarter of 2018 and lower earned premium.
The combined ratio increased 4.8 points compared with the prior year quarter. Net catastrophe losses were $12 million, or 1.8 points of the loss ratio, compared with $3 million, or 0.5 points of the loss ratio, for the prior year quarter. Favorable net prior period development improved the loss ratio by 3.0 points in the quarter compared with a 4.5 point improvement in the prior year quarter.
Net written premiums for Specialty grew 2% compared with the prior year quarter driven by strong retention, higher new business and positive renewal premium change.

3


Commercial
 
Results for the Three Months Ended March 31
($ millions)
2019
 
2018
Net written premiums
$
849

 
 
$
832

 
NWP change (% year over year)
2

%
 
 
 
Core income
$
139

 
 
$
133

 
 
 
 
 
 
 
Loss ratio excluding catastrophes and development
62.1

%
 
59.8

%
Effect of catastrophe impacts
5.2

 
 
3.9

 
Effect of development-related items
(0.4
)
 
 
(0.7
)
 
Loss ratio
66.9

%
 
63.0

%
 
 
 
 
 
 
Expense ratio
33.8

%
 
33.5

%
 
 
 
 
 
 
Combined ratio
101.3

%
 
97.1

%
Combined ratio excluding catastrophes and development
96.5

%
 
93.9

%
The combined ratio excluding catastrophes and development increased 2.6 points compared with the prior year quarter reflecting a re-evaluation of the underlying loss ratio in 2018 subsequent to the first quarter, as well as higher claim handling expenses.
The combined ratio increased 4.2 points compared with the prior year quarter. Net catastrophe losses were $40 million, or 5.2 points of the loss ratio compared with $29 million, or 3.9 points of the loss ratio, for the prior year quarter. Favorable net prior period development improved the loss ratio by 0.4 points in the quarter compared with a 0.7 point improvement in the prior year quarter.
Net written premiums for Commercial grew 2% compared with the prior year quarter driven by positive renewal premium change partially offset by a higher level of ceded reinsurance.

4


International
 
Results for the Three Months Ended March 31
($ millions)
2019
 
2018
Net written premiums
$
259

 
 
$
295

 
NWP change (% year over year)
(12
)
%
 
 
 
Core income
$
6

 
 
$
23

 
 
 
 
 
 
 
Loss ratio excluding catastrophes and development
57.0

%
 
59.9

%
Effect of catastrophe impacts
2.3

 
 
0.7

 
Effect of development-related items
5.5

 
 
(0.2
)
 
Loss ratio
64.8

%
 
60.4

%
 
 
 
 
 
 
Expense ratio
37.1

%
 
36.2

%
 
 
 
 
 
 
Combined ratio
101.9

%
 
96.6

%
Combined ratio excluding catastrophes and development
94.1

%
 
96.1

%
The combined ratio excluding catastrophes and development improved 2.0 points compared with the prior year quarter driven by a 2.9 point improvement in the underlying loss ratio. This was partially offset by a 0.9 point increase in the expense ratio driven by higher acquisition costs.
The combined ratio increased 5.3 points compared with the prior year quarter. Net catastrophe losses were $6 million, or 2.3 points of the loss ratio compared with $2 million, or 0.7 points for the prior year quarter. Unfavorable net prior period development, resulting from fourth quarter 2018 catastrophe events, increased the loss ratio by 5.5 points in the quarter compared with a 0.2 point improvement in the prior year quarter.
Excluding currency fluctuations, net written premiums for International decreased 8% driven by underwriting actions taken in the fourth quarter of 2018 to address profitability within our London-based operation and a higher level of ceded reinsurance.

5


Life & Group
 
Results for the Three Months Ended March 31
($ millions)
2019
 
2018
Net investment income
$
204

 
 
$
200

 
Total operating revenues
335

 
 
335

 
Core income
10

 
 
14

 
Core income was $10 million as persistency continues to benefit from a high proportion of policyholders choosing to lapse coverage or reduce benefits in lieu of premium rate increases. Morbidity continues to trend in line with expectations.
Corporate & Other
 
Results for the Three Months Ended March 31
($ millions)
2019
 
2018
Net investment income
$
7

 
 
$
5

 
Interest expense
34

 
 
34

 
Core loss
(6
)
 
 
(60
)
 
Core loss of $(6) million improved $54 million compared with the prior year quarter. Results in 2018 were negatively affected by a $32 million after-tax non-economic charge as a result of retroactive reinsurance accounting driven by additional cessions to the A&EP Loss Portfolio Transfer. The Company completed A&EP reserve reviews in both the first and fourth quarters of 2018 and intends to complete its annual review in the fourth quarter of 2019.
Net Investment Income
 
Results for the Three Months Ended March 31
 
2019
 
 
2018
 
Pretax net investment income
$
571

 
 
$
490

 
Net investment income, after tax
465

 
 
405

 
Net investment income, after tax, increased $60 million compared with the prior year quarter. The increase was driven by limited partnership and common stock investments, which returned 4.5%, or $96 million compared with 1.3%, or $31 million, in the prior year quarter.

6


About the Company
CNA is one of the largest U.S. commercial property and casualty insurance companies. CNA provides a broad range of standard and specialized property and casualty insurance products and services for businesses and professionals in the U.S., Canada and Europe, backed by 120 years of experience and approximately $45 billion of assets.  For more information, please visit CNA at www.cna.com.
Conference Call and Webcast/Presentation Information
A conference call for investors and the professional investment community will be held at 9:00 a.m. (CT) today. On the conference call will be Dino E. Robusto, Chairman and Chief Executive Officer of CNA Financial Corporation, James M. Anderson, Executive Vice President and Chief Financial Officer of CNA Financial Corporation and other members of senior management. Participants can access the call by dialing (800) 289-0571, or for international callers, (720) 543-0206. The call will also be broadcast live on the internet and may be accessed from the Investor Relations page of the CNA website (www.cna.com). A presentation will be posted and available on the CNA website and will provide additional insight into the results.
The call is available to the media, but questions will be restricted to investors and the professional investment community. An online replay will be available on CNA's website following the call. Financial supplement information related to the results is available on the investor relations pages of the CNA website or by contacting [email protected].
Definition of Reported Segments
Specialty provides management and professional liability and other coverages through property and casualty products and services using a network of brokers, independent agencies and managing general underwriters.
Commercial works with a network of brokers and independent agents to market a broad range of property and casualty insurance products and services to small, middle-market and large businesses.
International underwrites property and casualty coverages on a global basis through its U.K.-based insurance company, a branch operation in Canada as well as through its presence at Lloyd’s of London (Hardy).
Life & Group primarily includes the results of the individual and group long term care businesses that are in run-off.
Corporate & Other primarily includes certain corporate expenses, including interest on corporate debt, and the results of certain property and casualty business in run-off, including CNA Re and asbestos and environmental pollution.
Financial Measures
Management utilizes the following metrics in their evaluation of the Property & Casualty Operations. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America (GAAP).
Loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums.
Underlying loss ratio represents the loss ratio excluding catastrophes and development.
Expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums.
Dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums.
Combined ratio is the sum of the loss, expense and dividend ratios.
Underlying combined ratio is the sum of the underlying loss, expense and dividend ratios.
Renewal premium change represents the estimated change in average premium on policies that renew, including rate and exposure changes.
Rate represents the average change in price on policies that renew excluding exposure change. For certain products within Small Business, where quantifiable, rate includes the influence of new business as well.
Retention represents the percentage of premium dollars renewed in comparison to the expiring premium dollars from policies available to renew.
New business represents premiums from policies written with new customers and additional policies written with existing customers.
The Company's investment portfolio is monitored by management through analysis of various factors including unrealized gains and losses on securities, portfolio duration and exposure to market and credit risk.

7


Reconciliation of GAAP Measures to Non-GAAP Measures
This press release also contains financial measures that are not in accordance with GAAP.  Management utilizes these financial measures to monitor the Company's insurance operations and investment portfolio. The Company believes the presentation of these measures provides investors with a better understanding of the significant factors that comprise the Company's operating performance. Reconciliations of these measures to the most comparable GAAP measures follow below.
Reconciliation of Net Income to Core Income
Core income (loss) is calculated by excluding from net income (loss) the after-tax effects of i) net investment gains or losses, ii) income or loss from discontinued operations, iii) any cumulative effects of changes in accounting guidance and iv) deferred tax asset and liability remeasurement as a result of an enacted U.S. Federal tax rate change. The calculation of core income (loss) excludes net investment gains or losses because net investment gains or losses are generally driven by economic factors that are not necessarily consistent with key drivers of underwriting performance, and are therefore not considered an indication of trends in insurance operations. Management monitors core income (loss) for each business segment to assess segment performance. Presentation of consolidated core income (loss) is deemed to be a non-GAAP financial measure.
 
Results for the Three Months Ended March 31
 
($ millions)
2019
 
 
2018
 
Net income
$
342

 
 
$
291

 
Less: Net investment gains
24

 
 
10

 
Core income
$
318

 
 
$
281

 
Reconciliation of Net Income per Diluted Share to Core Income per Diluted Share
Core income (loss) per diluted share provides management and investors with a valuable measure of the Company's operating performance for the same reasons applicable to its underlying measure, core income (loss). Core income (loss) per diluted share is core income (loss) on a per diluted share basis.
 
Results for the Three Months Ended March 31
 
 
2019
 
 
2018
 
Net income per diluted share
$
1.25

 
 
$
1.07

 
Less: Net investment gains
0.08

 
 
0.04

 
Core income per diluted share
$
1.17

 
 
$
1.03

 
Reconciliation of Book Value per Share to Book Value per Share Excluding AOCI
Book value per share excluding AOCI allows management and investors to analyze the amount of the Company's net worth primarily attributable to the Company's business operations. The Company believes this measurement is useful as it reduces the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates.
 
March 31, 2019
 
 
December 31, 2018
 
Book value per share
$
42.19

 
 
$
41.32

 
Less: Per share impact of AOCI
(1.19
)
 
 
(3.23
)
 
Book value per share excluding AOCI
$
43.38

 
 
$
44.55

 

8


Calculation of Return on Equity and Core Return on Equity
Core return on equity provides management and investors with a measure of how effectively the Company is investing the portion of the Company's net worth that is primarily attributable to its business operations.
 
Results for the Three Months Ended March 31
 
($ millions)
2019
 
 
2018
 
Annualized net income
$
1,366

 
 
$
1,166

 
Average stockholders' equity including AOCI (a)
11,336

 
 
11,835

 
Return on equity
12.1

%
 
9.8

%
 
 
 
 
 
 
Annualized core income
$
1,271

 
 
$
1,122

 
Average stockholders' equity excluding AOCI (a)
11,937

 
 
12,018

 
Core return on equity
10.7

%
 
9.3

%
(a)
Average stockholders' equity is calculated using a simple average of the beginning and ending balances for the period.
For additional information, please refer to CNA's most recent 10-K on file with the Securities and Exchange Commission, as well as the financial supplement, available at www.cna.com.
Forward-Looking Statements
This press release includes statements that relate to anticipated future events (forward-looking statements) rather than actual present conditions or historical events. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and generally include words such as “believes,” “expects,” “intends,” “anticipates,” “estimates” and similar expressions. Forward-looking statements, by their nature, are subject to a variety of inherent risks and uncertainties that could cause actual results to differ materially from the results projected. Many of these risks and uncertainties cannot be controlled by CNA. For a detailed description of these risks and uncertainties please refer to CNA’s filings with the Securities and Exchange Commission, available at www.cna.com.
Any forward-looking statements made in this press release are made by CNA as of the date of this press release. Further, CNA does not have any obligation to update or revise any forward-looking statement contained in this press release, even if CNA’s expectations or any related events, conditions or circumstances change.
Any descriptions of coverage under CNA policies or programs in this press release are provided for convenience only and are not to be relied upon with respect to questions of coverage, exclusions or limitations. With regard to all such matters, the terms and provisions of relevant insurance policies are primary and controlling. In addition, please note that all coverages may not be available in all states.
“CNA" is a registered trademark of CNA Financial Corporation. Certain CNA Financial Corporation subsidiaries use the "CNA" trademark in connection with insurance underwriting and claims activities. Copyright © 2019 CNA. All rights reserved.
# # #

9



cnalogoq12019.gif

 
 
 
 
 




CNA Financial Corporation
Supplemental Financial Information


March 31, 2019



This report is for informational purposes only and includes consolidated financial statements and financial exhibits that are unaudited. This report should be read in conjunction with documents filed with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K.

 
 
 
 
 




Table of Contents
 
Page
Consolidated Results
 
Statements of Operations..................................................................................................................................................................................................
Components of Income (Loss), Per Share Data and Return on Equity.............................................................................................................................
Selected Balance Sheet Data and Statement of Cash Flows Data...................................................................................................................................
Results of Operations
 
Property & Casualty...........................................................................................................................................................................................................
Specialty............................................................................................................................................................................................................................
Commercial.......................................................................................................................................................................................................................
International.......................................................................................................................................................................................................................
Life & Group......................................................................................................................................................................................................................
Corporate & Other.............................................................................................................................................................................................................
Investment Information
 
Investment Summary - Consolidated................................................................................................................................................................................
Investment Summary - Property & Casualty and Corporate & Other................................................................................................................................
Investment Summary - Life & Group.................................................................................................................................................................................
Investments - Fixed Maturity Securities by Credit Rating..................................................................................................................................................
Components of Net Investment Income............................................................................................................................................................................
Other
 
Claim & Claim Adjustment Expense Reserve Rollforward................................................................................................................................................
Life & Group Policyholder Reserves..................................................................................................................................................................................
Definitions and Presentation..............................................................................................................................................................................................





Statements of Operations
Three months ended March 31
 
 
 
 
 
 
(In millions)
2019
 
2018
 
Change
 
Revenues:
 
 
 
 
 
 
Net earned premiums
$
1,803

 
$
1,785

 
1

%
Net investment income
571

 
490

 
17

 
Net investment gains (losses):
 
 
 
 
 
 
Other-than-temporary impairment (OTTI) losses
(14
)
 
(6
)
 

 
Other net investment gains (losses)
45

 
18

 


 
Net investment gains (losses)
31

 
12

 


 
Non-insurance warranty revenue
281

 
238

 
 
 
Other revenues
9

 
10

 

 
Total revenues
2,695

 
2,535

 
6

 
Claims, Benefits and Expenses:
 
 
 
 
 
 
Insurance claims and policyholders' benefits
1,357

 
1,339

 


 
Amortization of deferred acquisition costs
342

 
296

 


 
Non-insurance warranty expense
260

 
216

 
 
 
Other operating expenses
283

 
303

 


 
Interest
34

 
35

 


 
Total claims, benefits and expenses
2,276

 
2,189

 
(4
)
 
Income (loss) before income tax
419

 
346

 


 
Income tax (expense) benefit
(77
)
 
(55
)
 


 
Net income (loss)
$
342

 
$
291

 
18

%

1





Components of Income (Loss), Per Share Data and Return on Equity
Three months ended March 31
 
 
 
 
(In millions, except per share data)
2019
 
2018
 
Components of Income (Loss)
 
 
 
 
Core income (loss)
$
318

 
$
281

 
Net investment gains (losses)
24

 
10

 
Net income (loss)
$
342

 
$
291

 
 
 
 
 
 
Diluted Earnings (Loss) Per Common Share
 
 
 
 
Core income (loss)
$
1.17

 
$
1.03

 
Net investment gains (losses)
0.08

 
0.04

 
Diluted earnings (loss) per share
$
1.25


$
1.07

 
 
 
 
 
 
Weighted Average Outstanding Common Stock and Common Stock Equivalents
 
 
 
 
Basic
271.6

 
271.4

 
Diluted
272.6

 
272.4

 
 
 
 
 
 
Return on Equity
 
 
 
 
Net income (loss) (1)
12.1

%
9.8

%
Core income (loss) (2)
10.7

 
9.3

 
(1) Annualized net income (loss) divided by the average stockholders' equity including accumulated other comprehensive income (loss) (AOCI) for the period. Average equity including AOCI is calculated using a simple average of the beginning and ending balances for the period.
(2) Annualized core income (loss) divided by the average stockholders' equity excluding AOCI for the period. Average equity excluding AOCI is calculated using a simple average of the beginning and ending balances for the period.


2





Selected Balance Sheet Data and Statement of Cash Flows Data
(In millions, except per share data)
March 31, 2019
 
December 31, 2018
Total investments
$
45,639

 
$
44,486

Reinsurance receivables, net of allowance for uncollectible receivables
4,277

 
4,426

Total assets
58,477

 
57,152

Insurance reserves
37,336

 
36,764

Debt
2,681

 
2,680

Total liabilities
47,022

 
45,935

Accumulated other comprehensive income (loss) (1)
(324
)
 
(878
)
Total stockholders' equity
11,455

 
11,217

 
 
 
 
Book value per common share
$
42.19

 
$
41.32

Book value per common share excluding AOCI
$
43.38

 
$
44.55

 
 
 
 
Outstanding shares of common stock (in millions of shares)
271.5

 
271.5

 
 
 
 
Statutory capital and surplus - Combined Continental Casualty Companies (2)
$
10,202

 
$
10,411

Three months ended March 31
2019
 
2018
Net cash flows provided (used) by operating activities
$
287

 
$
218

Net cash flows provided (used) by investing activities
289

 
489

Net cash flows provided (used) by financing activities
(665
)
 
(781
)
Net cash flows provided (used) by operating, investing and financing activities
$
(89
)
 
$
(74
)
(1) As of March 31, 2019 and December 31, 2018, the net unrealized gains on investments included in AOCI were net of after-tax Shadow Adjustments of $1,458 million and $1,078 million. To the extent that unrealized gains on fixed income securities supporting certain products within the Life & Group segment would result in a premium deficiency if realized, an increase in Insurance reserves are recorded, net of tax, as a reduction of net unrealized gains through Other comprehensive income (loss) (Shadow Adjustments).
(2) Statutory capital and surplus as of March 31, 2019 is preliminary.

3





Property & Casualty - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Gross written premiums
$
2,966

 
$
2,991

 
(1
)
%
Net written premiums
1,806

 
1,813

 

 
 
 
 
 
 
 
 
Net earned premiums
1,674

 
1,651

 
1

 
Net investment income
360

 
285

 


 
Non-insurance warranty revenue
281

 
238

 
 
 
Other revenues
8

 
9

 


 
Total operating revenues
2,323

 
2,183

 
6

 
Insurance claims and policyholders' benefits
1,070

 
995

 


 
Amortization of deferred acquisition costs
342

 
296

 


 
Other insurance related expenses
225

 
247

 


 
Non-insurance warranty expense
260

 
216

 
 
 
Other expenses
27

 
18

 


 
Total claims, benefits and expenses
1,924

 
1,772

 
(9
)
 
Core income (loss) before income tax
399

 
411

 


 
Income tax (expense) benefit on core income (loss)
(85
)
 
(84
)
 


 
Core income (loss)
$
314

 
$
327

 
(4
)
%
 
 
 
 
 


 
Other Performance Metrics
 
 
 
 


 
Underwriting gain (loss)
$
37

 
$
113

 
(67
)
%
 
 
 
 
 
 
 
Loss & LAE ratio
63.6

%
59.9

%
(3.7
)
pts
Acquisition expense ratio
20.1

 
19.4

 
(0.7
)
 
Underwriting expense ratio
13.7

 
13.4

 
(0.3
)
 
Expense ratio
33.8

 
32.8

 
(1.0
)
 
Dividend ratio
0.4

 
0.4

 

 
Combined ratio
97.8

%
93.1

%
(4.7
)
pts
Combined ratio excluding catastrophes and development
94.9

%
93.2

%
(1.7
)
pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
58

 
$
34

 

 
Effect on loss & LAE ratio
3.4

%
2.1

%
(1.3
)
pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
(9
)
 
$
(36
)
 


 
Effect on loss & LAE ratio
(0.5
)
%
(2.2
)
%
(1.7
)
pts
 
 
 
 
 
 
 
Rate
3

%
2

%
1

pts
Renewal premium change
3

%
5

%
(2
)
pts
Retention
83

%
85

%
(2
)
pts
New business
$
330

 
$
355

 
(7
)
%

4





Specialty - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Gross written premiums
$
1,701

 
$
1,771

 
(4
)
%
Net written premiums
698

 
686

 
2

 
 
 
 
 
 
 
 
Net earned premiums
661

 
672

 
(2
)
 
Net investment income
155

 
122

 


 
Non-insurance warranty revenue
281

 
238

 
 
 
Other revenues
1

 
1

 


 
Total operating revenues
1,098

 
1,033

 
6

 
Insurance claims and policyholders' benefits
393

 
380

 


 
Amortization of deferred acquisition costs
147

 
145

 


 
Other insurance related expenses
70

 
64

 


 
Non-insurance warranty expense
260

 
216

 
 
 
Other expenses
12

 
11

 


 
Total claims, benefits and expenses
882

 
816

 
(8
)
 
Core income (loss) before income tax
216

 
217

 


 
Income tax (expense) benefit on core income (loss)
(47
)
 
(46
)
 


 
Core income (loss)
$
169

 
$
171

 
(1
)
%
 
 
 
 
 
 
 
Other Performance Metrics
 
 
 
 
 
 
Underwriting gain (loss)
$
51

 
$
83

 
(39
)
%
 
 
 
 
 
 
 
Loss & LAE ratio
59.3

%
56.3

%
(3.0
)
pts
Acquisition expense ratio
21.0

 
20.1

 
(0.9
)
 
Underwriting expense ratio
11.8

 
10.9

 
(0.9
)
 
Expense ratio
32.8

 
31.0

 
(1.8
)
 
Dividend ratio
0.2
 %
 
0.2

 

 
Combined ratio
92.3

%
87.5

%
(4.8
)
pts
Combined ratio excluding catastrophes and development
93.5

%
91.5

%
(2.0
)
pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
12

 
$
3

 


 
Effect on loss & LAE ratio
1.8

%
0.5

%
(1.3
)
pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
(20
)
 
$
(30
)
 


 
Effect on loss & LAE ratio
(3.0
)
%
(4.5
)
%
(1.5
)
pts
 
 
 
 
 
 
 
Rate
3

%
2

%
1

pts
Renewal premium change
4

%
4

%

pts
Retention
89

%
85

%
4

pts
New business
$
86

 
$
80

 
8

%

5





Commercial - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Gross written premiums
$
941

 
$
880

 
7

%
Net written premiums
849

 
832

 
2

 
 
 
 
 
 
 
 
Net earned premiums
763

 
743

 
3

 
Net investment income
190

 
149

 


 
Other revenues
7

 
8

 


 
Total operating revenues
960

 
900

 
7

 
Insurance claims and policyholders' benefits
515

 
473

 


 
Amortization of deferred acquisition costs
127

 
121

 


 
Other insurance related expenses
130

 
127

 


 
Other expenses
11

 
11

 


 
Total claims, benefits and expenses
783

 
732

 
(7
)
 
Core income (loss) before income tax
177

 
168

 


 
Income tax (expense) benefit on core income (loss)
(38
)
 
(35
)
 


 
Core income (loss)
$
139

 
$
133

 
5

%
 
 
 
 
 


 
Other Performance Metrics
 
 
 
 


 
Underwriting gain (loss)
$
(9
)
 
$
22

 
(141
)
%
 
 
 
 
 
 
 
Loss & LAE ratio
66.9

%
63.0

%
(3.9
)
pts
Acquisition expense ratio
18.1

 
18.0

 
(0.1
)
 
Underwriting expense ratio
15.7

 
15.5

 
(0.2
)
 
Expense ratio
33.8

 
33.5

 
(0.3
)
 
Dividend ratio
0.6

 
0.6

 

 
Combined ratio
101.3

%
97.1

%
(4.2
)
pts
Combined ratio excluding catastrophes and development
96.5

%
93.9

%
(2.6
)
pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
40

 
$
29

 


 
Effect on loss & LAE ratio
5.2

%
3.9

%
(1.3
)
pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
(3
)
 
$
(6
)
 


 
Effect on loss & LAE ratio
(0.4
)
%
(0.7
)
%
(0.3
)
pts
 
 
 
 
 
 
 
Rate
2

%
1

%
1

pts
Renewal premium change
3

%
5

%
(2
)
pts
Retention
85

%
85

%

pts
New business
$
164

 
$
182

 
(10
)
%

6





International - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Gross written premiums
$
324

 
$
340

 
(5
)
%
Net written premiums
259

 
295

 
(12
)
 
 
 
 
 
 
 
 
Net earned premiums
250

 
236

 
6

 
Net investment income
15

 
14

 


 
Other revenues

 

 


 
Total operating revenues
265

 
250

 
6

 
Insurance claims and policyholders' benefits
162

 
142

 


 
Amortization of deferred acquisition costs
68

 
30

 


 
Other insurance related expenses
25

 
56

 


 
Other expenses
4

 
(4
)
 


 
Total claims, benefits and expenses
259

 
224

 
(16
)
 
Core income (loss) before income tax
6

 
26

 


 
Income tax (expense) benefit on core income (loss)

 
(3
)
 


 
Core income (loss)
$
6

 
$
23

 
(74
)
%
 
 
 
 
 
 
 
Other Performance Metrics
 
 
 
 
 
 
Underwriting gain (loss)
$
(5
)
 
$
8

 
(163
)
%
 
 
 
 
 
 
 
Loss & LAE ratio
64.8

%
60.4

%
(4.4
)
pts
Acquisition expense ratio
24.1

 
22.0

 
(2.1
)
 
Underwriting expense ratio
13.0

 
14.2

 
1.2

 
Expense ratio
37.1

 
36.2

 
(0.9
)
 
Dividend ratio

 

 

 
Combined ratio
101.9

%
96.6

%
(5.3
)
pts
Combined ratio excluding catastrophes and development
94.1

%
96.1

%
2.0

pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
6

 
$
2

 


 
Effect on loss & LAE ratio
2.3

%
0.7

%
(1.6
)
pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
14

 
$

 


 
Effect on loss & LAE ratio
5.5

%
(0.2
)
%
(5.7
)
pts
 
 
 
 
 
 
 
Rate
5

%
3

%
2

pts
Renewal premium change
1

%
8

%
(7
)
pts
Retention
71

%
83

%
(12
)
pts
New business
$
80

 
$
93

 
(14
)
%

7





Life & Group - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Net earned premiums
$
130

 
$
134

 
(3
)
%
Net investment income
204

 
200

 


 
Other revenues
1

 
1

 


 
Total operating revenues
335

 
335

 

 
Insurance claims and policyholders' benefits
308

 
303

 


 
Other insurance related expenses
28

 
30

 


 
Other expenses
2

 
2

 


 
Total claims, benefits and expenses
338

 
335

 
(1
)
 
Core income (loss) before income tax
(3
)
 

 


 
Income tax (expense) benefit on core income (loss)
13

 
14

 


 
Core income (loss)
$
10

 
$
14

 
(29
)
%


8





Corporate & Other - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Net earned premiums
$
(1
)
 
$

 


 
Net investment income
7

 
5

 


 
Other revenues

 

 


 
Total operating revenues
6

 
5

 
20

%
Insurance claims and policyholders' benefits
(21
)
 
41

 


 
Other insurance related expenses
(2
)
 

 


 
Other expenses
37

 
41

 


 
Total claims, benefits and expenses
14

 
82

 
83

 
Core income (loss) before income tax
(8
)
 
(77
)
 


 
Income tax (expense) benefit on core income (loss)
2

 
17

 


 
Core income (loss)
$
(6
)
 
$
(60
)
 
90

%


9





Investment Summary - Consolidated
 
March 31, 2019

December 31, 2018
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
20,476

 
$
1,170

 
$
19,164

 
$
396

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
Tax-exempt
7,671

 
924

 
7,874

 
733

Taxable
2,925

 
375

 
2,874

 
334

Total states, municipalities and political subdivisions
10,596

 
1,299

 
10,748

 
1,067

Asset-backed:
 
 
 
 
 
 
 
RMBS
4,832

 
72

 
4,826

 
11

CMBS
2,072

 
46

 
2,196

 
(4
)
Other ABS
1,890

 
13

 
1,962

 
(13
)
Total asset-backed
8,794

 
131

 
8,984

 
(6
)
U.S. Treasury and obligations of government-sponsored enterprises
164

 
2

 
159

 
3

Foreign government
513

 
11

 
481

 
1

Redeemable preferred stock
10

 

 
10

 

Total fixed maturity securities
40,553

 
2,613

 
39,546

 
1,461

Equities:
 
 
 
 
 
 
 
Common stock
140

 

 
148

 

Non-redeemable preferred stock
674

 

 
632

 

Total equities
814

 


780



Limited partnership investments
1,876

 

 
1,982

 

Other invested assets
59

 

 
53

 

Mortgage loans
863

 

 
839

 

Short term investments
1,474

 

 
1,286

 
(1
)
Total investments
$
45,639

 
$
2,613


$
44,486


$
1,460

 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(7
)
 
 
 
$
176

 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
6.0

 
 
 
6.0

 
 
Weighted average rating
A

 
 
 
 A

 
 
RMBS - Residential mortgage-backed securities
CMBS - Commercial mortgage-backed securities
Other ABS - Other asset-backed securities

10





Investment Summary - Property & Casualty and Corporate & Other
 
March 31, 2019
 
December 31, 2018
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
13,382

 
$
250

 
$
12,844

 
$
(180
)
States, municipalities and political subdivisions:
 
 
 
 
 
 
 
Tax-exempt
516

 
28

 
661

 
25

Taxable
1,212

 
75

 
1,198

 
68

Total states, municipalities and political subdivisions
1,728

 
103

 
1,859

 
93

Asset-backed:
 
 
 
 
 
 
 
RMBS
4,675

 
68

 
4,671

 
8

CMBS
1,968

 
44

 
2,093

 
(4
)
Other ABS
1,782

 
8

 
1,840

 
(11
)
Total asset-backed
8,425

 
120

 
8,604

 
(7
)
U.S. Treasury and obligations of government-sponsored enterprises
137

 
1

 
133

 
3

Foreign government
508

 
11

 
481

 
1

Redeemable preferred stock
5

 

 
5

 

Total fixed maturity securities
24,185

 
485

 
23,926

 
(90
)
Equities:
 
 
 
 
 
 
 
Common stock
140

 

 
148

 

Non-redeemable preferred stock
175

 

 
164

 

Total equities
315

 

 
312

 

Limited partnership investments
1,876

 

 
1,982

 

Other invested assets
59

 

 
53

 

Mortgage loans
623

 

 
631

 

Short term investments
1,368

 

 
1,232

 
(1
)
Total investments
$
28,426

 
$
485


$
28,136


$
(91
)
 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(2
)
 
 
 
$
106

 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
4.2

 
 
 
4.4

 
 
Weighted average rating
A-

 
 
 
 A-

 
 

11





Investment Summary - Life & Group
 
March 31, 2019
 
December 31, 2018
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
7,094

 
$
920

 
$
6,320

 
$
576

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
Tax-exempt
7,155

 
896

 
7,213

 
708

Taxable
1,713

 
300

 
1,676

 
266

Total states, municipalities and political subdivisions
8,868

 
1,196

 
8,889

 
974

Asset-backed:
 
 
 
 
 
 
 
RMBS
157

 
4

 
155

 
3

CMBS
104

 
2

 
103

 

Other ABS
108

 
5

 
122

 
(2
)
Total asset-backed
369

 
11

 
380

 
1

U.S. Treasury and obligations of government-sponsored enterprises
27

 
1

 
26

 

Foreign government
5

 

 

 

Redeemable preferred stock
5

 

 
5

 

Total fixed maturity securities
16,368

 
2,128

 
15,620

 
1,551

Equities:
 
 
 
 
 
 
 
Common stock

 

 

 

Non-redeemable preferred stock
499

 

 
468

 

Total equities
499

 


468



Limited partnership investments

 

 

 

Other invested assets

 

 

 

Mortgage loans
240

 

 
208

 

Short term investments
106

 

 
54

 

Total investments
$
17,213

 
$
2,128


$
16,350


$
1,551

 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(5
)
 
 
 
$
70

 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
8.7

 
 
 
8.4

 
 
Weighted average rating
A

 
 
 
 A

 
 

12





Investments - Fixed Maturity Securities by Credit Rating  
March 31, 2019
U.S. Government, Government agencies and Government-sponsored enterprises
 
AAA
 
AA
 
A
 
BBB
 
Non-investment grade
 
Total
(In millions)
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
Corporate and other bonds
$

 
$

 
$
50

 
$

 
$
532

 
$
30

 
$
4,393

 
$
388

 
$
13,352

 
$
758

 
$
2,149

 
$
(6
)
 
$
20,476

 
$
1,170

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt

 

 
1,785

 
248

 
3,095

 
368

 
2,458

 
248

 
317

 
59

 
16

 
1

 
7,671

 
924

Taxable

 

 
399

 
30

 
1,832

 
218

 
673

 
126

 
21

 
1

 

 

 
2,925

 
375

Total states, municipalities and political subdivisions

 

 
2,184

 
278

 
4,927

 
586

 
3,131

 
374

 
338

 
60

 
16

 
1

 
10,596

 
1,299

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RMBS
4,173

 
30

 
185

 
1

 
14

 

 
63

 

 
20

 

 
377

 
41

 
4,832

 
72

CMBS
41

 

 
345

 
13

 
643

 
21

 
204

 
4

 
514

 
5

 
325

 
3

 
2,072

 
46

Other ABS

 

 
48

 

 
145

 
(1
)
 
1,041

 
(3
)
 
639

 
12

 
17

 
5

 
1,890

 
13

Total asset-backed
4,214

 
30

 
578

 
14

 
802

 
20

 
1,308

 
1

 
1,173

 
17

 
719

 
49

 
8,794

 
131

U.S. Treasury and obligations of government-sponsored enterprises
164

 
2

 

 

 

 

 

 

 

 

 

 

 
164

 
2

Foreign government

 

 
161

 
3

 
277

 
5

 
56

 
2

 
19

 
1

 

 

 
513

 
11

Redeemable preferred stock

 

 

 

 

 

 

 

 
10

 

 

 

 
10

 

Total fixed maturity securities
$
4,378

 
$
32

 
$
2,973

 
$
295

 
$
6,538

 
$
641

 
$
8,888

 
$
765

 
$
14,892

 
$
836

 
$
2,884

 
$
44

 
$
40,553

 
$
2,613

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of total fixed maturity securities
11
%
 
 
 
7
%
 
 
 
16
%
 
 
 
22
%
 
 
 
37
%
 
 
 
7
%
 
 
 
100
%
 
 

13





Components of Net Investment Income
Three months ended March 31
Consolidated
 
(In millions)
2019
 
2018
 
    Taxable fixed income securities
$
383

 
$
350

 
    Tax-exempt fixed income securities
82

 
105

 
Total fixed income securities
465

 
455

 
Limited partnership and common stock investments
96

 
31

 
Other, net of investment expense
10

 
4

 
Pretax net investment income
$
571

 
$
490

 
Fixed income securities, after tax
$
380

 
$
377

 
Net investment income, after tax
465

 
405

 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
4.8

%
4.7

%
Effective income yield for fixed income securities, after tax
3.9

 
3.9

 
Limited partnership and common stock return
4.5

 
1.3

 
 
Property & Casualty and Corporate & Other
 
Three months ended March 31
 
(In millions)
2019
 
2018
 
    Taxable fixed income securities
$
253

 
$
233

 
    Tax-exempt fixed income securities
6

 
20

 
Total fixed income securities
259

 
253

 
Limited partnership and common stock investments
96

 
31

 
Other, net of investment expense
12

 
6

 
Pretax net investment income
$
367

 
$
290

 
Fixed income securities, after tax
$
205

 
$
203

 
Net investment income, after tax
291

 
233

 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
4.3

%
4.1

%
Effective income yield for fixed income securities, after tax
3.4

 
3.3

 
Three months ended March 31
Life & Group
 
(In millions)
2019
 
2018
 
    Taxable fixed income securities
$
130

 
$
117

 
    Tax-exempt fixed income securities
76

 
85

 
Total fixed income securities
206

 
202

 
Limited partnership and common stock investments

 

 
Other, net of investment expense
(2
)
 
(2
)
 
Pretax net investment income
$
204

 
$
200

 
Fixed income securities, after tax
$
175

 
$
174

 
Net investment income, after tax
174

 
172

 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
5.6

%
5.7

%
Effective income yield for fixed income securities, after tax
4.8

 
4.9

 

14





Claim & Claim Adjustment Expense Reserve Rollforward
Three months ended March 31, 2019
(In millions)

Specialty
 

Commercial
 
International
 
P&C Operations
 
Life & Group
 
Corporate & Other
 
Total Operations
Claim & claim adjustment expense reserves, beginning of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross
$
5,465

 
$
8,743

 
$
1,750

 
$
15,958

 
$
3,601

 
$
2,425

 
$
21,984

Ceded
634

 
745

 
226

 
1,605

 
181

 
2,233

 
4,019

Net
4,831

 
7,998


1,524


14,353


3,420


192


17,965

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claim & claim adjustment expenses
392

 
509

 
162

 
1,063

 
302

 
2

 
1,367

Net claim & claim adjustment expense payments
(413
)
 
(594
)
 
(138
)
 
(1,145
)
 
(258
)
 
(6
)
 
(1,409
)
Foreign currency translation adjustment and other
1

 

 
9

 
10

 
3

 

 
13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim & claim adjustment expense reserves, end of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
4,811

 
7,913

 
1,557

 
14,281

 
3,467

 
188

 
17,936

Ceded
659

 
710

 
230

 
1,599

 
178

 
2,123

 
3,900

Gross
$
5,470

 
$
8,623

 
$
1,787

 
$
15,880

 
$
3,645

 
$
2,311

 
$
21,836



15





Life & Group Policyholder Reserves
March 31, 2019
 
 
 
 
 
(In millions)
Claim and claim adjustment expenses
 
Future policy benefits
 
Total
Long term care
$
2,792

 
$
9,138

 
$
11,930

Structured settlement annuities
527

 

 
527

Other
12

 

 
12

Total
3,331

 
9,138

 
12,469

Shadow adjustments
136

 
1,710

 
1,846

Ceded reserves
178

 
230

 
408

Total gross reserves
$
3,645

 
$
11,078

 
$
14,723

December 31, 2018
 
 
 
 
 
(In millions)
Claim and claim adjustment expenses
 
Future policy benefits
 
Total
Long term care
$
2,761

 
$
9,113

 
$
11,874

Structured settlement annuities
530

 

 
530

Other
14

 

 
14

Total
3,305

 
9,113

 
12,418

Shadow adjustments
115

 
1,250

 
1,365

Ceded reserves
181

 
234

 
415

Total gross reserves
$
3,601

 
$
10,597

 
$
14,198


16





Definitions and Presentation
Collectively, CNA Financial Corporation (CNAF) and its subsidiaries are referred to as CNA or the Company.
P&C Operations includes Specialty, Commercial and International.
Life & Group segment primarily includes the results of long term care businesses that are in run-off.
Corporate & Other segment primarily includes certain corporate expenses including interest on corporate debt and the results of certain property and casualty business in run-off, including CNA Re and asbestos and environmental pollution. Intersegment eliminations are also included in this segment.
Management uses the core income (loss) financial measure to monitor the Company’s operations. Please refer to Note O to the Consolidated Financial Statements within the December 31, 2018 Form 10-K for further discussion of this non-GAAP financial measure.
Management uses underwriting results to monitor insurance operations. Underwriting results are pretax and are calculated as net earned premiums less total insurance expenses, which includes insurance claims and policyholders' benefits, amortization of deferred acquisition costs and other insurance related expenses.
In the evaluation of the results of Specialty, Commercial and International, management uses the loss ratio, the expense ratio, the dividend ratio and the combined ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios. In addition, management also utilizes renewal premium change, rate, retention and new business in evaluating operating trends. Renewal premium change represents the estimated change in average premium on policies that renew, including rate and exposure changes. Rate represents the average change in price on policies that renew excluding exposure change. For certain products within Small Business, where quantifiable, rate includes the influence of new business as well. Exposure represents the measure of risk used in the pricing of the insurance product. Retention represents the percentage of premium dollars renewed in comparison to the expiring premium dollars from policies available to renew. Rate, renewal premium change and retention presented for the prior year is updated to reflect subsequent activity on policies written in the period. New business represents premiums from policies written with new customers and additional policies written with existing customers.
This financial supplement may also reference or contain financial measures that are not in accordance with GAAP. Management utilizes these financial measures to monitor the Company's insurance operations and investment portfolio. Core income, which is derived from certain income statement amounts, is used by management to monitor performance of the Company's insurance operations. The Company's investment portfolio is monitored by management through analysis of various factors including unrealized gains and losses on securities, portfolio duration and exposure to market and credit risk.

17





Core income (loss) is calculated by excluding from net income (loss) the after-tax effects of i) net investment gains or losses, ii) income or loss from discontinued operations, iii) any cumulative effects of changes in accounting guidance and iv) deferred tax asset and liability remeasurement as a result of an enacted U.S. Federal tax rate change. The calculation of core income (loss) excludes net investment gains or losses because net investment gains or losses are generally driven by economic factors that are not necessarily consistent with key drivers of underwriting performance, and are therefore not considered an indication of trends in insurance operations. Management monitors core income (loss) for each business segment to assess segment performance. Presentation of consolidated core income (loss) is deemed to be a non-GAAP financial measure. For reconciliations of non-GAAP measures to the most comparable GAAP measures and other information, please refer herein and/or to CNA's most recent 10-K on file with the Securities and Exchange Commission, as well as the press release, available at www.cna.com.
Pretax net prior year development and other includes the effects of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.
Net investment income from fixed income securities, as presented, includes both fixed maturity securities and non-redeemable preferred stock.
Certain immaterial differences are due to rounding.
N/M = Not Meaningful


18


Categories

SEC Filings