Upgrade to SI Premium - Free Trial

Renasant Corporation Announces Dividend Increase And First Quarter 2019 Earnings

April 23, 2019 5:00 PM

TUPELO, Miss., April 23, 2019 /PRNewswire/ -- Renasant Corporation (NASDAQ: RNST) (the "Company") today announced earnings results for the first quarter of 2019. Net income for the first quarter of 2019 was $45.1 million, as compared to $33.8 million for the first quarter of 2018. Basic and diluted earnings per share ("EPS") were $0.77 for the first quarter of 2019, as compared to basic and diluted EPS of $0.69 and $0.68, respectively, for the first quarter of 2018.

Renasant Corporation logo. (PRNewsFoto/Renasant Corporation) (PRNewsFoto/) (PRNewsfoto/Renasant Corporation)

In addition, on April 23, 2019, the Board of Directors of the Company declared a quarterly cash dividend of $0.22 per share to be paid on June 28, 2019 to shareholders of record as of June 14, 2019. The per share dividend represents a $0.01 increase from the dividend paid in the previous quarter and the fifth dividend increase since March 31, 2016.

"We're proud of our results for the first quarter of 2019, in which we again achieved record EPS," said Renasant Executive Chairman, E. Robinson McGraw. "Our strong earnings, coupled with our superior profitability metrics, is evidence that we continue to generate robust levels of capital at a consistent pace. Yesterday, our board approved an increase to our quarterly cash dividend to $0.22, the third increase over the past year. We will continue to prudently manage our capital and take advantage of other opportunities to return value to our shareholders."

"Our first quarter results prove our commitment to enhancing our profitability while at the same time effectively managing risk," said Renasant President and CEO, C. Mitchell Waycaster. "We remained disciplined in our pricing decisions and prudent in our underwriting standards such that we maintained a stable core margin without sacrificing credit quality. Furthermore, we are excited about the additional talent we have added over the last two quarters throughout our footprint. We also intend to take advantage of ongoing market disruptions to bring seasoned lenders and bankers to our team, positioning us well for continued growth during 2019."

Impact of Certain Expenses and Charges

From time to time, the Company incurs expenses and charges in connection with certain transactions with respect to which management is unable to accurately predict when these expenses or charges will be incurred or, when incurred, the amount of such expenses or charges. The following table presents the impact of these expenses and charges on reported earnings per share for the dates presented (in thousands, except per share data):

Three months ended March 31, 2019

Three months ended March 31, 2018

Pre-tax

After-tax

Impact to Diluted EPS

Pre-tax

After-tax

Impact to Diluted EPS

Earnings, as reported

$

58,700

$

45,110

$

0.77

$

43,499

$

33,826

$

0.68

Merger and conversion expenses

900

700

0.02

Earnings, with exclusions (Non-GAAP)

$

58,700

$

45,110

$

0.77

$

44,399

$

34,526

$

0.70

A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading "Non-GAAP Financial Measures" explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.

Profitability Metrics

The following table presents the Company's profitability metrics, including and excluding the impact of after-tax merger and conversion expenses, for the dates presented:

As Reported

Excluding merger and conversion expenses

(Non-GAAP)

Three Months Ended

Three Months Ended

March 31, 2019

December 31, 2018

March 31, 2018

March 31, 2019

December 31, 2018

March 31, 2018

Return on average assets

1.44

%

1.39

%

1.36

%

1.44

%

1.43

%

1.39

%

Return on average tangible assets (Non-GAAP)

1.61

%

1.56

%

1.51

%

1.61

%

1.60

%

1.54

%

Return on average equity

8.86

%

8.72

%

9.00

%

8.86

%

8.97

%

9.19

%

Return on average tangible equity (Non-GAAP)

17.41

%

17.44

%

16.02

%

17.41

%

17.92

%

16.34

%

Financial Condition

Total assets were $12.86 billion at March 31, 2019, as compared to $12.93 billion at December 31, 2018.

While total loans, excluding loans held for sale, at March 31, 2019 grew only slightly when compared to December 31, 2018, loans not purchased increased $175.9 million to $6.57 billion at March 31, 2019 as compared to $6.39 billion at December 31, 2018. Loan production for the first quarter of 2019 was $373.6 million as compared to $396.6 million for the same period in 2018.

Total deposits increased to $10.3 billion at March 31, 2019, from $10.1 billion at December 31, 2018. Non-interest bearing deposits averaged $2.3 billion, or 23.1% of average deposits, for the first quarter of 2019, compared to $1.8 billion, or 22.4% of average deposits, for the same period in 2018.

At March 31, 2019, Tier 1 leverage capital ratio was 10.44%, Common Equity Tier 1 ratio was 11.49%, Tier 1 risk-based capital ratio was 12.55%, and total risk-based capital ratio was 14.57%. All regulatory ratios exceed the minimums required to be considered "well-capitalized."

Our ratio of shareholders' equity to assets was 16.24% at March 31, 2019, as compared to 15.80% at December 31, 2018. Our tangible capital ratio (non-GAAP) was 9.36% at March 31, 2019, as compared to 8.92% at December 31, 2018.

The Company announced a $50.0 million stock repurchase program in October 2018 under which $42.9 million was available as of December 31, 2018. No shares were repurchased in the first quarter of 2019. The plan will remain in effect until the earlier of October 2019 or the repurchase of the entire amount of common stock authorized to be repurchased by the Board of Directors.

Results of Operations

Net interest income was $113.1 million for the first quarter of 2019, as compared to $115.5 million for the fourth quarter of 2018 and $89.2 million for the first quarter of 2018. The following table presents reported taxable equivalent net interest margin and yield on loans, including loans held for sale, for the periods presented (in thousands).

Three Months Ended

March 31,

December 31,

March 31,

2019

2018

2018

Taxable equivalent net interest income

$

114,631

$

116,933

$

90,807

Average earning assets

$

10,895,205

$

10,952,024

$

8,760,679

Net interest margin

4.27

%

4.24

%

4.20

%

Taxable equivalent interest income on loans

$

127,206

$

127,880

$

95,044

Average loans, including loans held for sale

$

9,405,066

$

9,548,486

$

7,799,290

Loan yield

5.49

%

5.31

%

4.94

%

The impact from interest income collected on problem loans and purchase accounting adjustments on loans to total interest income on loans, including loans held for sale, loan yield and net interest margin is shown in the following table for the periods presented (in thousands).

Three Months Ended

March 31,

December 31,

March 31,

2019

2018

2018

Net interest income collected on problem loans

$

812

$

744

$

358

Accretable yield recognized on purchased loans(1)

7,542

7,236

6,118

Total impact to interest income

$

8,354

$

7,980

$

6,476

Impact to total loan yield

0.36

%

0.33

%

0.34

%

Impact to net interest margin

0.31

%

0.29

%

0.30

%

(1)

Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $3,833, $3,095 and $3,358 for the three months ended March 31, 2019, December 31, 2018, and March 31, 2018, respectively. This additional interest income increased total loan yield by 17 basis points, 13 basis points and 17 basis points for the same periods, respectively, while increasing net interest margin by 14 basis points, 11 basis points and 16 basis points for the same periods, respectively.

For the first quarter of 2019, the cost of total deposits was 79 basis points, as compared to 67 basis points for the fourth quarter of 2018 and 40 basis points in the first quarter of 2018. The table below presents, by type, our funding sources and the total cost of each funding source for the periods presented:

Percentage of Total Average Deposits and Borrowed Funds

Cost of Funds

Three Months Ending

Three Months Ending

March 31,

December 31,

March 31,

March 31,

December 31,

March 31,

2019

2018

2018

2019

2018

2018

Noninterest-bearing demand

22.30

%

22.71

%

21.52

%

%

%

%

Interest-bearing demand

45.60

44.89

46.31

0.85

0.69

0.35

Savings

6.00

5.82

6.88

0.19

0.16

0.11

Time deposits

22.65

22.73

21.56

1.60

1.45

1.00

Borrowed funds

3.45

3.85

3.73

4.66

4.31

3.98

Total deposits and borrowed funds

100.00

%

100.00

%

100.00

%

0.92

%

0.81

%

0.53

%

Noninterest income for the first quarter of 2019 was $35.9 million, as compared to $36.4 million for the fourth quarter of 2018 and $34.0 million for the first quarter of 2018. Mortgage banking income for the first quarter of 2019 was $10.4 million, compared to $12.0 million for the fourth quarter of 2018 and $11.0 million for the first quarter of 2018. Brand Mortgage Group, LLC, which was divested on November 1, 2018, contributed $2.0 million to mortgage banking income during the fourth quarter of 2018.

Noninterest expense was $88.8 million for the first quarter of 2019, as compared to $93.3 million for the fourth quarter of 2018 and $77.9 million for the first quarter of 2018.

Excluding charges for merger and conversion expenses, amortization of intangible assets and gains and losses on the sale of securities, the Company's efficiency ratio (non-GAAP) was 57.62% for the first quarter of 2019 as compared to 58.39% for the fourth quarter of 2018 and 60.43% for the first quarter of 2018. By effectively managing expenses while at the same time focusing on margin expansion and diversification of revenue streams, the Company has maintained an efficiency ratio below 60% for each of the past four quarters, which has been a long-term goal of the Company.

Asset Quality Metrics

Total nonperforming assets were $37.2 million at March 31, 2019, as compared to $37.0 million at December 31, 2018, and consisted of $27.0 million in nonperforming loans (loans 90 days or more past due and nonaccrual loans) and $10.2 million in other real estate owned ("OREO").

The Company's nonperforming loans and OREO that were purchased in previous acquisitions (collectively referred to as "purchased nonperforming assets") were $13.3 million and $5.9 million, respectively, at March 31, 2019, as compared to $13.1 million and $6.2 million, respectively, at December 31, 2018. The purchased nonperforming assets were recorded at fair value at the time of acquisition, which significantly mitigates the Company's actual loss. As such, the remaining information in this release on nonperforming loans, OREO and the related asset quality ratios focuses on non-purchased nonperforming assets.

  • Non-purchased nonperforming loans were $13.7 million, or 0.21% of total non-purchased loans, at March 31, 2019, as compared to $12.9 million, or 0.20% of total non-purchased loans, at December 31, 2018. Early stage delinquencies, or loans 30-to-89 days past due, as a percentage of total non-purchased loans were 0.35% at March 31, 2019, as compared to 0.27% at December 31, 2018.
  • Non-purchased OREO was $4.2 million at March 31, 2019, as compared to $4.9 million at December 31, 2018. Non-purchased OREO sales totaled $802 thousand in the first quarter of 2019.
  • The allowance for loan losses was 0.55% of total loans held for investment at March 31, 2019 , as compared to 0.54% at December 31, 2018. The allowance for loan losses was 0.76% of total non-purchased loans at March 31, 2019, as compared to 0.77% at December 31, 2018.
    • Net loan charge-offs were $691 thousand, or 0.03% of average loans held for investment on an annualized basis, for the first quarter of 2019, as compared to $584 thousand, or 0.03% of average loans held for investment on an annualized basis, for the fourth quarter of 2018.
    • The provision for loan losses was $1.5 million for the first quarter of 2019, as compared to $1.0 million for the fourth quarter of 2018 and $1.8 million for the first quarter of 2018.

CONFERENCE CALL INFORMATION: A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time on Wednesday, April 24, 2019.

The webcast can be accessed through Renasant's investor relations website at www.renasant.com or https://services.choruscall.com/links/rnst190424.html. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation First Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10130580 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until May 8, 2019.

ABOUT RENASANT CORPORATION: Renasant Corporation is the parent of Renasant Bank, a 115-year-old financial services institution. Renasant has assets of approximately $12.9 billion and operates more than 190 banking, mortgage, wealth management and insurance offices in Mississippi, Tennessee, Alabama, Florida and Georgia.

NOTE TO INVESTORS: This press release may contain, or incorporate by reference, statements which constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as "expects," "projects," "anticipates," "believes," "intends," "estimates," "strategy," "plan," "potential," "possible," "approximately," "should" and variations of such words and other similar expressions.

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in the Company's portfolio of outstanding loans, and competition in the Company's markets. Management believes that the assumptions underlying the Company's forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company's filings with the Securities and Exchange Commission (the "SEC") from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC's website at www.sec.gov. The Company expressly disclaims any obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

NON-GAAP FINANCIAL MEASURES: In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains non-GAAP financial measures, namely, net income (or earnings), with exclusions, return on average tangible shareholders' equity, return on average tangible assets, the ratio of tangible equity to tangible assets (commonly referred to as the "tangible capital ratio") and the efficiency ratio. These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets and/or certain charges (such as merger and conversion expenses and debt prepayment penalties) with respect to which the Company is unable to accurately predict when these charges will be incurred or, when incurred, the amount thereof. Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indicators of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets, such as goodwill and the core deposit intangible and charges such as merger and conversion expenses can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution's regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company's results to information provided in other regulatory reports and the results of other companies. Reconciliations of these other non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption "Reconciliation of GAAP to Non-GAAP."

None of the non-GAAP financial information that the Company has included in this release is intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company's calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

Contacts:

For Media:

For Financials:

John Oxford

Kevin Chapman

Senior Vice President

Executive Vice President

Director of Marketing and Public Relations

Chief Operating and Financial Officer

(662) 680-1219

(662) 680-1450

[email protected]

[email protected]

RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

Q1 2019 -

For The Three Months Ending

2019

2018

Q4 2018

March 31,

First

Fourth

Third

Second

First

Percent

Percent

Quarter

Quarter

Quarter

Quarter

Quarter

Variance

2019

2018

Variance

Statement of earnings

Interest income - taxable equivalent basis

$

138,578

$

138,581

$

119,236

$

107,991

$

101,947

%

$

138,578

$

101,947

35.93

%

Interest income

$

137,094

$

137,105

$

117,795

$

106,574

$

100,380

(0.01)

$

137,094

$

100,380

36.58

Interest expense

23,947

21,648

18,356

14,185

11,140

10.62

23,947

11,140

114.96

Net interest income

113,147

115,457

99,439

92,389

89,240

(2.00)

113,147

89,240

26.79

Provision for loan losses

1,500

1,000

2,250

1,810

1,750

50.00

1,500

1,750

(14.29)

Net interest income after provision

111,647

114,457

97,189

90,579

87,490

(2.46)

111,647

87,490

27.61

Service charges on deposit accounts

9,102

9,069

8,847

8,271

8,473

0.36

9,102

8,473

7.42

Fees and commissions on loans and deposits

6,471

6,322

5,944

5,917

5,685

2.36

6,471

5,685

13.83

Insurance commissions and fees

2,116

2,014

2,461

2,110

2,005

5.06

2,116

2,005

5.54

Wealth management revenue

3,324

3,446

3,386

3,446

3,262

(3.54)

3,324

3,262

1.90

Securities gains (losses)

13

(16)

100.00

13

100.00

Mortgage banking income

10,401

11,993

14,350

12,839

10,960

(13.27)

10,401

10,960

(5.10)

Other

4,458

3,530

3,081

2,998

3,568

26.29

4,458

3,568

24.94

Total noninterest income

35,885

36,374

38,053

35,581

33,953

(1.34)

35,885

33,953

5.69

Salaries and employee benefits

57,350

58,313

55,187

52,010

48,784

(1.64)

57,350

48,784

17.56

Data processing

4,906

5,169

4,614

4,600

4,244

(5.09)

4,906

4,244

15.60

Occupancy and equipment

11,835

11,816

10,668

9,805

9,822

0.16

11,835

9,822

20.49

Other real estate

1,004

725

278

232

657

38.48

1,004

657

52.82

Amortization of intangibles

2,110

2,169

1,765

1,594

1,651

(2.72)

2,110

1,651

27.80

Merger and conversion related expenses

1,625

11,221

500

900

(100.00)

900

(100.00)

Other

11,627

13,496

11,013

10,285

11,886

(13.85)

11,627

11,886

(2.18)

Total noninterest expense

88,832

93,313

94,746

79,026

77,944

(4.80)

88,832

77,944

13.97

Income before income taxes

58,700

57,518

40,496

47,134

43,499

2.06

58,700

43,499

34.95

Income taxes

13,590

13,098

8,532

10,424

9,673

3.76

13,590

9,673

40.49

Net income

$

45,110

$

44,420

$

31,964

$

36,710

$

33,826

1.55

$

45,110

$

33,826

33.36

Basic earnings per share

$

0.77

$

0.76

$

0.61

$

0.74

$

0.69

1.32

$

0.77

$

0.69

11.59

Diluted earnings per share

0.77

0.76

0.61

0.74

0.68

1.32

0.77

0.68

13.24

Average basic shares outstanding

58,585,517

58,623,646

52,472,971

49,413,754

49,356,417

(0.07)

58,585,517

49,356,417

18.70

Average diluted shares outstanding

58,730,535

58,767,519

52,609,902

49,549,761

49,502,950

(0.06)

58,730,535

49,502,950

18.64

Common shares outstanding

58,633,630

58,546,480

58,743,814

49,424,339

49,392,978

0.15

58,633,630

49,392,978

18.71

Cash dividend per common share

$

0.21

$

0.21

$

0.20

$

0.20

$

0.19

$

0.21

$

0.19

10.53

Performance ratios

Return on avg shareholders' equity

8.86

%

8.72

%

7.40

%

9.55

%

9.00

%

8.86

%

9.00

%

Return on avg tangible s/h's equity (1)

17.41

%

17.44

%

13.65

%

16.75

%

16.02

%

17.41

%

16.02

%

Return on avg assets

1.44

%

1.39

%

1.12

%

1.42

%

1.36

%

1.44

%

1.36

%

Return on avg tangible assets (2)

1.61

%

1.56

%

1.26

%

1.57

%

1.51

%

1.61

%

1.51

%

Net interest margin (FTE)

4.27

%

4.24

%

4.07

%

4.15

%

4.20

%

4.27

%

4.20

%

Yield on earning assets (FTE)

5.16

%

5.02

%

4.81

%

4.78

%

4.72

%

5.16

%

4.72

%

Cost of funding

0.92

%

0.81

%

0.77

%

0.65

%

0.53

%

0.92

%

0.53

%

Average earning assets to average assets

85.58

%

86.15

%

87.29

%

87.67

%

87.12

%

85.58

%

87.12

%

Average loans to average deposits

89.33

%

89.77

%

91.74

%

91.84

%

94.04

%

89.33

%

94.04

%

Noninterest income (less securities gains/

losses) to average assets

1.14

%

1.14

%

1.34

%

1.38

%

1.37

%

1.14

%

1.37

%

Noninterest expense (less debt prepayment penalties/

penalties/merger-related expenses) to

average assets

2.83

%

2.86

%

2.94

%

3.05

%

3.11

%

2.83

%

3.11

%

Net overhead ratio

1.69

%

1.72

%

1.60

%

1.67

%

1.74

%

1.69

%

1.74

%

Efficiency ratio (FTE) (4)

57.62

%

58.39

%

58.84

%

59.46

%

60.43

%

57.62

%

60.43

%

RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

Q1 2019 -

For The Three Months Ending

2019

2018

Q4 2018

March 31,

First

Fourth

Third

Second

First

Percent

Percent

Quarter

Quarter

Quarter

Quarter

Quarter

Variance

2019

2018

Variance

Average Balances

Total assets

$

12,730,939

$

12,713,000

$

11,276,587

$

10,341,863

$

10,055,755

0.14

%

$

12,730,939

$

10,055,755

26.60

%

Earning assets

10,895,205

10,952,023

9,843,870

9,067,016

8,760,679

(0.52)

10,895,205

8,760,679

24.36

Securities

1,253,224

1,240,283

1,129,010

1,039,947

833,076

1.04

1,253,224

833,076

50.43

Loans held for sale

345,264

418,213

297,692

209,652

152,299

(17.44)

345,264

152,299

126.70

Loans, net of unearned

9,059,802

9,130,273

8,228,053

7,704,221

7,646,991

(0.77)

9,059,802

7,646,991

18.48

Intangibles

976,820

972,736

743,567

633,155

634,898

0.42

976,820

634,898

53.85

Noninterest-bearing deposits

$

2,342,406

$

2,402,422

$

2,052,226

$

1,867,925

$

1,817,848

(2.50)

$

2,342,406

$

1,817,848

28.86

Interest-bearing deposits

7,799,892

7,768,724

6,916,699

6,521,123

6,314,114

0.40

7,799,892

6,314,114

23.53

Total deposits

10,142,298

10,171,146

8,968,925

8,389,048

8,131,962

(0.28)

10,142,298

8,131,962

24.72

Borrowed funds

363,140

407,496

499,054

329,287

314,228

(10.89)

363,140

314,228

15.57

Shareholders' equity

2,065,370

2,021,075

1,712,757

1,542,071

1,523,873

2.19

2,065,370

1,523,873

35.53

Q1 2019 -

As of

2019

2018

Q4 2018

March 31,

First

Fourth

Third

Second

First

Percent

Percent

Quarter

Quarter

Quarter

Quarter

Quarter

Variance

2019

2018

Variance

Balances at period end

Total assets

$

12,862,395

$

12,934,878

$

12,746,939

$

10,544,475

$

10,238,313

(0.56)

%

$

12,862,395

$

10,238,313

25.63

%

Earning assets

11,015,535

11,115,929

10,962,958

9,239,200

8,938,117

(0.90)

11,015,535

8,938,117

23.24

Securities

1,255,353

1,250,777

1,177,606

1,088,779

948,365

0.37

1,255,353

948,365

32.37

Loans held for sale

318,563

411,427

463,287

245,046

204,472

(22.57)

318,563

204,472

55.80

Non purchased loans

6,565,599

6,389,712

6,210,238

6,057,766

5,830,122

2.75

6,565,599

5,830,122

12.62

Purchased loans

2,522,694

2,693,417

2,912,669

1,709,891

1,867,948

(6.34)

2,522,694

1,867,948

35.05

Total loans

9,088,293

9,083,129

9,122,907

7,767,657

7,698,070

0.06

9,088,293

7,698,070

18.06

Intangibles

975,726

977,793

974,115

632,311

633,905

(0.21)

975,726

633,905

53.92

Noninterest-bearing deposits

$

2,366,223

$

2,318,706

$

2,359,859

$

1,888,561

$

1,861,136

2.05

$

2,366,223

$

1,861,136

27.14

Interest-bearing deposits

7,902,689

7,809,851

7,812,089

6,492,159

6,496,633

1.19

7,902,689

6,496,633

21.64

Total deposits

10,268,912

10,128,557

10,171,948

8,380,720

8,357,769

1.39

10,268,912

8,357,769

22.87

Borrowed funds

350,859

651,324

439,516

520,747

265,191

(46.13)

350,859

265,191

32.30

Shareholders' equity

2,088,877

2,043,913

2,010,711

1,558,668

1,532,765

2.20

2,088,877

1,532,765

36.28

Market value per common share

$

33.85

$

30.18

$

41.21

$

45.52

$

42.56

12.16

$

33.85

$

42.56

(20.47)

Book value per common share

35.63

34.91

34.23

31.54

31.03

2.06

35.63

31.03

14.82

Tangible book value per common share

18.98

18.21

17.65

18.74

18.20

4.23

18.98

18.20

4.29

Shareholders' equity to assets (actual)

16.24

%

15.80

%

15.77

%

14.78

%

14.97

%

16.24

%

14.97

%

Tangible capital ratio (3)

9.36

%

8.92

%

8.80

%

9.35

%

9.36

%

9.36

%

9.36

%

Leverage ratio

10.44

%

10.11

%

9.85

%

10.63

%

10.61

%

10.44

%

10.61

%

Common equity tier 1 capital ratio

11.49

%

11.05

%

10.80

%

11.71

%

11.38

%

11.49

%

11.38

%

Tier 1 risk-based capital ratio

12.55

%

12.10

%

11.84

%

12.73

%

12.41

%

12.55

%

12.41

%

Total risk-based capital ratio

14.57

%

14.12

%

13.85

%

14.75

%

14.44

%

14.57

%

14.44

%

RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

Q1 2019 -

As of

2019

2018

Q4 2018

March 31,

First

Fourth

Third

Second

First

Percent

Percent

Quarter

Quarter

Quarter

Quarter

Quarter

Variance

2019

2018

Variance

Non purchased loans

Commercial, financial, agricultural

$

921,081

$

875,649

$

817,799

$

790,363

$

803,146

5.19

%

$

921,081

$

803,146

14.68

%

Lease Financing

58,651

61,865

54,272

52,423

52,536

(5.20)

58,651

52,536

11.64

Real estate- construction

651,119

635,519

624,892

642,380

582,430

2.45

651,119

582,430

11.79

Real estate - 1-4 family mortgages

2,114,908

2,087,890

2,000,770

1,912,450

1,785,271

1.29

2,114,908

1,785,271

18.46

Real estate - commercial mortgages

2,726,186

2,628,365

2,609,510

2,554,955

2,503,680

3.72

2,726,186

2,503,680

8.89

Installment loans to individuals

93,654

100,424

102,995

105,195

103,059

(6.74)

93,654

103,059

(9.13)

Loans, net of unearned

$

6,565,599

$

6,389,712

$

6,210,238

$

6,057,766

$

5,830,122

2.75

$

6,565,599

$

5,830,122

12.62

Purchased loans

Commercial, financial, agricultural

$

387,376

$

420,263

$

495,545

$

197,455

$

243,672

(7.83)

$

387,376

$

243,672

58.97

Lease Financing

Real estate- construction

89,954

105,149

112,093

70,438

75,061

(14.45)

89,954

75,061

19.84

Real estate - 1-4 family mortgages

654,265

707,453

761,913

520,649

572,830

(7.52)

654,265

572,830

14.22

Real estate - commercial mortgages

1,357,446

1,423,144

1,503,075

906,219

960,273

(4.62)

1,357,446

960,273

41.36

Installment loans to individuals

33,653

37,408

40,043

15,130

16,112

(10.04)

33,653

16,112

108.87

Loans, net of unearned

$

2,522,694

$

2,693,417

$

2,912,669

$

1,709,891

$

1,867,948

(6.34)

$

2,522,694

$

1,867,948

35.05

Asset quality data

Non purchased assets

Nonaccrual loans

$

12,507

$

10,218

$

9,696

$

8,921

$

9,403

22.40

$

12,507

$

9,403

33.01

Loans 90 past due or more

1,192

2,685

3,806

2,190

3,605

(55.61)

1,192

3,605

(66.93)

Nonperforming loans

13,699

12,903

13,502

11,111

13,008

6.17

13,699

13,008

5.31

Other real estate owned

4,223

4,853

4,665

4,698

4,801

(12.98)

4,223

4,801

(12.04)

Nonperforming assets

$

17,922

$

17,756

$

18,167

$

15,809

$

17,809

0.93

$

17,922

$

17,809

0.63

Purchased assets

Nonaccrual loans

$

7,828

$

5,836

$

4,809

$

4,561

$

5,340

34.13

$

7,828

$

5,340

46.59

Loans 90 past due or more

5,436

7,232

7,960

5,491

4,564

(24.83)

5,436

4,564

19.11

Nonperforming loans

13,264

13,068

12,769

10,052

9,904

1.50

13,264

9,904

33.93

Other real estate owned

5,932

6,187

7,932

9,006

9,754

(4.12)

5,932

9,754

(39.18)

Nonperforming assets

$

19,196

$

19,255

$

20,701

$

19,058

$

19,658

(0.31)

$

19,196

$

19,658

(2.35)

Net loan charge-offs (recoveries)

$

691

$

584

$

995

$

856

$

1,560

18.32

$

691

$

1,560

(55.71)

Allowance for loan losses

$

49,835

$

49,026

$

48,610

$

47,355

$

46,401

1.65

$

49,835

$

46,401

7.40

Annualized net loan charge-offs / average loans

0.03

0.03

%

0.05

%

0.04

%

0.08

%

0.03

%

0.08

%

Nonperforming loans / total loans*

0.30

0.29

%

0.29

%

0.27

%

0.30

%

0.30

%

0.30

%

Nonperforming assets / total assets*

0.29

0.29

%

0.30

%

0.33

%

0.37

%

0.29

%

0.37

%

Allowance for loan losses / total loans*

0.55

0.54

%

0.53

%

0.61

%

0.60

%

0.55

%

0.60

%

Allowance for loan losses / nonperforming loans*

184.83

188.77

%

185.03

%

223.76

%

202.52

%

184.83

%

202.52

%

Nonperforming loans / total loans**

0.21

0.20

%

0.22

%

0.18

%

0.22

%

0.21

%

0.22

%

Nonperforming assets / total assets**

0.14

0.14

%

0.14

%

0.15

%

0.17

%

0.14

%

0.17

%

Allowance for loan losses / total loans**

0.76

0.77

%

0.78

%

0.78

%

0.80

%

0.76

%

0.80

%

Allowance for loan losses / nonperforming loans**

363.79

379.96

%

360.02

%

426.20

%

356.71

%

363.79

%

356.71

%

*Based on all assets (includes purchased assets)

**Excludes all purchased assets

**Excludes all purchased assets

RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

Three Months Ending

March 31, 2019

December 31, 2018

March 31, 2018

Average

Interest

Yield/

Average

Interest

Yield/

Average

Interest

Yield/

Balance

Income/

Rate

Balance

Income/

Rate

Balance

Income/

Rate

Expense

Expense

Expense

Assets

Interest-earning assets:

Loans

Non purchased

$

6,454,870

$

81,184

5.10

%

$

6,318,434

$

78,633

4.94

%

$

5,689,210

$

64,611

4.61

%

Purchased

2,604,932

40,185

6.26

%

2,811,839

44,070

6.22

%

1,957,781

28,762

5.96

%

Total loans

9,059,802

121,369

5.43

%

9,130,273

122,703

5.33

%

7,646,991

93,373

4.95

%

Loans held for sale

345,264

5,837

6.86

%

418,213

5,177

4.91

%

152,299

1,671

4.45

%

Securities:

Taxable(1)

1,061,983

7,892

3.01

%

1,033,288

7,587

2.91

%

606,642

3,914

2.62

%

Tax-exempt

191,241

2,022

4.29

%

206,996

2,184

4.19

%

226,434

2,406

4.31

%

Total securities

1,253,224

9,914

3.21

%

1,240,284

9,771

3.13

%

833,076

6,320

3.08

%

Interest-bearing balances with banks

236,915

1,458

2.50

%

163,254

930

2.26

%

128,313

583

1.84

%

Total interest-earning assets

10,895,205

138,578

5.16

%

10,952,024

138,581

5.02

%

8,760,679

101,947

4.72

%

Cash and due from banks

191,863

177,601

163,141

Intangible assets

976,820

972,736

634,898

Other assets

667,051

610,639

497,037

Total assets

$

12,730,939

$

12,713,000

$

10,055,755

Liabilities and shareholders' equity

Interest-bearing liabilities:

Deposits:

Interest-bearing demand(2)

$

4,790,184

$

10,074

0.85

%

$

4,748,320

$

8,201

0.69

%

$

3,911,802

$

3,407

0.35

%

Savings deposits

630,671

292

0.19

%

615,812

256

0.16

%

581,194

151

0.11

%

Time deposits

2,379,037

9,406

1.60

%

2,404,592

8,769

1.45

%

1,821,118

4,501

1.00

%

Total interest-bearing deposits

7,799,892

19,772

1.03

%

7,768,724

17,226

0.88

%

6,314,114

8,059

0.52

%

Borrowed funds

363,140

4,175

4.66

%

407,496

4,422

4.31

%

314,228

3,081

3.98

%

Total interest-bearing liabilities

8,163,032

23,947

1.19

%

8,176,220

21,648

1.05

%

6,628,342

11,140

0.68

%

Noninterest-bearing deposits

2,342,406

2,402,422

1,817,848

Other liabilities

160,131

113,283

85,692

Shareholders' equity

2,065,370

2,021,075

1,523,873

Total liabilities and shareholders' equity

$

12,730,939

$

12,713,000

$

10,055,755

Net interest income/ net interest margin

$

114,631

4.27

%

$

116,933

4.24

%

$

90,807

4.20

%

Cost of funding

0.92

%

0.81

%

0.53

%

Cost of total deposits

0.79

%

0.67

%

0.40

%

(1)U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which we operate.

(2)Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

RECONCILIATION OF GAAP TO NON-GAAP

Three Months Ended

2019

2018

March 31,

First

Fourth

Third

Second

First

Quarter

Quarter

Quarter

Quarter

Quarter

2019

2018

Net income (GAAP)

$

45,110

$

44,420

$

31,964

$

36,710

$

33,826

$

45,110

$

33,826

Amortization of intangibles, net of tax

1,622

1,675

1,393

1,241

1,284

1,622

1,284

Tangible net income (non-GAAP)

$

46,732

$

46,095

$

33,357

$

37,951

$

35,110

$

46,732

$

35,110

Net income (GAAP)

$

45,110

$

44,420

$

31,964

$

36,710

$

33,826

$

45,110

$

33,826

Merger & conversion expenses, net of tax

1,255

8,857

389

700

700

Net income with exclusions (non-GAAP)

$

45,110

$

45,675

$

40,821

$

37,099

$

34,526

$

45,110

$

34,526

Average shareholders' equity (GAAP)

$

2,065,370

$

2,021,075

$

1,712,757

$

1,542,071

$

1,523,873

$

2,065,370

$

1,523,873

Intangibles

976,820

972,736

743,567

633,155

634,898

976,820

634,898

Average tangible s/h's equity (non-GAAP)

$

1,088,550

$

1,048,339

$

969,190

$

908,916

$

888,975

$

1,088,550

$

888,975

Average total assets (GAAP)

$

12,730,939

$

12,713,000

$

11,276,587

$

10,341,863

$

10,055,755

$

12,730,939

$

10,055,755

Intangibles

976,820

972,736

743,567

633,155

634,898

976,820

634,898

Average tangible assets (non-GAAP)

$

11,754,119

$

11,740,264

$

10,533,020

$

9,708,708

$

9,420,857

$

11,754,119

$

9,420,857

Actual shareholders' equity (GAAP)

$

2,088,877

$

2,043,913

$

2,010,711

$

1,558,668

$

1,532,765

$

2,088,877

$

1,532,765

Intangibles

975,726

977,793

974,115

632,311

633,905

975,726

633,905

Actual tangible s/h's equity (non-GAAP)

$

1,113,151

$

1,066,120

$

1,036,596

$

926,357

$

898,860

$

1,113,151

$

898,860

Actual total assets (GAAP)

$

12,862,395

$

12,934,878

$

12,746,939

$

10,544,475

$

10,238,313

$

12,862,395

$

10,238,313

Intangibles

975,726

977,793

974,115

632,311

633,905

975,726

633,905

Actual tangible assets (non-GAAP)

$

11,886,669

$

11,957,085

$

11,772,824

$

9,912,164

$

9,604,408

$

11,886,669

$

9,604,408

(1) Return on Average Equity

Return on avg s/h's equity (GAAP)

8.86

%

8.72

%

7.40

%

9.55

%

9.00

%

8.86

%

9.00

%

Effect of adjustment for intangible assets

8.55

%

8.72

%

6.25

%

7.20

%

7.02

%

8.55

%

7.02

%

Return on avg tangible s/h's equity (non-GAAP)

17.41

%

17.44

%

13.65

%

16.75

%

16.02

%

17.41

%

16.02

%

Return on avg s/h's equity (GAAP)

8.86

%

8.72

%

7.40

%

9.55

%

9.00

%

8.86

%

9.00

%

Effect of exclusions from net income

%

0.25

%

2.06

%

0.10

%

0.19

%

%

0.19

%

Return on avg s/h's equity with excl. (non-GAAP)

8.86

%

8.97

%

9.46

%

9.65

%

9.19

%

8.86

%

9.19

%

Effect of adjustment for intangible assets

8.55

%

8.95

%

7.82

%

7.27

%

7.15

%

8.55

%

7.15

%

Return on avg tangible s/h's equity with exclusions (non-GAAP)

17.41

%

17.92

%

17.28

%

16.92

%

16.34

%

17.41

%

16.34

%

(2) Return on Average Assets

Return on avg assets (GAAP)

1.44

%

1.39

%

1.12

%

1.42

%

1.36

%

1.44

%

1.36

%

Effect of adjustment for intangible assets

0.17

%

0.17

%

0.14

%

0.15

%

0.15

%

0.17

%

0.15

%

Return on avg tangible assets (non-GAAP)

1.61

%

1.56

%

1.26

%

1.57

%

1.51

%

1.61

%

1.51

%

Return on avg assets (GAAP)

1.44

%

1.39

%

1.12

%

1.42

%

1.36

%

1.44

%

1.36

%

Effect of exclusions from net income

%

0.04

%

0.32

%

0.02

%

0.03

%

%

0.03

%

Return on avg assets with exclusions (non-GAAP)

1.44

%

1.43

%

1.44

%

1.44

%

1.39

%

1.44

%

1.39

%

Effect of adjustment for intangible assets

0.17

%

0.17

%

0.15

%

0.14

%

0.15

%

0.17

%

0.15

%

Return on avg tangible assets with exclusions (non-GAAP)

1.61

%

1.60

%

1.59

%

1.58

%

1.54

%

1.61

%

1.54

%

(3) Shareholder Equity Ratio

Shareholders' equity to actual assets (GAAP)

16.24

%

15.80

%

15.77

%

14.78

%

14.97

%

16.24

%

14.97

%

Effect of adjustment for intangible assets

6.88

%

6.88

%

6.97

%

5.43

%

5.61

%

6.88

%

5.61

%

Tangible capital ratio (non-GAAP)

9.36

%

8.92

%

8.80

%

9.35

%

9.36

%

9.36

%

9.36

%

RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

Three Months Ended

2019

2018

March 31,

First

Fourth

Third

Second

First

Quarter

Quarter

Quarter

Quarter

Quarter

2019

2018

Interest income (FTE)

$

138,578

$

138,581

$

119,236

$

107,991

$

101,947

$

138,578

$

101,947

Interest expense

23,947

21,648

18,356

14,185

11,140

23,947

11,140

Net Interest income (FTE)

$

114,631

$

116,933

$

100,880

$

93,806

$

90,807

$

114,631

$

90,807

Total noninterest income

$

35,885

$

36,374

$

38,053

$

35,581

$

33,953

$

35,885

$

33,953

Securities gains (losses)

13

(16)

13

Total noninterest income

$

35,872

$

36,374

$

38,069

$

35,581

$

33,953

$

35,872

$

33,953

Total Income (FTE)

$

150,503

$

153,307

$

138,949

$

129,387

$

124,760

$

150,503

$

124,760

Total noninterest expense

$

88,832

$

93,313

$

94,746

$

79,026

$

77,944

$

88,832

$

77,944

Amortization of intangibles

2,110

2,169

1,765

1,594

1,651

2,110

1,651

Merger-related expenses

1,625

11,221

500

900

900

Total noninterest expense

$

86,722

$

89,519

$

81,760

$

76,932

$

75,393

$

86,722

$

75,393

(4) Efficiency Ratio

57.62

%

58.39

%

58.84

%

59.46

%

60.43

%

57.62

%

60.43

%

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/renasant-corporation-announces-dividend-increase-and-first-quarter-2019-earnings-300836772.html

SOURCE Renasant Corporation

Categories

Press Releases

Next Articles