Upgrade to SI Premium - Free Trial

Valley National Bancorp Reports Increased First Quarter Net Income, Solid Loan Growth and Operational Efficiency

April 25, 2019 8:01 AM

WAYNE, N.J., April 25, 2019 (GLOBE NEWSWIRE) -- Valley National Bancorp (NASDAQ:VLY), the holding company for Valley National Bank, today reported net income for the first quarter of 2019 of $113.3 million, or $0.33 per diluted common share, as compared to the first quarter of 2018 earnings of $42.0 million, or $0.12 per diluted common share, and net income of $77.1 million, or $0.22 per diluted common share, for the fourth quarter of 2018. Net income for first quarter of 2019 included net non-core income of $59.1 million ($38.4 million after-tax) mainly related to a $78.5 million gain on the sale (and leaseback) of several locations, partially offset by additional income tax expense related to reserves for uncertain tax liabilities, severance charges and the impairment of certain tax credit investments. Comparatively, net income for the first quarter of 2018 and fourth quarter of 2018 included net non-core charges totaling $26.8 million ($19.8 million after-tax) and $5.3 million ($4.5 million after-tax), respectively. Excluding all non-core items, our adjusted net income was $74.9 million, or $0.22 per diluted common share, for the first quarter of 2019, $61.7 million, or $0.18 per diluted common share, for the first quarter of 2018, and $72.7 million, or $0.21 per diluted common share, for the fourth quarter of 2018. See further details below, including the "Consolidated Financial Highlights" tables.

Key financial highlights for the first quarter:

Ira Robbins, CEO and President commented, "We are very pleased with the progress made during the quarter towards achieving our long-term operating efficiency goals. Furthermore, we are seeing solid loan and strong core deposit growth from both new and existing client relationships. While net interest income and the margin experienced some compression quarter over quarter, we believe we are still on track to achieve our previously stated 2019 targets."

Net Interest Income and MarginNet interest income on a tax equivalent basis totaling $219.9 million for the first quarter of 2019 increased $10.8 million as compared to the first quarter of 2018 and decreased $3.5 million as compared to the fourth quarter of 2018. The decrease as compared to the fourth quarter of 2018 was largely due to a combination of higher costs of deposits, a slight decline in yield on loans (mostly caused by a decline in interest recovery income and other loan fees) and two less days in the first quarter. Interest income on a tax equivalent basis increased $5.5 million to $321.5 million for the first quarter of 2019 as compared to the fourth quarter of 2018 mainly due to an $723.8 million increase in average loans, partially offset by 4 basis point decrease in the yield on average loans. Interest expense of $101.6 million for the first quarter of 2019 increased $9.0 million as compared to the fourth quarter of 2018 largely due to higher costs and average balances for both money market and certificate of deposit accounts, partially offset by decreases of $304.6 million and $100.4 million in average short-term and long-term borrowings, respectively. The decreases were mostly driven by the repayment of maturing FHLB advances made possible by increased liquidity from deposits, as well as the net proceeds from our recent sale leaseback transaction.

Our net interest margin on a tax equivalent basis of 2.98 percent for the first quarter of 2019 decreased by 15 basis points and 12 basis points from 3.13 percent and 3.10 percent for the first quarter of 2018 and fourth quarter of 2018, respectively. The yield on average interest earning assets decreased by 4 basis points on a linked quarter basis mostly due to a decline in the yield on loans. The yield on average loans decreased by 4 basis points to 4.57 percent for the first quarter of 2019 as compared to the fourth quarter of 2018 largely due to the decline in interest recovery income and other loan fees and two less days in the first quarter of 2019. The overall cost of average interest bearing liabilities increased 10 basis points to 1.82 percent for the first quarter of 2019 as compared to the linked fourth quarter of 2018 due to 15, 7, and 4 basis point increases in the cost of average interest bearing deposits, short-term borrowings, and long-term borrowings, respectively, largely driven by higher market interest rates. Our cost of total average deposits was 1.20 percent for the first quarter of 2019 as compared to 1.07 percent for the fourth quarter of 2018.

Sale Leaseback Transaction

Valley closed a sale-leaseback transaction for 26 of the previously announced 29 properties in March 2019. The properties, consisting of 25 branches and 1 corporate location, were sold for an aggregate purchase price of $100.5 million. The pre-tax net gain associated with the 26 properties was $78.5 million (after transaction-related expenses) for the first quarter of 2019.

Valley expects to close the sale of the remaining three properties during the second quarter of 2019, which remain subject to due diligence. The remaining properties are expected to result in a pre-tax net gain of more than $3 million.

Branch Transformation and Other Operational Improvements

As previously disclosed, Valley has embarked on a strategy to overhaul its retail network. During 2018, we identified several branches that did not meet certain internal performance measures. Of those identified, we closed 7 branches in 2018 and 13 additional branches during the first quarter of 2019. The estimated annual operating expense savings from the 20 branch closures is expected to be approximately $9 million. During the fourth quarter of 2018, we recognized severance costs of $2.7 million related to the branch closures and branch staff reductions.

For the remaining branch network, we continue to monitor the operating performance of each branch and implement tailored action plans focused on improving profitability and deposit levels for those branches that underperform.

In addition, Valley recently announced a plan to improve its operating efficiencies. The annualized salary and benefit expense savings associated with the plan is expected to exceed $5 million, excluding $4.8 million of severance charges recognized in the first quarter of 2019. Valley expects to implement the majority of cost saves by the end of the second quarter of 2019.

Investment in DC Solar Funds

From 2013 to 2015, Valley invested in three federal renewable energy tax credit funds sponsored by DC Solar and claimed the related federal tax credit benefits of approximately $22.8 million in its consolidated financial statements during same period. In late February 2019, we learned of allegations of fraudulent conduct by DC Solar, including information about asset seizures of DC Solar property and assets of its principals and ongoing federal investigations. We referred to these matters in our Annual Report on Form 10-K for 2018. Since learning of the allegations, Valley has conducted an ongoing investigation coordinated with 10 other DC Solar fund investors, investors' outside counsel and a third party specialist. The facts uncovered to date by the investor group impact each investor differently, affecting their likelihood of loss and the ultimate amount of tax benefit likely to be recaptured.

Given the circumstances that we are aware of at the time of this release and management's best judgments regarding the settlement of the tax positions that it would ultimately accept with the IRS, we currently expect a partial loss and tax benefit recapture. As a result of this assessment, our first quarter of 2019 net income includes an increase to our provision for income taxes of $12.1 million, reflecting the reserve for uncertain tax liability positions related to renewable energy tax credits and other tax benefits previously recognized from the investments in the DC Solar funds plus interest. Additionally, we recognized a full write down of the related unamortized investments totaling $2.4 million (previously presented in other assets) due to other than temporary impairment losses during the first quarter of 2019. We can provide no assurance that we will not recognize additional tax provisions related to this uncertain tax liability as we learn additional facts and information, or that we will not ultimately incur a complete loss on the related tax positions, which is currently estimated to be $28.8 million (inclusive of the $12.1 million provision for the first quarter of 2019).

Loans, Deposits and Other Borrowings

Loans. Loans increased $387.6 million to approximately $25.4 billion at March 31, 2019 from December 31, 2018. The increase was mainly due to continued strong quarter over quarter organic growth in commercial and industrial loans and commercial real estate loans, partially offset by moderate declines in construction and residential mortgage loans. During the first quarter of 2019, we originated $89.6 million of residential mortgage loans for sale rather than held for investment and we also sold approximately $100 million of pre-existing loans from our residential mortgage loan portfolio. Residential mortgage loans held for sale totaled $31.9 million and $35.2 million at March 31, 2019 and December 31, 2018, respectively.

Deposits. Total deposits increased $454.5 million to approximately $24.9 billion at March 31, 2019 from December 31, 2018 largely due to increases in money market and NOW deposits driven by the continued success of commercial and consumer deposit initiatives commenced in the second half of 2018. Non-interest bearing deposits also increased by $176.6 million to $6.4 billion at March 31, 2019 from December 31, 2018 due to strong retail and commercial volumes, including one substantial commercial loan customer account. Brokered deposits totaling $3.2 billion (consisting of both time and money market deposit accounts) at March 31, 2019 remained relatively unchanged from December 31, 2018. Non-interest bearing deposits; savings, NOW, money market deposits; and time deposits represented approximately 25 percent, 46 percent and 29 percent of total deposits as of March 31, 2019, respectively.

Other Borrowings. Short-term and long-term borrowings decreased $56.3 million and $154.5 million, respectively, at March 31, 2019 as compared to December 31, 2018 largely due to the repayment of matured FHLB advances and our ability to reduce wholesale funding because of deposit growth and the net proceeds from the sale leaseback transaction in the first quarter of 2019.

Credit Quality

Non-Performing Assets. Our past due loans and non-accrual loans discussed further below exclude PCI loans. Under U.S. GAAP, the PCI loans (acquired at a discount that is due, in part, to credit quality) are accounted for on a pool basis and are not subject to delinquency classification in the same manner as loans originated by Valley. Our PCI loan portfolio totaled $4.0 billion, or 15.8 percent, of our total loan portfolio at March 31, 2019.

Total non-performing assets (NPAs), consisting of non-accrual loans, other real estate owned (OREO) and other repossessed assets increased $4.7 million to $103.4 million at March 31, 2019 as compared to December 31, 2018 mainly due to increases of $5.0 million and $1.9 million in non-accrual loans and other repossessed assets, respectively, during the first quarter of 2019, partially offset by a decline in OREO balances largely caused by sale activity. The increase in non-accrual loans was mainly due to taxi medallion loans within the commercial and industrial loan, while other repossessed assets increased due to our repossession of eight New York City (NYC) medallions from one non-performing loan relationship during the first quarter of 2019. Non-accrual loans increased to 0.37 percent of total loans at March 31, 2019 as compared to 0.35 percent of total loans at December 31, 2018.

Total accruing past due loans (i.e., loans past due 30 days or more and still accruing interest) were $82.0 million, or 0.32 percent of total loans, at March 31, 2019 as compared to $67.7 million, or 0.27 percent of total loans, at December 31, 2018. The $14.3 million increase from December 31, 2018 was partially due to a matured performing commercial real estate loan in the normal process of renewal totaling $15.0 million within the loans 30 - 59 days past due category, as well as a few other large commercial real estate loans within this past due category that are now current to their contractual payments.

During the first quarter of 2019, we continued to closely monitor our NYC and Chicago taxi medallion loans totaling $118.8 million and $8.1 million, respectively, within the commercial and industrial loan portfolio at March 31, 2019. While the vast majority of the taxi medallion loans are currently performing, continued negative trends in the market valuations of the underlying taxi medallion collateral due to competing car service providers and other external factors could impact the future performance and internal classification of this portfolio. At March 31, 2019, the medallion portfolio included impaired loans totaling $79.6 million with related reserves of $29.6 million within the allowance for loan losses as compared to impaired loans totaling $73.7 million with related reserves of $27.9 million at December 31, 2018. At March 31, 2019, the impaired medallion loans largely consisted of $68.8 million of non-accrual taxi cab medallion loans classified as doubtful and $10.8 million of performing troubled debt restructured (TDR) loans classified as substandard loans. Additionally, Valley currently has $13.9 million of performing non-impaired taxi medallion loans which are scheduled to mature in 2019, and $19.2 million that mature between 2023 and 2028. If all of the loans with 2019 maturities became TDRs upon maturity and renewal, an additional reserve of $7.3 million would be required based on the allowance methodology at March 31, 2019.

Allowance for Credit Losses. The following table summarizes the allocation of the allowance for credit losses to specific loan categories and the allocation as a percentage of each loan category (including PCI loans) at March 31, 2019, December 31, 2018, and March 31, 2018:

March 31, 2019 December 31, 2018 March 31, 2018
Allocation Allocation Allocation
as a % of as a % of as a % of
Allowance Loan Allowance Loan Allowance Loan
Allocation Category Allocation Category Allocation Category
($ in thousands)
Loan Category:
Commercial and industrial loans*$99,210 2.20% $95,392 2.20% $70,388 1.94%
Commercial real estate loans:
Commercial real estate24,261 0.19% 26,482 0.21% 36,109 0.31%
Construction23,501 1.62% 23,168 1.56% 20,570 1.50%
Total commercial real estate loans47,762 0.34% 49,650 0.36% 56,679 0.43%
Residential mortgage loans5,139 0.13% 5,041 0.12% 4,100 0.12%
Consumer loans:
Home equity523 0.10% 598 0.12% 547 0.10%
Auto and other consumer6,327 0.29% 5,614 0.26% 4,990 0.25%
Total consumer loans6,850 0.25% 6,212 0.23% 5,537 0.22%
Total allowance for credit losses$158,961 0.63% $156,295 0.62% $136,704 0.61%
Allowance for credit losses as a %
of non-PCI loans 0.74% 0.75% 0.78%
* Includes the reserve for unfunded letters of credit.

Our loan portfolio, totaling $25.4 billion at March 31, 2019, had net loan charge-offs totaling $5.3 million and $1.0 million for the first quarter of 2019 and fourth quarter of 2018, respectively, as compared to net recoveries of loan charge-offs totaling $1.3 million for the first quarter of 2018. During the first quarter of 2019, we recorded a $8.0 million provision for credit losses as compared to $7.9 million and $10.9 million for the fourth quarter of 2018 and the first quarter of 2018, respectively. The first quarter of 2019 provision was largely due to additional allocated reserves for impaired taxi medallion loans, loan growth, and the moderate increase in charge-offs.

The allowance for credit losses, comprised of our allowance for loan losses and reserve for unfunded letters of credit, as a percentage of total loans was 0.63 percent, 0.62 percent and 0.61 percent at March 31, 2019, December 31, 2018 and March 31, 2018, respectively. At March 31, 2019, the allowance allocations for losses as a percentage of total loans remained relatively stable as compared to December 31, 2018 for most loan categories.

Capital Adequacy

Valley's regulatory capital ratios continue to reflect its well capitalized position. Valley's total risk-based capital, Tier 1 capital, Tier 1 leverage capital, and common equity Tier 1 capital ratios were 11.37 percent, 9.38 percent, 7.58 percent and 8.53 percent, respectively, at March 31, 2019.

Investor Conference Call

Valley will host a conference call with investors and the financial community at 11:00 AM Eastern Daylight Time, today to discuss the first quarter 2019 earnings. Those wishing to participate in the call may dial toll-free (866) 354-0432. The teleconference will also be webcast live: https://edge.media-server.com/m6/p/pqcrcbis and archived on Valley's website through Friday, May 24, 2019. Investor presentation materials will be made available prior to the conference call at www.valley.com.

About Valley

As the principal subsidiary of Valley National Bancorp, Valley National Bank is a regional bank with approximately $32 billion in assets. Valley is committed to giving people and businesses the power to succeed. Valley operates over 200 branches across New Jersey, New York, Florida and Alabama, and is committed to providing the most convenient service, the latest innovations and an experienced and knowledgeable team dedicated to meeting customer needs. Helping communities grow and prosper is the heart of Valley’s corporate citizenship philosophy. To learn more about Valley, go to www.valley.com or call our Customer Service Center at 800-522-4100.

Forward Looking Statements

The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, acquisitions, relationships, opportunities, taxation, technology, market conditions and economic expectations. These statements may be identified by such forward-looking terminology as “should,” “expect,” “believe,” “view,” “opportunity,” “allow,” “continues,” “reflects,” “typically,” “usually,” “anticipate,” or similar statements or variations of such terms. Such forward-looking statements involve certain risks and uncertainties. Actual results may differ materially from such forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, but are not limited to:

A detailed discussion of factors that could affect our results is included in our SEC filings, including the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2018.

We undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in our expectations. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

-Tables to Follow-

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

SELECTED FINANCIAL DATA

Three Months Ended
March 31, December 31, March 31,
($ in thousands, except for share data)2019 2018 2018
FINANCIAL DATA:
Net interest income$218,648 $222,053 $207,598
Net interest income - FTE (1)219,925 223,414 209,120
Non-interest income107,673 34,694 32,251
Non-interest expense147,795 153,712 173,752
Income tax expense57,196 18,074 13,184
Net income113,330 77,102 41,965
Dividends on preferred stock3,172 3,172 3,172
Net income available to common shareholders$110,158 $73,930 $38,793
Weighted average number of common shares outstanding:
Basic331,601,260 331,492,648 330,727,416
Diluted332,834,466 332,856,385 332,465,527
Per common share data:
Basic earnings$0.33 $0.22 $0.12
Diluted earnings0.33 0.22 0.12
Cash dividends declared0.11 0.11 0.11
Closing stock price - high10.73 11.51 13.38
Closing stock price - low9.00 8.45 11.19
CORE ADJUSTED FINANCIAL DATA: (2)
Net income available to common shareholders, as adjusted$71,764 $69,478 $58,549
Basic earnings per share, as adjusted0.22 0.21 0.18
Diluted earnings per share, as adjusted0.22 0.21 0.18
FINANCIAL RATIOS:
Net interest margin2.96% 3.08% 3.10%
Net interest margin - FTE (1)2.98 3.10 3.13
Annualized return on average assets1.40 0.98 0.57
Annualized return on avg. shareholders' equity13.35 9.23 5.10
Annualized return on avg. tangible shareholders' equity (2)20.29 14.17 7.90
Efficiency ratio (3)45.29 59.87 72.44
CORE ADJUSTED FINANCIAL RATIOS: (2)
Annualized return on average assets, as adjusted0.93% 0.93% 0.84%
Annualized return on average shareholders' equity, as adjusted8.83 8.70 7.50
Annualized return on average tangible shareholders' equity, as adjusted13.42 13.36 11.61
Efficiency ratio, as adjusted54.79 56.68 60.03
AVERAGE BALANCE SHEET ITEMS:
Assets$32,296,070 $31,328,729 $29,291,703
Interest earning assets29,562,907 28,806,620 26,750,806
Loans25,254,733 24,530,919 22,302,991
Interest bearing liabilities22,344,028 21,515,197 19,690,165
Deposits24,782,759 23,702,885 21,882,034
Shareholders' equity3,394,688 3,340,411 3,289,815

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

As Of
BALANCE SHEET ITEMS:March 31, December 31, September 30, June 30, March 31,
(In thousands)2019 2018 2018 2018 2018
Assets$32,476,991 $31,863,088 $30,881,948 $30,182,979 $29,464,357
Total loans25,423,118 25,035,469 24,111,290 23,234,716 22,552,767
Non-PCI loans21,418,778 20,845,383 19,681,255 18,587,015 17,636,934
Deposits24,907,496 24,452,974 22,588,272 21,640,772 21,959,846
Shareholders' equity3,444,879 3,350,454 3,302,936 3,277,312 3,245,003
LOANS:
(In thousands)
Commercial and industrial$4,504,927 $4,331,032 $4,015,280 $3,829,525 $3,631,597
Commercial real estate:
Commercial real estate12,665,425 12,407,275 12,251,231 11,913,830 11,706,228
Construction1,454,199 1,488,132 1,416,259 1,376,732 1,372,508
Total commercial real estate14,119,624 13,895,407 13,667,490 13,290,562 13,078,736
Residential mortgage4,071,237 4,111,400 3,782,972 3,528,682 3,321,560
Consumer:
Home equity513,066 517,089 521,797 520,849 549,329
Automobile1,347,759 1,319,571 1,288,902 1,281,735 1,222,721
Other consumer866,505 860,970 834,849 783,363 748,824
Total consumer loans2,727,330 2,697,630 2,645,548 2,585,947 2,520,874
Total loans$25,423,118 $25,035,469 $24,111,290 $23,234,716 $22,552,767
CAPITAL RATIOS:
Book value per common share$9.75 $9.48 $9.33 $9.26 $9.16
Tangible book value per common share (2)6.26 5.97 5.81 5.75 5.65
Tangible common equity to tangible assets (2)6.63% 6.45% 6.48% 6.56% 6.61%
Tier 1 leverage capital7.58 7.57 7.63 7.72 7.71
Common equity tier 1 capital8.53 8.43 8.56 8.71 8.77
Tier 1 risk-based capital9.38 9.30 9.46 9.65 9.73
Total risk-based capital11.37 11.34 11.55 11.77 11.89

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

Three Months Ended
ALLOWANCE FOR CREDIT LOSSES:March 31, December 31, March 31,
($ in thousands)2019 2018 2018
Beginning balance - Allowance for credit losses$156,295 $149,475 $124,452
Loans charged-off:
Commercial and industrial(4,282) (909) (131)
Commercial real estate (310)
Construction
Residential mortgage(15) (56) (68)
Total Consumer(2,028) (1,194) (1,211)
Total loans charged-off(6,325) (2,159) (1,720)
Charged-off loans recovered:
Commercial and industrial483 566 2,107
Commercial real estate21 21 369
Construction
Residential mortgage1 3 80
Total Consumer486 530 468
Total loans recovered991 1,120 3,024
Net (charge-offs) recoveries(5,334) (1,039) 1,304
Provision for credit losses8,000 7,859 10,948
Ending balance - Allowance for credit losses$158,961 $156,295 $136,704
Components of allowance for credit losses:
Allowance for loan losses$154,381 $151,859 $132,862
Allowance for unfunded letters of credit4,580 4,436 3,842
Allowance for credit losses$158,961 $156,295 $136,704
Components of provision for credit losses:
Provision for loan losses$7,856 $7,935 $10,702
Provision for unfunded letters of credit144 (76) 246
Provision for credit losses$8,000 $7,859 $10,948
Annualized ratio of total net charge-offs (recoveries) to average loans0.08% 0.02% (0.02)%
Allowance for credit losses as a % of non-PCI loans0.74% 0.75% 0.78%
Allowance for credit losses as a % of total loans0.63% 0.62% 0.61%

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

As of
ASSET QUALITY: (4)March 31, December 31, September 30, June 30, March 31,
($ in thousands)2019 2018 2018 2018 2018
Accruing past due loans:
30 to 59 days past due:
Commercial and industrial$5,120 $13,085 $9,462 $6,780 $5,405
Commercial real estate39,362 9,521 3,387 4,323 3,699
Construction1,911 2,829 15,576 175 532
Residential mortgage15,856 16,576 10,058 7,961 6,460
Total Consumer6,647 9,740 7,443 6,573 5,244
Total 30 to 59 days past due68,896 51,751 45,926 25,812 21,340
60 to 89 days past due:
Commercial and industrial1,756 3,768 1,431 1,533 804
Commercial real estate2,156 530 2,502
Construction 36 1,099
Residential mortgage3,635 2,458 3,270 1,978 4,081
Total Consumer990 1,386 1,249 860 1,489
Total 60 to 89 days past due8,537 8,142 8,488 4,371 7,473
90 or more days past due:
Commercial and industrial2,670 6,156 1,618 560 653
Commercial real estate 27 27 27 27
Construction
Residential mortgage1,402 1,288 1,877 2,324 3,361
Total Consumer523 341 282 198 372
Total 90 or more days past due4,595 7,812 3,804 3,109 4,413
Total accruing past due loans$82,028 $67,705 $58,218 $33,292 $33,226
Non-accrual loans:
Commercial and industrial$76,270 $70,096 $52,929 $53,596 $25,112
Commercial real estate2,663 2,372 7,103 7,452 8,679
Construction378 356 1,100 732
Residential mortgage11,921 12,917 16,083 19,303 22,694
Total Consumer2,178 2,655 2,248 3,003 3,104
Total non-accrual loans93,410 88,396 78,363 84,454 60,321
Other real estate owned (OREO)7,317 9,491 9,863 11,760 13,773
Other repossessed assets2,628 744 445 864 858
Total non-performing assets$103,355 $98,631 $88,671 $97,078 $74,952
Performing troubled debt restructured loans$73,081 $77,216 $81,141 $83,694 $116,414
Total non-accrual loans as a % of loans0.37% 0.35% 0.33% 0.36% 0.27%
Total accruing past due and non-accrual loans as a % of loans0.69% 0.62% 0.57% 0.51% 0.41%
Allowance for losses on loans as a % of non-accrual loans165.27% 171.79% 184.99% 164.30% 220.26%
Non-performing purchased credit-impaired loans (5)$56,182 $56,125 $75,422 $57,311 $62,857

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

NOTES TO SELECTED FINANCIAL DATA

(1) Net interest income and net interest margin are presented on a tax equivalent basis using a 21 percent federal tax rate. Valley believes that this presentation provides comparability of net interest income and net interest margin arising from both taxable and tax-exempt sources and is consistent with industry practice and SEC rules.
(2)This press release contains certain supplemental financial information, described in the Notes below, which has been determined by methods other than U.S. Generally Accepted Accounting Principles ("GAAP") that management uses in its analysis of Valley's performance. Management believes these non-GAAP financial measures provide information useful to investors in understanding Valley's financial results. Specifically, Valley provides measures based on what it believes are its operating earnings on a consistent basis and excludes material non-core operating items which affect the GAAP reporting of results of operations. Management utilizes these measures for internal planning and forecasting purposes. Management believes that Valley's presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting Valley's business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and Valley strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Three Months Ended
March 31, December 31, March 31,
($ in thousands, except for share data)2019 2018 2018
Adjusted net income available to common shareholders:
Net income, as reported$113,330 $77,102 $41,965
Less: Gain on sale leaseback transactions (net of tax)(a)(55,707)
Less: Gain on the sale of Visa Class B shares (net of tax) (b) (4,677)
Add: Losses on securities transaction (net of tax)23 1,047 548
Add: Severance expense (net of tax)(c)3,433 1,907
Add: Tax credit investment impairment (net of tax)(d)1,757
Add: Legal expenses (litigation reserve impact only, net of tax) 7,520
Add: Merger related expenses (net of tax)(e) (455) 9,688
Add: Income tax expense (benefit)(f)12,100 (2,274) 2,000
Net income, as adjusted$74,936 $72,650 $61,721
Dividends on preferred stock3,172 3,172 3,172
Net income available to common shareholders, as adjusted$71,764 $69,478 $58,549
__________
(a) The gain on sale leaseback transactions is included in gains on the sales of assets within other non-interest income.
(b) The gain from the sale of non-marketable securities in included within other non-interest income.
(c) Severance expense is included in salary and employee benefits expense.
(d) Impairment is included in the amortization of tax credit investments.
(e) Merger related expenses are primarily within salary and employee benefits and other expense.
(f) Income tax expense (benefit) related to reserves for uncertain tax positions in 2019 and USAB and the Tax Act in the 2018 periods.
Adjusted per common share data:
Net income available to common shareholders, as adjusted$71,764 $69,478 $58,549
Average number of shares outstanding331,601,260 331,492,648 330,727,416
Basic earnings, as adjusted$0.22 $0.21 $0.18
Average number of diluted shares outstanding332,834,466 332,856,385 332,465,527
Diluted earnings, as adjusted$0.22 $0.21 $0.18
Adjusted annualized return on average tangible shareholders' equity:
Net income, as adjusted$74,936 $72,650 $61,721
Average shareholders' equity3,394,688 3,340,411 3,289,815
Less: Average goodwill and other intangible assets1,160,510 1,164,638 1,164,230
Average tangible shareholders' equity$2,234,178 $2,175,773 $2,125,585
Annualized return on average tangible shareholders' equity, as adjusted13.42% 13.36% 11.61%
Adjusted annualized return on average assets:
Net income, as adjusted$74,936 $72,650 $61,721
Average assets$32,296,070 $31,328,729 $29,291,703
Annualized return on average assets, as adjusted0.93% 0.93% 0.84%

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

Three Months Ended
March 31, December 31, March 31,
($ in thousands)2019 2018 2018
Adjusted annualized return on average shareholders' equity:
Net income, as adjusted$74,936 $72,650 $61,721
Average shareholders' equity$3,394,688 $3,340,411 $3,289,815
Annualized return on average shareholders' equity, as adjusted8.83% 8.70% 7.50%
Annualized return on average tangible shareholders' equity:
Net income, as reported$113,330 $77,102 $41,965
Average shareholders' equity3,394,688 3,340,411 3,289,815
Less: Average goodwill and other intangible assets1,160,510 1,164,638 1,164,230
Average tangible shareholders' equity$2,234,178 $2,175,773 $2,125,585
Annualized return on average tangible shareholders' equity20.29% 14.17% 7.90%
Adjusted efficiency ratio:
Non-interest expense, as reported$147,795 $153,712 $173,752
Less: Severance expense (pre-tax)4,838 2,662
Less: Legal expenses (litigation reserve impact only, pre-tax) 10,500
Less: Merger-related expenses (pre-tax) (635) 13,528
Less: Amortization of tax credit investments (pre-tax)7,173 9,044 5,274
Non-interest expense, as adjusted$135,784 $142,641 $144,450
Net interest income218,648 222,053 207,598
Non-interest income, as reported107,673 34,694 32,251
Add: Losses on securities transactions, net (pre-tax)32 1,462 765
Less: Gain on sale leaseback transaction (pre-tax)78,505
Less: Gain on Sale of Visa Class B shares (pre-tax) 6,530
Non-interest income, as adjusted$29,200 $29,626 $33,016
Gross operating income, as adjusted$247,848 $251,679 $240,614
Efficiency ratio, as adjusted54.79% 56.68% 60.03%

VALLEY NATIONAL BANCORPCONSOLIDATED FINANCIAL HIGHLIGHTS

As of
March 31, December 31, September 30, June 30, March 31,
($ in thousands, except for share data)2019 2018 2018 2018 2018
Tangible book value per common share:
Common shares outstanding331,732,636 331,431,217 331,501,424 331,454,025 331,189,859
Shareholders' equity$3,444,879 $3,350,454 $3,302,936 $3,277,312 $3,245,003
Less: Preferred stock209,691 209,691 209,691 209,691 209,691
Less: Goodwill and other intangible assets1,158,245 1,161,655 1,166,481 1,162,858 1,165,379
Tangible common shareholders' equity$2,076,943 $1,979,108 $1,926,764 $1,904,763 $1,869,933
Tangible book value per common share$6.26 $5.97 $5.81 $5.75 $5.65
Tangible common equity to tangible assets:
Tangible common shareholders' equity$2,076,943 $1,979,108 $1,926,764 $1,904,763 $1,869,933
Total assets32,476,991 31,863,088 30,881,948 30,182,979 29,464,357
Less: Goodwill and other intangible assets1,158,245 1,161,655 1,166,481 1,162,858 1,165,379
Tangible assets$31,318,746 $30,701,433 $29,715,467 $29,020,121 $28,298,978
Tangible common equity to tangible assets6.63% 6.45% 6.48% 6.56% 6.61%

(3) The efficiency ratio measures Valley's total non-interest expense as a percentage of net interest income plus total non-interest income.
(4)Past due loans and non-accrual loans exclude purchased credit-impaired (PCI) loans. PCI loans are accounted for on a pool basis under U.S. GAAP and are not subject to delinquency classification in the same manner as loans originated by Valley.
(5)Represent PCI loans meeting Valley's definition of non-performing loan (i.e., non-accrual loans), but are not subject to such classification under U.S. GAAP because the loans are accounted for on a pooled basis and are excluded from the non-accrual loans in the table above.
SHAREHOLDERS RELATIONS Requests for copies of reports and/or other inquiries should be directed to Tina Zarkadas, Assistant Vice President, Shareholder Relations Specialist, Valley National Bancorp, 1455 Valley Road, Wayne, New Jersey, 07470, by telephone at (973) 305-3380, by fax at (973) 305-1364 or by e-mail at [email protected].

VALLEY NATIONAL BANCORPCONSOLIDATED STATEMENTS OF FINANCIAL CONDITION(in thousands, except for share data)

March 31, December 31,
2019 2018
(Unaudited)
Assets
Cash and due from banks$282,250 $251,541
Interest bearing deposits with banks184,347 177,088
Investment securities:
Held to maturity (fair value of $2,066,970 at March 31, 2019 and $2,034,943 at December 31, 2018)2,074,399 2,068,246
Available for sale1,723,106 1,749,544
Total investment securities3,797,505 3,817,790
Loans held for sale, at fair value31,903 35,155
Loans25,423,118 25,035,469
Less: Allowance for loan losses(154,381) (151,859)
Net loans25,268,737 24,883,610
Premises and equipment, net312,677 341,630
Lease right-of-use assets289,669
Bank owned life insurance440,845 439,602
Accrued interest receivable100,722 95,296
Goodwill1,084,665 1,084,665
Other intangible assets, net73,580 76,990
Other assets610,091 659,721
Total Assets$32,476,991 $31,863,088
Liabilities
Deposits:
Non-interest bearing$6,352,135 $6,175,495
Interest bearing:
Savings, NOW and money market11,447,043 11,213,495
Time7,108,318 7,063,984
Total deposits24,907,496 24,452,974
Short-term borrowings2,062,576 2,118,914
Long-term borrowings1,499,727 1,654,268
Junior subordinated debentures issued to capital trusts55,457 55,370
Lease liabilities313,525 3,125
Accrued expenses and other liabilities193,331 227,983
Total Liabilities29,032,112 28,512,634
Shareholders’ Equity
Preferred stock, no par value; 50,000,000 authorized shares:
Series A (4,600,000 shares issued at March 31, 2019 and December 31, 2018)111,590 111,590
Series B (4,000,000 shares issued at March 31, 2019 and December 31, 2018)98,101 98,101
Common stock (no par value, authorized 450,000,000 shares; issued 332,062,473 shares at March 31, 2019 and 331,634,951 shares at December 31, 2018)116,466 116,240
Surplus2,799,434 2,796,499
Retained earnings375,983 299,642
Accumulated other comprehensive loss(53,257) (69,431)
Treasury stock, at cost (329,837 common shares at March 31, 2019 and 203,734 common shares at December 31, 2018)(3,438) (2,187)
Total Shareholders’ Equity3,444,879 3,350,454
Total Liabilities and Shareholders’ Equity$32,476,991 $31,863,088

VALLEY NATIONAL BANCORPCONSOLIDATED STATEMENTS OF INCOME (Unaudited)(in thousands, except for share data)

Three Months Ended
March 31, December 31, March 31,
2019 2018 2018
Interest Income
Interest and fees on loans$288,277 $282,847 $237,586
Interest and dividends on investment securities:
Taxable22,876 22,399 21,323
Tax-exempt4,804 5,121 5,721
Dividends3,174 3,561 1,939
Interest on federal funds sold and other short-term investments1,093 666 926
Total interest income320,224 314,594 267,495
Interest Expense
Interest on deposits:
Savings, NOW and money market36,283 32,546 22,317
Time38,171 30,599 14,616
Interest on short-term borrowings12,549 14,092 5,732
Interest on long-term borrowings and junior subordinated debentures14,573 15,304 17,232
Total interest expense101,576 92,541 59,897
Net Interest Income218,648 222,053 207,598
Provision for credit losses8,000 7,859 10,948
Net Interest Income After Provision for Credit Losses210,648 214,194 196,650
Non-Interest Income
Trust and investment services2,904 2,998 3,230
Insurance commissions2,525 3,720 3,821
Service charges on deposit accounts5,903 6,288 7,253
Losses on securities transactions, net(32) (1,462) (765)
Fees from loan servicing2,430 2,478 2,223
Gains on sales of loans, net4,576 2,372 6,753
Gains (losses) on sales of assets, net77,720 (280) (97)
Bank owned life insurance1,887 1,731 1,763
Other9,760 16,849 8,070
Total non-interest income107,673 34,694 32,251
Non-Interest Expense
Salary and employee benefits expense83,105 80,802 93,292
Net occupancy and equipment expense27,886 27,643 27,924
FDIC insurance assessment6,121 7,303 5,498
Amortization of other intangible assets4,311 4,809 4,293
Professional and legal fees5,271 5,119 17,047
Amortization of tax credit investments7,173 9,044 5,274
Telecommunication expense2,268 2,166 3,594
Other11,660 16,826 16,830
Total non-interest expense147,795 153,712 173,752
Income Before Income Taxes170,526 95,176 55,149
Income tax expense57,196 18,074 13,184
Net Income113,330 77,102 41,965
Dividends on preferred stock3,172 3,172 3,172
Net Income Available to Common Shareholders$110,158 $73,930 $38,793
Earnings Per Common Share:
Basic$0.33 $0.22 $0.12
Diluted0.33 0.22 0.12
Cash Dividends Declared per Common Share0.11 0.11 0.11
Weighted Average Number of Common Shares Outstanding:
Basic331,601,260 331,492,648 330,727,416
Diluted332,834,466 332,856,385 332,465,527

VALLEY NATIONAL BANCORP
Quarterly Analysis of Average Assets, Liabilities and Shareholders' Equity and
Net Interest Income on a Tax Equivalent Basis
Three Months Ended
March 31, 2019 December 31, 2018 March 31, 2018
Average Avg. Average Avg. Average Avg.
($ in thousands) Balance Interest Rate Balance Interest Rate Balance Interest Rate
Assets
Interest earning assets:
Loans (1)(2)$25,254,733 $288,277 4.57% $24,530,919 $282,847 4.61% $22,302,991 $237,587 4.26%
Taxable investments (3)3,390,609 26,050 3.07% 3,398,396 25,960 3.06% 3,401,743 23,262 2.74%
Tax-exempt investments (1)(3)689,675 6,081 3.53% 713,552 6,482 3.63% 741,001 7,242 3.91%
Interest bearing deposits with banks227,890 1,093 1.92% 163,753 666 1.63% 305,071 926 1.21%
Total interest earning assets29,562,907 321,501 4.35% 28,806,620 315,955 4.39% 26,750,806 269,017 4.02%
Other assets2,733,163 2,522,109 2,540,897
Total assets$32,296,070 $31,328,729 $29,291,703
Liabilities and shareholders' equity
Interest bearing liabilities:
Savings, NOW and money market deposits$11,450,943 $36,283 1.27% $11,186,180 $32,546 1.16% $11,175,982 $22,317 0.80%
Time deposits7,214,863 38,171 2.12% 6,245,803 30,599 1.96% 4,594,368 14,616 1.27%
Short-term borrowings2,011,428 12,549 2.50% 2,316,020 14,092 2.43% 1,487,272 5,732 1.54%
Long-term borrowings (4)1,666,794 14,573 3.50% 1,767,194 15,304 3.46% 2,432,543 17,232 2.83%
Total interest bearing liabilities22,344,028 101,576 1.82% 21,515,197 92,541 1.72% 19,690,165 59,897 1.22%
Non-interest bearing deposits6,116,953 6,270,902 6,111,684
Other liabilities440,401 202,219 200,039
Shareholders' equity3,394,688 3,340,411 3,289,815
Total liabilities and shareholders' equity$32,296,070 $31,328,729 $29,291,703
Net interest income/interest rate spread (5) $219,925 2.53% $223,414 2.67% $209,120 2.80%
Tax equivalent adjustment (1,277) (1,361) (1,522)
Net interest income, as reported $218,648 $222,053 $207,598
Net interest margin (6) 2.96% 3.08% 3.10%
Tax equivalent effect 0.02% 0.02% 0.03%
Net interest margin on a fully tax equivalent basis (6) 2.98% 3.10% 3.13%

(1) Interest income is presented on a tax equivalent basis using a 21 percent federal tax rate.
(2) Loans are stated net of unearned income and include non-accrual loans.
(3) The yield for securities that are classified as available for sale is based on the average historical amortized cost.
(4) Includes junior subordinated debentures issued to capital trusts which are presented separately on the consolidated statements of condition.
(5) Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis.
(6) Net interest income as a percentage of total average interest earning assets.

Contact: Alan D. Eskow
Senior Executive Vice President and
Chief Financial Officer
973-305-4003

Valley_BancorpHorizontal.jpg

Source: Valley National Bank

Categories

Press Releases

Next Articles