Upgrade to SI Premium - Free Trial

Caesars Entertainment Reports Fourth Quarter and Full Year 2018 Results

February 21, 2019 4:01 PM

LAS VEGAS, Feb. 21, 2019 /PRNewswire/ -- Caesars Entertainment Corporation (NASDAQ: CZR) ("CEC," "Caesars," "Caesars Entertainment," or the "Company") today reported fourth quarter and full-year 2018 results as summarized in the discussion below, which highlights certain GAAP and non-GAAP financial measures on a consolidated basis.

Caesars Entertainment Corporation logo.

Fourth Quarter GAAP Highlights

  • Fourth quarter net revenues increased 11.3%, or $214 million, from $1.90 billion to $2.12 billion, primarily due to inclusion of the results of Centaur Holdings, LLC ("Centaur"), which was acquired during the third quarter, and an additional five days of results of CEOC, LLC ("CEOC"), which emerged from bankruptcy on October 6, 2017.
  • Fourth quarter net income decreased 90.1%, or $1.81 billion, from $2.00 billion to $198 million, primarily as a result of a large nonrecurring tax benefit recognized in the fourth quarter of 2017 relating to U.S. tax reform and CEOC's emergence from bankruptcy.

Fourth Quarter Enterprise-wide Highlights (Non-GAAP)

  • Enterprise-wide fourth quarter net revenues increased 7.4%, or $145 million, from $1.97 billion to $2.12 billion.
  • Enterprise-wide fourth quarter adjusted EBITDAR increased 12.1%, or $61 million, from $506 million to $567 million.
  • Enterprise-wide fourth quarter adjusted EBITDAR margin increased 110 basis points to 26.8%.
  • Enterprise-wide Las Vegas fourth quarter net revenues increased 7.8%, or $69 million, from $880 million to $949 million. Enterprise-wide Las Vegas fourth quarter adjusted EBITDAR increased 18.2%, or $54 million, from $297 million to $351 million, while Enterprise-wide Las Vegas fourth quarter adjusted EBITDAR margin increased 320 basis points to 37.0%.

Full Year GAAP Highlights

  • Full year net revenues increased 72.4%, or $3.52 billion, from $4.87 billion to $8.39 billion due to the inclusion of the results of CEOC and Centaur.
  • Full year net income improved $671 million, from a loss of $368 million to income of $303 million.

Full Year Enterprise-wide Highlights (Non-GAAP)

  • Enterprise-wide full year net revenues increased 2.7%, or $224 million, from $8.17 billion to $8.39 billion. Enterprise-wide full year hold adjusted net revenues increased 2.6%, or $215 million, from $8.20 billion to $8.42 billion.
  • Enterprise-wide full year adjusted EBITDAR increased 4.6%, or $102 million, from $2.21 billion to $2.31 billion. Enterprise-wide full year hold adjusted EBITDAR increased 4.1%, or $92 million, from $2.24 billion to $2.33 billion.
  • Enterprise-wide full year adjusted EBITDAR margin increased 50 basis points to 27.5%.
  • Enterprise-wide Las Vegas full year net revenues increased 2.5%, or $91 million, from $3.66 billion to $3.75 billion. Enterprise-wide Las Vegas full year adjusted EBITDAR increased 4.9%, or $64 million, from $1.30 billion to $1.36 billion, while Enterprise-wide Las Vegas full year adjusted EBITDAR margin increased 90 basis points to 36.3%.
  • Domestic marketing costs represented 20.1% of gross revenue, down 160 basis points year over year, and labor costs represented 23.6% of gross revenue, down 30 basis points year over year.

"In 2018, Caesars delivered a fourth consecutive year of higher net revenues and adjusted EBITDAR, as well as expanded margins," said Mark Frissora, President and Chief Executive Officer of Caesars Entertainment. "Caesars' solid performance is due in part to further labor productivity improvements and, in 2018, over $140 million of marketing efficiencies. Our casino properties, including in Las Vegas and Indiana, performed well, partially offset by the impact of new competition in Atlantic City. We also launched the first installments of our asset-lite, branding and licensing strategy by opening the Caesars Bluewaters Dubai Resort, announcing another non-gaming resort scheduled to open next year in Cabo San Lucas as well as a new tribal partnership in Northern California, and our first non-gaming hotel in the U.S., Caesars Republic, in Scottsdale, Arizona. This year, Caesars will implement more efficiency and growth initiatives, including expanded sports betting. While we will be making additional value-added investments in the business this year, including the CAESARS FORUM meeting center on the Las Vegas Strip, our financial priority over the next few years is to further de-lever the balance sheet," he added.

Additional Developments

On November 1, 2018, the Company announced that President and Chief Executive Officer Mark P. Frissora is leaving the Company, having led a successful operational and financial transformation and established a platform for future growth. To support a seamless transition, Mr. Frissora has agreed to remain in his current role until April 30, 2019 (which the Company may extend by one month). The Compensation and Management Development Committee of the Company's Board of Directors as well as the Chairman of the Board of Directors have retained a nationally recognized third-party search firm to identify Mr. Frissora's successor.

On January 30, 2019, Caesars announced the rebranding of Total Rewards, the Company's industry-leading loyalty program, to Caesars Rewards effective February 1, 2019. The new program leverages the premium Caesars brand to better connect Caesars' elevated standard and prestige with the Company's global destinations.

Basis of Presentation

In accordance with U.S. GAAP, the results of CEOC and certain of its U.S. subsidiaries were not consolidated with Caesars from January 15, 2015 until October 6, 2017. Additionally, Caesars deconsolidated the results of its Horseshoe Baltimore property in the third quarter of 2017. Note that certain additional non-GAAP financial measures have been added to highlight the results of the Company including CEOC. "Enterprise-wide" results reported herein include CEOC as if its results were consolidated during all periods, but remove the deconsolidated Horseshoe Baltimore property from all periods presented. On July 16, 2018, Caesars completed the acquisition of Centaur. "2018 Data Excluding Centaur" removes the post-acquisition results of Centaur from Caesars' consolidated results. "Hold adjusted" results are adjusted to reflect the hold we achieved compared to the hold we expected. See the tables at the end of this press release for the reconciliation of non-GAAP to GAAP presentations. The intent of the Enterprise-wide information is to illustrate certain comparable results based on the current consolidation structure. For Enterprise-wide result reconciliations by region, see the historical information supplement in the Investor Relations section of www.caesars.com.

This release also includes the indicators ADR and RevPAR. See Supplemental Information in this release for information regarding how we define ADR and RevPAR. Our definition and calculation of ADR and RevPAR may be different than the definition and calculation of similarly titled indicators presented by other companies.

Caesars also adopted ASC 606: Revenue from Contracts with Customers, effective January 1, 2018, using the full retrospective method, which requires the Company to recast each prior reporting period presented consistent with the new standard.

Financial Results

Caesars views each casino property as an operating segment and aggregates such casino properties into three regionally-focused reportable segments: (i) Las Vegas, (ii) Other U.S. and (iii) All Other, which is consistent with how Caesars manages the business. The results of our reportable segments presented below are consistent with the way management assesses these results and allocates resources, which is a consolidated view that adjusts for the effect of certain transactions among reportable segments within Caesars. "All Other" includes managed, international and other properties as well as parent and other adjustments to reconcile to consolidated Caesars results.

Net Revenues

Three Months Ended December 31,

Years Ended December 31,

(Dollars in millions)

2018

2017

$ Change

% Change

2018

2017

$ Change

% Change

Las Vegas

$

949

$

860

$

89

10.3%

$

3,753

$

2,902

$

851

29.3%

Other U.S.

1,014

888

126

14.2%

4,047

1,758

2,289

130.2%

All Other

152

153

(1)

(0.7)%

591

208

383

184.1%

Caesars

$

2,115

$

1,901

$

214

11.3%

$

8,391

$

4,868

$

3,523

72.4%

During the fourth quarter of 2018, net revenues improved $214 million as compared to 2017 driven primarily by a $126 million increase in Other U.S. revenues resulting from the acquisition of Centaur as well as an $89 million increase in Las Vegas revenues resulting from an additional five days of results compared to the prior year from consolidating CEOC's portfolio, which includes Caesars Palace.

The year-over-year comparison is not meaningful due to the magnitude of consolidating the results of CEOC and Centaur.

Net Revenues - Enterprise-wide (Non-GAAP) (1)

Three Months Ended December 31,

Years Ended December 31,

(Dollars in millions)

2018

2017

$ Change

% Change

2018

2017

$ Change

% Change

Las Vegas

$

949

$

880

$

69

7.8%

$

3,753

$

3,662

$

91

2.5%

Other U.S.

1,014

928

86

9.3%

4,047

3,883

164

4.2%

All Other

152

162

(10)

(6.2)%

591

622

(31)

(5.0)%

Caesars

$

2,115

$

1,970

$

145

7.4%

$

8,391

$

8,167

$

224

2.7%

____________________

(1) See the Reconciliation of Net Income/(Loss) Attributable to Caesars Entertainment Corporation to Adjusted EBITDAR, which includes a reconciliation for Enterprise-wide net revenues and adjusted EBITDAR.

During the fourth quarter of 2018, enterprise-wide net revenues improved $145 million as compared to 2017 driven primarily by an $86 million increase in Other U.S. revenues resulting from the acquisition of Centaur. Excluding Centaur, Other U.S. net revenues were $893 million for the fourth quarter of 2018, a decrease of $35 million from 2017 which is primarily due to increased competition in Atlantic City and other regions. Las Vegas net revenues increased $69 million year-over-year as the fourth quarter of 2017 was negatively impacted by the October 1 tragedy in Las Vegas. Las Vegas ADR and RevPAR increased by 6.3% and 10.9%, respectively, driving year-over-year non-gaming revenue improvement. Las Vegas occupancy was 93.8% in the quarter, up from 89.9% in 2017. All Other net revenues decreased $10 million primarily due to unfavorable hold at our international properties. Across all of our casinos, hold had a favorable impact of $16 million compared to the prior year and was $5 million to $10 million above our expectation.

During the year ended December 31, 2018, enterprise-wide net revenues improved $224 million as compared to 2017 driven primarily by a $164 million increase in Other U.S. revenues resulting from the acquisition of Centaur. Excluding Centaur, Other U.S. net revenues were $3.82 billion for the year ended December 31, 2018, a decrease of $62 million from 2017 primarily due to increased competition in Atlantic City and other regions. Las Vegas net revenues increased $91 million primarily due to increased gaming volume and higher room rates. Las Vegas ADR and RevPAR increased 2.3% and 2.1%, respectively, driving year-over-year non-gaming revenue improvement. Las Vegas occupancy remained relatively flat year-over-year. All Other net revenues decreased $31 million primarily due to unfavorable hold at our international properties. Across all of our casinos, hold had a favorable impact of $9 million compared to the prior year and was $25 million to $30 million below our expectation.

Income/(Loss) from Operations

Three Months Ended December 31,

Years Ended December 31,

(Dollars in millions)

2018

2017

$ Change

% Change

2018

2017

$ Change

% Change

Las Vegas

$

181

$

134

$

47

35.1%

$

716

$

549

$

167

30.4%

Other U.S.

45

76

(31)

(40.8)%

434

199

235

118.1%

All Other

(126)

(56)

(70)

(125.0)%

(411)

(211)

(200)

(94.8)%

Caesars

$

100

$

154

$

(54)

(35.1)%

$

739

$

537

$

202

37.6%

Enterprise-wide income/(loss) from operations is not presented as adjustments to property, plant, and equipment ("PP&E") at emergence distorts year-over-year comparability.

During the fourth quarter of 2018, the post-acquisition results of Centaur contributed $27 million to income from operations. Excluding Centaur, income from operations decreased $81 million primarily as a result of impairments of tangible and other intangible assets of $35 million and impairments of goodwill of $43 million.

During the year ended December 31, 2018, the consolidation of CEOC's results contributed to an increase of $219 million to income from operations while the post-acquisition results of Centaur contributed $49 million to income from operations in 2018, partially offset by a decrease of $16 million in income from operations due to the deconsolidation of Horseshoe Baltimore's results subsequent to August 31, 2017. Excluding CEOC, Centaur and Horseshoe Baltimore, income from operations decreased $50 million primarily as a result of higher depreciation expense due to significant additions to property and equipment that began depreciating upon the completion of major renovation projects at certain Las Vegas properties in 2018 as well as higher nonrecurring charges in the current year related to lease termination costs, losses on asset sales, and acquisition costs for Centaur.

Net Income/(Loss) Attributable to Caesars

Three Months Ended December 31,

Years Ended December 31,

(Dollars in millions)

2018

2017

$ Change

% Change

2018

2017

$ Change

% Change

Las Vegas

$

98

$

80

$

18

22.5%

$

392

$

484

$

(92)

(19.0)%

Other U.S.

(98)

(236)

138

58.5%

(122)

(103)

(19)

(18.4)%

All Other

198

2,160

(1,962)

(90.8)%

33

(749)

782

*

Caesars

$

198

$

2,004

$

(1,806)

(90.1)%

$

303

$

(368)

$

671

*

____________________

* Percentage is not meaningful.

Enterprise-wide net income/(loss) attributable to Caesars is not presented as adjustments to PP&E, debt and the financial obligation at emergence distorts year-over-year comparability.

During the fourth quarter of 2018, in addition to the $54 million decrease in income from operations discussed above, a decrease of $2.04 billion in tax benefit and a nonrecurring benefit of $322 million for restructuring and support expenses in 2017 primarily drove the year-over-year decrease in net income attributable to Caesars. In the fourth quarter of 2017, Caesars recognized a tax benefit relating to U.S. tax reform and CEOC's emergence from bankruptcy. These were partially offset by an increase in other income of $374 million primarily due to a change in the fair value of the derivative liability related to the conversion option of CEC's 5.00% convertible senior notes maturing in 2024 (the "CEC Convertible Notes") as well as a nonrecurring loss on extinguishment of debt of $215 million and a decrease in interest expense of $23 million related to the debt refinancing in 2017.

During the year ended December 31, 2018, in addition to the $202 million increase in income from operations discussed above, nonrecurring restructuring expenses of approximately $2.03 billion in 2017 primarily drove the year-over-year increase in net income/(loss) attributable to Caesars. In addition, an increase in other income of $696 million primarily due to a change in the fair value of the derivative liability related to the CEC Convertible Notes and a decrease in loss on extinguishment of debt of $231 million related to the debt refinancing in 2017 also contributed to the increase in net income/(loss) attributable to Caesars. These were partially offset by a decrease of $1.87 billion in tax benefit as a result of Caesars recognizing a tax benefit relating to U.S. tax reform and CEOC's emergence from bankruptcy in 2017. Additionally, an increase in interest expense of $573 million primarily as a result of our failed sale-leaseback financing obligations with VICI Properties Inc. ("VICI") that began incurring interest in the fourth quarter of 2017, a nonrecurring gain of $31 million recognized during the deconsolidation of Horseshoe Baltimore in the third quarter of 2017, and a decrease of $8 million in net (income)/loss attributable to noncontrolling interests also partially offset the increase in net income/(loss) attributable to Caesars.

Adjusted EBITDAR (1)

Three Months Ended December 31,

Years Ended December 31,

(Dollars in millions)

2018

2017

$ Change

% Change

2018

2017

$ Change

% Change

Las Vegas

$

351

$

291

$

60

20.6%

$

1,362

$

1,007

$

355

35.3%

Other U.S.

230

201

29

14.4%

1,014

398

616

154.8%

All Other

(14)

(14)

*

(68)

(44)

(24)

(54.5)%

Caesars

$

567

$

492

$

75

15.2%

$

2,308

$

1,361

$

947

69.6%

____________________

(1) See the Reconciliation of Net Income/(Loss) Attributable to Caesars Entertainment Corporation to Adjusted EBITDAR.

* Percentage is not meaningful.

During the fourth quarter of 2018, adjusted EBITDAR improved $75 million as compared to 2017 driven primarily by a $60 million increase in Las Vegas adjusted EBITDAR resulting from an additional five days of results compared to the prior year from consolidating CEOC's portfolio, which includes Caesars Palace, and a $29 million increase in Other U.S. adjusted EBITDAR resulting from the acquisition of Centaur.

The year-over-year comparison is not meaningful due to the magnitude of consolidating the results of CEOC and Centaur.

Adjusted EBITDAR - Enterprise-wide (Non-GAAP) (1)

Three Months Ended December 31,

Years Ended December 31,

(Dollars in millions)

2018

2017

$ Change

% Change

2018

2017

$ Change

% Change

Las Vegas

$

351

$

297

$

54

18.2%

$

1,362

$

1,298

$

64

4.9%

Other U.S.

230

208

22

10.6%

1,014

926

88

9.5%

All Other

(14)

1

(15)

*

(68)

(18)

(50)

*

Caesars

$

567

$

506

$

61

12.1%

$

2,308

$

2,206

$

102

4.6%

____________________

(1) See the Reconciliation of Net Income/(Loss) Attributable to Caesars Entertainment Corporation to Adjusted EBITDAR, which includes a reconciliation for Enterprise-wide net revenues and adjusted EBITDAR.

* Percentage is not meaningful.

During the fourth quarter of 2018, enterprise-wide adjusted EBITDAR increased by $61 million as compared to 2017 driven primarily by a $54 million increase in Las Vegas adjusted EBITDAR as a result of higher gaming, hotel, and food and beverage revenues. Excluding Centaur, Other U.S. adjusted EBITDAR was $191 million for the fourth quarter of 2018, a decrease of $17 million from 2017 which is primarily due to increased competition in Atlantic City and other regions. All Other adjusted EBITDAR decreased by $15 million primarily due to unfavorable hold at our international properties and an increase in expense. Across all of our casinos, hold had a favorable impact of $21 million compared to the prior year and was $5 million to $10 million above our expectations.

During the year ended December 31, 2018, enterprise-wide adjusted EBITDAR increased by $102 million as compared to 2017 driven primarily by an $88 million increase in Other U.S. adjusted EBITDAR resulting from the acquisition of Centaur. Excluding Centaur, Other U.S. adjusted EBITDAR was $943 million for the year ended December 31, 2018, an increase of $17 million from 2017 primarily due to marketing and labor efficiency improvements offset by increased competition in Atlantic City and other regions. Las Vegas adjusted EBITDAR increased by $64 million year-over-year as a result of higher gaming, hotel, and food and beverage revenues. All Other adjusted EBITDAR decreased $50 million primarily due to unfavorable hold at our international properties and an increase in expense. Across all of our casinos, hold had a favorable impact of $10 million compared to the prior year and was $18 million to $23 million below our expectations.

Cash and Available Revolver Capacity

(In millions)

December 31, 2018

Cash and cash equivalents

$

1,491

Revolver capacity

1,200

Revolver capacity drawn or committed to letters of credit

(175)

Total liquidity

$

2,516

Conference Call Information

Caesars Entertainment Corporation (NASDAQ: CZR) will host a conference call at 2:45 p.m. Pacific Time Thursday, February 21, 2019, to discuss its fourth quarter results, certain forward-looking information and other matters related to Caesars Entertainment Corporation, including certain financial and other information. The press release, webcast, and presentation materials will be available on the Investor Relations section of www.caesars.com.

If you would like to ask questions and be an active participant in the call, you may dial 877-637-3723, or 832-412-1752 for international callers, and enter Conference ID 7348255 approximately 10 minutes before the call start time. A recording of the live call will be available on the Company's website for 90 days after the event. Supplemental materials have been posted on the Caesars Entertainment Investor Relations website at http://investor.caesars.com/events-and-presentations.

About Caesars

Caesars Entertainment is the world's most diversified casino-entertainment provider and the most geographically diverse U.S. casino-entertainment company. Since its beginning in Reno, Nevada, in 1937, Caesars Entertainment has grown through development of new resorts, expansions and acquisitions. Caesars Entertainment's resorts operate primarily under the Caesars®, Harrah's® and Horseshoe® brand names. Caesars Entertainment's portfolio also includes the Caesars Entertainment UK family of casinos. Caesars Entertainment is focused on building loyalty and value with its guests through a unique combination of great service, excellent products, unsurpassed distribution, operational excellence and technology leadership. Caesars Entertainment is committed to environmental sustainability and energy conservation and recognizes the importance of being a responsible steward of the environment. For more information, please visit www.caesars.com/corporate.

Forward Looking Information

This release includes "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. We have based these forward-looking statements on our current expectations about future events. Further, these statements contain words such as "may," "continue," "focus," "will," "expect," "believe," "positioned," "initiatives," "execute," or "strategy," or the negative or other variations thereof or comparable terminology. In particular, they include statements relating to, among other things, future actions, new projects, strategies, future performance, the outcomes of contingencies, such as legal proceedings, and future financial results of Caesars. These forward-looking statements are based on current expectations and projections about future events.

Investors are cautioned that forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties that cannot be predicted or quantified, and, consequently, the actual performance of Caesars Entertainment may differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to, the following factors, and other factors described from time to time in Caesars Entertainment's reports filed with the Securities and Exchange Commission (including the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained therein):

  • our ability to respond to changes in the industry, particularly digital transformation, and to take advantage of the opportunity for legalized sports betting in multiple jurisdictions in the United States (which may require third-party arrangements and/or regulatory approval);
  • development of our announced convention center in Las Vegas, CAESARS FORUM, and certain of our other announced projects are subject to risks associated with new construction projects, including those described below;
  • we may not be able to realize the anticipated benefits of our acquisition of Centaur, including anticipated benefits from introducing table games to the acquired properties, which is subject to approvals and may not occur;
  • the impact of our operating structure following CEOC's emergence from bankruptcy;
  • the effects of local and national economic, credit, and capital market conditions on the economy, in general, and on the gaming industry, in particular;
  • the effect of reductions in consumer discretionary spending due to economic downturns or other factors and changes in consumer demands;
  • the ability to realize improvements in our business and results of operations through our property renovation investments, technology deployments, business process improvement initiatives and other continuous improvement initiatives;
  • the ability to take advantage of opportunities to grow our revenue;
  • the ability to use net operating losses to offset future taxable income as anticipated;
  • the ability to realize all of the anticipated benefits of current or potential future acquisitions;
  • the ability to effectively compete against our competitors;
  • the financial results of our consolidated businesses;
  • the impact of our substantial indebtedness, including its impact on our ability to raise additional capital in the future and react to changes in the economy, and lease obligations and the restrictions in our debt and lease agreements;
  • the ability to access available and reasonable financing or additional capital on a timely basis and on acceptable terms or at all, including our ability to refinance our indebtedness on acceptable terms;
  • the ability of our customer tracking, customer loyalty, and yield management programs to continue to increase customer loyalty and hotel sales;
  • changes in the extensive governmental regulations to which we are subject and (i) changes in laws, including increased tax rates, smoking bans, regulations, or accounting standards, (ii) third-party relations, and (iii) approvals, decisions, disciplines and fines of courts, regulators, and governmental bodies;
  • compliance with the extensive laws and regulations to which we are subject, including applicable gaming laws, the Foreign Corrupt Practices Act and other anti-corruption laws, and the Bank Secrecy Act and other anti-money laundering laws;
  • our ability to recoup costs of capital investments through higher revenues;
  • growth in consumer demand for non-gaming offerings;
  • abnormal gaming holds ("gaming hold" is the amount of money that is retained by the casino from wagers by customers);
  • the effects of competition, including locations of competitors, growth of online gaming, competition for new licenses, and operating and market competition;
  • our ability to protect our intellectual property rights and damages caused to our brands due to the unauthorized use of our brand names by third parties in ways outside of our control;
  • the ability to timely and cost-effectively integrate companies that we acquire into our operations;
  • the ability to execute on our brand licensing and management strategy is subject to third party agreements and other risks associated with new projects;
  • not being able to realize all of our anticipated cost savings;
  • the potential difficulties in employee retention, recruitment, and motivation, including in connection with our Chief Executive Officer transition;
  • our ability to retain our performers or other entertainment offerings on acceptable terms or at all;
  • the risk of fraud, theft, and cheating;
  • seasonal fluctuations resulting in volatility and an adverse effect on our operating results;
  • any impairments to goodwill, indefinite-lived intangible assets, or long-lived assets that we may incur;
  • construction factors, including delays, increased costs of labor and materials, availability of labor and materials, zoning issues, environmental restrictions, soil and water conditions, weather and other hazards, site access matters, and building permit issues;
  • the impact of adverse legal proceedings and judicial and governmental body actions, including gaming legislative action, referenda, regulatory disciplinary actions, and fines and taxation;
  • acts of war or terrorist incidents, severe weather conditions, uprisings, or natural disasters, including losses therefrom, losses in revenues and damage to property, and the impact of severe weather conditions on our ability to attract customers to certain facilities of ours;
  • fluctuations in energy prices;
  • work stoppages and other labor problems;
  • our ability to collect on credit extended to our customers;
  • the effects of environmental and structural building conditions relating to our properties and our exposure to environmental liability, including as a result of unknown environmental contamination;
  • a disruption, failure, or breach of our network, information systems, or other technology, or those of our vendors, on which we are dependent;
  • risks and costs associated with protecting the integrity and security of internal, employee and customer data;
  • access to insurance for our assets on reasonable terms; and
  • the impact, if any, of unfunded pension benefits under multi-employer pension plans.

Any forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made. Caesars Entertainment disclaims any obligation to update the forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated or, if no date is stated, as of the date of this release.

CAESARS ENTERTAINMENT CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

Three Months EndedDecember 31,

Years Ended December 31,

(In millions, except per share data)

2018

2017

2018

2017

Revenues

Casino

$

1,100

$

969

$

4,247

$

2,168

Food and beverage

392

365

1,574

982

Rooms

369

332

1,519

1,074

Other revenue

189

175

789

584

Management fees

14

12

60

12

Reimbursed management costs

51

48

202

48

Net revenues

2,115

1,901

8,391

4,868

Operating expenses

Direct

Casino

637

554

2,393

1,213

Food and beverage

283

267

1,106

693

Rooms

121

115

480

360

Property, general, administrative, and other

421

400

1,761

1,124

Reimbursable management costs

51

48

202

48

Depreciation and amortization

302

278

1,145

626

Impairment of goodwill

43

43

Impairment of tangible and other intangible assets

35

35

Corporate expense

95

73

332

202

Other operating costs

27

12

155

65

Total operating expenses

2,015

1,747

7,652

4,331

Income from operations

100

154

739

537

Interest expense

(341)

(364)

(1,346)

(773)

Gain on deconsolidation of subsidiaries

31

Restructuring and support expenses

322

(2,028)

Loss on extinguishment of debt

(215)

(1)

(232)

Other income

452

78

791

95

Income/(loss) before income taxes

211

(25)

183

(2,370)

Income tax benefit/(provision)

(13)

2,029

121

1,995

Net income/(loss)

198

2,004

304

(375)

Net (income)/loss attributable to noncontrolling interests

(1)

7

Net income/(loss) attributable to Caesars

$

198

$

2,004

$

303

$

(368)

Earnings/(loss) per share - basic and diluted

Basic earnings/(loss) per share

$

0.29

$

3.01

$

0.44

$

(1.32)

Diluted earnings/(loss) per share

0.25

2.48

0.41

(1.32)

CAESARS ENTERTAINMENT CORPORATION

CONSOLIDATED CONDENSED BALANCE SHEETS

(UNAUDITED)

As of December 31,

(In millions)

2018

2017

Assets

Current assets

Cash and cash equivalents ($14 and $58 attributable to our VIEs)

$

1,491

$

2,558

Restricted cash

115

116

Receivables, net

457

494

Due from affiliates, net

6

11

Prepayments and other current assets ($6 and $2 attributable to our VIEs)

155

239

Inventories

41

39

Total current assets

2,265

3,457

Property and equipment, net ($137 and $57 attributable to our VIEs)

16,045

16,154

Goodwill

4,044

3,815

Intangible assets other than goodwill

2,977

1,609

Restricted cash

51

35

Deferred income taxes

10

2

Deferred charges and other assets ($35 and $0 attributable to our VIEs)

383

364

Total assets

$

25,775

$

25,436

Liabilities and Stockholders' Equity

Current liabilities

Accounts payable ($41 and $3 attributable to our VIEs)

$

399

$

318

Accrued expenses and other current liabilities ($1 and $0 attributable to our VIEs)

1,217

1,326

Interest payable

56

38

Contract liabilities

144

129

Current portion of financing obligations

20

9

Current portion of long-term debt

164

64

Total current liabilities

2,000

1,884

Financing obligations

10,057

9,355

Long-term debt

8,801

8,849

Deferred income taxes

730

577

Deferred credits and other liabilities ($5 and $0 attributable to our VIEs)

849

1,474

Total liabilities

22,437

22,139

Stockholders' equity

Common stock

7

7

Treasury stock

(485)

(152)

Additional paid-in capital

14,124

14,040

Accumulated deficit

(10,372)

(10,675)

Accumulated other comprehensive income/(loss)

(24)

6

Total Caesars stockholders' equity

3,250

3,226

Noncontrolling interests

88

71

Total stockholders' equity

3,338

3,297

Total liabilities and stockholders' equity

$

25,775

$

25,436

CAESARS ENTERTAINMENT CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Years Ended December 31,

(In millions)

2018

2017

Cash flows from operating activities

Net income/(loss)

$

304

$

(375)

Adjustments to reconcile net income/(loss) to cash flows from operating activities:

Non-cash change in restructuring accrual

2,065

Interest accrued on financing obligations

142

27

Deferred income taxes

(145)

(1,858)

Gain on deconsolidation of subsidiaries

(31)

Depreciation and amortization

1,145

626

Loss on extinguishment of debt

1

232

Change in fair value of derivative liability

(697)

(64)

Stock-based compensation expense

79

43

Amortization of deferred finance costs and debt discount/premium

15

26

Provision for doubtful accounts

21

8

Impairment of goodwill

43

Impairment of intangible and tangible assets

35

Other non-cash adjustments to net income/(loss)

(28)

32

Net changes in:

Accounts receivable

14

(75)

Due from affiliates, net

5

(55)

Inventories, prepayments and other current assets

76

64

Deferred charges and other assets

(69)

(26)

Accounts payable

(78)

(4)

Interest payable

19

(35)

Accrued expenses

(101)

15

Contract liabilities

18

3

Restructuring accruals

(2,880)

Deferred credits and other liabilities

(6)

(63)

Other

(7)

2

Cash flows provided by/(used in) operating activities

786

(2,323)

Cash flows from investing activities

Acquisition of businesses, net of cash and restricted cash acquired

(1,578)

561

Acquisition of property and equipment, net of change in related payables

(565)

(598)

Deconsolidation of subsidiary cash

(57)

Consolidation of Korea Joint Venture

19

Payments to acquire certain gaming rights

(20)

Payments to acquire investments

(22)

(12)

Proceeds from the sale and maturity of investments

43

33

Other

7

(1)

Cash flows used in investing activities

(2,135)

(55)

Cash flows from financing activities

Proceeds from long-term debt and revolving credit facilities

1,167

7,550

Debt issuance and extension costs and fees

(5)

(288)

Repayments of long-term debt and revolving credit facilities

(1,130)

(7,846)

Proceeds from sale-leaseback financing arrangement

745

1,136

Proceeds from the issuance of common stock

6

11

Repurchase of common stock

(311)

Distribution of CIE sale proceeds

(63)

Taxes paid related to net share settlement of equity awards

(22)

(11)

Financing obligation payments

(173)

(54)

Contributions from noncontrolling interest owners

20

Distributions to noncontrolling interest owners

(6)

Cash flows provided by financing activities

297

429

Net decrease in cash, cash equivalents, and restricted cash

(1,052)

(1,949)

Cash, cash equivalents, and restricted cash, beginning of period

2,709

4,658

Cash, cash equivalents, and restricted cash, end of period

$

1,657

$

2,709

Supplemental Cash Flow Information

Cash paid for interest

$

1,169

$

749

Cash paid for income taxes

8

7

Non-Cash Settlement of Accrued Restructuring and Support Expenses

Issuance of convertible notes and call right

2,349

Issuance of CEC common stock

3,435

Other non-cash investing and financing activities:

Change in accrued capital expenditures

149

(6)

Deferred consideration for acquisition of Centaur

66

CAESARS ENTERTAINMENT CORPORATIONSUPPLEMENTAL INFORMATION

Average daily rate ("ADR") is calculated as the cash or comp revenue recognized during the period divided by the corresponding rooms occupied. Total ADR is calculated as total room revenue divided by total rooms occupied.

Revenue per available room ("RevPar") is calculated as the total room revenue recognized during the period divided by total room nights available for the period.

Property earnings before interest, taxes, depreciation and amortization, and rent ("EBITDAR") is presented as a measure of the Company's performance. Property EBITDAR is defined as revenues less property operating expenses and is comprised of net income/(loss) before (i) interest expense, including finance obligation expenses, net of interest capitalized and interest income, (ii) income tax provision, (iii) depreciation and amortization, (iv) corporate expenses, (v) certain items that the Company does not consider indicative of its ongoing operating performance at an operating property level, and (vi) lease payments associated with our financing obligation.

In evaluating property EBITDAR you should be aware that, in the future, the Company may incur expenses that are the same or similar to some of the adjustments in this presentation. The presentation of property EBITDAR should not be construed as an inference that future results will be unaffected by unusual or unexpected items.

Property EBITDAR is a non-GAAP financial measure commonly used in our industry and should not be construed as an alternative to net income/(loss) as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with accounting principles generally accepted in the United States ("GAAP" or "U.S. GAAP")). Property EBITDAR may not be comparable to similarly titled measures reported by other companies within the industry. Property EBITDAR is included because management uses property EBITDAR to measure performance and allocate resources, and believes that property EBITDAR provides investors with additional information consistent with that used by management.

Adjusted EBITDAR is defined as EBITDAR further adjusted to exclude certain non-cash and other items as exhibited in the following reconciliation, and is presented as a supplemental measure of the Company's performance. Management believes that adjusted EBITDAR provides investors with additional information and allows a better understanding of the results of operational activities separate from the financial impact of decisions made for the long-term benefit of the Company. In addition, compensation of management is in part determined by reference to certain of such financial information. As a result, we believe this supplemental information is useful to investors who are trying to understand the results of the Company.

Adjusted EBITDAR margin is calculated as adjusted EBITDAR divided by net revenues. Adjusted EBITDAR margin is included because management uses adjusted EBITDAR margin to measure performance and allocate resources, and believes that adjusted EBITDAR margin provides investors with additional information consistent with that used by management.

Because not all companies use identical calculations, the presentation of adjusted EBITDAR and adjusted EBITDAR margin may not be comparable to other similarly titled measures of other companies.

In addition, we present adjusted EBITDAR, further adjusted to (i) show the impact on the period of the hold we achieved versus the hold we expected and (ii) exclude the results of Centaur. Management believes presentation of this further adjusted information allows a better understanding of the materiality of those impacts relative to the Company's overall performance.

The following tables reconcile net income/(loss) attributable to Caesars Entertainment Corporation to property EBITDAR and adjusted EBITDAR for the periods indicated and reconcile hold adjusted results and results excluding Centaur.

CAESARS ENTERTAINMENT CORPORATION

SUPPLEMENTAL INFORMATION

RECONCILIATION OF NET INCOME/(LOSS) ATTRIBUTABLE TO CAESARS ENTERTAINMENT CORPORATION TO ADJUSTED EBITDAR

Three Months Ended December 31, 2018

Three Months Ended December 31, 2017

(Dollars in millions)

Las Vegas

Other U.S.

All Other (g)

CEC

Las Vegas

Other U.S.

All Other (g)

CEC

Net income/(loss) attributable to Caesars

$

98

$

(98)

$

198

$

198

$

80

$

(236)

$

2,160

$

2,004

Net income/(loss) attributable to noncontrolling interests

1

(1)

Income tax (benefit)/provision

13

13

(2)

(2,027)

(2,029)

Restructuring and support expenses (a)

177

(499)

(322)

Loss on extinguishment of debt

1

214

215

Other (income)/losses (b)

1

(453)

(452)

(3)

(75)

(78)

Interest expense 1

82

142

117

341

57

136

171

364

Depreciation and amortization 2

159

130

13

302

143

120

15

278

Impairment of goodwill

17

26

43

Impairment of tangible and other intangible assets

26

9

35

Corporate expense

95

95

73

73

Other operating costs (c)

10

8

9

27

8

4

12

Property EBITDAR

350

226

26

602

285

196

36

517

Corporate expense

(95)

(95)

(73)

(73)

Stock-based compensation expense (d)

2

3

19

24

2

2

13

17

Other items (e)

(1)

1

36

36

4

3

24

31

Adjusted EBITDAR

$

351

$

230

$

(14)

$

567

$

291

$

201

$

$

492

Net revenues

$

949

$

1,014

$

152

$

2,115

$

860

$

888

$

153

$

1,901

Adjusted EBITDAR margin (f)

37.0%

22.7%

(9.2)%

26.8%

33.8%

22.6%

—%

25.9%

Interest expense on debt

$

$

2

$

112

$

114

$

$

6

$

169

$

175

Interest expense on financing obligations

82

140

5

227

57

130

2

189

1Interest expense

$

82

$

142

$

117

$

341

$

57

$

136

$

171

$

364

Cash payments on financing obligations (incl. principal)

$

72

$

162

$

$

234

$

63

$

151

$

$

214

Depreciation and amortization expense

$

111

$

63

$

13

$

187

$

98

$

47

$

15

$

160

Depreciation on failed sale-leaseback assets

48

67

115

45

73

118

2Depreciation and amortization

$

159

$

130

$

13

$

302

$

143

$

120

$

15

$

278

CAESARS ENTERTAINMENT CORPORATION

SUPPLEMENTAL INFORMATION

RECONCILIATION OF NET INCOME/(LOSS) ATTRIBUTABLE TO CAESARS ENTERTAINMENT CORPORATION TO ADJUSTED EBITDAR

Year Ended December 31, 2018

Year Ended December 31, 2017

(Dollars in millions)

Las Vegas

Other U.S.

All Other (g)

CEC

Las Vegas

Other U.S.

All Other (g)

CEC

Net income/(loss) attributable to Caesars

$

392

$

(122)

$

33

$

303

$

484

$

(103)

$

(749)

$

(368)

Net income/(loss) attributable to noncontrolling interests

2

(1)

1

(7)

(7)

Income tax benefit

(121)

(121)

(2)

(1,993)

(1,995)

Gain on deconsolidation of subsidiary

(31)

(31)

Restructuring and support expenses (a)

177

1,851

2,028

Loss on extinguishment of debt

1

1

4

13

215

232

Other income (b)

(3)

(2)

(786)

(791)

(4)

(1)

(90)

(95)

Interest expense 1

327

556

463

1,346

65

153

555

773

Depreciation and amortization 2

582

501

62

1,145

420

186

20

626

Impairment of goodwill

17

26

43

Impairment of tangible and other intangible assets

26

9

35

Corporate expense

332

332

202

202

Other operating costs (c)

52

21

82

155

25

3

37

65

Property EBITDAR

1,350

999

100

2,449

994

388

48

1,430

Corporate expense

(332)

(332)

(202)

(202)

Stock-based compensation expense (d)

8

10

61

79

4

3

36

43

Other items (e)

4

5

103

112

9

7

74

90

Adjusted EBITDAR

$

1,362

$

1,014

$

(68)

$

2,308

$

1,007

$

398

$

(44)

$

1,361

Net revenues

$

3,753

$

4,047

$

591

$

8,391

$

2,902

$

1,758

$

208

$

4,868

Adjusted EBITDAR margin (f)

36.3%

25.1%

(11.5)%

27.5%

34.7%

22.6%

(21.2)%

28.0%

Interest expense on debt

$

2

$

4

$

451

$

457

$

8

$

23

$

553

$

584

Interest expense on financing obligations

325

552

12

889

57

130

2

189

1Interest expense

$

327

$

556

$

463

$

1,346

$

65

$

153

$

555

$

773

Cash payments on financing obligations (incl. principal)

$

248

$

477

$

$

725

$

63

$

151

$

$

214

Depreciation and amortization expense

$

383

$

210

$

62

$

655

$

375

$

113

$

20

$

508

Depreciation on failed sale-leaseback assets

199

291

490

45

73

118

2Depreciation and amortization

$

582

$

501

$

62

$

1,145

$

420

$

186

$

20

$

626

CAESARS ENTERTAINMENT CORPORATION

SUPPLEMENTAL INFORMATION - 2018 DATA EXCLUDING CENTAUR

RECONCILIATION OF NET INCOME/(LOSS) ATTRIBUTABLE TO CAESARS ENTERTAINMENT CORPORATION TO ADJUSTED EBITDAR

Three Months Ended December 31, 2018

Three Months Ended December 31, 2018

(Dollars in millions)

CEC

Less:Centaur

CECExcludingCentaur

Las Vegas

Other U.S.

All Other (g)

CECExcludingCentaur

Net income/(loss) attributable to Caesars

$

198

$

(27)

$

171

$

98

$

(125)

$

198

$

171

Net income/(loss) attributable to noncontrolling interests

1

(1)

Income tax provision

13

13

13

13

Other (income)/losses (b)

(452)

(452)

1

(453)

(452)

Interest expense

341

341

82

142

117

341

Depreciation and amortization

302

(10)

292

159

120

13

292

Impairment of goodwill

43

43

17

26

43

Impairment of tangible and other intangible assets

35

35

26

9

35

Corporate expense

95

95

95

95

Other operating costs (c)

27

(2)

25

10

6

9

25

Property EBITDAR

602

(39)

563

350

187

26

563

Corporate expense

(95)

(95)

(95)

(95)

Stock-based compensation expense (d)

24

24

2

3

19

24

Other items (e)

36

36

(1)

1

36

36

Adjusted EBITDAR

$

567

$

(39)

$

528

$

351

$

191

$

(14)

$

528

Net revenues

$

2,115

$

(121)

$

1,994

$

949

$

893

$

152

$

1,994

Adjusted EBITDAR margin (f)

26.8%

32.2%

26.5%

37.0%

21.4%

(9.2)%

26.5%

CAESARS ENTERTAINMENT CORPORATION

SUPPLEMENTAL INFORMATION - 2018 DATA EXCLUDING CENTAUR

RECONCILIATION OF NET INCOME/(LOSS) ATTRIBUTABLE TO CAESARS ENTERTAINMENT CORPORATION TO ADJUSTED EBITDAR

Year Ended December 31, 2018

Year Ended December 31, 2018

(Dollars in millions)

CEC

Less:Centaur

CECExcludingCentaur

Las Vegas

Other U.S.

All Other (g)

CECExcludingCentaur

Net income/(loss) attributable to Caesars

$

303

$

(49)

$

254

$

392

$

(171)

$

33

$

254

Net income/(loss) attributable to noncontrolling interests

1

1

2

(1)

1

Income tax benefit

(121)

(121)

(121)

(121)

Loss on extinguishment of debt

1

1

1

1

Other income (b)

(791)

(791)

(3)

(2)

(786)

(791)

Interest expense

1,346

1,346

327

556

463

1,346

Depreciation and amortization

1,145

(18)

1,127

582

483

62

1,127

Impairment of goodwill

43

43

17

26

43

Impairment of tangible and other intangible assets

35

35

26

9

35

Corporate expense

332

332

332

332

Other operating costs (c)

155

(4)

151

52

17

82

151

Property EBITDAR

2,449

(71)

2,378

1,350

928

100

2,378

Corporate expense

(332)

(332)

(332)

(332)

Stock-based compensation expense (d)

79

79

8

10

61

79

Other items (e)

112

112

4

5

103

112

Adjusted EBITDAR

$

2,308

$

(71)

$

2,237

$

1,362

$

943

$

(68)

$

2,237

Net revenues

$

8,391

$

(226)

$

8,165

$

3,753

$

3,821

$

591

$

8,165

Adjusted EBITDAR margin (f)

27.5%

31.4%

27.4%

36.3%

24.7%

(11.5)%

27.4%

CAESARS ENTERTAINMENT CORPORATION

SUPPLEMENTAL INFORMATION - ENTERPRISE-WIDE 2017 DATA

RECONCILIATION OF NET INCOME/(LOSS) ATTRIBUTABLE TO CAESARS ENTERTAINMENT CORPORATION TO ADJUSTED EBITDAR

Three Months Ended December 31, 2017

Three Months Ended December 31, 2017

(Dollars in millions)

CEC

CEOC

Enterprise-wide

Las Vegas

Other U.S.

All Other (g)

Enterprise-wide

Net income/(loss) attributable to Caesars

$

2,004

$

9,884

$

11,888

$

(2,381)

$

(3,562)

$

17,831

$

11,888

Net income/(loss) attributable to noncontrolling interests

(19)

(19)

(21)

2

(19)

Net income from discontinued operations

(26)

(26)

(26)

(26)

Income tax benefit

(2,029)

(6)

(2,035)

(2)

(2,033)

(2,035)

Restructuring and support expenses (a)

(322)

(9,835)

(10,157)

2,467

3,529

(16,153)

(10,157)

Loss on extinguishment of debt

215

215

1

214

215

Other income (b)

(78)

(78)

(2)

(1)

(75)

(78)

Interest expense

364

15

379

57

136

186

379

Depreciation and amortization

278

2

280

144

121

15

280

Corporate expense

73

1

74

74

74

Other operating costs (c)

12

(1)

11

7

2

2

11

Property EBITDAR

517

15

532

292

203

37

532

Corporate expense

(73)

(1)

(74)

(74)

(74)

Stock-based compensation expense (d)

17

1

18

2

3

13

18

Other items (e)

31

(1)

30

3

2

25

30

Adjusted EBITDAR

$

492

$

14

$

506

$

297

$

208

$

1

$

506

Net revenues

$

1,901

$

69

$

1,970

$

880

$

928

$

162

$

1,970

Adjusted EBITDAR margin (f)

25.9%

20.3%

25.7%

33.8%

22.4%

0.6%

25.7%

CAESARS ENTERTAINMENT CORPORATION

SUPPLEMENTAL INFORMATION - ENTERPRISE-WIDE 2017 DATA

RECONCILIATION OF NET INCOME/(LOSS) ATTRIBUTABLE TO CAESARS ENTERTAINMENT CORPORATION TO ADJUSTED EBITDAR

Year Ended December 31, 2017

Year Ended December 31, 2017

(Dollars in millions)

CEC

CEOC

Less:Baltimore

Enterprise-wide

Las Vegas

Other U.S.

All Other (g)

Enterprise-wide

Net income/(loss) attributable to Caesars

$

(368)

$

10,208

$

6

$

9,846

$

(1,781)

$

(3,034)

$

14,661

$

9,846

Net income/(loss) attributable to noncontrolling interests

(7)

(13)

7

(13)

(15)

2

(13)

Net income from discontinued operations

(26)

(26)

(26)

(26)

Income tax (benefit)/provision

(1,995)

12

(1,983)

1

(1,984)

(1,983)

Gain on deconsolidation of subsidiary

(31)

(31)

(31)

(31)

Restructuring and support expenses (a)

2,028

(9,755)

(7,727)

2,467

3,533

(13,727)

(7,727)

Loss on extinguishment of debt

232

(12)

220

4

1

215

220

Other income (b)

(95)

(18)

(113)

(4)

(2)

(107)

(113)

Interest expense

773

186

(18)

941

67

162

712

941

Depreciation and amortization

626

267

(20)

873

502

295

76

873

Corporate expense

202

80

282

282

282

Other operating costs (c)

65

(16)

49

29

9

11

49

Property EBITDAR

1,430

925

(37)

2,318

1,284

919

115

2,318

Corporate expense

(202)

(80)

(282)

(282)

(282)

Stock-based compensation expense (d)

43

43

4

3

36

43

Other items (e)

90

39

(2)

127

10

4

113

127

Adjusted EBITDAR

$

1,361

$

884

$

(39)

$

2,206

$

1,298

$

926

$

(18)

$

2,206

Net revenues

$

4,868

$

3,480

$

(181)

$

8,167

$

3,662

$

3,883

$

622

$

8,167

Adjusted EBITDAR margin (f)

28.0%

25.4%

21.5%

27.0%

35.4%

23.8%

(2.9)%

27.0%

____________________

(a)

Amounts primarily represent CEC's costs in connection with the restructuring of CEOC.

(b)

Amounts include changes in fair value of the derivative liability related to the conversion option of the CEC Convertible Notes and the disputed claims liability as well as interest and dividend income.

(c)

Amounts primarily represent costs incurred in connection with development activities and reorganization activities, and/or recoveries associated with such items, including acquisition and integration costs, contract exit fees including exiting the fully bundled sales system of NV Energy for electric service at our Nevada properties, lease termination costs, gains and losses on asset sales, weather related property closure costs, demolition costs primarily at our Las Vegas properties for renovations, and project opening costs.

(d)

Amounts represent stock-based compensation expense related to shares, stock options, restricted stock units, and performance stock units granted to the Company's employees.

(e)

Amounts include other add-backs and deductions to arrive at Adjusted EBITDAR but not separately identified such as professional and consulting services, sign-on and retention bonuses, business optimization expenses for IT transformation, severance and relocation costs, litigation awards and settlements, permit remediation costs, and costs associated with CEOC's restructuring and related litigation.

(f)

Adjusted EBITDAR margin is calculated as adjusted EBITDAR divided by net revenues.

(g)

Amounts include eliminating adjustments and other adjustments to reconcile to consolidated CEC and Enterprise-wide adjusted EBITDAR.

CAESARS ENTERTAINMENT CORPORATION

SUPPLEMENTAL INFORMATION

RECONCILIATIONS OF ENTERPRISE-WIDE HOLD ADJUSTED REVENUE AND HOLD ADJUSTED EBITDAR

Year Ended December 31, 2018

Year Ended December 31, 2017

(Dollars in millions)

Enterprise-wide

UnfavorableHold

HoldAdjustedEnterprise-wide

Enterprise-wide

UnfavorableHold

HoldAdjustedEnterprise-wide

$ Change

% Change

Net revenues

$

8,391

$

28

$

8,419

$

8,167

$

37

$

8,204

$

215

2.6%

Adjusted EBITDAR

2,308

20

2,328

2,206

30

2,236

92

4.1%

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/caesars-entertainment-reports-fourth-quarter-and-full-year-2018-results-300799988.html

SOURCE Caesars Entertainment Corporation

Categories

Press Releases

Next Articles