Upgrade to SI Premium - Free Trial

Form 6-K Osisko Gold Royalties For: Feb 20

February 21, 2019 6:03 AM

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of February 2019

Commission File Number: 001-37814

OSISKO GOLD ROYALTIES LTD
(Translation of registrant's name into English)

1100 Avenue des Canadiens-de-Montréal, Suite 300, Montréal, Qc H3B 2S2
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

[   ] Form 20-F      [X] Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [   ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [   ]


SUBMITTED HEREWITH

Exhibits

  99.1 Consolidated Financial Statements for the years ended December 31, 2018 and 2017
  99.2 Management's Discussion and Analysis for the year ended December 31, 2018
  99.3 Form 52-109F1 - CEO Certification of annual filings
  99.4 Form 52-109F1 - CFO Certification of annual filings
  99.5 Osisko Gold Royalties Reports Fourth Quarter 2018 Results
  99.6 Osisko Declares Quarterly Dividend


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  OSISKO GOLD ROYALTIES LTD
  (Registrant)

Date: February 20, 2019 By: /s/ Joseph de la Plante
    Joseph de la Plante
  Title: Vice-President, Corporate Development



 

 

 

 

 


OSISKO GOLD ROYALTIES LTD

 

. . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Financial Statements

For the years
ended
December 31, 2018 and 2017



Osisko Gold Royalties Ltd
Consolidated Financial Statements

Management’s Report on Internal Control over Financial Reporting

Osisko Gold Royalties Ltd’s (the “Company’s”) management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in rules 13a-15(f) and 15d-15(f) under the United States Securities Exchange Act of 1934, as amended.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as at December 31, 2018. The Company’s management conducted an evaluation of the Company’s internal control over financial reporting based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on the Company’s management’s assessment, the Company’s internal control over financial reporting is effective as at December 31, 2018.

The effectiveness of the Company’s internal control over financial reporting as at December 31, 2018 has been audited by PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm, as stated in their report which is located on pages 3 and 4 of these consolidated financial statements.

(signed) Sean Roosen, Chief Executive Officer (signed) Elif Lévesque, Chief Financial Officer
   
   
February 20, 2019  

2

 



Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Osisko Gold Royalties Ltd

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Osisko Gold Royalties Ltd and its subsidiaries (together, the Company) as of December 31, 2018 and 2017, and the related consolidated statements of loss, comprehensive loss, cash flows and changes in equity for the years then ended, including the related notes (collectively referred to as the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and its financial performance and its cash flows for the years then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS). Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the COSO.

Basis for Opinions

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the US federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

3



Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the consolidated financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

PricewaterhouseCoopers LLP1

Montréal, Canada
February 20, 2019

We have served as the Company’s auditor since 2006.

 

__________________________________________________
1
CPA auditor, CA, public accountancy permit No. A123475

4



Osisko Gold Royalties Ltd
Consolidated Balance Sheets
As at December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars)

          December 31,     December 31,  
          2018     2017  
    Notes     $     $  
                   
Assets                  
                   
Current assets                  
                   
       Cash and cash equivalents   8     174,265     333,705  
       Short-term investment   9     10,000     -  
       Amounts receivable   10     12,321     8,385  
       Inventories   11     -     9,859  
       Other assets         1,015     984  
          197,601     352,933  
Non-current assets                  
                   
       Investments in associates   12     304,911     257,433  
       Other investments   13     109,603     115,133  
       Royalty, stream and other interests   14     1,414,668     1,575,772  
       Exploration and evaluation   15     95,002     102,182  
       Goodwill   16     111,204     111,204  
       Other assets         1,657     1,686  
          2,234,646     2,516,343  
                   
Liabilities                  
                   
Current liabilities                  
                   
       Accounts payable and accrued liabilities   17     11,732     15,310  
       Dividends payable   20     7,779     7,890  
       Provisions and other liabilities   18     3,494     5,632  
          23,005     28,832  
Non-current liabilities                  
                   
       Long-term debt   19     352,769     464,308  
       Provisions and other liabilities   18     -     2,036  
       Deferred income taxes   23     87,277     126,762  
          463,051     621,938  
Equity attributable to Osisko Gold Royalties Ltd’s shareholders                  
                   
       Share capital   20     1,609,162     1,633,013  
       Warrants   21     30,901     30,901  
       Contributed surplus         21,230     13,265  
       Equity component of convertible debentures   19     17,601     17,601  
       Accumulated other comprehensive income (loss)         23,499     (2,878 )
       Retained earnings         69,202     202,503  
                   
          1,771,595     1,894,405  
                   
          2,234,646     2,516,343  

APPROVED ON BEHALF OF THE BOARD  
   
(signed) Sean Roosen, Director (signed) Joanne Ferstman, Director

The notes are an integral part of these consolidated financial statements. 5



Osisko Gold Royalties Ltd
Consolidated Statements of Loss
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

          2018     2017  
    Notes     $     $  
                   
Revenues   24     490,472     213,216  
                   
Cost of sales   24     (371,305 )   (125,645 )
Depletion of royalty, stream and other interests   14     (52,612 )   (28,065 )
                   
Gross profit         66,555     59,506  
                   
Other operating expenses                  
                   
   General and administrative   24     (18,156 )   (24,558 )
   Business development   24     (4,525 )   (16,199 )
   Gain on disposal of a stream interest   14     9,094     -  
   Impairment of assets   14,15     (166,316 )   (89,000 )
   Exploration and evaluation, net of tax credits   24     (183 )   (184 )
                   
Operating loss         (113,531 )   (70,435 )
                   
   Interest income         4,428     4,255  
   Dividend income         328     -  
   Finance costs         (25,999 )   (8,384 )
   Foreign exchange gain (loss)         454     (16,086 )
   Share of loss of associates   12     (9,013 )   (6,114 )
   Other gains, net   24     2,598     30,829  
                   
Loss before income taxes         (140,735 )   (65,935 )
                   
   Income tax recovery   23     35,148     23,147  
                   
Net loss         (105,587 )   (42,788 )
                   
Net loss attributable to:                  
                   
   Osisko Gold Royalties Ltd’s shareholders         (105,587 )   (42,501 )
   Non-controlling interests         -     (287 )
                   
Net loss per share attributable to Osisko Gold Royalties Ltd’s shareholders   26          
     Basic         (0.67 )   (0.33 )
     Diluted         (0.67 )   (0.33 )

The notes are an integral part of these consolidated financial statements. 6



Osisko Gold Royalties Ltd
Consolidated Statements of Comprehensive Loss
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars)

    2018     2017  
    $     $  
             
             
Net loss   (105,587 )   (42,788 )
             
Other comprehensive income (loss)            
             
   Items that will not be reclassified to the consolidated statement of loss            
             
           Changes in fair value of financial assets at fair value through comprehensive income   (29,773 )   6,139  
           Income tax effect   3,926     (762 )
             
           Changes in fair value of derivative financial instruments – cash flow hedges   -     (21,072 )
             
           Income tax effect   -     2,824  
             
           Share of other comprehensive income (loss) of associates   433     (78 )
             
   Items that may be reclassified to the consolidated statement of loss            
             
           Currency translation adjustments   60,305     1,532  
             
           Share of other comprehensive loss of associates   -     (459 )
             
Other comprehensive income (loss)   34,891     (11,876 )
             
Comprehensive loss   (70,696 )   (54,664 )
             
             
Comprehensive loss attributable to:            
       Osisko Gold Royalties Ltd’s shareholders   (70,696 )   (54,377 )
       Non-controlling interests   -     (287 )

The notes are an integral part of these consolidated financial statements. 7



Osisko Gold Royalties Ltd
Consolidated Statements of Cash Flows
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars)

 

        2018     2017  

 

  Notes     $     $  

Operating activities

                 

Net loss

        (105,587 )   (42,788 )

Adjustments for:

                 

   Share-based compensation

        5,791     10,524  

   Depletion and amortization

        52,786     28,210  

   Finance costs

        6,864     2,281  

   Gain on disposal of a stream interest

  14     (9,094 )   -  

   Impairment of assets

  14,15     166,316     89,000  

   Share of loss of associates

        9,013     6,114  

   Net (gain) loss on acquisition of investments

        (1,934 )   2,099  

   Net gain on disposal of investments

        (6,956 )   (703 )

   Net gain on dilution of investments in associates

        (1,545 )   (30,560 )

   Change in fair value of financial assets at fair value through profit and loss

        7,837     (1,665 )

   Deferred income tax recovery

        (35,970 )   (24,150 )

   Unrealized foreign exchange loss

        179     16,211  

   Settlement of deferred and restricted share units

        (3,117 )   (5,539 )

   Other

        194     122  

Net cash flows provided by operating activities before changes in non-cash working capital items

      84,777     49,156  

Changes in non-cash working capital items

  27     (2,619 )   (440 )

Net cash flows provided by operating activities

        82,158     48,716  

 

                 

Investing activities

                 

Net (increase) decrease in short-term investments

        (10,000 )   2,047  

Business combination, net of cash acquired

  7     -     (621,430 )

Settlement of derivative financial instruments

  7     -     (21,072 )

Acquisition of investments

        (104,746 )   (226,766 )

Proceeds on disposal of investments

        27,043     71,090  

Acquisition of royalty and stream interests

        (141,101 )   (80,119 )

Proceeds on sale of a stream interest

  14     159,383     -  

Property and equipment

        (105 )   (137 )

Exploration and evaluation tax credits (expenses), net

        3,891     (1,128 )

Net cash flows used in investing activities

        (65,635 )   (877,515 )

 

                 

Financing activities

                 

Issuance of long-term debt

  19     -     447,323  

Issuance of common shares

  20     358     264,278  

Issue expenses

        (186 )   (190 )

Financing fees

        (791 )   (12,619 )

Investment from non-controlling interests

        -     1,292  

Repayment of long-term debt

        (123,475 )   -  

Normal course issuer bid purchase of common shares

        (31,243 )   (1,822 )

Dividends paid

        (27,809 )   (19,325 )

Net cash flows (used in) provided by financing activities

        (183,146 )   678,937  

Decrease in cash and cash equivalents before effects of exchange rate changes on cash and cash equivalents

      (166,623 )   (149,862 )

Effects of exchange rate changes on cash and cash equivalents

        7,183     (15,682 )

 

                 

Decrease in cash and cash equivalents

        (159,440 )   (165,544 )

Cash and cash equivalents – January 1

        333,705     499,249  

Cash and cash equivalents – December 31

  8     174,265     333,705  

Additional information related to the consolidated statements of cash flows is presented in Note 27.

The notes are an integral part of these consolidated financial statements. 8


Osisko Gold Royalties Ltd
Consolidated Statement of Changes in Equity
For the year ended December 31, 2018
(tabular amounts expressed in thousands of Canadian dollars)
                   

 

              Equity attributable to Osisko Gold Royalties Ltd’s shareholders  

 

        Number of                       Equity     Accumulated          

        common                       component of     other              

 

        shares     Share           Contributed     convertible      comprehensive     Retained        

 

  Notes     outstanding     capital     Warrants     surplus     debentures     income (loss)(i)     earnings     Total  

 

              $     $     $     $     $     $     $  

Balance - January 1, 2018

        157,797,193     1,633,013     30,901     13,265     17,601     (2,878 )   202,503     1,894,405  

 

                                                     

Net loss

        -     -     -     -     -     -     (105,587 )   (105,587 )

Other comprehensive income

        -     -     -     -     -     34,891     -     34,891  

Comprehensive income (loss)

        -     -     -     -     -     34,891     (105,587 )   (70,696 )

Dividends declared

  20     -     -     -     -     -     -     (31,213 )   (31,213 )

Shares issued – Dividends reinvestment plan

  20     310,492     3,516     -     -     -     -     -     3,516  

Shares issued – Employee share purchase plan

        42,735     513     -     -     -     -     -     513  

Share options:

                                                     

 Shared-based compensation

        -     -     -     3,106     -     -     -     3,106  

Replacement share options:

                                                     

 Fair value of options exercised

        -     13     -     (13 )   -     -     -     -  

 Proceeds from exercise of options

        2,710     38     -     -     -     -     -     38  

Restricted share units to be settled in common shares:

  22                                                  

 Units granted as payment of a 2017 bonus

        -     -     -     990     -     -     -     990  

 Transfer of units from cash-settled to equity-settled

        -     -     -     2,426     -     -     -     2,426  

 Share-based compensation

        -     -     -     1,316     -     -     -     1,316  

 Income tax impact

        -     -     -     140     -     -     -     140  

Normal course issuer bid purchase of common shares

  20     (2,709,779 )   (27,931 )   -     -     -     -     (5,015 )   (32,946 )

Transfer of realized gain on financial assets at fair value through other comprehensive income (loss)

      -     -     -     -     -     (8,514 )   8,514     -  

 

                                                     

Balance – December 31, 2018

        155,443,351     1,609,162     30,901     21,230     17,601     23,499     69,202     1,771,595  

(i) As at December 31, 2018, accumulated other comprehensive income comprises items that will not be recycled to the consolidated statement of loss amounting to ($37.6 million) and items that may be recycled to the consolidated statement of loss amounting to $61.1 million.

The notes are an integral part of these consolidated financial statements. 9


Osisko Gold Royalties Ltd
Consolidated Statement of Changes in Equity
For the year ended December 31, 2017
(tabular amounts expressed in thousands of Canadian dollars)

          Equity attributed to Osisko Gold Royalties Ltd shareholders              

 

    Number of                       Equity     Accumulated                    

    common                       component of     other                 Non-        

 

    shares     Share           Contributed     convertible     comprehensive     Retained           controlling        

 

Notes   outstanding     capital     Warrants     surplus     debentures     income (loss)(i)     earnings     Total     interest     Total  

 

          $     $     $     $     $     $     $     $     $  

Balance - January 1, 2017

    106,497,315     908,890     30,901     11,411     3,091     7,838     250,306     1,212,437     1,867     1,214,304  

 

                                                             

Net loss

    -     -     -     -     -     -     (42,501 )   (42,501 )   (287 )   (42,788 )

Other comprehensive loss

    -     -     -     -     -     (11,876 )   -     (11,876 )   -     (11,876 )

Comprehensive loss

    -     -     -     -     -     (11,876 )   (42,501 )   (54,377 )   (287 )   (54,664 )

 

                                                             

Business combination

7   30,906,594     445,334     -     -     -     -     -     445,334     -     445,334  

Private placements

20   19,272,820     261,250     -     -     -     -     -     261,250     -     261,250  

Exercise of share exchange rights

18, 20   772,810     11,979     -     -     -     -     1,589     13,568     (1,589 )   11,979  

Dividends declared

20   -     -     -     -     -     -     (24,274 )   (24,274 )   -     (24,274 )

Shares issued – Dividends reinvestment plan

20   88,536     1,327     -     -     -     -     -     1,327     -     1,327  

Shares issued – Employee share purchase plan

    24,677     371     -     -     -     -     -     371     -     371  

Share options:

                                                             

 Shared-based compensation

    -     -     -     3,218     -     -     -     3,218     -     3,218  

 Fair value of options exercised

    -     162     -     (162 )   -     -     -     -     -     -  

 Proceeds from exercise of options

    43,970     625     -     -     -     -     -     625     -     625  

Replacement share options:

                                                             

 Fair value of options exercised

    -     1,202     -     (1,202 )   -     -     -     -     -     -  

 Proceeds from exercise of options

    190,471     2,148     -     -     -     -     -     2,148     -     2,148  

Equity component of convertible debentures, net of transaction costs of $789 and taxes of $5,232

19   -     -     -     -     14,510     -     -     14,510     -     14,510  

Investments from non-controlling interests

    -     -     -     -     -     -     295     295     9     304  

Issue costs, net of taxes of $101

    -     (275 )   -     -     -     -     -     (275 )   -     (275 )

Transfer of realized gain on financial assets at fair value through other comprehensive income (loss)

    -     -     -     -     -     (17,088 )   17,088     -     -     -  

Settlement of derivative financial instruments, net of tax of $2,824

7   -     -     -     -     -     18,248     -     18,248     -     18,248  

 

                                                             

Balance – December 31, 2017

    157,797,193     1,633,013     30,901     13,265     17,601     (2,878 )   202,503     1,894,405     -     1,894,405  

(i) As at December 31, 2017, accumulated other comprehensive loss comprises items that will not be recycled to the consolidated statement of loss amounting to ($2.2 million) and items that may be recycled to the consolidated statement of loss amounting to ($0.7 million) .

The notes are an integral part of these consolidated financial statements. 10


Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

1. Nature of activities
   

Osisko Gold Royalties Ltd and its subsidiaries (together “Osisko” or the “Company”) are engaged in the business of acquiring and managing precious metal and other high-quality royalties, streams and similar interests in Canada and worldwide. Osisko is a public company traded on the Toronto Stock Exchange and the New York Stock Exchange constituted under the Business Corporations Act (Québec) and is domiciled in the Province of Québec, Canada. The address of its registered office is 1100, avenue des Canadiens-de-Montréal, Suite 300, Montréal, Québec.

   

The Company owns a portfolio of royalties, streams, offtakes, options on royalty/stream financings and exclusive rights to participate in future royalty/stream financings on various projects mainly in Canada. The cornerstone assets include a 5% net smelter return (“NSR”) royalty on the Canadian Malartic mine, a sliding scale 2.0% to 3.5% NSR royalty on the Éléonore mine and a 9.6% diamond stream on the Renard diamond mine, all located in Canada, in addition to a 100% silver stream on the Mantos Blancos copper mine in Chile. In addition, the Company invests in equities of exploration and development companies.

   
2.

Basis of presentation

   

The accompanying consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). The accounting policies, methods of computation and presentation applied in these consolidated financial statements are consistent with those of the previous financial year, except for the adoption of new accounting standards (Note 3) and the presentation of the general and administrative expenses and the business development expenses, which are now presented net of the cost recoveries from associates, instead of the cost recoveries from associates being presented on a separate line on the consolidated statements of loss (cost recoveries from associates). The comparative figures have been reclassified to conform to the presentation adopted in the current fiscal year.

   

The Board of Directors approved the audited consolidated financial statements for issue on February 20, 2019.

 
3.

New accounting standards

   
 

IFRS 15, Revenue from contracts with customers (“IFRS 15”)

   

IFRS 15 replaces all previous revenue recognition standards, including IAS 18, Revenue, and related interpretations. The standard sets out the requirements for recognizing revenue. Specifically, the new standard introduces a comprehensive framework with the general principle being that an entity recognizes revenue to depict the transfer of promised goods and services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard introduces more prescriptive guidance than was included in previous standards and may result in changes to the timing of revenue for certain types of revenues. The new standard will also result in enhanced disclosures about revenue that would result in an entity providing comprehensive information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. As of January 1, 2018, the Company has adopted IFRS 15 on a full retrospective basis and as such, has revised its revenue recognition policy based on the requirements of IFRS 15 (Note 4). Management has concluded that, based on its current operations, the adoption of IFRS 15 had no significant impact on the Company’s consolidated financial statements.

   
 

IFRIC 22, Foreign currency transactions and advance consideration (“IFRIC 22”)

   

IFRIC 22 addresses foreign currency transactions or parts of transactions where there is consideration that is denominated or priced in a foreign currency and where the entity recognizes a non-monetary asset or liability in respect of that consideration, in advance of the recognition of the related asset, expense or income. The date of the transaction, for the purpose of determining the exchange rate, is the date of initial recognition of the non-monetary asset or liability. If there are multiple payments or receipts in advance, a date of transaction is established for each payment or receipt. As of January 1, 2018, the Company has adopted IFRIC 22 retrospectively and has concluded that, based on its current operations, it had no significant impact on the Company’s consolidated financial statements.

11



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

4.

Significant accounting policies

   

The significant accounting policies applied in the preparation of the consolidated financial statements are described below.


  a)

Basis of measurement

     
 

The consolidated financial statements are prepared under the historical cost convention, except for the revaluation of certain financial assets at fair value (including derivative instruments).

     
  b)

Business combinations

     
 

On the acquisition of a business, the acquisition method of accounting is used whereby the purchase consideration is allocated to the identifiable assets, liabilities and contingent liabilities (identifiable net assets) of the business on the basis of the fair value at the date of acquisition. Provisional fair values allocated at a reporting date are finalized as soon as the relevant information is available, which period shall not exceed twelve months from the acquisition date and are adjusted to reflect the transaction as of the acquisition date. The Company recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis, either at fair value or at the non-controlling interest’s proportionate share of the recognized amounts of acquiree’s identifiable net assets.

     
 

The results of businesses acquired during the period are consolidated into the consolidated financial statements from the date on which control commences (generally at the closing date when the acquirer legally transfers the consideration).

     
 

When a business is acquired in a number of stages, the cost of each stage is compared with the fair value of the identifiable net assets at the date of that purchase. Any excess is treated as goodwill, and any discount is immediately recognized in the consolidated statement of loss and comprehensive loss. If control is obtained or lost as a result of a transaction, the identifiable net assets are recognized on the balance sheet at fair value and the difference between the fair value recognized and the carrying value as at the date of the transaction is recognized in the consolidated statement of loss. Acquisition costs are expensed as incurred.

     
  c)

Consolidation

     
 

The Company’s financial statements consolidate the accounts of Osisko Gold Royalties Ltd and its subsidiaries. All intercompany transactions, balances and unrealized gains or losses from intercompany transactions are eliminated on consolidation. Subsidiaries are all entities over which the Company has the ability to exercise control. The Company controls an entity when the group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to Osisko and are de-consolidated from the date that control ceases. Accounting policies of subsidiaries are consistent with the policies adopted by Osisko.

     
 

The principal subsidiaries of the Company, all of which are wholly-owned, and their geographic locations at December 31, 2018 and 2017 were as follows:


Entity Jurisdiction
   
Osisko Bermuda Limited Bermuda
Coulon Mines Inc.(i) Canada
General Partnership Osisko James Bay Québec
Osisko Mining (USA) Inc. Delaware

  (i)

76% until November 20, 2017, 100% thereafter.

12



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

4.

Significant accounting policies (continued)


  d)

Non-controlling interests

     
 

Non-controlling interests represent an equity interest in a subsidiary owned by an outside party. The share of net assets of the subsidiary attributable to the non-controlling interests is presented as a component of equity. Their share of net income or loss and comprehensive income or loss is recognized directly in equity. Changes in the Company’s ownership interest in the subsidiary that do not result in a loss of control are accounted for as equity transactions.

     
  e)

Foreign currency translation


  (i)

Functional and presentation currency

     
 

Items included in the financial statements of each consolidated entity and associate of the Company are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in Canadian dollars, which is the functional currency of the parent Company and some of its subsidiaries.

     
 

Assets and liabilities of the subsidiaries that have a functional currency other than the Canadian dollar are translated into Canadian dollars at the exchange rate in effect on the consolidated balance sheet date and revenues and expenses are translated at the average exchange rate over the reporting period. Gains and losses from these translations are recognized as currency translation adjustment in other comprehensive income or loss.

     
  (ii)

Transactions and balances

     
 

Foreign currency transactions, including revenues and expenses, are translated into the functional currency at the rate of exchange prevailing on the date of each transaction or valuation when items are re-measured. Monetary assets and liabilities denominated in currencies other than the operation’s functional currencies are translated into the functional currency at exchange rates in effect at the balance sheet date. Foreign exchange gains and losses resulting from the settlement of those transactions and from period-end translations are recognized in the consolidated statement of loss.

     
 

Non-monetary assets and liabilities are translated at historical rates, unless such assets and liabilities are carried at fair value, in which case, they are translated at the exchange rate in effect at the date of the fair value measurement. Changes in fair value attributable to currency fluctuations of non-monetary financial assets and liabilities such as equities held at fair value through profit or loss are recognized in the consolidated statement of loss as part of the fair value gain or loss. Such changes in fair value of non-monetary financial assets, such as equities classified at fair value through other comprehensive income, are included in other comprehensive income or loss.


  f)

Financial instruments

     
 

Financial assets and liabilities are recognized when the Company becomes a party to the contractual provisions of the instrument. Financial assets are derecognized when the rights to receive cash flows from the assets have expired or have been transferred and the Company has transferred substantially all risks and rewards of ownership.

     
 

Financial assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis, or realize the asset and settle the liability simultaneously.

     
 

All financial instruments are required to be measured at fair value on initial recognition. The fair value is based on quoted market prices, unless the financial instruments are not traded in an active market. In this case, the fair value is determined by using valuation techniques like the Black-Scholes option pricing model or other valuation techniques.

13



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

4.

Significant accounting policies (continued)


  f)

Financial instruments (continued)

     
 

Measurement after initial recognition depends on the classification of the financial instrument. The Company has classified its financial instruments in the following categories depending on the purpose for which the instruments were acquired and their characteristics.


  (i)

Financial assets

     
 

Debt instruments

     
 

Investments in debt instruments are subsequently measured at amortized cost when the asset is held within a business model whose objective is to hold assets in order to collect contractual cash flows and when the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

     
 

Investments in debt instruments are subsequently measured at fair value when they do not qualify for measurement at amortized cost. Financial instruments subsequently measured at fair value, including derivatives that are assets, are carried at fair value with changes in fair value recorded in net income or loss unless they are held within a business model whose objective is to hold assets in order to collect contractual cash flows or sell the assets and when the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding, in which case unrealized gains and losses are initially recognized in other comprehensive income or loss for subsequent reclassification to net income or loss through amortization of premiums and discounts, impairment or derecognition.

     
 

Equity instruments

     
 

Investments in equity instruments are subsequently measured at fair value with changes recorded in net income or loss. Equity instruments that are not held for trading can be irrevocably designated at fair value through other comprehensive income or loss on initial recognition without subsequent reclassification to net income. Cumulative gains and losses are transferred from accumulated other comprehensive income (loss) to retained earnings upon derecognition of the investment.

     
 

Dividend income on equity instruments measured at fair value through other comprehensive income (loss) is recognized in the statement of loss on the ex-dividend date.

     
  (ii)

Financial Liabilities

     
 

Financial liabilities are subsequently measured at amortized cost using the effective interest method, except for financial liabilities at fair value through profit or loss. Such liabilities, including derivatives that are liabilities, shall be subsequently measured at fair value.

     
 

Put and call options over non-controlling interests

     
 

The terms of a put and/or a call over a non-controlling interest is analyzed to assess whether it gives the controlling interest in substance, the risks and rewards associated with ownership of the shares covered by the instruments. A put and call with a fair value exercise price is less likely to convey the risks and rewards of ownership to the controlling interest (i.e. the non-controlling shareholders still have present access to the associated benefits). In such cases, the Company uses the present access method in which the non-controlling interest continues to be recognized as such as it still has present access to the economic benefits associated with the underlying ownership interests. A financial liability is initially recognized against the parent’s equity for the repurchase obligation. The transaction is not treated as an anticipated acquisition.

14



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

4.

Significant accounting policies (continued)


  f)

Financial instruments (continued)

     
 

The Company has classified its financial instruments as follows:


Category Financial instrument
   

Financial assets at amortized cost

Bank balances and cash on hand

 

Short-term debt securities

 

Notes receivable

 

Trade receivables

 

Interest and dividend income receivable

Amounts receivable from associates and other receivables

 

 

Financial assets at fair value through profit or loss

Investments in derivatives

 

 

Financial assets at fair value through other comprehensive income

Investments in shares and equity instruments, other than in derivatives and convertible debentures

 

 

Financial liabilities at amortized cost

Accounts payable and accrued liabilities Liability related to share exchange rights Liability component of convertible debentures Borrowings under revolving credit facilities

Derivatives

Derivatives, other than warrants held in mining exploration and development companies, are only used for economic hedging purposes and not as speculative investments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently measured to their fair value at the end of each reporting period. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.

Cash flow hedges

The Company applies the hedge accounting requirements of IFRS 9, Financial Instruments to designate certain derivatives as cash flow hedges thereunder. The Company documents at the inception of the hedging transaction, the economic relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking the hedge transactions. The Company also documents its assessment, both at the inception of a hedge relationship and on an ongoing basis, of whether the derivatives that are used as hedging instruments are expected to offset changes in the cash flows of hedged items.

The fair value of a hedging derivative is classified as a current or non-current asset or liability when its remaining maturity is less or more than 12 months, respectively.

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in other comprehensive income or loss and accumulated in equity under accumulated other comprehensive income (loss). The gain or loss relating to the ineffective portion is recognised immediately in the consolidated statement of loss within other gains, net.

Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss. However, when the forecast transaction that is hedged results in the recognition of a non-financial asset, the gains and losses previously deferred in equity are reclassified from equity and included in the initial measurement of the cost of the asset.

15



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

4.

Significant accounting policies (continued)


  f)

Financial instruments (continued)

     
 

Cash flow hedges (continued)

     
 

When a hedging instrument expires, is sold or terminated, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss deferred in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in profit or loss or included in the initial measurement of the hedged non- monetary item. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately reclassified to profit or loss.

     
  g)

Impairment of financial assets

     
 

At each reporting date, the Company assesses, on a forward-looking basis, the expected credit losses associated with its financial assets carried at amortized cost. The impairment methodology applied depends on whether there has been a significant increase in the credit risk or if a simplified approach has been selected.

     
 

The Company has two principal types of financial assets subject to the expected credit loss model:


  Trade receivables; and
  Investments in debt instruments measured at amortized cost.

 

Amounts receivables

     
 

The Company applies the simplified approach permitted by IFRS 9 for trade receivables (including amounts receivable from associates and other receivables), which requires lifetime expected credit losses to be recognized from initial recognition of the receivables.

     
 

Investments in debt instruments

     
 

To the extent that a debt instrument at amortized cost is considered to have low credit risk, which corresponds to a credit rating within the investment grade category and the credit risk has not increased significantly, the loss allowance is determined on the basis of 12-month expected credit losses. If the credit risk has increased significantly, the lifetime expected credit losses are recognized.

     
  h)

Cash and cash equivalents

     
 

Cash and cash equivalents include cash on hand, deposits held with banks and other highly liquid short-term investments with original maturities of three months or less or that can be redeemed at any time without penalties.

     
  i)

Refundable tax credits for mining exploration expenses

     
 

The Company is entitled to refundable tax credits on qualified mining exploration and evaluation expenses incurred in the province of Québec. The credits are accounted for against the exploration and evaluation expenses incurred.

     
  j)

Inventories

     
 

Inventories are mainly comprised of gold and silver bullions and diamonds in saleable form that have not yet been sold. Inventories are valued at the lower of cost and net realizable value. Cost is determined on a weighted average basis.

16



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

4.

Significant accounting policies (continued)

     
k)

Investments in associates

     

Associates are entities over which the Company has significant influence, but not control. The financial results of the Company’s investments in its associates are included in the Company’s results according to the equity method. Under the equity method, the investment is initially recognized at cost, and the carrying amount is increased or decreased to recognize the Company’s share of profits or losses of associates after the date of acquisition. The Company’s share of profits or losses is recognized in the consolidated statement of loss and its share of other comprehensive income or loss of associates is included in other comprehensive income or loss.

     

Unrealized gains on transactions between the Company and an associate are eliminated to the extent of the Company’s interest in the associate. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Dilution gains and losses arising from changes in interests in investments in associates are recognized in the consolidated statement of loss.

     

The Company assesses at each period-end whether there is any objective evidence that its investments in associates are impaired. If impaired, the carrying value of the Company’s share of the underlying assets of associates is written down to its estimated recoverable amount (being the higher of fair value less costs of disposal and value-in-use) and charged to the consolidated statement of loss.

     
l)

Royalty, stream and other interests

     

Royalty, stream and other interests consist of acquired royalty, stream and other interests in producing, development and exploration and evaluation stage properties. Royalty, stream and other interests are recorded at cost and capitalized as tangible assets. They are subsequently measured at cost less accumulated depletion and depreciation and accumulated impairment losses. The major categories of the Company’s interests are producing, development and exploration and evaluation. Producing assets are those that have generated revenue from steady-state operations for the Company. Development assets are interests in projects that are under development, in permitting or feasibility stage and that in management’s view, can be reasonably expected to generate steady-state revenue for the Company in the near future. Exploration and evaluation assets represent properties that are not yet in development, permitting or feasibility stage or that are speculative in nature and are expected to require several years to generate revenue, if ever, or are currently not active.

     

Producing and development royalty, stream and other interests are recorded at cost and capitalized in accordance with IAS 16, Property, Plant and Equipment. Producing royalty, stream and other interests are depleted using the units-of-production method over the life of the property to which the interest relates, which is estimated using available estimates of proven and probable mineral reserves specifically associated with the properties and may include a portion of resources expected to be converted into mineral reserves. Management relies on information available to it under contracts with the operators and / or public disclosures for information on proven and probable mineral reserves and resources from the operators of the producing royalty, stream and other interests.

     

On acquisition of a producing or a development royalty, stream and other interest, an allocation of the acquisition cost is made for the exploration potential based on its fair value. The estimated fair value of this acquired exploration potential is recorded as an asset (non-depreciable interest) on the acquisition date. Updated mineral reserve and resource information obtained from the operators of the properties is used to determine the amount to be converted from non-depreciable interest to depreciable interest.

     

Royalty, stream and other interests for exploration and evaluation assets are recorded at cost and capitalized in accordance with IFRS 6, Exploration for and Evaluation of Mineral Resources (“IFRS 6”). Acquisition costs of exploration and evaluation royalty, stream and other interests are capitalized and are not depleted until such time as revenue-generating activities begin.

17



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

4.

Significant accounting policies (continued)

     
l)

Royalty, stream and other interests (continued)

     

Producing and development royalty, stream and other interests are reviewed for impairment if there is any indication that the carrying amount may not be recoverable. Impairment is assessed at the level of Cash-Generating Units (‘‘CGU’’) which, in accordance with IAS 36, Impairment of Assets, are identified as the smallest identifiable group of assets that generates cash inflows, which are largely independent of the cash inflows from other assets. This is usually at the individual royalty, stream and other interest level for each property from which cash inflows are generated.

     

Royalty, stream and other interests for exploration and evaluation assets are assessed for impairment whenever indicators of impairment exist in accordance with IFRS 6. An impairment loss is recognized for the amount by which the asset’s carrying value exceeds its recoverable amount, which is the higher of fair value less costs of disposal and value-in-use. An interest that has previously been classified as exploration and evaluation is also assessed for impairment before reclassification to development or producing, and the impairment loss, if any, is recognized in net income.

     
m)

Property and equipment

     

Property and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes expenditures that are directly attributable to the acquisition of an asset. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefit associated with the item will flow to the Company and the cost can be measured reliably. The carrying amount of a replaced asset is derecognized when replaced.

     

Depreciation is calculated to amortize the cost of the property and equipment less their residual values over their estimated useful lives using the straight-line method and following periods by major categories:


Leasehold improvements Lease term
Furniture and office equipment 3-5 years

 

Residual values, method of depreciation and useful lives of the assets are reviewed annually and adjusted if appropriate.

     
 

Gains and losses on disposals of property and equipment are determined by comparing the proceeds with the carrying amount of the asset and are included as part of other gains (losses), net in the consolidated statement of loss.

     
  n)

Exploration and evaluation expenditures

     
 

Exploration and evaluation assets are comprised of exploration and evaluation expenditures and mining properties acquisition costs. Expenditures incurred on activities that precede exploration and evaluation, being all expenditures incurred prior to securing the legal rights to explore an area, are expensed immediately. Exploration and evaluation assets include rights in mining properties, paid or acquired through a business combination or an acquisition of assets, and costs related to the initial search for mineral deposits with economic potential or to obtain more information about existing mineral deposits. Mining rights are recorded at acquisition cost less accumulated impairment losses. Mining rights and options to acquire undivided interests in mining rights are depreciated only as these properties are put into commercial production.

     
 

Exploration and evaluation expenditures for each separate area of interest are capitalized and include costs associated with prospecting, sampling, trenching, drilling and other work involved in searching for ore like topographical, geological, geochemical and geophysical studies. They also reflect costs related to establishing the technical and commercial viability of extracting a mineral resource identified through exploration and evaluation or acquired through a business combination or asset acquisition.

18



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

4.

Significant accounting policies (continued)

     
n)

Exploration and evaluation expenditures (continued)

     

Exploration and evaluation expenditures include the cost of:


    (i)

establishing the volume and grade of deposits through drilling of core samples, trenching and sampling activities;

    (ii)

determining the optimal methods of extraction and metallurgical and treatment processes;

    (iii)

studies related to surveying, transportation and infrastructure requirements;

    (iv)

permitting activities; and

    (v)

economic evaluations to determine whether development of the mineralized material is commercially justified, including scoping, prefeasibility and final feasibility studies.

Exploration and evaluation expenditures include overhead expenses directly attributable to the related activities.

Cash flows attributable to capitalized exploration and evaluation costs are classified as investing activities in the consolidated statement of cash flows under the heading exploration and evaluation.

Exploration and evaluation assets under a farm-out arrangement (where a farmee incurs certain expenditures in a property to earn an interest in that property) are accounted as follows:

    (i)

the Company uses the carrying value of the interest before the farm-out arrangement as the carrying value for the portion of the interest retained;

    (ii)

the Company credits any cash consideration received against the carrying amount of the portion of the interest retained, with an excess included as a gain in profit or loss;

    (iii)

in the situation where a royalty interest is retained by the Company as a result of an interest earned by the farmee, the Company records the royalty interest received at an amount corresponding to the carrying value of the exploration and evaluation property at the time of the transfer in ownership; and

    (iv)

the Company does not record exploration expenditures made by the farmee on the property.


  o)

Goodwill

     
 

Goodwill is recognized in a business combination if the cost of the acquisition exceeds the fair value of the identifiable net assets acquired. Goodwill is then allocated to the CGU or group of CGUs that are expected to benefit from the synergies of the combination. The Company performs goodwill impairment tests on an annual basis as at December 31 of each year. In addition, the Company assesses for indicators of impairment at each reporting period end and, if an indicator of impairment is identified, goodwill is tested for impairment at that time. If the carrying value of the CGU or group of CGUs to which goodwill is assigned exceeds its recoverable amount, an impairment loss is recognized. Goodwill impairment losses are not reversed.

     
 

The recoverable amount of a CGU or group of CGUs is measured as the higher of value-in-use and fair value less costs of disposal.

     
  p)

Current and deferred income tax

     
 

The tax expense for the period comprises current and deferred tax. Tax is recognized in the consolidated statement of loss, except to the extent that it relates to items recognized in other comprehensive income or loss or directly in equity. In this case, the tax is also recognized in other comprehensive income or loss or directly in equity, respectively.

     
 

Current income taxes

     
 

The current income tax charge is the expected tax payable on the taxable income for the year, using the tax laws enacted or substantively enacted at the balance sheet date in the jurisdictions where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.

19



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

4.

Significant accounting policies (continued)

     
p)

Current and deferred income tax (continued)

     

Deferred income taxes

     

The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred income tax assets and liabilities are recognized for future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. However, the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax assets and liabilities are measured using enacted or substantively enacted tax rates (and laws) that apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

     

Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized.

     

Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future.

     

Deferred income tax assets and liabilities are presented as non-current and are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

     
q)

Convertible debentures

     

The liability and equity components of convertible debentures are presented separately on the consolidated balance sheet starting from initial recognition.

     

The liability component is recognized initially at the fair value, by discounting the stream of future payments of interest and principal at the prevailing market rate for a similar liability of comparable credit status and providing substantially the same cash flows that do not have an associated conversion option. Subsequent to initial recognition, the liability component is measured at amortized cost using the effective interest method; the liability component is increased by accretion of the discounted amounts to reach the nominal value of the debentures at maturity.

     

The carrying amount of the equity component is calculated by deducting the carrying amount of the financial liability from the amount of the debentures and is presented in shareholders’ equity as equity component of convertible debenture. The equity component is not re-measured subsequent to initial recognition except on conversion or expiry. A deferred tax liability is recognized with respect to any temporary difference that arises from the initial recognition of the equity component separately from the liability component. The deferred tax is charged directly to the carrying amount of the equity component. Subsequent changes in the deferred tax liability are recognized through the consolidated statement of loss.

     

Transaction costs are distributed between liability and equity on a pro-rata basis of their carrying amounts.

     
r)

Share capital

     

Common shares are classified as equity. Incremental costs directly attributable to the issuance of shares are recognized as a deduction from the proceeds in equity in the period where the transaction occurs.

     
s)

Warrants

     

Warrants are classified as equity. Incremental costs directly attributable to the issuance of warrants are recognized as a deduction from the proceeds in equity in the period where the transaction occurs.

20



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

4.

Significant accounting policies (continued)

     
t)

Revenue recognition

     

Revenue comprises revenues from the sale of commodities received and revenues directly earned from royalty, stream and other interests.

     

For royalty and stream agreements paid in-kind and for offtake agreements, the Company’s performance obligations relate primarily to the delivery of gold, silver or other products to the customers. Revenue is recognized when control is transferred to the customers, which is achieved when a product is delivered, the customer has full discretion over the product and there is no unfulfilled obligation that could affect the customer’s acceptance of the product. Control over the refined gold, silver and other products is transferred to the customers when the relevant product received (or purchased) from the operator is physically delivered and sold by the Company (or its agent) to the third party customers. For royalty and stream agreements paid in cash, revenue recognition will depend on the related agreement.

     

Revenue is measured at fair value of the consideration received or receivable when management can reliably estimate the amount, pursuant to the terms of the royalty, stream and other interest agreements. In some instances, the Company will not have access to sufficient information to make a reasonable estimate of revenue and, accordingly, revenue recognition is deferred until management can make a reasonable estimate. Differences between estimates and actual amounts are adjusted and recorded in the period that the actual amounts are known.

     
u)

Operating leases

     

Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to the consolidated income statement on a straight-line basis over the period of the lease.

     
v)

Share-based compensation

     

Share option plan

     

The Company offers a share option plan for its directors, officers, employees and consultants. Each tranche in an award is considered a separate award with its own vesting period and grant date fair value. Fair value of each tranche is measured at the date of grant using the Black-Scholes option pricing model. Compensation expense is recognized over the tranche’s vesting period by increasing contributed surplus based on the number of awards expected to vest. The number of awards expected to vest is reviewed at least annually, with any impact being recognized immediately.

     

Any consideration paid on exercise of share options is credited to share capital. The contributed surplus resulting from share-based compensation is transferred to share capital when the options are exercised.

21



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

4.

Significant accounting policies (continued)

     
v)

Share-based compensation (continued)

     

Deferred and restricted share units

     

Deferred share units (“DSU”) may be granted to directors as part of their long-term compensation package entitling them to receive a payment in cash (based on the Company’s share price at the relevant time) and restricted share units (“RSU”) may be granted to employees and officers as part of their long-term compensation package entitling them to receive a payment in the form of common shares, cash (based on the Company’s share price at the relevant time) or a combination of common shares and cash. The fair value of the RSU to be settled in common shares is measured on the grant date and is recognized over the vesting period under contributed surplus with a corresponding charge to share-based compensation. A liability for the DSU and RSU to be settled in cash is measured at fair value on the grant date and is subsequently adjusted at each balance sheet date for changes in fair value according to the estimation made by management of the number of DSU and RSU that will eventually vest. The liability is recognized over the vesting period with a corresponding charge to share-based compensation.

     
w)

Earnings per share

     

The calculation of earnings per share (“EPS”) is based on the weighted average number of shares outstanding for each period. The basic EPS is calculated by dividing the profit or loss attributable to the equity owners of Osisko by the weighted average number of common shares outstanding during the period.

     

The computation of diluted EPS assumes the conversion, exercise or contingent issuance of securities only when such conversion, exercise or issuance would have a dilutive effect on the income per share. It also includes shares issued and held in escrow. The treasury stock method is used to determine the dilutive effect of the warrants, share options and the if-converted method is used for convertible debentures. When the Company reports a loss, the diluted net loss per common share is equal to the basic net loss per common share due to the anti-dilutive effect of the shares held in escrow, the outstanding warrants, share options and convertible debentures.

     
x)

Segment reporting

     

The operating segments are reported in a manner consistent with the internal reporting provided to the Chief Executive Officer (“CEO”) who fulfills the role of the chief operating decision-maker. The CEO is responsible for allocating resources and assessing performance of the Company’s operating segments. The Company manages its business under a single operating segment, consisting of acquiring and managing precious metal and other high- quality royalties, streams and similar interests.


5.

Accounting standards issued but not yet effective

   

The Company has not yet adopted certain standards, interpretations to existing standards and amendments which have been issued but have an effective date of later than December 31, 2018. Many of these updates are not relevant to the Company and are therefore not discussed herein.

   

IFRS 16, Leases (“IFRS 16”)

   

In January 2016, the IASB issued IFRS 16. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, which is the customer (“lessee”) and the supplier (“lessor”). IFRS 16 replaces IAS 17, Leases (“IAS 17”), and related interpretations. All leases result in the lessee obtaining the right to use an asset at the start of the lease and incurring a financing obligation corresponding to the lease payments to be made over time. Accordingly, for lessees, IFRS 16 eliminates the classification of leases as either operating leases or finance leases as is required by IAS 17 and, instead, introduces a single lessee accounting model.

22



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

5.

Accounting standards issued but not yet effective (continued)

   

IFRS 16, Leases (“IFRS 16”) (continued)

   

Applying that model, a lessee is required to recognize:


  i)

assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value; and

  ii)

amortization of lease assets separately from interest on lease liabilities in the statement of loss.


Management has reviewed all of the Company’s leasing arrangements in light of the requirements of IFRS 16. The standard will affect primarily the accounting for the Company’s operating leases. As at the reporting date, the Company has non-cancellable operating lease commitments of $13.0 million (Note 32). Of these commitments, approximately $0.6 million relate to short-term leases which will not be recognized as a right-of-use asset and will be recognized on a straight- line basis as expense in the consolidated statement of loss.

   

The new standard is effective for the Company’s annual periods beginning on January 1, 2019. The Company intends to apply the simplified transition approach and will not restate comparative figures for the year prior to first adoption. Right-of- use assets for property leases will be measured on transition as if the new standard had been applied since the respective leases’ commencement date but using the Company’s incremental borrowing rate on January 1, 2019. All other right-of- use assets will be measured at the amount of the lease liability on adoption (adjusted for any related prepaid or accrued amounts).

   

For the remaining lease commitments, the Company expects to recognize right-of-use assets of approximately $9.4 million on January 1, 2019, lease liabilities of $10.0 million and deferred tax assets of $0.1 million. Overall, net assets will be approximately $0.4 million lower, and net current assets will be $0.7 million lower due to the presentation of a portion of the lease liability as a current liability. The Company expects that the adoption of IFRS 16 will have the effect of reducing net income after tax by approximately $0.2 million for 2019 based on the leases in place on December 31, 2018. For the same period, operating cash flows will increase and financing cash flows decrease by approximately $0.7 million as repayment of the principal portion of the lease liabilities will be classified as cash flows from financing activities.

   

The Company’s activities as a lessor are not material and hence the Company does not expect any significant impact on the consolidated financial statements. However, some additional disclosures will be required starting next year.

   
6.

Critical accounting estimates and judgements

   

The preparation of financial statements in conformity with IFRS requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company also makes estimates and assumptions concerning the future. The determination of estimates requires the exercise of judgement based on various assumptions and other factors such as historical experience and current and expected economic conditions. Actual results could differ from those estimates.

   

Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

   

Critical accounting estimates and assumptions

   

Mineral reserves and resources

   

Royalty, stream and other interests comprise a large component of the Company’s assets and as such, the mineral reserves and resources of the properties to which the interests relate have a significant effect on the Company’s consolidated financial statements. These estimates are applied in determining the depletion of the Company’s royalty, stream and other interests and assessing the recoverability of the carrying value of royalty, stream and other interests. For royalty, stream and other interests, the public disclosures of mineral reserves and resources that are released by the operators of the properties involve assessments of geological and geophysical studies and economic data and the reliance on a number of assumptions, including commodity prices and production costs. These assumptions are, by their very nature, subject to interpretation and uncertainty. The estimates of mineral reserves and resources may change based on additional knowledge gained subsequent to the initial assessment. Changes in the estimates of mineral reserves and resources may materially affect the recorded amounts of depletion and the assessed recoverability of the carrying value of royalty, stream and other interests.

23



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

6.

Critical accounting estimates and judgements (continued)

   

Critical accounting estimates and assumptions (continued)

   

Impairment of royalty, stream and other interests

   

The assessment of the fair values of royalty, stream and other interests requires the use of estimates and assumptions for recoverable production, long-term commodity prices, discount rates, mineral reserve/resource conversion, net asset value multiples, foreign exchange rates, future capital expansion plans and the associated production implications. In addition, the Company may use other approaches in determining fair value which may include estimates related to (i) dollar value per ounce of mineral reserve/resource; (ii) cash-flow multiples; and (iii) market capitalization of comparable assets. Changes in any of the estimates used in determining the fair value of the royalty, stream and other interests could impact the impairment analysis.

   

Impairment of goodwill

   

The Company performs goodwill impairment tests on an annual basis as at December 31 of each year. In addition, the Company assesses for indicators of impairment at each reporting period end and, if an indicator of impairment is identified, goodwill is tested for impairment at that time. For the purpose of impairment testing, goodwill is allocated to each CGU or group of CGUs expected to benefit from the synergies of the combination. When completing an impairment test, the Company calculates the estimated recoverable amount of CGU or group of CGUs, which requires management to make estimates and assumptions with respect to items such as future production levels, long-term commodity prices, foreign exchange rates, discount rates and exploration potential.

   

These estimates and assumptions are subject to risk and uncertainty. Therefore, there is a possibility that changes in circumstances will have an impact on these projections, which may impact the recoverable amount of the CGU or group of CGUs. Accordingly, it is possible that some or the entire carrying amount of the goodwill may be further impaired with the impact recognized in the consolidated statement of loss.

   

The Company performs annual impairment tests using the fair value less cost of disposal of the group of CGUs supporting the goodwill and using discounted cash flows with the most recent budgets and forecasts available, including information from external sources. The periods to be used for the projections are based on the expected production from the mines, the proven and probable mineral reserves and a portion of the resources. The discount rate to be used takes into consideration the different risk factors of the Company.

   

Critical judgements in applying the Company’s accounting policies

   

Business combinations

   

The assessment of whether an acquisition meets the definition of a business, or whether assets are acquired is an area of key judgement. The assumptions and estimates with respect to determining the fair value of assets acquired and liabilities assumed, and of royalty, stream and other interests and exploration and evaluation properties in particular, generally requires a high degree of judgement. Changes in the judgements made could impact the amounts assigned to assets and liabilities.

   

Investee – significant influence

   

The assessment of whether the Company has a significant influence over an investee requires the use of judgements when assessing factors that could give rise to a significant influence. Factors which could lead to the conclusion of having a significant influence over an investee include, but are not limited to, ownership percentage; representation on the board of directors; participation in the policy-making process; material transactions between the investor and the investee; interchange of managerial personnel; provision of essential technical information; and potential voting rights.

   

Changes in the judgements used in determining if the Company has a significant influence over an investee would impact the accounting treatment of the investment in the investee.

24



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

6.

Critical accounting estimates and judgements (continued)

   

Critical judgements in applying the Company’s accounting policies (continued)

   

Impairment of investments in associates

   

The Company follows the guidance of IAS 28, Investments in Associates and Joint Ventures to assess whether there are impairment indicators which may lead to the recognition of an impairment loss with respect to its net investment in an associate. This determination requires significant judgement in evaluating if a decline in fair value is significant or prolonged, which triggers a formal impairment test. In making this judgement, the Company’s management evaluates, among other factors, the duration and extent to which the fair value of an investment is less than its carrying amount, the volatility of the investment and the financial health and business outlook for the investee, including factors such as the current and expected status of the investee’s exploration projects and changes in financing cash flows.

   

Impairment of exploration and evaluation assets and royalty, stream and other interests on exploration and evaluation properties

   

Assessment of impairment of exploration and evaluation assets (including exploration and evaluation assets under a farm- out agreement) and royalty, stream and other interests on exploration and evaluation properties requires the use of judgements when assessing whether there are any indicators that could give rise to the requirement to conduct a formal impairment test on the Company’s exploration and evaluation assets and royalty, stream and other interests on exploration and evaluation properties. Factors which could trigger an impairment review include, but are not limited to, an expiry of the right to explore in the specific area during the period or will expire in the near future and is not expected to be renewed; substantive exploration and evaluation expenditures in a specific area, taking into consideration such expenditures to be incurred by a farmee, is neither budgeted nor planned; exploration for and evaluation of mineral resources in a specific area have not led to the discovery of commercially viable quantities of mineral resources and the Company has decided to discontinue such activities in the specific area; sufficient data exists to indicate that, although a development in a specific area is likely to proceed, the carrying amount of the assets is unlikely to be recovered in full from successful development or by sale; significant negative industry or economic trends; interruptions in exploration and evaluation activities by the Company or its farmee; and a significant drop in current or forecast commodity prices.

   

Changes in the judgements used in determining the fair value of the exploration and evaluation assets and royalty, stream and other interests on exploration and evaluation properties could impact the impairment analysis.

   

Impairment of development and producing royalty, stream and other interests and goodwill

   

Assessment of impairment of development and producing royalty, stream and other interests and goodwill requires the use of judgement when assessing whether there are any indicators that could give rise to the requirement to conduct a formal impairment test on the Company’s development and producing royalty, stream and other interests or goodwill. Factors which could trigger an impairment review include, but are not limited to, a significant market value decline; net assets higher than the market capitalization; a significant reduction in mineral reserve and resources; significant negative industry or economic trends; interruptions in production activities; significantly lower production than expected; and a significant drop in current or forecast commodity prices.

   

Changes in the judgements used in determining the fair value of the producing royalty, stream and other interests or goodwill could impact the impairment analysis.

   

Deferred income tax assets

   

Management continually evaluates the likelihood that it is probable that its deferred tax assets will be realized. This requires management to assess whether it is probable that sufficient taxable income will exist in the future to utilize these losses within the carry-forward period. By its nature, this assessment requires significant judgement.

25



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

7.

Business combination

   

On July 31, 2017, Osisko acquired a precious metals portfolio of assets from Orion Mine Finance Group (“Orion”) consisting of 61 royalties, 6 streams and 7 precious metal offtakes (“Orion’s Portfolio”) for $1.1 billion. The final acquisition price was comprised of US$504.8 million ($630.1 million) in cash consideration, representing the agreed upon purchase price of US$500.6 million ($625.0 million) plus US$4.2 million ($5.1 million) for the working capital acquired, and 30,906,594 common shares of Osisko issued to Orion (the “Purchase Price”) (the “Transaction”). Any sale of the shares issued to Orion is subject to certain restrictions, including a broad distribution requirement.

   

The combination of Osisko and Orion’s Portfolio resulted in Osisko holding a total of 131 royalties, streams and offtakes on July 31, 2017, including 16 revenue-generating assets. Through the Transaction, the Company acquired a 9.6% diamond stream on the Renard diamond mine and a 4% gold and silver stream on the Brucejack gold and silver mine (the operator exercised its right to buy-back the stream in December 2018 for US$118.5 million (Note 14)), both of which are new mines in Canada, in addition to a 100% silver stream on the Mantos Blancos copper mine in Chile.

   

As part of the Transaction, CDP Investissements Inc., an affiliate of Caisse de dépôt et placement du Québec (“Caisse”) and the Fonds de solidarité des travailleurs du Québec (F.T.Q.) (“Fonds F.T.Q.”) subscribed for $200.0 million and $75.0 million in common shares of Osisko, respectively, as part of a concurrent private placement (“Private Placement”) to fund a portion of the cash consideration and support the Transaction. A total of 18,887,363 common shares were issued at a price of $14.56 per share under the Private Placement. The Private Placement was subject to a 7% capital commitment payment payable partially in shares (2% representing 385,457 common shares) and in cash (5% representing $13.8 million). Additional fees of $0.4 million ($0.3 million net of income taxes) were incurred for the financing.

   

Additionally, Osisko drew US$118.0 million ($147.3 million) under its revolving credit facility, settled the foreign exchange forward contracts (Note 28) by disbursing $275.0 million to receive US$204.0 million and paid US$182.8 million ($228.9 million) from Osisko’s cash and cash equivalents balance.

   

The acquisition of Orion’s Portfolio meets the definition of a business combination. Consequently, the transaction has been recorded as a business combination with Osisko as the acquirer.

   

The assets acquired and the liabilities assumed were recorded at their estimated fair market values at the time of the closing of the acquisition, being July 31, 2017. The transaction costs related to the acquisition were expensed under business development expenses and amounted to $8.9 million in 2017.

   

The table below presents the purchase price allocation:


  Consideration paid   $  
         
         Cash(1)   648,385  
         Issuance of 30,906,594 common shares(2)   445,333  
      1,093,718  
         
  Net assets acquired   $  
         
         Cash and cash equivalents   8,707  
         Other current assets   1,217  
         Royalty, stream and other interests   1,116,115  
         Current liabilities   (435 )
         Deferred income tax liability   (31,886 )
         
      1,093,718  

  (1)

Including the loss on settlement of derivative financial instruments (cash flow hedges) of $18.2 million, net of income taxes of $2.8 million.

  (2)

The fair value of the consideration paid in common shares represents the fair value of the shares on July 31, 2017 minus an illiquidity discount to take into account the twelve-month restrictions on their sales.

For the year ended December 31, 2017, the revenues and net earnings of the acquiree included in the statement of loss amounted to $139.5 million and $0.2 million, respectively.

26



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

8.

Cash and cash equivalents


      December 31,     December 31,  
      2018     2017  
      $     $  
               
  Cash   174,265     266,785  
  Cash equivalents   -     66,920  
               
      174,265     333,705  

As at December 31, 2018 and 2017, cash held in U.S. dollars amounted respectively to $71.9 million (US$52.7 million) and $69.5 million (US$55.4 million). As at December 31, 2017, cash equivalents were comprised of banker’s acceptances bearing a weighted average interest rate of 1.25% and having maturity dates in January 2018.

   
9.

Short-term investments

 

As at December 31, 2018, short-term investment is comprised of a $10.0 million secured senior loan (Note 12) with Falco Resources Ltd. (“Falco”), an associate of Osisko. The loan bears interests at a rate of 7%, compounded quarterly. The principal amount and accrued interests shall be payable on the earliest of the closing date of the silver stream transaction described in Note 14 or February 28, 2019.

   
10.

Amounts receivable


    December 31,     December 31,  
      2018     2017  
      $     $  
               
  Revenues receivable from royalty, stream and other interests   6,643     924  
  Amounts receivable from associates(i)   3,225     1,245  
  Interest income receivable   1,991     1,508  
  Tax credits   281     4,091  
  Sales taxes and other receivables   181     617  
               
      12,321     8,385  

  (i)

Amounts receivable from associates for cost recoveries are mainly related to professional services and office rent.


11.

Inventories

   

As at December 31, 2017, inventories were mainly comprised of unsold ounces of gold bullion acquired from offtake agreements, which were sold in January 2018.

27



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

12.

Investments in associates


      2018     2017  
      $     $  
               
  Balance – January 1   257,433     82,902  
   Acquisitions   87,134     136,529  
   Exercise of warrants   -     14,519  
   Transfer from other investments (Note 13)   7,048     -  
   Share of loss, net   (9,013 )   (6,114 )
   Share of other comprehensive income (loss), net   433     (537 )
   Net gain on ownership dilution   1,545     30,560  
   Gain on deemed disposal (i)   6,956     -  
   Transfer to other investments (i) (Note 13)   (46,625 )   -  
   Disposals   -     (426 )
               
  Balance – December 31   304,911     257,433  

  (i)

On September 7, 2018, Orion announced the completion of the acquisition and privatization of Dalradian Resources Inc. (“Dalradian”), an associate of Osisko, for cash consideration of $1.47 per common share. The common shares held by Osisko were not acquired in the transaction. Following the transaction, Osisko has a put right on its Dalradian shares, subject to certain restrictions, allowing Osisko to sell them at a price of $1.47 per share for a period of 180 days. Following the transaction, management has concluded that it has lost its significant influence over Dalradian and has transferred its investments from associates to other investments. This transfer from investments from associates to other investments resulted in a deemed disposal of the shares to recognize for the difference between the carrying amount of the Dalradian investment under the equity method before the transaction and the fair value of the other investment after the transaction.

Material investments

Osisko Mining Inc.

Osisko Mining Inc. (“Osisko Mining”) is a Canadian focused gold exploration and development company. Osisko holds a 1.5% NSR royalty on the Windfall Lake gold project, for which a positive preliminary economic assessment was released in July 2018, and a 1% NSR royalty on other properties held by Osisko Mining. As part of a previous investment agreement with Osisko Mining, Osisko obtained the right to purchase Osisko Mining’s buy-back rights on existing royalties on the Windfall Lake property for $5.0 million (of which $2.0 million was paid in 2018), thus allowing it to increase its royalty by an additional 1-2% NSR royalty for a total potential NSR royalty of 2.5 -3.5% . The Company invested $40.1 million in Osisko Mining in 2017 and an additional $18.0 million in 2018.

As at December 31, 2018, the Company holds 42,890,269 common shares representing 16.7% interest in Osisko Mining (15.5% as at December 31, 2017). Based on the fact that some officers and directors of Osisko are also officers and directors of Osisko Mining, and because of other facts and circumstances, the Company concluded that it exercises significant influence over Osisko Mining since 2014 and accounts for its investment using the equity method.

Barkerville Gold Mines Ltd.

Barkerville Gold Mines Ltd. (“Barkerville”) is focused on the development of its extensive land package located in the historical Cariboo Mining District of central British Columbia, Canada. In 2017 and 2018, Osisko acquired common shares of Barkerville for $52.1 million and $7.0 million, respectively. In April 2017 and September 2018, Osisko increased its NSR royalty on the Cariboo gold project by 0.75% and 1.75%, for cash consideration of $12.5 million and $20.0 million, respectively, increasing the total NSR royalty held by Osisko to 4.0% . Osisko has the option to acquire an additional 1% NSR royalty on the Cariboo property for additional cash consideration of $13.0 million. Osisko also holds a right of first refusal relating to any gold stream offer received by Barkerville with respect to the Cariboo gold project.

28



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

12. Investments in associates (continued)
   
  Material investments (continued)
   
  Barkerville Gold Mines Ltd. (continued)
   

As part of the 2018 NSR royalty transaction, Barkerville granted to Osisko 10.0 million common share purchase warrants, exchangeable for common shares of Barkerville at an exercise price of $0.75 per common share for a period of 36 months following the closing of the transaction. The warrants were accounted for at their fair value determined by the Black- Scholes option pricing model based on the following assumptions: risk-free interest rate of 2%, volatility of 65% and dividend yield of nil. A value of $0.9 million was attributed to the warrants, which were accounted for under other investments on the consolidated balance sheet, and the remaining acquisition price of $19.1 million was attributed to royalty, stream and other interests.

   

As at December 31, 2018, the Company holds 162,864,251 common shares representing a 32.2% interest in Barkerville (32.7% as at December 31, 2017). Based on the fact that the chair of the Board of Directors and chief executive officer of Osisko is also the chair of the Board of Directors of Barkerville, and because of other facts and circumstances, the Company concluded that it exercises significant influence over Barkerville since 2016 and accounts for its investment using the equity method.

   
 

Victoria Gold Corp.

   

In April 2018, Osisko completed a $148.0 million financing transaction with Victoria Gold Corp. (“Victoria”), pursuant to which Osisko acquired from Victoria a 5% NSR royalty for $98.0 million on the Dublin Gulch property (Note 14) which hosts the Eagle Gold project located in Yukon, Canada, and acquired common shares of Victoria for $50.0 million.

   

As at December 31, 2018, the Company holds 120,427,087 common shares representing a 15.4% interest in Victoria (4.1% as at December 31, 2017). Based on the fact that the chair of the Board of Directors and Chief Executive Officer of Osisko is also a director of Victoria, and because of other facts and circumstances, the Company concluded that it exercises significant influence over Victoria since the second quarter of 2018 and has started to account for its investment using the equity method.

   
 

Falco Resources Ltd.

   

Falco’s main asset is the Horne 5 gold project, for which a positive feasibility study was released in October 2017. In 2016, Osisko entered into a financing agreement of $10.0 million with Falco, bearing an interest rate of 7%, which will be applied against a stream deposit to be negotiated.

   

In June 2018, Osisko entered into a binding term sheet to provide Falco with a senior secured silver stream credit facility of up to $180.0 million (the “Silver Stream”) with reference to up to 100% of the future silver produced from the Horne 5 property located in Rouyn-Noranda, Québec (Note 14).

 

Concurrent to the Silver Stream, Osisko purchased from Falco, on June 29, 2018, a secured debenture having a principal amount of $7.0 million (the “Debenture”). In November 2018, the Debenture was converted into 12,104,444 common shares and 6,052,222 common share purchase warrants following the approval of a majority of the disinterested shareholders of Falco. Each warrant entitles Osisko to purchase one common share of Falco, subject to customary anti- dilution clauses, at a price of $0.75 for a period of 36 months. The fair value of the common shares and the warrants were accounted for at their relative fair value determined by the Black-Scholes option pricing model based on the following assumptions: risk-free interest rate of 2.2%, volatility of 66% and dividend yield of nil. A value of $6.5 million was attributed to the common share (under investments in associates on the consolidated balance sheet) and a value of $0.5 million was attributed to the warrants (under other investments on the consolidated balance sheet).

   

In September 2018, Osisko entered into an agreement to provide Falco with a secured senior $10 million loan (Note 9). The loan bears interests at a rate of 7%, compounded quarterly. The principal amount and accrued interests shall be payable on the earliest of the closing date of the silver stream (Note 14) or February 28, 2019.

29



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

12. Investments in associates (continued)
   
  Material investments (continued)
   
  Falco Resources Ltd. (continued)
   

In 2017, Osisko acquired common shares in Falco for $4.0 million. As at December 31, 2018, the Company holds 36,031,449 common shares representing a 17.8% interest in Falco (12.7% as at December 31, 2017). Based on the fact that some officers and directors of Osisko are also officers and directors of Falco, and because of other facts and circumstances, the Company concluded that it exercises significant influence over Falco since 2014 and accounts for its investment using the equity method.

 

The financial information of the individually material associates is as follows and includes adjustments to the accounting policies of the associates to conform to those of Osisko (in thousands of dollars):


    Osisko Mining     Barkerville     Victoria(v)     Falco  
    2018 (i)   2017 (ii)   2018 (i)   2017 (ii)   2018 (iii)   2017 (iv)   2018 (i)   2017 (ii)
                                 
                                                 
Current assets   121,424     108,439     32,533     67,162     50,084     30,822     9,209     45,654  
Non-current assets   411,548     290,332     166,995     106,851     427,529     179,260     132,255     66,430  
Current liabilities   13,540     23,657     17,196     15,709     90,527     16,895     40,415     21,846  
Non-current liabilities   29,434     15,941     14,172     15,634     87,811     2,375     9,758     8,380  
Revenues   -     -     -     -     -     -     -     -  
Net earnings (loss) from continuing operations and net income (loss)   (19,022 )   (19,741 )   8,907     (6,733 )   (1,278 )   (2,852 )   (6,713 )   (6,834 )
Other comprehensive income (loss)   (7,843 )   (954 )   (181 )   175     (307 )   (160 )   -     -  
Comprehensive income (loss)   (26,865 )   (20,695 )   8,726     (6,558 )   (1,585 )   (3,012 )   (6,713 )   (6,834 )
                                                 
Carrying value of investment(vi)   89,766     73,635     95,695     89,556     56,972     12,681     21,128     15,652  
Fair value of investment(vi)   131,673     109,504     65,146     106,732     44,558     8,886     10,449     20,817  

  (i)

Information is for the reconstructed twelve months ended September 30, 2018 and as at September 30, 2018.

  (ii)

Information is for the reconstructed twelve months ended September 30, 2017 and as at September 30, 2017.

  (iii)

Information is for the reconstructed twelve months ended November 30, 2018 and as at November 30, 2018.

  (iv)

Information is for the reconstructed twelve months ended November 30, 2017 and as at November 30, 2017.

  (v)

Victoria became an associate of Osisko in 2018.

  (vi)

As at December 31, 2018 and 2017.

Investments in immaterial associates

The Company has interests in a number of individually immaterial associates that are accounted for using the equity method. The aggregate financial information on these associates is as follows:

      2018     2017  
      $     $  
               
  Aggregate amount of the Company’s share of net loss   (4,194 )   (2,725 )
  Aggregate amount of the Company’s share of other comprehensive income   897     459  
  Aggregate carrying value of investments   41,351     38,468  
  Aggregate fair value of investments   41,198     53,061  

30



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

13.

Other investments


      2018     2017  
      $     $  
               
  Fair value through profit or loss (warrants)            
         Balance – January 1   8,092     10,935  
               Acquisitions   3,093     9,662  
               Exercise   -     (14,170 )
               Change in fair value   (7,837 )   1,665  
               
           Balance – December 31   3,348     8,092  
               
  Fair value through other comprehensive income (shares)            
         Balance – January 1   106,841     97,274  
             Acquisitions   14,453     72,719  
             Exercise of warrants   -     500  
             Interests on financial assets at amortized cost paid in shares   -     12  
             Transfer from associates (Note 12)   46,625     -  
             Change in fair value   (29,773 )   6,139  
             Transfer to associates (Note 12)   (7,048 )   -  
             Disposals   (27,043 )   (69,803 )
               
         Balance – December 31   104,055     106,841  
               
  Amortized cost            
         Balance – January 1   200     200  
             Acquisition   2,000     -  
               
         Balance – December 31   2,200     200  
               
  Total   109,603     115,133  

The investments comprise common shares, warrants and notes receivable, mostly from Canadian publicly traded companies, in addition to the common shares held in Dalradian, which is a private company since September 7, 2018 (Note 12).

31



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

14.

Royalty, stream and other interests


                        2018  
      Royalty     Stream     Offtake        
      interests     interests     interests     Total  
      $     $     $     $  
                           
  Balance – Beginning of period   770,530     700,078     105,164     1,575,772  
           Acquisitions   109,670     31,431     -     141,101  
           Conversion   -     4,278     (4,278 )   -  
           Disposal   -     (150,289 )   -     (150,289 )
           Depletion   (26,972 )   (21,217 )   (4,423 )   (52,612 )
           Impairment   (153,639 )   -     (4,561 )   (158,200 )
           Translation adjustments   8,134     42,129     8,633     58,896  
                           
  Balance – End of period   707,723     606,410     100,535     1,414,668  
                           
  Producing                        
         Cost   510,738     489,407     68,072     1,068,217  
         Accumulated depletion and impairment   (297,137 )   (33,502 )   (10,665 )   (341,304 )
         Net book value – End of period   213,601     455,905     57,407     726,913  
                           
  Development                        
         Cost   270,066     150,505     33,486     454,057  
         Accumulated depletion   -     -     -     -  
         Net book value – End of period   270,066     150,505     33,486     454,057  
                           
  Exploration and evaluation                        
         Cost   224,056     -     9,642     233,698  
         Accumulated depletion   -     -     -     -  
         Net book value – End of period   224,056     -     9,642     233,698  
                           
  Total net book value – End of period   707,723     606,410     100,535     1,414,668  

Main acquisitions – 2018

Dublin Gulch property NSR royalty (Victoria)

On April 13, 2018, Osisko completed a $148.0 million financing transaction with Victoria, pursuant to which Osisko acquired from Victoria a 5% NSR royalty for $98.0 million on the Dublin Gulch property which hosts the Eagle Gold project located in Yukon, Canada, and acquired common shares of Victoria for $50.0 million. The 5% NSR royalty applies to all metals and minerals produced from the Dublin Gulch property, until an aggregate of 97,500 ounces of refined gold has been delivered to Osisko, and a 3% NSR royalty thereafter. The first tranche of the $98.0 million purchase price, representing $49.0 million, was paid on the closing of the transaction and the second tranche of $49.0 million will be funded pro rata to drawdowns under the subordinated debt facilities provided by Orion (or a third party). In September and December 2018, two payments of $14.7 million were made to Victoria as part of the second tranche of the royalty purchase price, for a remaining commitment of $19.6 million as at December 31, 2018.

32



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

14.

Royalty, stream and other interests (continued)

   

Main acquisitions – 2018 (continued)

   

Cariboo property NSR royalty (Barkerville)

   

On September 6, 2018, Osisko entered into a second amended and restated royalty purchase agreement with Barkerville pursuant to which it has acquired an additional 1.75% NSR royalty for the aggregate purchase price of $20.0 million on the Cariboo property, increasing the total NSR royalty held by Osisko to 4%.

   

Under the terms of the agreement, Osisko has the option to acquire an additional 1% NSR royalty on the Cariboo property (the “Royalty Option”) for additional cash consideration of $13.0 million (the “Royalty Option Period”) as Osisko participated in an equity financing of Barkerville during the Royalty Option Period.

   

Osisko also holds a right of first refusal relating to any gold stream offer received by Barkerville with respect to the Cariboo gold project.

   

Renard mine diamond stream (Stornoway Diamond Corporation)

   

On October 2, 2018, Osisko announced that it has entered into an amended and restated purchase and sale agreement (the “Amended Renard Streaming Agreement”) with Stornoway Diamond Corporation (“Stornoway”) in relation to the Renard stream (“Renard Stream Amendment”). As part of the Amended Renard Streaming Agreement, Osisko, along with Caisse de dépôt et placement du Québec, Triple Flag Mining Finance Bermuda Ltd., Albion Exploration Fund, LLC and Washington State Investment Board (collectively, the “Streamers”), which collectively own a 20% diamond stream on the Renard mine (9.6% stream attributable to Osisko) (the “Renard Stream”), paid Stornoway the U.S. dollar equivalent of $45.0 million in cash ($21.4 million attributable to Osisko) as an additional up-front deposit to Stornoway.

   

The terms of the Amended Renard Streaming Agreement provide that the Streamers shall continue to hold a 20% undivided interest (9.6% stream attributable to Osisko) in all diamonds produced from the Renard mining property for the life of the mine (prior to the amendment, the stream was applicable to all diamonds produced from the first 5 project kimberlites to be mined at Renard for the life of mine, and the first 30 million carats from the property overall). Upon the completion of a sale of diamonds, the Streamers will remit to Stornoway a cash transfer payment which shall be the lesser of 40% of achieved sales price and US$40 per carat (prior to the amendment, the cash transfer was a fixed amount of US$50 per carat escalating at 1% per annum).

   

In addition, for the purpose of calculating stream remittances, Stornoway shall separately sell any diamonds smaller than the +7 DTC sieve size that are recovered in excess of the maximum agreed-upon proportion within a sale of run of mine (“ROM”) diamonds (the excess small diamonds or incidentals). In this manner, Stornoway shall restrict the proportion of small diamonds contained in a ROM sale such that the Streamers and Stornoway will be fully aligned on upside price exposure with downside protection on price and product mix.

   

Horne 5 property silver stream (Falco)

   

On June 28, 2018, Osisko entered into a binding term sheet to provide Falco, an associate of the Company, with a senior secured silver stream credit facility with reference to up to 100% of the future silver produced from the Horne 5 property located in Rouyn-Noranda, Québec. As part of the Silver Stream, Osisko will make staged upfront cash deposits to Falco of up to $180.0 million and will make ongoing payments equal to 20% of the spot price of silver, to a maximum of US$6 per ounce. The Silver Stream will be secured by a first priority lien on the project and all assets of Falco.

   

In November 2018, the disinterested shareholders of Falco approved the transaction, which was a requirement from the TSX. Closing of the Silver Stream is subject to the satisfaction of customary conditions, including the finalization of definitive documents, obtaining regulatory approvals and consents from third parties.

   

Pursuant to an agreement between Falco and Glencore Canada Corporation (“Glencore”), the Silver Stream is subject to a right of first refusal in favor of Glencore. Glencore shall have a period of 60 days from the receipt of all stream transaction documents to notify Falco in the event that it wishes to purchase the stream agreement in accordance with the terms described therein.

33



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

14.

Royalty, stream and other interests (continued)

   

Disposal – 2018

   

Brucejack gold and silver stream (Pretium Resources Inc.)

   

On September 24, 2018, Osisko announced that Osisko Bermuda Limited (“OBL”), a wholly-owned subsidiary of Osisko, had received a notice from Pretium Resources Inc. (“Pretium”) in regards to its election to exercise its option to fully repurchase OBL’s interest in the Brucejack gold and silver stream, as provided for in the purchase and sale agreement between the parties dated September 15, 2015 (the “Stream Agreement”). Under the Stream Agreement, Pretium had an option to repurchase 100% of OBL’s share of the Brucejack gold and silver stream by making a payment of US$118.5 million to OBL on December 31, 2018. In order to exercise this option, Pretium had to provide 90 days’ prior written notice to OBL.

   

On December 18, 2018, OBL received the proceeds of US$118.5 million ($159.4 million) from Pretium. The book value of the Brucejack gold and silver stream was US$111.7 million ($150.3 million), which resulted in a gain on disposal of a stream interest of US$6.8 million ($9.1 million) presented on the consolidated statement of loss for the year ended December 31, 2018.

   

Buy-back and buy-down rights

   

Some royalty, stream and other interests are subject to buy-back and/or buy-down rights held by the operators. The significant buy-back and buy-down rights are described below.


Right Description Election dates Cash payments
Mantos Blancos silver stream (Mantos Copper S.A.)    
Buy-down Right to reduce the stream percentage from 100% to 50% provided that not less than 1.99 million ounces of silver have been delivered. September 11, 2019 and 2020 (4th and 5th anniversary of the agreement). US$70.0 million
($95.5 million)
Amulsar silver stream (Lydian International Limited)    
Buy-down (1st option) Right to reduce the stream percentage from 4.22% to 2.11%. 2nd anniversary of commercial production. US$34.4 million
($46.9 million)
Buy-down (2nd option) Right to reduce the stream percentage from 4.22% to 2.11%. 3rd anniversary of commercial production. US$31.3 million
($42.7 million)
Brucejack gold offtake (Pretium Resources Inc.)    
Buy-down Right to reduce the offtake obligation to either: December 31, 2019. Variable
(i)    50% by paying US$13 per
        ounce multiplied by 0.50, 
        on the remaining
        undelivered gold
        ounces, or
(see description column)
(ii)   25% by paying US$13 per 
        ounce multiplied by 0.75, on 
        the remaining undelivered 
        gold ounces.
Lamaque NSR royalty (Eldorado Gold Corporation)    
Buy-back Right to buy-back 50% of the 2% NSR royalty (1.7% attributable to Osisko). Within one year of the commencement of commercial production. $2.0 million ($1.7 million attri- butable to Osisko)

Impairments – 2018

In 2018, the Company recorded impairment charges of $159.0 million ($118.3 million, net of income taxes), including $158.2 million ($117.5 million, net of income taxes) on royalty, stream and other interests and $0.8 million to write-off an amount receivable from the operator of an impaired asset.

Eleonore NSR royalty

In October 2018, the operator of the Éléonore gold mine in Québec, Canada, announced that it has updated its mineral reserve and resource estimates for the Éléonore mine as at June 30, 2018. As a result of the update, proven and probable gold mineral reserves and resources decreased by 21%. This was considered an indicator of impairment among other facts and circumstances and, accordingly, management performed an impairment assessment as at December 31, 2018. The Company recorded an impairment charge of $148.5 million ($109.1 million, net of income taxes) on the Éléonore NSR royalty for the year ended December 31, 2018.

34



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

14.

Royalty, stream and other interests (continued)

   

Impairments – 2018 (continued)

   

Eleonore NSR royalty (continued)

   

On December 31, 2018, the Éléonore NSR royalty was written down to its estimated recoverable amount of $138.6 million, which was determined by the fair value less cost of disposal using a discounted cash-flows approach. The fair value of the Éléonore NSR royalty is classified as level 3 of the fair value hierarchy because the main valuation inputs used are significant unobservable inputs. The main valuation inputs used were the cash flows expected to be generated by the sale of gold received from the Éléonore NSR royalty based on the long-term annual gold production of 400,000 ounces over the estimated life of the Éléonore mine, the long-term gold price of US$1,300 per ounce and a post-tax real discount rate of 5.1%, adjusted for the decrease in reserves and resources.

   

A sensitivity analysis was performed by management for the long-term gold price and the post-tax real discount rate (in isolation). If the long-term gold price applied to the cash flow projections had been 10% lower than management’s estimates (US$1,170 per ounce instead of US$1,300 per ounce), the Company would have recognized an additional impairment charge of $13.9 million. If the post-tax real discount rate applied to the cash flow projections had been 100 basis points higher than management’s estimates (6.1% instead of 5.1%), the Company would have recognized an additional impairment charge of $7.8 million.

   

Other assets impaired

   

The Company recorded additional impairment charges on royalty and offtake interests of $9.7 million ($8.3 million net of income taxes) on assets for which the Company does not expect to receive future revenues, and on assets held by companies that have ceased or are expected to cease production or are in bankruptcy.


                        Year ended  
                         December 31, 2017  
      Royalty     Stream     Offtake        
      interests     interests     interests     Total  
      $     $     $     $  
                           
  Balance – Beginning of period   494,768     -     -     494,768  
       Acquisitions   26,681     53,438     -     80,119  
       Business combination (Note 7)   353,314     656,602     106,199     1,116,115  
       Depletion   (15,475 )   (11,283 )   (1,307 )   (28,065 )
       Impairment   (89,000 )   -     -     (89,000 )
       Translation adjustments   242     1,321     272     1,835  
                           
  Balance – End of period   770,530     700,078     105,164     1,575,772  
                           
  Producing                        
         Cost   503,340     582,466     66,812     1,152,618  
         Accumulated depletion and impairment   (116,352 )   (11,242 )   (1,307 )   (128,901 )
                           
         Net book value – End of period   386,988     571,224     65,505     1,023,717  
                           
  Development                        
         Cost   194,535     128,854     30,793     354,182  
         Accumulated depletion   -     -     -     -  
                           
         Net book value – End of period   194,535     128,854     30,793     354,182  
                           
  Exploration and evaluation                        
         Cost   189,007     -     8,866     197,873  
         Accumulated depletion   -     -     -     -  
                           
         Net book value – End of period   189,007     -     8,866     197,873  
                           
  Total net book value – End of period   770,530     700,078     105,164     1,575,772  

35



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

14.

Royalty, stream and other interests (continued)

   

Main acquisitions – 2017

   

Cariboo property NSR royalty (Barkerville)

   

On April 19, 2017, Osisko acquired an additional 0.75% NSR royalty on the Cariboo gold project from Barkerville for cash consideration of $12.5 million, increasing the total NSR royalty held by Osisko on the Cariboo gold project to 2.25%. The grant of the additional royalty cancelled Osisko’s royalty acquisition right which was granted pursuant to an investment agreement between Osisko and Barkerville dated February 5, 2017. However, Osisko retained a right of first refusal relating to any gold stream offer received by Barkerville with respect to the Cariboo gold project.

   

Gibraltar silver stream (Gibraltar Mines Ltd.)

   

On March 3, 2017, Osisko acquired from Gibraltar Mines Ltd. (“Gibco”), a wholly-owned subsidiary of Taseko Mines Limited (“Taseko”) having a 75% interest in the Gibraltar copper mine (“Gibraltar”), a silver stream with reference to silver produced at Gibraltar, located in British Columbia, Canada. Osisko paid Taseko cash consideration of US$33.0 million ($44.3 million) to purchase a silver stream and 3.0 million warrants of Taseko. Each warrant allows Osisko to acquire one common share of Taseko at a price of $2.74 until April 1, 2020. The fair value of the warrants was evaluated at $1.8 million using the Black-Scholes option pricing model and the residual value of $42.7 million was attributed to the silver stream (including $0.2 million of transaction fees).

   

Orion’s Portfolio

   

On July 31, 2017, Osisko acquired a precious metals portfolio of assets from Orion consisting of 61 royalties, 7 precious metal offtakes and 6 streams (Note 7).

   

Impairment – 2017

   

In 2017, the operator of the Éléonore gold mine in Québec, Canada, reviewed its guidance on long-term annual gold production to 400,000 ounces, which was significantly lower compared to the design capacity of 600,000 ounces. This was considered an indicator of impairment among other facts and circumstances and, accordingly, management performed an impairment assessment as at December 31, 2017. The Company recorded an impairment charge of $89.0 million ($65.4 million net of income taxes) on the Éléonore NSR royalty for the year ended December 31, 2017.

   

On December 31, 2017, the Éléonore NSR royalty was written down to its estimated recoverable amount of $300.0 million, which was determined by the fair value less cost of disposal using a discounted cash-flows approach. The fair value of the Éléonore NSR royalty is classified as level 3 of the fair value hierarchy because the main valuation inputs used are significant unobservable inputs. The main valuation inputs used were the cash flows expected to be generated by the sale of gold received from the Éléonore NSR royalty based on the long-term annual gold production of 400,000 ounces over the estimated life of the Éléonore mine, the long-term gold price of US$1,300 per ounce and a post-tax real discount rate of 4.2%.

   

A sensitivity analysis was performed by management for the long-term gold price and the post-tax real discount rate (in isolation). If the long-term gold price applied to the cash flow projections had been 10% lower than management’s estimates (US$1,170 per ounce instead of US$1,300 per ounce), the Company would have recognized an additional impairment charge of $30.0 million. If the post-tax real discount rate applied to the cash flow projections had been 100 basis points higher than management’s estimates (5.2% instead of 4.2%), the Company would have recognized an additional impairment charge of $35.0 million.

36



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

15.

Exploration and evaluation


      2018     2017(i)  
      $     $  
               
  Net book value - January 1   102,182     100,038  
   Additions   257     2,745  
   Investments tax credits   (93 )   (601 )
   Impairments (i)   (7,344 )   -  
               
  Net book value - December 31 (ii)   95,002     102,182  
               
  Balance – December 31            
       Cost   103,206     103,042  
       Accumulated impairment   (8,204 )   (860 )
               
  Net book value - December 31 (ii)   95,002     102,182  

  (i)

During the year ended December 31, 2018, the Company incurred an impairment charge of $7.3 million ($5.4 million, net of income taxes) on certain exploration and evaluation properties in Canada for which substantive exploration and evaluation expenditures (taking into consideration such expenditures to be incurred by a farmee) is neither budgeted nor planned or for which the Company (or the farmee) has decided to discontinue such activities.

     
  (ii)

Effective October 4, 2016, Osisko entered into an earn-in agreement with Osisko Mining, which was subsequently amended to create two separate earn-in agreements. Under the first earn-in agreement, Osisko Mining may earn a 100% interest in 26 of Osisko’s exploration properties located in the James Bay area and Labrador Trough (excluding the Coulon copper-zinc project and four other exploration properties) upon completing expenditures of $26.0 million over a 7-year period; Osisko Mining may earn a 50% interest upon completing expenditures totaling $15.6 million over a 4-year period. Under the second earn-in agreement, Osisko Mining may earn a 100% interest in the Kan property upon completing expenditures totaling $6.0 million over a 7-year period, which represents the guaranteed expenditures to be incurred by Barrick Gold Corporation (“Barrick”), following an earn-in agreement signed between Osisko Mining and Barrick where Barrick committed to spend $15.0 million on the Kan property; Osisko Mining may earn a 50% interest upon completing expenditures totaling $3.6 million over a 4-year period. Osisko will retain an escalating NSR royalty ranging from 1.5% to 3.5% on precious metals and a 2.0% NSR royalty on other metals and minerals produced from the 27 properties. New properties acquired by Osisko Mining in a designated area during the 7-year term will be subject to a royalty agreement in favour of Osisko with similar terms. As at December 31, 2018, the net book value of the properties under earn-in agreements amounted to $34.0 million. In 2018, Osisko Mining invested approximately $3.9 million on the properties subject to earn-in agreements for a total of $10.3 million.


16.

Goodwill

   

The Company’s goodwill is allocated to a group of cash generating units: the Éléonore NSR royalty and the Canadian Malartic NSR royalty (“CGUs”).

   

The Company tests whether goodwill has suffered any impairment on an annual basis. The recoverable amount of the CGUs is determined based on the fair value less costs of disposal calculations using a discounted cash-flows approach, which require the use of assumptions and unobservable inputs, and therefore is classified as level 3 of the fair value hierarchy. The calculations use cash flow projections expected to be generated by the sale of gold and silver received from the CGUs based on annual gold and silver production over their estimated life from publicly released technical information by the operators to predict future performance.

   

The following table sets out the key assumptions for the CGUs in addition to annual gold and silver production over the estimated life of the Éléonore and Canadian Malartic mines:


                      2018                     2017
         
  Long-term gold price (per ounce) US$1,300   US$1,300
  Long-term silver price (per ounce) US$18   US$18
  Post-tax real discount rate 5.1%   4.2%

37



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

16.

Goodwill (continued)

   

Management has determined the values assigned to each of the above key assumptions as follows:


  Assumption Approach used to determining values
     
  Long-term gold price

Based on current gold market trends consistent with external sources of information, such as long-term gold price consensus.

   

 

  Long-term silver price

Based on current silver market trends consistent with external sources of information, such as long-term silver price consensus.

   

 

  Post-tax real discount rate

Reflects specific risks relating to gold mines operating in Québec, Canada.


The Company’s management has considered and assessed reasonably possible changes for key assumptions and has not identified any instances that could cause the carrying amount of the CGUs to exceed their recoverable amounts.

   
17.

Accounts payable and accrued liabilities


      December 31,     December 31,  
      2018     2017  
      $     $  
               
  Payables on metals received from offtakes   5,190     3,710  
  Trade payables   217     411  
  Accrued interests on long-term debt   46     2,081  
  Other payables   5,246     7,038  
  Other accrued liabilities   1,033     2,070  
               
      11,732     15,310  

38



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

18.

Provisions and other liabilities


      2018                 2017  
      DSU and     Share exchange     DSU and        
      RSU(i)     rights(ii)     RSU(i)     Total  
      $     $     $     $  
                           
  Balance – January 1   7,668     10,692     5,894     16,586  
     Accretion expense   -     299     -     299  
     New liabilities   3,229     988     7,053     8,041  
     Settlement of liabilities   (3,117 )   (11,979 )   (5,539 )   (17,518 )
     Transfer - RSU to be settled in equity (Note 22)   (2,426 )   -     -     -  
     Extinguished liabilities   -     -     (59 )   (59 )
     Revision of estimates   (1,860 )   -     319     319  
                           
  Balance – December 31   3,494     -     7,668     7,668  
                           
  Current portion   3,494     -     5,632     5,632  
  Non-current portion   -     -     2,036     2,036  
                           
      3,494     -     7,668     7,668  

  (i)

The Deferred Share Units and Restricted Share Units Plans are described in Note 22.

     
  (ii)

The liability related to share exchange rights represented a put option held by the non-controlling shareholders in Mines Coulon Inc., a subsidiary of the Company. On October 20, 2017 (or before under certain conditions), the non-controlling shareholders had the option to convert their shares of Mines Coulon Inc. for an amount corresponding to 75% of the cost of their investment, such amount to be settled by the issuance of a variable number of common shares of the Company based on the fair market value of the Company’s shares at the time of conversion. In October 2017, the exercise date of the option was postponed by one month to November 20, 2017. In November 2017, the share exchange rights were exercised by the non-controlling interests and 772,810 common shares were issued. The put option was initially measured at the present value of the redemption amount of the option. The financial liability was subsequently measured at amortized cost using the effective interest method with any differences recognized as finance costs in the consolidated statement of loss. In 2017, prior to the exercise of the share exchange rights, the non-controlling interests had invested $1.3 million in Mines Coulon Inc.


19.

Long-term debt

   

The movements in the long-term debt are as follows:


      2018     2017  
      $     $  
               
  Balance - January 1   464,308     45,780  
   New debt – convertible debentures(ii)   -     279,469  
   Transaction costs – convertible debentures(ii)   -     (10,735 )
   New debt – revolving credit facility(iii)   -     147,323  
   Repayment of debt – revolving credit facility   (123,475 )   -  
   Amortization of transaction costs   2,036     427  
   Accretion expense   4,456     1,336  
   Foreign exchange revaluation impact   5,444     708  
               
  Balance - December 31   352,769     464,308  

39



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

19. Long-term debt (continued)
   
  The summary of the long-term debt is as follows:

    December 31,     December 31,  
      2018     2017  
      $     $  
               
  Convertible debentures(i),(ii)   350,000     350,000  
  Revolving credit facility(iii)   30,000     148,031  
  Long-term debt   380,000     498,031  
  Unamortized debt issuance costs   (8,867 )   (10,903 )
  Unamortized accretion on convertible debentures   (18,364 )   (22,820 )
               
  Long-term debt, net of issuance costs   352,769     464,308  
               
  Current portion   -     -  
  Non-current portion   352,769     464,308  
               
      352,769     464,308  

  (i)

Convertible debenture (2016)

     
 

In February 2016, the Company issued a senior non-guaranteed convertible debenture of $50.0 million to Ressources Québec, a wholly-owned subsidiary of Investissement Québec. The convertible debenture bears interest at a rate of 4.0% per annum payable on a quarterly basis and has a five-year term maturing on February 12, 2021. Ressources Québec will be entitled, at its option, to convert the debenture into common shares of the Company at a price of $19.08 at any time during the term of the debenture.

     
 

At initial recognition, net proceeds after transaction costs of $0.8 million amounted to $49.2 million. Of this amount, the liability and equity components represented respectively $45.0 million (net of transaction costs of $0.7 million) and $3.1 million (net of transaction costs of $0.1 million and income taxes of $1.1 million). The effective interest rate used was 6% representing the estimated market rate at closing that the Company would obtain for similar financing without the conversion option.

     
  (ii)

Convertible debentures (2017)

     
 

In November 2017, the Company closed a bought-deal offering of convertible senior unsecured debentures (the “Debentures”) in an aggregate principal of $300.0 million (the “Offering”). The Offering was comprised of a public offering, by way of a short form prospectus, of $184.0 million aggregate principal amount of Debentures and a private placement offering of $116.0 million aggregate principal amount of Debentures. The underwriters have received a commission of 3.55% related to the Offering.

     
 

The Debentures bear interest at a rate of 4.0% per annum, payable semi-annually on June 30 and December 31 of each year, commencing on June 30, 2018. The Debentures will be convertible at the holder’s option into common shares of the Company at a conversion price equal to $22.89 per common share. The Debentures will mature on December 31, 2022 and may be redeemed by Osisko, in certain circumstances, on or after December 31, 2020. The Debentures are listed for trading on the TSX under the symbol “OR.DB”.

     
 

At initial recognition, net proceeds after transaction costs of $11.5 million amounted to $288.5 million. Of this amount, the liability and equity components represented respectively $268.7 million (net of transaction costs of $10.7 million) and $14.5 million (net of transaction costs of $0.8 million and income taxes of $5.3 million). The effective interest rate used was 5.5% representing the estimated market rate at closing that the Company would obtain for similar financing without the conversion option.

40



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

19.

Long-term debt (continued)

     
(iii)

Revolving credit facility

     

In November 2017, the Company amended its revolving credit facility (the “Facility”) increasing the amount from $150.0 million to $350.0 million, with an additional uncommitted accordion of up to $100.0 million, for a total availability of up to $450.0 million. The uncommitted accordion is subject to standard due diligence procedures and acceptance of the lenders. The Facility is to be used for general corporate purposes and investments in the mineral industry, including the acquisition of royalties, streams and other interests. The Facility is secured by the Company’s assets, present and future (including the royalty, stream and other interests), and had an original four-year term (November 14, 2021), which can be extended by one year on each anniversary date. In October 2018, the Facility was extended by one year (November 14, 2022). The deferred financing costs are being amortized over the term of the facility. Amortization of the deferred financing costs related to the Facility on the consolidated statement of loss amounted to $0.4 million in 2018 ($0.2 million in 2017).

     

The Facility is subject to standby fees. Funds drawn bear interest based on the base rate, prime rate or London Inter- Bank Offer Rate (“LIBOR”) plus an applicable margin depending on the Company’s leverage ratio. As at December 31, 2018, the Facility was drawn for 30.0 million and the effective interest rate was 4.79%, including the applicable margin. The Facility includes covenants that require the Company to maintain certain financial ratios, including the Company’s leverage ratios and meet certain non-financial requirements. As at December 31, 2018, all such ratios and requirements were met.


20.

Share capital

Shares

Authorized 
     Unlimited number of common shares, without par value
     Unlimited number of preferred shares, issuable in series

Issued and fully paid
     155,443,351 common shares

Employee Share Purchase Plan

In October 2015, the Company established an employee share purchase plan. Under the terms of the plan, the Company contributes an amount equal to 60% of the eligible employee’s contribution towards the acquisition of common shares from treasury on a quarterly basis. A maximum of 1.0% of the issued and outstanding common shares are reserved for issuance under the current plan.

Issuances

Year ended December 31, 2017

On July 31, 2017, Osisko issued 30,906,594 common shares to Orion as part of the Transaction (Note 7). The shares were valued at $445.3 million, which represents the fair value of the shares on July 31, 2017 minus an illiquidity discount to take into account certain restrictions on the sales of the common shares by Orion, including a 12-month hold period and a broad distribution requirement.

Caisse and Fonds F.T.Q. also subscribed for $200.0 million and $75.0 million in common shares of Osisko, respectively, as part of a concurrent Private Placement to fund a portion of the cash consideration and support the Transaction. A total of 18,887,363 common shares were issued at a price of $14.56 per share under the Private Placement. The Private Placement was subject to a 7% capital commitment payment payable partially in shares (2% representing 385,457 common shares) and in cash (5% representing $13.8 million). Additional fees of $0.2 million ($0.1 million, net of income taxes) were incurred for the financing.

41



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

20.

Share capital (continued)

   

Shares (continued)

   

Issuances (continued)

   

Year ended December 31, 2017 (continued)

   

In November 2017, the non-controlling interests in Mines Coulon (Note 18) exercised their share exchange rights and converted their non-controlling interests into 772,810 common shares of Osisko. The number of common shares to be issued was based on 75% of the cost of their investment, being $12.0 million, and the fair market value of the Company’s common shares at the time of conversion.

   

Normal Course Issuer Bid

   

In December 2017, the TSX approved the renewal of the Company’s normal course issuer bid (the “2017 NCIB Program”). Under the terms of the 2017 NCIB Program, Osisko may acquire up to 10,567,441 of its common shares from time to time in accordance with the normal course issuer bid procedures of the TSX. Repurchases under the 2017 NCIB Program were authorized until December 10, 2018. Daily purchases were limited to 95,695 common shares, other than block purchase exemptions, representing 25% of the average daily trading volume of the common shares on the TSX for the six month period ending November 30, 2017, being 382,781 common shares.

   

In December 2018, Osisko renewed its normal course issuer bid (the “2018 NCIB Program”). Under the terms of the 2018 NCIB Program, Osisko could acquire up to 10,459,829 of its common shares from time to time in accordance with the normal course issuer bid procedures of the TSX. Repurchases under the 2018 NCIB Program are authorized until December 11, 2019. Daily purchases will be limited to 71,940 common shares, other than block purchase exemptions, representing 25% of the average daily trading volume of the common shares on the TSX for the six-month period ending November 30, 2018, being 287,760 Common Shares.

   

During the year ended December 31, 2018, the Company purchased for cancellation a total of 1,860,299 common shares under the 2017 NCIB Program for $23.1 million and a total of 849,480 common shares under the 2018 NCIB Program for $9.8 million (for a total of 2,709,779 common shares acquired for $32.9 million), of which an amount of $1.7 million was included in accounts payable and accrued liabilities on the consolidated balance sheet at December 31, 2018 (paid in January 2019).

   

Dividends

   

The following table provides details on the dividends declared for the years ended December 31, 2018 and 2017:


                            Dividend  
    Dividend                 Dividend     reinvestment  
Declaration date   per share     Record date     Payment date     payable     plan(i)  
    $                 $        
                               
February 16, 2018   0.05     March 30, 2018     April 16, 2018     7,811,000     27,302,917  
May 3, 2018   0.05     June 29, 2018     July 16, 2018     7,811,000     8,097,787  
August 2, 2018   0.05     September 28, 2018     October 15, 2018     7,812,000     28,065,085  
November 6, 2018   0.05     December 31, 2018     January 15, 2019     7,779,000     29,627,597  
                               
Year 2018   0.20                 31,213,000        
                               
March 15, 2017   0.04     March 31, 2017     April 17, 2017     4,264,000     8,024,301  
May 4, 2017   0.04     June 30, 2017     July 17, 2017     4,270,000     13,498,789  
August 3, 2017   0.05     September 30, 2017     October 16, 2017     7,850,000     5,683,585  
November 7, 2017   0.05     December 29, 2017     January 15, 2018     7,890,000     6,863,864  
                               
Year 2017   0.18                 24,274,000        

  (i)

Number of common shares held by shareholders participating to the dividend reinvestment plan described below.

42



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

20.

Share capital (continued)

   

Dividends (continued)

   

Dividend reinvestment plan

   

In 2015, the Company implemented a dividend reinvestment plan (“DRIP”). The DRIP allows Canadian shareholders and U.S. shareholders (commencing with the dividend paid on October 16, 2017) to reinvest their cash dividends into additional common shares either purchased on the open market through the facilities of the TSX or the NYSE, or issued directly from treasury by the Company, or acquired by a combination thereof. In the case of a treasury issuance, the price will be the weighted average price of the common shares on the TSX or the NYSE during the five trading days immediately preceding the dividend payment date, less a discount, if any, of up to 5%, at the Company’s sole election.

   

As at December 31, 2018, the holders of 29,627,597 common shares had elected to participate in the DRIP, representing dividends payable of $1.5 million. During the year ended December 31, 2018, the Company issued 310,492 common shares under the DRIP, at a discount rate of 3% (88,536 common shares in 2017 at a discount rate of 3%). On January 15, 2019, 126,933 common shares were issued under the DRIP at a discount rate of 3%.

   

Capital management

   

The Company’s primary objective when managing capital is to maximize returns for its shareholders by growing its asset base, both organically through strategic investments in exploration and development companies and through accretive acquisitions of high-quality royalties, streams and other similar interests, while ensuring capital protection. The Company defines capital as long-term debt and total equity, including the undrawn portion of the revolving credit facility. Capital is managed by the Company’s management and governed by the Board of Directors.


      December 31,     December 31,  
      2018     2017  
      $     $  
               
  Long-term debt   352,769     464,308  
  Total equity   1,771,595     1,894,405  
  Undrawn revolving credit facility(i)   320,000     201,969  
               
      2,444,364     2,560,682  

  (i)

Excluding the potential additional available credit (accordion) of $100.0 million as at December 31, 2018 and 2017 (Note 19).

There were no changes in the Company’s approach to capital management during the year ended December 31, 2018, compared to the prior year. The Company is not subject to material externally imposed capital requirements and is in compliance with all its covenants under its revolving credit facility (Note 19) as at December 31, 2018.

43



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

21.

Warrants


                  2018                 2017  
                  Weighted                 Weighted  
                  average                 average  
      Number of           exercise     Number of           exercise  
      Warrants(i),(ii)     Amount     price     Warrants(i),(ii)     Amount     price  
                $           $     $  
                                       
  Balance – January 1   11,195,500     30,901     27.61     11,195,500     30,901     27.61  
     Issued   -     -     -     -     -     -  
                                       
  Balance – December 31   11,195,500     30,901     27.61     11,195,500     30,901     27.61  

  (i)

5,715,500 warrants entitling the holder to purchase one common share of Osisko at a price of $19.08 until February 26, 2019.

  (ii)

5,480,000 warrants entitling the holder to purchase one common share of Osisko at a price of $36.50 until March 5, 2022.


22.

Share-based compensation

   

Share options

   

In May 2014, the Company adopted a share option plan (the “Plan”) offered to its directors, officers, management, employees and consultants. Options may be granted at an exercise price determined by the Board of Directors but shall not be less than the closing market price of the common shares of the Company on the TSX on the day prior to their grant. No participant shall be granted an option which exceeds 5% of the issued and outstanding shares of the Company at the time of granting of the option. The number of common shares issued to insiders of the Company within one year and issuable to the insiders of the Company at any time under the Plan or combined with all other share compensation arrangements, cannot exceed 8% of the issued and outstanding common shares. The duration and the vesting period are determined by the Board of Directors. However, the expiry date may not exceed 7 years after the date of granting.

   

The following table summarizes information about the movement of the share options outstanding:


            2018           2017  
            Weighted           Weighted  
      Number of     average     Number of     average  
      options     exercise price     options     exercise price  
            $           $  
                           
  Balance – January 1   3,537,123     14.90     3,063,130     14.25  
                           
   Granted(i)   886,900     12.85     763,400     16.57  
   Exercised   -     -     (43,970 )   14.22  
   Exercised – Virginia replacement share options(ii)   (2,710 )   13.93     (190,471 )   11.28  
   Forfeited   (70,467 )   14.43     (50,633 )   14.57  
   Expired   (44,866 )   15.15     (4,333 )   15.80  
                           
  Balance – December 31   4,305,980     14.49     3,537,123     14.90  
                           
  Options exercisable – December 31   2,720,879     14.72     2,051,323     14.57  

  (i)

Options were granted to officers, management, employees and/or consultants.

  (ii)

Share options issued as replacement share options following the acquisition of Virginia Mines Inc. in 2015.

The weighted average share price when share options were exercised during the year ended December 31, 2018 was $14.71 ($15.83 for the year ended December 31, 2017).

44



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

22.

Share-based compensation (continued)

   

Share options (continued)

   

The following table summarizes the Company’s share options outstanding as at December 31, 2018:


    Options outstanding     Options exercisable  
                Weighted              
                average              
          Weighted     remaining           Weighted  
Exercise         average     contractual           average  
price range   Number     exercise price     life (years)     Number     exercise price  
$         $                 $  
                               
8.35 – 9.98   57,391     9.77     3.1     57,391     9.77  
10.58 – 12.97   932,175     12.69     4.3     72,075     10.66  
13.38 – 14.78   966,983     13.49     2.5     706,016     13.48  
14.90 – 15.80   1,642,931     15.31     1.1     1,642,931     15.31  
16.66 – 17.84   706,500     16.68     3.4     242,466     16.69  
    4,305,980     14.49     2.5     2,720,879     14.72  

Share options – Fair value

The options, when granted, are accounted for at their fair value determined by the Black-Scholes option pricing model based on the vesting period and on the following weighted average assumptions:

    2018   2017
         
  Dividend per share 1%   1%
  Expected volatility 35%   38%
  Risk-free interest rate 2%   1%
  Expected life 46 months   45 months
  Weighted average share price $12.85   $16.57
  Weighted average fair value of options granted $3.37   $4.58

The expected volatility was estimated using Osisko’s historical data from the date of grant and for a period corresponding to the expected life of the options. Share options are exercisable at the closing market price of the common shares of the Company on the day prior to their grant.

The fair value of the share options is recognized as compensation expense over the vesting period. In 2018, the total share-based compensation related to share options on the statement of loss amounted to $3.1 million ($3.2 million in 2017).

Deferred and restricted share units

In April 2014, Osisko adopted a Deferred Share Unit Plan and a Restricted Share Unit Plan, which allow DSU and RSU to be granted to directors, officers and employees as part of their long-term compensation package and entitling them to receive payout in cash. On February 16, 2018, the Board of Directors has approved amendments to the Company’s RSU plan, which now provides for the right of the Company to settle a payment in the form of common shares, cash or a combination of common shares and cash (the “Amended RSU Plan”). The Amended RSU Plan was approved by the shareholders at the Annual and Special Meeting of Shareholders on May 3, 2018.

45



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

22.

Share-based compensation (continued)

   

Deferred and restricted share units (continued)

   

The following table summarizes information about the DSU and RSU movements:


                  2018           2017  
      DSU (i)     RSU(ii)     RSU(iii)     DSU(i)     RSU(ii)  
      (cash)     (cash)     (equity)     (cash)     (cash)  
                                 
  Balance – Beginning of period   266,442     600,627     -     175,446     595,076  
                                 
   Granted   82,600     23,700     429,262     88,600     231,300  
                                 
   Reinvested (dividends on common shares)   4,696     7,064     6,277     2,396     7,260  
                                 
   Settled   (36,529 )   (192,719 )   -     -     (225,429 )
                                 
   Transfer from cash-settled to equity-settled(iv)   -     (428,090 )   428,090     -     -  
                                 
   Forfeited   -     (7,536 )   (14,870 )   -     (7,580 )
                                 
  Balance – End of period   317,209     3,046     848,759     266,442     600,627  
                                 
  Balance – Vested   233,883     -     69,257     177,405     -  

  (i)

The DSU granted vest the day prior to the next annual general meeting and are payable in cash to each director when he or she leaves the board or is not re-elected. The value of the payout will be determined by multiplying the number of DSU vested at the payout date by the closing price of the Company’s shares on the day prior to the payout date. The value to be recognized at each reporting date is determined based on the closing price of the Company’s shares and is recognized over the vesting period.

     
  (ii)

The RSU granted prior to 2018 vest and are payable in cash three years after the grant date (except for those that were transferred from cash-settled to equity-settled in 2018, as described below), one half of which depends on the achievement of certain performance measures. The value of the payout will be determined by multiplying the number of RSU vested at the payout date by the closing price of the Company’s shares on the day prior to the payout date. The value to be recognized at each reporting date is determined based on the closing price of the Company’s shares and based on applicable terms for performance based and fixed components. The fair value is recognized over the vesting period.

     
  (iii)

50% of the short-term incentive (2017 annual bonus) attributed to management in connection with the acquisition of Orion’s Portfolio was paid in RSU instead of cash representing a value at the date of grant of $1.0 million (representing 68,162 RSU). These RSU vested on the grant date and will be settled in equity on December 31, 2019. On the settlement date, one common share will be issued for each RSU, after deducting any income taxes payable on the benefit earned by the employee that must be remitted by the Company to the tax authorities.

     
 

The RSU granted in 2018 (other than the RSU granted for the 2017 annual bonus) vest and are payable in common shares, cash or a combination of common shares and cash, at the sole discretion of the Company, three years after the grant date, one half of which depends on the achievement of certain performance measures. The Company granted 361,100 RSU (with a weighted average value of $12.97 per RSU) in 2018 that it intends to settle in equity. The value of the payout is determined by multiplying the number of RSU expected to be vested at the payout date by the closing price of the Company’s shares on the day prior to the grant date. The fair value is recognized over the vesting period and is adjusted in function of the applicable terms for the performance based components.

     
  (iv)

Following the approval of the Amended RSU Plan, 428,090 outstanding RSU have been transferred from cash-settled to equity- settled as the Company now intends to settle these RSU in equity instead of cash. The Company has reclassified the fair value at the date of transfer from provisions and other liabilities to contributed surplus.

The total share-based compensation expense related to the DSU and RSU plans in 2018 amounted to $2.7 million ($7.3 million in 2017).

46



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

22.

Share-based compensation (continued)

   

Deferred and restricted share units – Fair value

   

The following table summarizes the carrying value of the outstanding DSU and RSU (cash) and the fair value of the vested DSU and RSU (cash) as at December 31, 2018 and 2017:


      December 31, 2018     December 31, 2017  
      Carrying     Intrinsic value     Carrying     Intrinsic value  
      value     of vested units     value     of vested units  
      $     $     $     $  
                           
  Current portion   3,494     2,800     5,632     2,576  
  Non-current portion   -     -     2,036     -  
                           
      3,494     2,800     7,668     2,576  

The carrying value of the DSU and RSU (cash) is included in provisions and other liabilities on the consolidated balance sheets (Note 18).

   

Based on the closing price of the common shares at December 31, 2018 ($11.97), and considering a marginal income tax rate of 53.3%, the estimated amount that the Company is expected to transfer to the tax authorities to settle the employees’ tax obligations related to the vested RSU to be settled in equity amounts to $0.4 million ($5.4 million for all outstanding RSU to be settled in equity).

   
23.

Income taxes


  (a)

Income tax expense

     
 

The income tax recorded in the consolidated statements of loss for the years ended December 31, 2018 and 2017 is presented as follows:


      2018     2017  
      $     $  
               
  Current income tax            
   Expense for the year   797     1,003  
   Adjustment in respect of prior years   25     -  
  Current income tax expense   822     1,003  
               
  Deferred income tax (Note 23 (b)):            
     Origination and reversal of temporary differences   (36,471 )   (28,128 )
     Impact of changes in tax rates   253     3,978  
     Change in unrecognized deductible temporary differences   25     -  
     Adjustments in respect of prior years   223     -  
               
  Deferred income tax recovery   (35,970 )   (24,150 )
               
  Income tax recovery   (35,148 )   (23,147 )

47



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

23.

Income taxes (continued)

     
(a)

Income tax expense (continued)

     

The provision for income taxes presented in the consolidated statements of loss differs from the amount that would arise using the statutory income tax rate applicable to income of the consolidated entities, as a result of the following:


      2018     2017  
      $     $  
               
  Loss before income taxes   (140,735 )   (65,935 )
               
  Income tax provision calculated using the combined Canadian federal and provincial statutory income tax rate   (37,576 )   (17,671 )
  Increase (decrease) in income taxes resulting from:            
     Non-deductible (non-taxable) expenses (income), net   719     1,606  
     Non-deductible (non-taxable) portion of capital losses (gains), net   856     (3,312 )
     Non-deductible foreign exchange loss   787     -  
     Tax rate changes of deferred income taxes   253     267  
     Impact of change in U.S. tax rate   -     (4,245 )
     Differences in foreign statutory tax rates   (1,043 )   (134 )
     Foreign withholding taxes   583     -  
     Other, net   273     342  
               
  Total income tax recovery   (35,148 )   (23,147 )

 

The 2018 effective tax rate reflects an income tax expense of $0.3 million relating to the reduction of the Québec tax rate from 11.7% to 11.5% in 2020. The 2017 effective tax rate reflects a net income tax recovery, relating to changes in income tax rates, of $4.0 million, including $4.2 million related to the reduction of the U.S. Federal income tax rate from 35% to 21% for fiscal year 2017 (enacted on December 22, 2017), and $0.3 million of income tax loss related to the reduction of the Québec income tax rate from 11.8% to 11.5% in 2020.

     
  (b)

Deferred income taxes

     
 

The components that give rise to deferred income tax assets and liabilities are as follows:


      December 31,     December 31,  
      2018     2017  
      $     $  
  Deferred tax assets:            
     Stream interests   7,133     7,793  
     Deferred and restricted share units   2,032     2,032  
     Share and debt issue expenses   989     2,286  
     Other assets   120     223  
     Non-capital losses   -     1,015  
               
      10,274     13,349  
  Deferred tax liabilities:            
     Royalty interests and exploration and evaluation assets   (88,787 )   (123,772 )
     Convertible debentures   (4,866 )   (6,047 )
     Investments   (3,898 )   (10,054 )
     Other liabilities   -     (238 )
               
      (97,551 )   (140,111 )
               
  Deferred tax liability, net   (87,277 )   (126,762 )

Deferred tax assets and liabilities have been offset in the balance sheets where they relate to income taxes levied by the same taxation authority and the Company has the legal right and intent to offset.

48



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

23.

Income taxes (continued)


  (b)

Deferred income taxes (continued)

     
 

The 2018 movement for deferred tax assets and deferred tax liabilities may be summarized as follows:


                        Other              
      Dec. 31,     Statement           comprehen-     Translation     Dec. 31,  
      2017     of loss     Equity     sive income     adjustments     2018  
      $     $     $     $    

  $

    $  
  Deferred tax assets:                                  
   Stream interests   7,793     (660 )   -     -     -     7,133  
   Share and debt issue expenses   2,286     (1,297 )   -     -     -     989  
   Deferred and restricted share units   2,032     (140 )   140     -     -     2,032  
   Non-capital losses   1,015     (1,015 )   -     -     -     -  
   Other assets   223     (103 )   -     -     -     120  
                                       
  Deferred tax liabilities:                                    
                                       
    Royalty interests and exploration
     and evaluation assets
(123,772 ) 37,574 - (2,038 ) (551 ) (88,787 )
   Investments   (10,054 )   192     -     5,964     -     (3,898 )
   Convertible debentures   (6,047 )   1,181     -     -     -     (4,866 )
   Other liabilities   (238 )   238     -     -     -     -  
                                       
      (126,762 )   35,970     140     3,926     (551 )   (87,277 )

The 2017 movement for deferred tax assets and deferred tax liabilities may be summarized as follows:

 

 

              Benefit           Other     Business     Transla-        
 

 

              from flow-           compre-     combi-     tion        
 

 

  Dec. 31,     Statement     through           hensive     naison     adjust-     Dec. 31,  
 

 

  2016     of loss     shares     Equity     loss     (Note 7 )   ments     2017  
 

 

  $     $     $     $     $       $       $     $  
 

Deferred tax assets:

                                               
 

 

                                               
 

 Stream interests

  -     294     -     -     -     7,499     -     7,793  
 

 Share and debt issue expenses

  3,824     (1,639 )   -     101     -     -     -     2,286  
 

 Deferred and restricted share units

  1,562     470     -     -     -     -     -     2,032  
 

 Non-capital losses

  -     -     -     -     -     1,015     -     1,015  
 

 Royalty interests and exploration and evaluation assets

  2,567     (2,567 )   -     -     -     -     -     -  
 

 Other assets

  25     198     -     -     -     -     -     223  
 

 

                                               
 

Deferred tax liabilities:

                                               
 

 

                                               
 

 Royalty interests and exploration and evaluation assets

  (118,306 )   29,041     6,416     -     (3,241 )   (37,576 )   (106 )   (123,772 )
 

 Investments

  (8,051 )   (2,167 )   (2,315 )   -     2,479     -     -     (10,054 )
 

 Convertible debentures

  (975 )   160     -     (5,232 )   -     -     -     (6,047 )
 

 

                                               
 

 Other liabilities

  (598 )   360     -     -     -     -     -     (238 )
 

 

                                               
 

 

  (119,952 )   24,150     4,101     (5,131 )   (762 )   (29,062 )   (106 )   (126,762 )

49



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

23.

Income taxes (continued)

     
(c)

Unrecognized deferred tax liabilities

     

The aggregate amount of taxable temporary differences associated with investments in subsidiaries, for which deferred tax liabilities have not been recognized as at December 31, 2018, is $76.8 million ($76.6 million as at December 31, 2017). No deferred tax liabilities are recognized on the temporary differences associated with investments in subsidiaries because the Company controls the timing of reversal and it is not probable that they will reverse in the foreseeable future.


24.

Additional information on the consolidated statements of loss


      2018     2017  
      $     $  
  Revenues            
               
  Royalty interests   92,110     74,041  
  Stream interests   35,457     19,751  
  Offtake interests   362,905     119,424  
               
      490,472     213,216  
               
  Cost of sales            
               
  Royalty interests   245     286  
  Stream interests   13,181     7,385  
  Offtake interests   357,879     117,974  
               
      371,305     125,645  
               
  Operating expenses by nature            
               
  Depletion and depreciation   52,786     28,210  
  Impairment of assets   166,316     89,000  
  Gain on disposal of assets   (9,094 )   (20 )
  Employee benefit expenses (see below)   14,015     22,432  
  Professional fees   3,827     13,183  
  Rent and office expenses   1,704     1,180  
  Travel expenses   1,363     1,637  
  Communication and promotional expenses   1,166     1,194  
  Public company expenses   639     920  
  Cost recoveries from associates   (677 )   (532 )
  Other expenses   653     802  
               
      232,698     158,006  
               
  Employee benefit expenses            
               
  Salaries and wages   12,705     15,501  
  Share-based compensation   5,791     10,524  
  Cost recoveries from associates   (4,481 )   (3,593 )
               
      14,015     22,432  

50



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

24.

Additional information on the consolidated statements of loss (continued)


      2018     2017  
      $     $  
  Other gains, net            
               
  Change in fair value of financial assets at fair value through profit and loss   (7,837 )   1,665  
  Net gain on dilution of investments in associates   1,545     30,560  
  Gain (loss) on acquisition of investments(i)   1,934     (2,099 )
  Net gain on disposal of investments(ii)   6,956     703  
               
      2,598     30,829  

  (i)

Represents changes in the fair value of the underlying investments between the respective subscription dates and the closing dates.

  (ii)

In 2018, the net gain on disposal of investments includes the gain realized on the deemed disposal of the Dalradian shares (Note 12).


25.

Key management

   

Key management includes directors (executive and non-executive) and the executive management team. The compensation paid or payable to key management for employee services is presented below:


      2018     2017  
      $     $  
               
  Salaries and short-term employee benefits   4,416     6,921  
  Share-based compensation   3,086     7,731  
  Cost recoveries from associates   (490 )   (449 )
               
      7,012     14,203  

Key management employees are subject to employment agreements which provide for payments on termination of employment without cause or following a change of control providing for payments of between once to twice base salary and bonus and certain vesting acceleration clauses on restricted and deferred share units and share options.

   
26.

Net loss per share


      2018     2017  
      $     $  
               
  Net loss attributable to Osisko Gold Royalties Ltd’s shareholders   (105,587 )   (42,501 )
               
  Basic weighted average number of common shares outstanding (in thousands)   156,617     127,939  
     Dilutive effect of share options   -     -  
     Dilutive effect of warrants   -     -  
     Dilutive effect of convertible debentures   -     -  
               
     Diluted weighted average number of common shares   156,617     127,939  
               
  Net loss per share attributable to Osisko Gold Royalties Ltd’s shareholders            
     Basic   (0.67 )   (0.33 )
     Diluted   (0.67 )   (0.33 )

As a result of the net loss for the years ended December 31, 2018 and 2017, all potentially dilutive common shares are deemed to be antidilutive and thus diluted net loss per share is equal to the basic net loss per share.

51



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

27.

Additional information on the consolidated statements of cash flows


      2018     2017  
      $     $  
               
  Interests received measured using the effective rate method   3,944     3,384  
  Interests paid on long-term debt   21,126     4,005  
  Dividends received   328     215  
  Income taxes paid   822     132  
               
  Changes in non-cash working capital items            
         Increase in amounts receivable   (8,613 )   (1,248 )
         Decrease (increase) in inventory   9,859     (8,737 )
         Increase in other current assets   (31 )   (221 )
         Increase (decrease) in accounts payable and accrued liabilities   (3,834 )   9,766  
               
      (2,619 )   (440 )
               
  Tax credits receivable related to exploration and evaluation assets            
         Beginning of year   4,091     6,238  
         End of year   281     4,091  
               
  Normal course issuer bid purchase of common shares payable            
         Beginning of year   -     -  
         End of year   1,702     -  

28.

Financial risks

   

The Company’s activities expose it to a variety of financial risks: market risks (including interest rate risk, foreign currency risk and other price risk), credit risk and liquidity risk. The Company’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company’s performance.

   

Risk management is carried out under policies approved by the Board of Directors. The Board of Directors provides principles for overall risk management, as well as policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, the use of derivative financial instruments and non-derivative financial instruments, and investment in excess liquidities.


  (a)

Market risks


  (i)

Interest rate risk

     
 

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate as a result of changes in market interest rates.

     
 

The Company’s interest rate risk on financial assets is primarily related to cash and cash equivalents, which bear interest at variable rates. However, as these investments come to maturity within a short period of time, the impact would likely be not significant. Short-term investments and other financial assets are not exposed to interest rate risk because they are non-interest bearing or bear interest at fixed rates, except for derivative financial instruments (warrants) and non-current notes receivable, for which a 0.5% increase (decrease) in interest rates would have resulted in an immaterial impact on net earnings for 2018 and 2017.

52



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

28.

Financial risks (continued)


  (a)

Market risks (continued)


  (i)

Interest rate risk (continued)

     
 

Financial liabilities are not exposed to interest rate risk because they are non-interest bearing or bear a fixed interest rate, except for the revolving credit facility which bears a variable interest rate. An increase (decrease) of 0.5% in the interest rates would have resulted in a variation of net earnings of approximately $0.4 million ($0.4 million) in 2018 ($0.3 million ($0.3 million) in 2017). The Company does not use derivatives to mitigate its exposure to interest rate risk.

     
  (ii)

Foreign exchange risk

     
 

The Company is exposed to foreign exchange risk arising from currency volatility, primarily with respect to the US dollar.

     
 

The Company holds balances in cash and cash equivalents denominated in U.S. dollars and can draw on its credit facility in U.S. dollars and is therefore exposed to gains or losses on foreign exchange.

     
 

In 2017, the Company, in connection with the business combination (Note 7), had entered in June into foreign exchange forward contracts to mitigate its exposure to foreign currency risks as the Company agreed to pay the cash portion of the acquisition in U.S. dollars for a fixed pre-determined amount of US$500.6 million. The Company entered into foreign exchange forward contracts to buy US$204.0 million at a weighted average rate of 1.3480 US$/CA$ and designated these contracts as cash flow hedges. These contracts were settled on July 31, 2017 (acquisition date of the business combination). The amount of ineffectiveness recorded in the consolidated statement of loss is insignificant. The balance of the cash portion of the acquisition price paid in U.S. dollars (approximately US$296.6 million) was paid from current cash and cash equivalent balances denominated in U.S. dollars and the available revolving credit facility.

     
 

The current cash and cash equivalents balances denominated in U.S. dollars held by entities having the Canadian dollar as their functional currency (US$38.7 million as at December 31, 2018) are not part of any hedging relationship and, therefore, foreign exchange gains and losses on these balances continue to be presented in the consolidated statement of loss.

     
 

As at December 31, 2018 and 2017, the balances in U.S. dollars held by entities having the Canadian dollar as their functional currency were as follows:


            December 31,  
      2018     2017  
      $     $  
               
  Cash and cash equivalents   38,677     43,495  
  Amounts receivable   1,011     493  
  Other assets   641     412  
  Accounts payable and accrued liabilities   (22 )   (105 )
  Revolving credit facility   -     (118,000 )
               
  Net exposure, in US dollars   40,307     (73,705 )
               
  Equivalent in Canadian dollars   54,987     (92,463 )

Based on the balances as at December 31, 2018, a 5% fluctuation in the exchange rates on that date (with all other variables being constant) would have resulted in a variation of net earnings of approximately $2.1 million in 2018 ($5.4 million in 2017).

53



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

28. Financial risks (continued)

  (a)

Market risks (continued)


  (iii) Other price risk
     

The Company is exposed to equity price risk as a result of holding long-term investments in other exploration and development mining companies. The equity prices of long-term investments are impacted by various underlying factors including commodity prices. Based on the Company's long-term investments held as at December 31, 2018, a 10% increase (decrease) in the equity prices of these investments would increase (decrease) net earnings by $0.5 million ($0.5 million) and other comprehensive income (loss) by $9.0 million ($9.0 million) for the year ended December 31, 2018. Based on the Company's long-term investments held as at December 31, 2017, a 10% increase (decrease) in the equity prices of these investments would have decreased (increased) net loss by $1.3 million ($1.2 million) and would have increased (decreased) other comprehensive income (loss) by $9.3 million ($9.3 million) for the year ended December 31, 2017.


(b)

Credit risk

     

Credit risk is the risk that one party to a financial instrument will fail to discharge its obligation and cause the other party to incur a financial loss. Financial instruments that potentially subject the Company to credit risk consist of cash and cash equivalents, short- term investments, amounts receivable and notes receivable. The Company reduces its credit risk by investing its cash and cash equivalents in high interest savings accounts with Canadian and U.S. recognized financial institutions, in banker’s acceptances and in guaranteed investments certificates issued by Canadian chartered banks. In the case of amounts receivable and notes receivable, the Company performs either a credit analysis or ensures that is has sufficient guaranties in case of a non-payment by the third party to cover the net book value of the note.

     

The maximum credit exposure of the Company corresponds to the respective instrument’s carrying amount.

     
(c)

Liquidity risk

     

Liquidity risk is the risk that the Company will not be able to meet the obligations associated with its financial liabilities. The Company manages the liquidity risk by continuously monitoring actual and projected cash flows, taking into account the requirements related to its investment commitments and mining properties and matching the maturity profile of financial assets and liabilities. The Board of Directors reviews and approves any material transaction out of the ordinary course of business, including proposals on mergers, acquisitions or other major investment or divestitures. The Company also manages liquidity risk through the management of its capital structure and financial leverage as outlined in Note 20. As at December 31, 2018, cash and cash equivalents are invested in high interest savings accounts held with Canadian and U.S. recognized financial institutions. The Company estimates that with the projected cash flows from operations and the current liquidity position, it has enough funds available to meet its financial liabilities for the next year.

     

As at December 31, 2018, all financial liabilities to be settled in cash or by the transfer of other financial assets mature within 90 days, except for the convertible debentures and the revolving credit facility, which are described below:


                      As at December 31, 2018  
    Amount                                  
    payable              Estimated annual interest payable  
    at maturity   Maturity   2019     2020     2021     2022     2023  
    $       $     $     $     $     $  
                                       
Conv. debenture (2016)   50,000   February 12, 2021   2,000     2,000     236     -     -  
                                       
Conv. debentures (2017)   300,000   December 31, 2022   12,000     12,000     12,000     12,000     -  
                                       
Revolving credit facility(i)   30,000   November 14, 2022   1,437     1,437     1,437     1,252     -  
                                       
    380,000       15,437     15,437     13,673     13,252     -  

  (i)

The maturity date can be extended by one year on each anniversary date. The interest payable is based on the actual interest rate as at December 31, 2018.

54



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

29.

Fair value of financial instruments

   

The following table provides information about financial assets and liabilities measured at fair value in the consolidated balance sheets and categorized by level according to the significance of the inputs used in making the measurements.

Level 1– Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2– Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly
                (that is, as prices) or indirectly (that is, derived from prices); and
Level 3– Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).

     

  December 31, 2018

 
      Level 1     Level 2     Level 3     Total  
      $     $     $     $  
  Recurring measurements                        
                           
  Financial assets at fair value through profit or loss(i)                        
  Warrants on equity securities                        
       Publicly traded mining exploration and 
          development companies
               
               Precious metals   -     -     3,322     3,322  
               Other minerals, oil and gas   -     -     26     26  
  Financial assets at fair value through other 
     comprehensive income (loss)(i)
               
  Equity securities                        
       Private mining exploration and development 
          companies – precious metals
  -     -     56,252     56,252  
       Publicly traded mining exploration and 
          development companies
               
               Precious metals   35,544     -     -     35,544  
               Other minerals, oil and gas   12,259     -     -     12,259  
                           
      47,803     -     59,600     107,403  

     

  December 31, 2017

 
      Level 1     Level 2     Level 3     Total  
      $     $     $     $  
  Recurring measurements                        
                           
  Financial assets at fair value through profit or loss(i)                        
  Warrants on equity securities                        
       Publicly traded mining exploration and 
          development companies
               
               Precious metals   -     -     3,375     3,375  
               Other minerals, oil and gas   -     -     4,717     4,717  
  Financial assets at fair value through other 
     comprehensive income (loss)(i)
               
  Equity securities                        
       Publicly traded royalty companies   25,392     -     -     25,392  
       Publicly traded mining exploration and 
          development companies
               
               Precious metals   64,254     -     -     64,254  
               Other minerals, oil and gas   17,195     -     -     17,195  
                           
      106,841     -     8,092     114,933  

  (i)

On the basis of its analysis of the nature, characteristics and risks of equity securities, the Company has determined that presenting them by industry and type of investment is appropriate.

55



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

29.

Fair value of financial instruments (continued)

   

During the years ended December 31, 2018 and 2017, there were no transfers among Level 1, Level 2 and Level 3.

   

Financial instruments in Level 1

   

The fair value of financial instruments traded in active markets is based on quoted market prices on a recognized securities exchange at the balance sheet dates. The quoted market price used for financial assets held by the Company is the last transaction price. Instruments included in Level 1 consist primarily of common shares trading on recognized securities exchanges, such as the TSX or the TSX Venture.

   

Financial instruments in Level 2

   

The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on the Company’s specific estimates. If all significant inputs required to measure the fair value of an instrument are observable, the instrument is included in Level 2. Instruments included in Level 2 consist of notes receivable and the liability related to share exchange rights. If one or more of the significant inputs are not based on observable market data, the instrument is included in Level 3.

   

Financial instruments in Level 3

   

Financial instruments classified in Level 3 include investments in private companies and warrants held by the Company that are not traded on a recognized securities exchange. At each balance sheet date, the fair value of investments held in private companies is evaluated using a discounted cash-flows approach. The main valuation inputs used in the cash-flows models being significant unobservable inputs, these investments are classified in Level 3. The fair value of the investments in warrants is determined using the Black-Scholes option pricing model which includes significant inputs not based on observable market data. Therefore, investments in warrants are included in Level 3.

   

The following table presents the changes in the Level 3 investments (warrants and investments in private companies) for the years ended December 31, 2018 and 2017:


      2018     2017  
      $      
               
  Balance – January 1   8,092     10,935  
   Acquisitions   3,093     9,662  
   Deemed acquisition (Note 13)   46,625     -  
   Exercised   -     (14,170 )
   Change in fair value - investments exercised(i)   -     3,148  
   Change in fair value - investments expired(i)   (1,180 )   (30 )
   Change in fair value - investments held at the end of the period(i)   2,970     (1,453 )
               
  Balance – December 31   59,600     8,092  

(i) Recognized in the consolidated statements of loss under other gains, net (warrants) and in the consolidated statements of other comprehensive loss under changes in fair value of financial assets at fair value through comprehensive income (loss) (investments in private companies).

56



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

29.

Fair value of financial instruments (continued)

   

The fair value of the financial instruments classified as Level 3 depends on the nature of the financial instruments.

   

The fair value of the warrants on equity securities of publicly traded mining exploration and development companies is determined using the Black-Scholes option pricing model. The main non-observable input used in the model is the expected volatility. An increase (decrease) in the expected volatility used in the models of 10% would lead to an increase (decrease) in the fair value of the warrants $0.4 million ($0.4 million) in 2018 and $0.7 million ($0.7 million) in 2017.

   

The fair value of the equity securities of private mining exploration and development companies is determined using a discounted cash flows. The main non-observable inputs used in the models are the expected price of metals and the discount rate. An increase (decrease) in the long-term gold price of 10%, (base price used in the discounted cash flow model is US$1,300 per ounce) would lead to an increase (decrease) in the fair value of the investments in private companies of $6.7 million in 2018 and an increase (decrease) of 100 basis points in the discount rate (the base discount rate used in the discounted cash flow model is 5.1%) would lead to an increase (decrease) in the fair value of the investment of $6.7 million. There were no significant investments in private companies as at December 31, 2017.

   

Financial instruments not measured at fair value on the consolidated balance sheets

   

Financial instruments that are not measured at fair value on the consolidated balance sheets are represented by cash and cash equivalents, short-term investments, trade receivables, amounts receivable from associates and other receivables, notes receivable, accounts payable and accrued liabilities and the long-term debt. The fair values of cash and cash equivalents, short-term investments, trade receivables, amounts receivable from associates and other receivables and accounts payable and accrued liabilities approximate their carrying values due to their short-term nature. The fair value of the non-current notes receivable approximate their carrying value as there were no significant changes in economic and risks parameters since the issuance/acquisition or assumptions of those financial instruments.

   

The following table presents the carrying amount and the fair value of long-term debt, categorized under Levels 1 and 2, as at December 31, 2018:


            December 31, 2018  
      Fair     Carrying  
      value     amount  
      $     $  
               
  Long-term debt   375,264     352,769  

57



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

30.

Segment disclosure

   

The chief operating decision-maker organizes and manages the business under a single operating segment, consisting of acquiring and managing precious metal and other high-quality royalties, streams and similar interests. All of the Company’s assets and revenues are attributable to this single operating segment.

   

Geographic revenues

   

Geographic revenues from the sale of metals and diamonds received or acquired from in-kind royalties, streams and other interests are determined by the location of the mining operations giving rise to the royalty, stream or other interest. For the years ended December 31, 2018 and 2017, royalty, stream and other interest revenues were mainly earned from the following jurisdictions:


      North     South                          
      America(i)     America     Australia     Africa     Europe     Total  
      $     $     $     $     $     $  
                                       
  2018                                    
  Royalties   87,141     538     31     4,400     -     92,110  
  Streams   16,761     9,696     1,332     -     7,668     35,457  
  Offtakes   339,074     943     22,888     -     -     362,905  
                                       
      442,976     11,177     24,251     4,400     7,668     490,472  
                                       
  2017                                    
  Royalties   72,427     324     -     1,290     -     74,041  
  Streams   11,321     5,045     -     -     3,385     19,751  
  Offtakes   96,941     8     22,475     -     -     119,424  
                                       
      180,689     5,377     22,475     1,290     3,385     213,216  

  (i)

94% of revenues from North America were generated from Canada and the United States in 2018 and 2017.

For the year ended December 31, 2018, one royalty interest generated revenues of $58.5 million ($53.8 million for the year ended December 31, 2017), which represented 46% of revenues (57% of revenues for the year ended December 31, 2017) (excluding revenues generated from the offtake interests).

For the year ended December 31, 2018, revenues generated from precious metals and diamonds represented 96% and 3%, respectively, of total revenues (85% and 11% excluding offtakes, respectively). For the year ended December 31, 2017, revenues generated from precious metals and diamonds represented 96% and 4%, respectively, of total revenues (90% and 8% excluding offtakes, respectively).

58



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

30.

Segment disclosure (continued)

   

Royalty, stream and other interests, net

   

The following table summarizes the royalty, stream and other interests by country, as at December 31, 2018 and 2017, which is based on the location of the property related to the royalty, stream or other interests:


      North     South                                
      America(i)     America     Australia     Africa     Asia     Europe     Total  
      $     $     $     $     $     $     $  
                                             
  December 31, 2018                                          
  Royalties   643,193     27,133     10,002     12,180     -     15,215     707,723  
  Streams   269,257     181,681     3,524     -     85,544     66,404     606,410  
  Offtakes   58,145     -     8,904     -     33,486     -     100,535  
                                             
      970,595     208,814     22,430     12,180     119,030     81,619     1,414,668  
                                             
  December 31, 2017                                          
  Royalties   713,376     27,047     10,024     12,040     -     8,043     770,530  
  Streams   382,686     173,591     -     -     78,665     65,136     700,078  
  Offtakes   56,698     5,109     12,606     -     30,751     -     105,164  
                                             
      1,152,760     205,747     22,630     12,040     109,416     73,179     1,575,772  

  (i)

97% of net interests from North America are located in Canada and the United States as at December 31, 2018 (98% as at December 31, 2017).


31.

Related party transactions

   

During the years ended December 31, 2018 and 2017, the following amounts were invoiced by Osisko to associates for recoveries of costs related to professional services and rental of offices and are reflected as a reduction of general and administrative expenses and business development expenses in the consolidated statements of loss:


      2018     2017  
      $     $  
  Amounts invoiced to associates as a reduction of:            
   General and administrative expenses   1,409     1,618  
   Business development expenses   3,749     2,507  
               
  Total amounts invoiced to associates   5,158     4,125  

An amount of $3.2 million (including sales taxes) is receivable from associates and included in amounts receivable as at December 31, 2018 ($1.2 million as at December 31, 2017).

In 2018, interest revenues of $0.5 million ($0.7 million in 2017) were accounted for with regards to notes receivable from associates. As at December 31, 2018, interests receivable from associates of $1.7 million are included in amounts receivable ($1.2 million as at December 31, 2017).

During the years ended December 31, 2018 and 2017, certain directors and officers of Osisko have participated in financings completed by certain associates.

Additional transactions with related parties are described under Notes 9, 12, 14 and 15.

59



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

32.

Commitments

   

Offtake and stream purchase agreements

   

The following table summarizes the significant commitments to pay for gold, silver and diamonds to which Osisko has the contractual right pursuant to the associated precious metals and diamond purchase agreements:


    Attributable payable production Per ounce/carat    
    to be purchased cash payment (US$) Term of Date of contract
  Interest Gold Silver Diamond   Gold    Silver Diamond        agreement  
                   
  Amulsar stream(1) 4.22% 62.5%   $400 $4          40 years Nov. 30, 2015
                   
  Amulsar offtake (2) 81.91% Based on quotational period Until delivery of 2,110,425 ounces Au Nov. 30, 2015
                   
  Back Forty stream 18.5% (3) 75% 30% spot price (max $600) $4 Life of mine Mar. 31, 2015
                   
  Brucejack offtake 50% Based on quotational period Until delivery of 3,533,500 ounces Au(4) Sep. 21, 2015
                   
  Mantos stream(5)   100%     25% spot          Life of mine Sep. 11, 2015
  Renard stream(6) 9.6% Higher of 40% of sales price or $40 40 years Jul. 8, 2014
                   
  Sasa stream(7)   100%     $5          40 years Nov. 3, 2015
                   
  Gibraltar stream(8)   75%     $2.75   Life of mine Mar. 3, 2017

  (1)

Stream capped at 89,034 ounces of gold and 434,093 ounces of silver delivered. Subject to multiple buy-down options: 50% for $34.4 million and $31.3 million on 2nd and 3rd anniversary of commercial production, respectively.

  (2)

Offtake percentage will increase to 84.87% if Lydian elects to reduce the gold stream as outlined above. The Amulsar offtake applies to the sales from the first 2,110,425 ounces of refined gold, of which 1,853,751 ounces are attributable to OBL (less any ounces delivered pursuant to the Amulsar stream).

  (3)

The gold stream will be reduced to 9.25% after the delivery of 105,000 gold ounces.

  (4)

The Brucejack offtake applies to the sales from the first 7,067,000 ounces of refined gold, of which 3,533,500 ounces are attributable to OBL.

  (5)

The stream percentage shall be payable on 100% of silver until 19,300,000 ounces have been delivered, after which the stream percentage will be 30%.

  (6)

The stream term shall be automatically extended beyond the initial term for successive 10-year periods. The Renard stream was amended in October 2018 (Note 14).

  (7)

The stream term shall be automatically extended beyond initial term for successive 10-year periods. 3% or consumer price index (CPI) per ounce price escalation after 2016.

  (8)

Under the silver stream, Osisko will make ongoing payments of US$2.75 per ounce of silver delivered. Osisko will receive from Taseko an amount equal to 100% of Gibco’s share of silver production, which represents 75% of Gibraltar mine’s production, until reaching the delivery to Osisko of 5.9 million ounces of silver, and 35% of Gibco’s share of silver production thereafter.

60



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

32.

Commitments (continued)

   

Investments in royalty and stream interests

   

As at December 31, 2018, the Company had commitments related to the acquisition of royalties and streams as detailed in the following table:


  Company Project (asset) Installments Triggering events
 
  Aquila Resources Inc. Back Forty project US$10.0 million Positive construction decision.
    (gold stream) US$30.0 million First drawdown on debt finance facility.
         
  Victoria Gold Corp. Eagle Gold project (5% NSR royalty) $19.6 million

Funded pro rata to drawdowns under the subordinated debt facilities.

         
  Falco Resources Ltd. Horne 5 project (silver stream) $25.0 million

Closing of the Silver Stream agreement, net of any amounts owing by Falco to Osisko (Note 12).

      $20.0 million

Receipt of all necessary material third-party approvals,

       

licenses, rights of way and surface rights on the property.

  $35.0 million

Receipt of all material construction permits, positive construction decision, and raising a minimum of $100.0 million in non-debt financing.

  $60.0 million

Upon total projected capital expenditure having been demonstrated to be financed.

  $40.0 million (optional)

Payable with fourth installment, at sole election of Osisko, to increase the silver stream to 100% of payable silver (from 90%).

         
  Barkerville Gold Mines Ltd. Cariboo Gold project (NSR royalty) $13.0 million

Osisko has the option to acquire an additional 1% NSR royalty for $13.0 million.

         

Long-term lease agreements

The Company is committed to minimum amounts under long-term lease agreements for office space, which expire at the latest in 2029. As at December 31, 2018, minimum commitments remaining under these leases were approximately $13.0 million over the following years:

       
         
  2019   1,542  
  2020   1,267  
  2021   1,120  
  2022   1,120  
  2023   1,124  
  2024-2029   6,876  
         
      13,049  

61



Osisko Gold Royalties Ltd
Notes to the Consolidated Financial Statements
For the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

33.

Subsequent events

   

Credit facility

   

In January 2019, the Company repaid the remaining outstanding amount of $30.0 million under its revolving credit facility.

   

2018 NCIB Program

   

Between January 1 and February 20, 2019, the Company purchased for cancellation a total of 852,500 common shares under the 2018 NCIB Program for a total of $10.2 million.

   

Dividends

   

On February 20, 2019, the Board of Directors declared a quarterly dividend of $0.05 per common share payable on April 15, 2019 to shareholders of record as of the close of business on March 29, 2019.

62



Management's Discussion and Analysis
For the year ended December 31, 2018

The following management discussion and analysis (“MD&A”) of the consolidated operations and financial position of Osisko Gold Royalties Ltd (“Osisko” or the “Company”) and its subsidiaries for the year ended December 31, 2018 should be read in conjunction with the Company’s audited consolidated financial statements and related notes for the year ended December 31, 2018. The audited consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Management is responsible for the preparation of the consolidated financial statements and other financial information relating to the Company included in this report. The Board of Directors is responsible for ensuring that management fulfills its responsibilities for financial reporting. In furtherance of the foregoing, the Board of Directors has appointed an Audit Committee composed of independent directors. The Audit Committee meets with management and the auditors in order to discuss results of operations and the financial condition of the Company prior to making recommendations and submitting the consolidated financial statements to the Board of Directors for its consideration and approval for issuance to shareholders. The information included in this MD&A is as of February 20, 2019, the date when the Board of Directors has approved the Company's audited consolidated financial statements for the year ended December 31, 2018 following the recommendation of the Audit Committee. All monetary amounts included in this report are expressed in Canadian dollars, the Company’s reporting and functional currency, unless otherwise noted. Assets and liabilities of the subsidiaries that have a functional currency other than the Canadian dollar are translated into Canadian dollars at the exchange rate in effect on the consolidated balance sheet date and revenues and expenses are translated at the average exchange rate over the reporting period. This MD&A contains forward-looking statements and should be read in conjunction with the risk factors described in the “Forward-Looking Statements” section.

Table of Contents

Description of the Business 2
Business Model and Strategy 2
Highlights – 2018 2
Highlights – Subsequent to December 31, 2018 3
Portfolio of Royalty, Stream and Offtake Interests 3
Impairment of assets 14
Equity Investments 15
Sustainability Activities 19
Exploration and Evaluation Activities 19
Quarterly Dividends 20
Normal Course Issuer Bid 21
Gold Market and Currency 21
Selected Financial Information 23
Overview of Financial Results 23
Liquidity and Capital Resources 27
Cash Flows 27
Quarterly Information 30
Fourth Quarter Results 31
Outlook 34
Related Party Transactions 34
Contractual Obligations and Commitments 35
Off-balance Sheet Items 36
Outstanding Share Data 37
Subsequent Events to December 31, 2018 37
Risks and Uncertainties 37
Disclosure Controls and Procedures and Internal Control over Financial Reporting 37
Basis of Presentation of Consolidated Financial Statements 38
Critical Accounting Estimates and Judgements 40
Financial Instruments 40
Non-IFRS Financial Performance Measures 41
Forward-looking Statements 42
Cautionary Note to U.S. Investors Regarding the Use of Mineral Reserve and Mineral Resource Estimates 43
Corporate Information 44



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Description of the Business

Osisko Gold Royalties Ltd is incorporated under the Business Corporations Act (Québec) and is focused on acquiring and managing precious metal and other high-quality royalties, streams and similar interests in Canada and worldwide. The Company owns a portfolio of royalties, streams, offtakes, options on royalty/stream financings and exclusive rights to participate in future royalty/stream financings on various projects, mainly in Canada. The Company owns a North American focused portfolio of 136 royalty, stream and offtake interests, including the following cornerstone assets: a 5% net smelter return (“NSR”) royalty on the Canadian Malartic mine, a sliding scale 2.0% - 3.5% NSR royalty on the Éléonore mine and a 9.6% diamond stream on the Renard diamond mine, all located in Canada, as well as a 100% silver stream on the Mantos Blancos copper mine in Chile. Furthermore, the Company invests in equities of exploration and development companies.

Business Model and Strategy

Osisko is a growth-oriented and Canadian-focused precious metal royalty and streaming company that is focused on maximizing returns for its shareholders by growing its asset base, both organically and through accretive acquisitions of precious metal and other high-quality royalties, streams and similar interests, and by returning capital to its shareholders through a quarterly dividend payment and share repurchases. Osisko has a unique growth strategy that consists not only of acquiring and structuring both producing and late-stage development royalty and stream products, but also of investing in longer term assets where the Company feels it is uniquely positioned to create value and realize returns through the development of these assets. The Company has a successful track-record of strong technical capabilities, which it puts to work creating its own pipeline of organic growth opportunities that provide exposure to the upside of commodity prices and to the optionality of mineral reserve and resource growth.

Osisko’s main focus is on high quality, long-life precious metals assets located in favourable jurisdictions and operated by established mining companies, as these assets provide the best risk/return profile. The Company also evaluates and invests in opportunities in other commodities and jurisdictions. Given that a core aspect of the Company’s business is the ability to compete for investment opportunities, Osisko plans to maintain a strong balance sheet and ability to deploy capital.

Highlights – 2018

___________________________________________
1

GEOs are calculated on a quarterly basis and include royalties, streams and offtakes. Silver earned from royalty and stream agreements was converted to gold equivalent ounces by multiplying the silver ounces by the average silver price for the period and dividing by the average gold price for the period. Diamonds, other metals and cash royalties were converted into gold equivalent ounces by dividing the associated revenue by the average gold price for the period. Offtake agreements were converted using the financial settlement equivalent divided by the average gold price for the period. Refer to the portfolio of royalty, stream and other interests section for average metal prices used.

2

“Adjusted earnings” and “Adjusted earnings per basic share” are non-IFRS financial performance measures which have no standard definition under IFRS. Refer to the non-IFRS measures provided under the Non-IFRS Financial Performance Measures section of this Management’s Discussion and Analysis.

3

The cash cost of an investment is a non-IFRS measure representing the cash paid on the acquisition of an investment. The gain or the loss is calculated by subtracting the cash cost from the cash proceeds on the sale of an investment.

2



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Highlights – Subsequent to December 31, 2018

Portfolio of Royalty, Stream and Offtake Interests

The following table details the GEOs earned from Osisko’s producing royalty, stream and other interests:

          Three months ended           Years ended  
          December 31,           December 31,  
    2018     2017     2018     2017  
                         
Gold                        
Canadian Malartic royalty   8,835     10,177     34,853     33,136  
Éléonore royalty   2,103     1,532     7,540     6,390  
Seabee royalty   789     619     3,299     1,310  
Brucejack offtake   521     321     1,783     536  
Bald Mountain royalty   467     98     1,771     98  
Island Gold royalty   301     379     1,406     1,706  
Vezza royalty   337     274     1,357     1,253  
Matilda stream/offtake   353     66     1,102     182  
Pan royalty   178     80     780     98  
Bonanza Ledge royalty   282     3     676     3  
Other   118     83     1,281     488  
    14,284     13,632     55,848     45,200  
Silver                        
Mantos stream   1,125     1,910     5,962     3,060  
Sasa stream   1,201     1,229     4,707     2,074  
Gibraltar stream   527     665     1,769     2,303  
Canadian Malartic royalty   129     138     533     479  
Other   32     78     287     129  
    3,014     4,020     13,258     8,045  
Diamonds                        
Renard stream   1,902     2,839     8,425     4,686  
Other   104     88     326     201  
    2,006     2,927     8,751     4,887  
Other metals                        
Kwale royalty   701     411     2,678     801  
Other   -     -     18     -  
    701     411     2,696     801  
                         
Total GEOs   20,005     20,990     80,553     58,933  

3



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

The following table details the gold and silver ounces and the diamond carats attributable to Osisko for its main producing royalty, stream and other interests:

          Three months ended           Years ended  
          December 31,           December 31,  
    2018     2017     2018     2017  
                         
Royalties and streams – Gold                        
(in ounces)                        
Canadian Malartic royalty   8,835     10,177     34,853     33,136  
Éléonore royalty   2,103     1,532     7,540     6,390  
Seabee royalty (1)   789     -     2,731     -  
Island Gold royalty   301     379     1,406     1,706  
Vezza royalty   337     274     1,357     1,253  
Matilda stream (2)   353     -     826     -  
Bonanza Ledge royalty   282     3     676     3  
                         
                         
                         
Royalties and streams – Silver                        
(in ounces)                        
Mantos stream   94,839     145,660     480,339     232,903  
Sasa stream   101,287     93,686     380,671     157,806  
Gibraltar stream   44,448     50,694     143,399     170,855  
Canadian Malartic royalty   10,894     10,534     43,082     35,372  
                         
Streams – Diamonds                        
(in carats)                        
Renard stream (3)   29,975     43,550     115,516     71,150  

  (1)

The Seabee royalty was paid in cash up to the first quarter of 2018

  (2)

The Matilda offtake was converted in a stream effective April 1, 2018

  (3)

Including the incidental carats sold outside of the run of mine sales

Average Metal Prices and Exchange Rate

          Three months ended           Years ended  
          December 31,           December 31,  
    2018     2017     2018     2017  
                         
Gold(1) $ 1,226   $ 1,275   $ 1,268   $ 1,257  
Silver(2) $ 14.54   $ 16.73   $ 15.70   $ 17.05  
                         
Exchange rate (US$/Can$)(3)   1.3204     1.2713     1.2957     1.2986  

  (1)

The London Bullion Market Association’s pm price in U.S. dollars

  (2)

The London Bullion Market Association’s price in U.S. dollars

  (3)

Bank of Canada daily rate

4



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Royalty, Stream and Offtake Portfolio Overview

Osisko owns a portfolio of 135 royalties, streams and offtakes assets, as well as 40 royalty options. The portfolio consists of 122 royalties, 8 streams and 5 offtakes. Currently, the Company has 18 producing assets.

Portfolio by asset stage

Asset stage   Royalties     Streams     Offtakes     Total number  
                      of assets  
                         
Producing   11     5     2     18  
                         
Development (construction)   8     3     2     13  
                         
Exploration and evaluation   103     -     1     104  
                         
    122     8     5     135  

Producing assets

Asset Operator Interest Commodity Jurisdiction
         
North America        
         
Canadian Malartic Agnico Eagle Mines Limited Yamana Gold Inc. 5% NSR royalty Au Canada
         
Éléonore Goldcorp Inc. 2.0-3.5% NSR royalty Au Canada
         
Renard Stornoway Diamond Corporation 9.6% stream Diamonds Canada
         
Gibraltar Taseko Mines Limited 75% stream Ag Canada
         
Seabee SSR Mining Inc. 3% NSR royalty Au Canada
         
Island Gold Alamos Gold Inc. 1.38-2.55% NSR royalty(1) Au Canada
         
Brucejack Pretium Resources Inc. 50% offtake Au Canada
         
Vezza Ressources Nottaway Inc. 5% NSR royalty & 40% NPI Au Canada
         
Bald Mtn. Alligator Ridge / Duke & Trapper Kinross Gold Corporation 1% / 4% NSR royalty Au USA
         
Pan Fiore Gold Ltd. 4% NSR royalty Au USA
         
Parral GoGold Resources Inc. 100% offtake Au, Ag Mexico
         
Lamaque South Eldorado Gold Corp. 1.7% NSR royalty(1), (7) Au Canada
         
Holloway Kirkland Lake Gold $8.50/ounce Au Canada
         
Outside of North America        
         
Mantos Blancos Mantos Copper S.A. 100% stream Ag Chile
         
Sasa Central Asia Metals plc 100% stream Ag Macedonia
         
Kwale Base Resources Limited 1.5% GRR(2) Rutile, Ilmenite, Zircon Kenya
         
Brauna Lipari Mineração Ltda 1% GRR(2) Diamonds Brazil
         
Matilda (3) Blackham Resources Limited 1.65% stream Au Australia

5



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Key development / exploration and evaluation assets

Asset Operator Interest Commodities Jurisdiction
         
Amulsar Lydian International Ltd. 4.22% Au / 62.5% Ag stream Au, Ag Armenia
         
Amulsar Lydian International Ltd. 81.9% offtake Au Armenia
         
Eagle Victoria Gold Corp. 5% NSR royalty Au Canada
         
Back Forty Aquila Resources Inc. 18.5% Au / 75% Ag stream Au, Ag USA
         
Horne 5(4) Falco Resources Ltd. 90%-100% stream Ag Canada
         
Malartic – Odyssey South Agnico Eagle Mines Limited Yamana Gold Inc. 5% NSR royalty Au Canada
         
Malartic – Odyssey North Agnico Eagle Mines Limited Yamana Gold Inc. 3% NSR royalty Au Canada
         
Cariboo Barkerville Gold Mines Ltd. 4% NSR royalty(5),(6) Au Canada
         
Windfall Lake Osisko Mining Inc. 1.5% NSR royalty Au Canada
         
Hermosa South 32 Limited 1% NSR royalty Zn, Pb, Ag USA
         
 Spring Valley Waterton Global Resource Management   0.5% NSR royalty   Au   USA
         
Upper Beaver Agnico Eagle Mines Limited 2% NSR royalty Au, Cu Canada
         
Copperwood Highland Copper Company Inc. 3% NSR royalty(8) Ag, Cu USA
         
Marban Osisko Mining Inc. 0.425% NSR royalty Au Canada
         
Ollachea Kuri Kullu / Minera IRL 1% NSR royalty Au Peru
         
  Casino Western Copper & Gold Corporation     2.75% NSR royalty   Au, Ag, Cu   Canada
         
Altar Sibanye-Stillwater 1% NSR royalty Cu, Au Argentina

  (1)

After the sale of a 15% interest in the royalties acquired from Teck Resources Limited to Caisse de dépôt et placement du Québec.

  (2)

Gross revenue royalty (“GRR”).

  (3)

In March 2018, Osisko and Blackham Resources Limited entered into an agreement to restructure the gold offtake (which was applicable on 55% of the gold production from the Matilda mine) into a 1.65% gold stream, effective April 1, 2018.

  (4)

On June 18, 2018, Osisko entered into a binding term sheet to provide Falco with a senior secured silver stream credit facility with reference to up to 100% of the future silver produced from the Horne 5 property. This transaction is subject to Glencore Canada Corporation’s right of first refusal and is further described in the Portfolio of Investments section of this MD&A.

  (5)

Osisko has the option to acquire an additional 1% NSR royalty on the Cariboo property for additional cash consideration of $13.0 million.

  (6)

Including the Bonanza Ledge mine that has produced gold in 2018.

  (7)

Eldorado Gold Corpation has an option to buy back 50% of the NSR royalty for $1.7 million within one year of the commencement of commercial production. .

  (8)

3.0% NSR royalty on the Copperwood project. Upon closing of the acquisition of the White Pine project, Highland Copper Company will grant Osisko a 1.5% NSR royalty on all metals produced from the White Pine project, and Osisko's royalty on Copperwood will be reduced to 1.5%.

6



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Producing Assets

 

7



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Canadian Malartic Royalty (Agnico Eagle Mines Limited and Yamana Gold Inc.)

One of the Company’s cornerstone assets is a 5% NSR royalty on the Canadian Malartic property which is located in Malartic, Québec, and operated by the Canadian Malartic General Partnership (the “Partnership”) formed by Agnico Eagle Mines Limited (“Agnico Eagle”) and Yamana Gold Inc. (“Yamana”) (together the “Partners”). Canadian Malartic is Canada’s largest and the world’s 14th largest producing gold mine.

Osisko also holds a 3% NSR royalty on the Odyssey North zone and a 5% NSR royalty on the Odyssey South zone, which are located adjacent to the Canadian Malartic mine on Osisko’s royalty ground.

On February 14, 2019, Agnico Eagle reported that the Partnership is evaluating the potential for underground mining of the Odyssey deposit and East Malartic deposit, which lies on the Canadian Malartic mine property, from surface to a depth of 600 metres. These deposits could provide higher grade tonnes that could potentially supplement open pit production at Canadian Malartic. The Partners reported that Odyssey contains inferred mineral resources of 809,000 ounces of gold (11.5 million tonnes grading 2.19 g/t Au); and East Malartic has indicated mineral resources of 361,000 ounces gold (5.3 million tonnes grading 2.13 g/t Au) and inferred mineral resources of 1.4 million ounces of gold (22.0 million tonnes grading 1.98 g/t Au). Drilling is ongoing to extend and upgrade the mineral resources in these zones. The permit and Certificate of Authorization was received in December 2018, which allows for the development of an underground ramp at Odyssey .

Update on operations

In February 2019, Agnico Eagle released its increased guidance for gold production at the Canadian Malartic mine to 660,000 ounces in 2019, and 690,000 to 710,000 in 2020 and 2021, as higher grades from the Barnat pit are expected to increase production.

On February 14, 2019, Agnico Eagle reported that gold production in the fourth quarter of 2018 increased to 169,464 ounces when compared to the prior-year period due to higher grades. Gold production for the full year 2018 increased to 698,000 ounces when compared to the prior-year period due to record annual mill throughput levels and higher grades.

Work on the Barnat extension project is proceeding on budget and on schedule. Work is primarily focused on the Highway 117 road deviation, overburden stripping and tailings expansion. The highway deviation is expected to be completed in late 2019. Production activities at Barnat are scheduled to begin in late 2019, following completion of the highway deviation.

Exploration programs are ongoing to evaluate several deposits to the east of the Canadian Malartic open pit, including the Odyssey, East Malartic, Sladen and Sheehan zones. These opportunities have the potential to provide new sources of ore for the Canadian Malartic mill. In the fourth quarter of 2018, 14 drill holes (5,460 metres) were completed at the Odyssey Zone and an additional 13 drill holes (17,416 metres) were completed at the East Malartic area. Additional exploration will be carried out in 2019 to assess the potential of these zones.

For more information, refer to Agnico Eagle’s press release dated February 14, 2019 entitled “Agnico Eagle Reports Fourth Quarter and Full Year 2018 Results - Three-Year Guidance Outlines Growing Production with Stable to Declining Unit Costs; Meliadine Mill Commissioning Underway with Project Ahead of Schedule and Under Budget; Year-Over-Year Increase in Mineral Reserves and Mineral Resources; Quarterly Dividend Increased”, filed on www.sedar.com.

Éléonore Royalty (Goldcorp Inc.)

Osisko owns a sliding scale 2.0% to 3.5% NSR royalty on the Éléonore gold property located in the Province of Québec and operated by Goldcorp. Osisko currently receives an NSR royalty of 2.2% on production at Éléonore.

Update on operations

On February 13, 2019, Goldcorp released its results for the fourth quarter and fiscal year 2018 and reported that gold production for the three months ended December 31, 2018 was higher than the same period in the prior year at 104,000 ounces, reflecting the completion of the ramp up and contribution of higher grade ore during the fourth quarter of 2018 in line with the planned mining sequence. The mine achieved sustainable mining rates of over 6,100 tonnes per day in November and 6,600 tonnes per day in December of 2018, in line with targeted annual gold production of 400,000 ounces. Gold production for the year ended December 31, 2018 was higher than the prior year at 342,000 ounces due primarily to an expected increase in grade and mined tonnes as Éléonore completed its ramp up to optimized production levels.

8



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Goldcorp also mentioned that the expected future cash flows of Éléonore were negatively impacted due to a decrease in mineral reserves and mineral resources that impacted the estimated recoverable value. Mineral resources decreased by 2.23 million ounces due to a change in the geologic modeling methodology, which reduced the expected life of mine future cash flows. Additionally, the recoverable amount of Éléonore was negatively impacted by a reduction in the estimated fair value of Éléonore's exploration potential. As a result, Goldcorp recognized an impairment expense of US$1.6 billion (US$1.4 billion, net of income taxes) against the carrying value of the Éléonore mine at December 31, 2018.

On October 24, 2018, Goldcorp had updated its mineral reserve and resource estimates for the Éléonore mine as at June 30, 2018. Proven and probable gold mineral reserves as of June 30, 2018 totaled 3.3 million ounces (17.8 million tonnes grading 5.69 g/t Au), compared to 3.8 million ounces (19.6 million tonnes grading 6.02 g/t Au) as of June 30, 2017. Production depletion accounted for a decrease of 0.3 million ounces, while the balance of the adjustments to the geologic models was part of a continued effort to ensure only profitable ounces were included in the reserve model. Measured and indicated gold mineral resources as of June 30, 2018 were estimated at 0.5 million ounces (3.2 million tonnes grading 5.03 g/t Au) compared to 1.3 million ounces (7.2 million tonnes grading 5.81 g/t Au) as of June 30, 2017. Inferred gold mineral resources as of June 30, 2018 were estimated at 0.59 million ounces (3.2 million tonnes grading 5.76 g/t Au) compared to 1.99 million ounces (8.45 million tonnes grading 7.31 g/t Au) as of June 30, 2017. Goldcorp stated that mineral resources were negatively impacted as the geologic modelling methodology that has been applied to the mineral reserves has been applied to mineral resources, in addition to economic stope optimization. Exploration continued to delineate and expand the Main Ore Shoot and South Ore Shoot depth extensions. Goldcorp further stated that the Éléonore mineralized horizon remains open down dip where it has been drill tested 200 metres below the current mineral reserves to date and exploration is ongoing to test for extensions and structural repetitions.

For the year ended December 31, 2018, Osisko incurred an impairment charge of $148.5 million ($109.1 million, net of income taxes) on its Éléonore NSR royalty (refer to section Impairment of Assets).

For additional information, please refer to Goldcorp’s Management and Discussion Analysis of Financial Condition and Results of Operations for the year ended December 31, 2018, and Goldcorp’s press release dated October 24, 2018 entitled “Goldcorp Reports 2018 Reserve And Resource Estimates And Provides Exploration Update”, and Goldcorp’s press realease dated February 13, 2019 entitled “Goldcorp Reports Fourth Quarter 2018 Results”, all filed on SEDAR at www.sedar.com.

Renard Stream (Stornoway Diamond Corporation)

Osisko owns a 9.6% diamond stream on the Renard diamond mine, operated by Stornoway Diamond Corporation (“Stornoway”) and located approximately 350 kilometres north of Chibougamau in the James Bay region of north-central Québec.

On October 2, 2018, Osisko announced that it has entered into an amended and restated purchase and sale agreement (the “Amended Renard Streaming Agreement”) with Stornoway in relation to the Renard stream (“Stream Amendment”). As part of the Amended Renard Streaming Agreement, Osisko, along with Caisse de dépôt et placement du Québec, Triple Flag Mining Finance Bermuda Ltd., Albion Exploration Fund, LLC and Washington State Investment Board (collectively, the “Streamers”), which collectively own a 20% diamond stream on the Renard mine (9.6% stream attributable to Osisko) (the “Renard Stream”), paid Stornoway the U.S. dollar equivalent of $45.0 million in cash ($21.6 million attributable to Osisko) as an additional up-front deposit to Stornoway.

The terms of the Amended Renard Streaming Agreement provide that the Streamers shall continue to hold a 20% undivided interest (9.6% stream attributable to Osisko) in all diamonds produced from the Renard mining property for the life of the mine (prior to the amendment, the stream was applicable to all diamonds produced from the first 5 project kimberlites to be mined at Renard for the life of mine, and the first 30 million carats from the property overall). Upon the completion of a sale of diamonds, the Streamers will remit to Stornoway a cash transfer payment which shall be the lesser of 40% of achieved sales price and US$40 per carat (prior to the amendment, the cash transfer was a fixed amount of US$50 per carat escalating at 1% per annum).

In addition, for the purpose of calculating stream remittances, Stornoway shall separately sell any diamonds smaller than the +7 DTC sieve size that are recovered in excess of the maximum agreed-upon proportion within a sale of run of mine (“ROM”) diamonds (the excess small diamonds, or incidentals). In this manner, Stornoway shall restrict the proportion of small diamonds contained in a ROM sale such that the Streamers and Stornoway will be fully aligned on upside price exposure with downside protection on price and product mix.

The Stream Amendment is part of a series of financing transactions with Stornoway’s lenders and key stakeholders that provide Stornoway with greater financial and operational flexibility representing up to $129.0 million in additional liquidity in the near term as the mine ramps up its operations.

9



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Update on operations

On January 16, 2019, Stornoway reported fourth quarter mine production 485,616 carats recovered from the processing of 605,960 tonnes of ore at an attributable grade of 80 carats per hundred tonnes (“cpht”). During the fourth quarter, mill feed was derived from the Renard 2 underground mine (92%), the Renard 65 open pit (6%), and Renard 3 underground development (1%). Processing rates in the quarter averaged 6,600 tonnes per day, compared to an annual plan of 7,000 tonnes per day. Processing rates were affected by the oversized material coming from the underground mine, and are expected to increase to nameplate capacity with the improvement of rockbreaking capacity on the primary crusher pad.

Stornoway further reported that mine production for 2018 reached 1.32 million carats recovered from the processing of 2.33 million tonnes of ore at an attributable grade of 57 cpht. Carats recovered and processed were below the low end of the revised guidance, due to lower tonnages processed in the second half of November and December resulting from technical issues with the front-end of the process plant. Carat recoveries in 2018 were affected by delays in the ramp-up of the Renard 2 underground mine, the processing of low grade stockpiles to curtail the shortfall in mined tonnes during the transition from open pit to underground operations, and the mining of lower than expected grades at the margin of the orebody during the initial phase of the underground ramp-up. By the end of the third quarter, the ramp-up of underground production at Renard 2 was completed, and a steady feed was achieved from underground operations. Recovered grade improved by 39% and 45% in the third and fourth quarters, respectively. Carat recoveries improved by 47% in both the third and fourth quarters. Carat recoveries missed the bottom end of the guidance range due to the process plant performing at lower than nameplate capacity in the second half of November and in December, due to the aforementioned factors.

During the fourth quarter of 2018, Stornoway reported sales of 253,929 carats of run-of-mine production sold at an average price of US$92 per carat ($122 per carat) from two tender sales. Fourth quarter diamond sales represent diamonds recovered between July 21 and October 5, 2018. For 2018, a total of 1.04 million carats of ROM production were sold at an average price of US$105 per carat ($136 per carat).

In 2019, Stornoway expects to produce between 1.80 and 2.10 million carats from the processing of 2.40 to 2.55 million tonnes of ore. Ore will be derived primarily from the 290 meter level of the Renard 2 underground mine, with additional production from the Renard 65 open pit. Starting in the second quarter, Renard 3 underground ore is expected to be available to supplement Renard 2 production. 2019 production guidance reflects the steady-state operations at the 290 meter level of Renard 2 underground mine and improvement in grades demonstrated in the fourth quarter of 2018, with further operational flexibility and grade increases expected once Renard 3 underground ore becomes available. Between 1.80 and 2.10 million carats are expected to be sold in 8 tender sales at prices between US$80 and US$105 per carat.

For additional information, please refer to Stornoway’s press release dated January 16, 2019 entitled “Stornoway Announces Fourth Quarter and 2018 Production and Sales Results, and 2019 Guidance”, filed on SEDAR at www.sedar.com.

Mantos Blancos Stream (Mantos Copper S.A.)

Osisko owns a 100% silver stream on the Mantos Blancos mine, which is owned and operated by Mantos Copper S.A. (“Mantos”), a private mining company focused on the extraction and sale of copper. The company owns and operates the Mantos Blancos mine and Mantoverde project, located in the Antofagasta and Atacama regions in northern Chile.

Under the Mantos stream agreement, Osisko will receive 100% of the payable silver from the Mantos Blancos copper mine until 19.3 million ounces have been delivered, after which the stream percentage will be 30%. The purchase price for the silver under the Mantos stream is 25% of the monthly average silver market price for each ounce of refined silver sold and delivered and/or credited by Mantos to Osisko Bermuda Limited (“OBL”), a subsidiary of Osisko. Mantos may elect to reduce the amount of refined silver to be delivered and sold to OBL by 50% in 2018, 2019 or 2020, provided that Mantos has delivered no less than 1.99 million ounces of silver under the stream agreement in which case Mantos shall make a cash payment of US$70.0 million ($95.5 million) to OBL. As of December 31, 2018, a total of 1.76 million ounces of silver have been delivered under the stream agreement. Osisko expects that Mantos will reach the 1.99 million ounces of silver threshold by the end of the second quarter of 2019, based on expected production. The buy-down payment of US$70.0 million can be exercised in September 2019 or September 2020.

10



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Update on operations

As per Mantos, production of silver at the Mantos Blancos mine and concentrator plant for the fourth quarter of 2018 was 137,534 ounces of payable silver for a total of 557,347 ounces for 2018.

Work on the Mantos Blancos Concentrator Debottlenecking Project (“MB-CDP”) is expected to commence during the second quarter of 2019. The MB-CDP project will increase processing capacity at the concentrator by approximately 70%. The key environmental permits are in place.

Brucejack Stream (Pretium Resources Inc.)

Osisko owned a 4% gold and silver stream on Pretium Resources Inc.’s (“Pretium”) Brucejack gold mine (“Brucejack”) following the acquisition of Orion’s portfolio of assets in July 2017. In September 2018, OBL received a notice from Pretium in regards to its election to exercise its option to fully repurchase OBL’s interest in the Brucejack gold and silver stream, as provided for in the purchase and sale agreement between the parties dated September 15, 2015 (the “Stream Agreement”). Under the Stream Agreement, Pretium had an option to repurchase 100% of OBL’s share of the Brucejack gold and silver stream by making a payment of US$118.5 million to OBL by December 31, 2018. The payment of US$118.5 million ($159.4 million) was received by OBL on December 18, 2018.

Brucejack Offtake (Pretium Resources Inc.)

Osisko owns a 50% gold offtake on the Brucejack gold mine. The Brucejack offtake agreement applies to the sales from the first 7,067,000 ounces (of which 3,533,500 ounces are attributable to OBL) of refined gold (less any delivered ounces pursuant to the Brucejack stream agreement described above). OBL is required to pay for refined gold based on a market referenced gold price in U.S. dollars per ounce during a defined pricing period before and after the date of each sale. The offtake obligation applies to 100% (50% attributable to OBL) of refined gold produced at the Brucejack mine less the percentage of refined gold to be delivered pursuant to the Brucejack stream agreement (being between 0% and 4% attributable to OBL), subject to the reduction election described above. On December 31, 2019, Pretium has the option to reduce the offtake obligation to either (i) 50% (25% attributable to OBL) by paying US$13 per ounce multiplied by 0.50, on the remaining undelivered gold ounces, or (ii) 25% (12.5% attributable to OBL) by paying US$13 per ounce multiplied by 0.75, on the remaining undelivered gold ounces.

Update on operations

On January 9, 2019, Pretium reported gold production of 96,342 ounces for the fourth quarter of 2018 for a total of 376,012 ounces for 2018, achieving 97% of the lower bracket of its last guidance of 387,000 ounces.

On December 14, 2018, Pretium reported reception of amended permits to increase production rates. The amended permits allow for a production increase to an annual rate of 1.387 million tonnes from 0.99 million tonnes (daily average of 3,800 tonnes from 2,700 tonnes). Minor mill upgrades to support the production rate increase are required and will be completed during regularly scheduled mill shutdowns. A specific timeline for ramp-up to the 3,800 tonnes per day production rate along with an updated mine plan is expected in the first quarter of 2019.

For more information on Brucejack, refer to Pretium’s press release dated December 14, 2018 entitled “Pretium Resources Inc.: Brucejack approved for production increase to 3,800 tonnes per day” and Pretium’s press release dated January 9, 2019, entitled “Pretium Resources Inc.: Brucejack Mine 2018 Production Update” filed on www.sedar.com.

Sasa Stream (Central Asia Metals plc)

Osisko owns a 100% silver stream on the Sasa mine, operated by Central Asia Metals plc (“Central Asia”) and located in Macedonia. The Sasa mine is one of the largest zinc, lead and silver mines in Europe, producing approximately 30,000 tonnes of lead, 22,000 tonnes of zinc and 400,000 ounces of silver in concentrates per annum. OBL’s entitlement under the Sasa stream applies to 100% of the payable silver production in exchange for US$5 per ounce (plus refining costs) of refined silver increased annually from 2017, based on inflation.

Update on operations

On January 9, 2019, Central Asia reported sales of 375,366 ounces of payable silver for 2018, including 97,263 ounces of payable silver for the fourth quarter of 2018.

For more information on the Sasa mine, refer to Central Asia’s press release dated January 9, 2019, entitled “2018 Operations Update” available on their website at www.centralasiametals.com.

11



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Seabee Royalty (SSR Mining Inc.)

Osisko holds a 3% NSR royalty on the Seabee gold operations operated by SSR Mining Inc. (“SSR Mining”) and located in Saskatchewan, Canada.

Update on operations

On January 15, 2019, SSR Mining reported that the Seabee gold operations achieved the highest annual production in its history producing 95,602 ounces of gold in 2018, due to an improved milling rate and higher gold grade, exceeding the top end of the upwardly revised annual guidance of 85,000 to 92,000 ounces. The Santoy mine supplied 93% of ore milled, predominantly from long hole stopes; the remaining ore was sourced from the Seabee mine, which was closed in the second quarter of 2018.

At Seabee gold operations, management expects to continue increasing mining and milling rates to deliver another record gold production year in 2019. SSR Mining’s guidance for gold production in 2019 is estimated between 95,000 to 110,000 ounces. The plan includes investment of $7.0 million in underground mining equipment to increase capacity and reliability. Due to continued exploration success at Seabee, SSR Mining is embarking on an expansion to tailings capacity in excess of that contemplated in the 2017 Technical Report. The first phase is expected to be completed in 2019. Exploration expenditures at Seabee total $6.0 million to continue underground exploration at depth, expansion of Santoy Gap hanging wall and continued testing of surface targets.

For more information, refer to SSR Mining’s press release dated January 15, 2019, entitled “SSR Mining Reports Fourth Quarter and Year-End 2018 Production Results and 2019 Guidance” filed on www.sedar.com.

Kwale Royalty (Base Resources Limited)

Osisko holds a 1.5% gross return royalty on the rutile, ilmenite and zircon produced from the Kwale mine, operated by Base Resources Limited (“Base Resources”) and located 10 kilometres inland from the Kenyan coast and 50 kilometres south of Mombasa.

Update on operations

On January 17, 2019, Base Resources reported highlights of its fourth quarter operations and noted an increase of 5% in tonnes of ore mined after a 35% increase in the third quarter following the successful implementation of the Kwale Phase 2 mine optimization project. Production in the fourth quarter reached 108,465 tonnes of ilmenite, 24,505 tonnes of rutile and 8,252 tonnes of zircon. Base Resources also noted continued strengthening of rutile and zircon prices with the ilmenite price remaining stable.

Production for 2019 is estimated at 385,000 to 415,000 tonnes of ilmenite, 88,000 to 94,000 tonnes of rutile and 31,000 to 34,000 tonnes of zircon.

For more information on the Kwale mine, refer to Base Resources’ quarterly activities report dated January 17, 2019 available on their website at www.baseresources.com.au.

Gibraltar Stream (Taseko Mines Limited)

Osisko owns a 100% silver stream on Taseko Mines Limited’s (“Taseko”) attributable portion of the Gibraltar copper mine (“Gibraltar”), held by Gibraltar Mines Ltd. (“Gibco”) and located in British Columbia, Canada. Under the stream agreement, Osisko will receive from Taseko an amount equal to 100% of Gibco’s share of silver production until the delivery to Osisko of 5.9 million ounces of silver to Osisko and 35% of Gibco’s share of silver production thereafter. Osisko will make ongoing payments under the stream of US$2.75 per ounce of silver delivered. Gibraltar is the second largest open pit copper mine in Canada and fourth largest in North America.

Island Gold Royalty (Alamos Gold Inc.)

Osisko owns NSR royalties ranging from 1.38% to 2.55% on the Island Gold mine, operated by Alamos Gold Inc. (“Alamos”) and located in Ontario, Canada.

On January 14, 2019, Alamos announced gold production at Island Gold for 2018 of 105,800 ounces, including record gold production of 29,000 ounces in the fourth quarter.

12



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Alamos announced expected gold production at Island Gold for 2019 to increase 32% to reach 135,000 to 145,000 ounces. Higher grades and higher throughput are expected as a result of the completion of the Phase I expansion in September 2018, which expanded the mill to a design capacity of approximately 1,200 tones per day (“tpd”). The current mine infrastructure can support similar mining rates; however, the operation is currently permitted to operate at an average annual rate of 1,100 tpd. With a mine and mill that can support higher throughput rates, the company is in the process of permitting an amendment to 1,200 tpd which is expected to be received by the end of 2019 as part of a Phase II expansion. In parallel, the company has started an evaluation of a potential Phase III expansion of the operations.

For more information, refer to Alamos’ press release dated January 14, 2019, entitled “Alamos Reports Fourth Quarter 2018 Production and Provides 2019 Outlook” filed on www.sedar.com.

Amulsar Stream (Lydian International Ltd.)

Osisko owns a 4.22% gold stream and 62.5% silver stream on the Amulsar project, owned by Lydian International Ltd. (“Lydian”) and located in southern Armenia. The Amulsar project is in the development and construction stage and Amulsar is expected to be Armenia's largest gold mine, with estimated mineral resources containing 3.5 million measured and indicated gold ounces and 1.3 million inferred gold ounces. The details of the mineral inventory can be found under Lydian International Ltd.’s profile on SEDAR at www.sedar.com. Gold production is targeted to average approximately 225,000 ounces annually over an initial 10-year mine life. OBL’s entitlement under the Amulsar stream applies to 4.22% of refined gold production and 62.5% of refined silver until 89,034 ounces of refined gold and 434,093 ounces of refined silver are delivered to OBL. The stream agreement includes ongoing transfer payments by OBL to Lydian of US$400 per ounce of refined gold and US$4.00 per ounce of refined silver delivered under the stream subject to a 1% annual increase starting on the third anniversary of commercial production. Lydian has the option to buy back a portion of the stream by one of the following options:

  (i)

the stream percentage may be reduced by 50% on the second anniversary of commercial production for US$55.0 million (US$34.4 million attributable to OBL); or

  (ii)

the stream percentage may be reduced by 50% on the third anniversary of commercial production for US$50.0 million (US$31.3 million attributable to OBL).

Update on development and construction activities

On December 24, 2018, Lydian announced that it has entered into an amended and restated forbearance agreement with its senior lenders, stream financing providers, and equipment financiers (the “A&R Forbearance Agreement”), pursuant to which they have agreed to: (a) continue to temporarily suspend all principal and interest payments due and payable, and (b) continue to forbear from declaring or acting upon, or exercising default-related rights or remedies under such creditor’s financing agreement with respect to certain events of default, in each case, until the earlier of (a) June 30, 2019, (b) the occurrence of an additional event of default under such creditor’s financing agreement, or (c) any breach by the company of the A&R Forbearance Agreement.

Orion CO IV (ED) Limited (“Orion CO IV”), Resource Capital Fund VI L.P. (“RCF”) and OBL have committed to make available up to US$18.6 million (OBL’s commitment is US$5.0 million) to fund Lydian during the forbearance period through an amendment to the company’s existing credit agreement (the “Forbearance Facility”).

The Forbearance Facility will be available to be drawn in multiple advances from January 1, 2019 through June 30, 2019, and has a maturity date of June 30, 2019. The Forbearance Facility will bear interest at a rate of 15% per annum and includes a further 3% fee paid by original issue discount at each drawdown.

If Orion CO IV and either RCF or OBL reasonably determine that the Lydian’s pursuit of strategic alternatives will not be completed by June 30, 2019, they will be entitled to terminate the A&R Forbearance Agreement at the end of the calendar month in which such determination is made.

The A&R Forbearance Agreement continues to be required as a result of the previously announced illegal blockades that have prevented Lydian and its contractors from entering the Amulsar site since late June 2018. During the period of forbearance, Lydian has continued to petition local and national government officials to enforce the rule of law by removing the illegal blockades.

For more information on the Amulsar project, refer to Lydian’s press release dated December 24, 2018, entitled “Lydian Announces Extension of Forbearance Period and Additional Sources of Liquidity”, filed on www.sedar.com.

13



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Back Forty Stream (Aquila Resources Inc.)

Osisko owns a 18.5% gold stream (reduced to 9.25% after the delivery of 105,000 gold ounces) and a 75% silver stream on the Back Forty project, owned by Aquila Resources Inc. (“Aquila”), and located along the mineral-rich Penokean Volcanic Belt in Michigan’s Upper Peninsula, USA. Aquila has completed a preliminary economic assessment in 2014 that demonstrated strong economics and has published results of an open pit feasibility study on August 1, 2018. Aquila has been granted all final permits by the Michigan’s Department of Environmental Quality and has received all State and Federal permissions required for the construction and commencement of operations at the Back Forty project. Gold production is targeted to reach a total of 468,000 ounces over the seven-year mine life, including 135,000 ounces in the first year. The stream agreement includes ongoing transfer payments to Aquila of 30% of the gold spot price (with a maximum of US$600 per ounce) and US$4 per ounce of silver.

For more information on the Back Forty project, refer to Aquila’s web site (aquilaresources.com) and press releases filed on www.sedar.com.

Impairment of assets

In 2018, the Company recorded impairment charges of $166.3 million ($123.7 million, net of income taxes), including $158.2 million ($117.5 million, net of income taxes) on royalty, stream and other interests , $0.8 million to write-off an amount receivable from the operator of an impaired asset and $7.3 million ($5.4 million, net of income taxes) on exploration and evaluation assets.

Impairment – Éléonore NSR royalty

In February 2015, Osisko acquired all of the outstanding common shares of Virginia Mines Inc. (“Virginia”). The assets acquired included a 2.0 -3.5% NSR royalty on the Eléonore mine discovered by Virginia and owned by Goldcorp Inc. (“Goldcorp”). Through the combination of the two companies, Osisko achieved its objective of creating a new intermediate royalty company with two world-class gold royalty assets in Québec. Operations started at the Eléonore mine in October 2014 and commercial production was declared in April 2015.

Gold production for the year ended December 31, 2018 reached 342,000 ounces compared to 305,000 ounces in 2017 and 274,000 ounces in 2016 due to increase in grade and tonnes mined as Éléonore continued to optimize production levels. For 2019, the operator’s guidance is at 400,000 ounces.

Gold ounces earned from the Éléonore NSR royalty per year is as follows:

2016   2017   2018   2019 Guidance   2020+ Guidance(1)
6,568   6,390   7,540   8,800   8,800

  (1)

Based on operator’s guidance of 400,000 sustainable annual gold production. As per the sliding scale schedule of up to 3.5%, Osisko could potentially receive up to 14,000 ounces annually once 8 million ounces have been produced.

On October 24, 2018, Goldcorp updated its mineral reserve and resource estimates for the Éléonore mine as at June 30, 2018. Proven and probable gold mineral reserves as of June 30, 2018 totaled 3.3 million ounces (17.8 million tonnes grading 5.69 g/t Au), compared to 3.8 million ounces (19.6 million tonnes grading 6.02 g/t Au) as of June 30, 2017. Production depletion accounted for a decrease of 0.3 million ounces, while the balance of the adjustments to the geologic models was part of a continued effort to ensure only profitable ounces were included in the reserve model. Measured and indicated gold mineral resources as of June 30, 2018 were estimated at 0.5 million ounces (3.2 million tonnes grading 5.03 g/t Au) compared to 1.3 million ounces (7.2 million tonnes grading 5.81 g/t Au) as of June 30, 2017. Inferred gold mineral resources as of June 30, 2018 were estimated at 0.59 million ounces (3.2 million tonnes grading 5.76 g/t Au) compared to 1.99 million ounces (8.45 million tonnes grading 7.31 g/t Au) as of June 30, 2017. Goldcorp stated that mineral resources were negatively impacted as the geologic modelling methodology that has been applied to the mineral reserves has been applied to mineral resources, in addition to economic stope optimization. Exploration continued to delineate and expand the Main Ore Shoot and South Ore Shoot depth extensions. Goldcorp further stated that the Éléonore mineralized horizon remains open down dip where it has been drill tested 200 metres below the current mineral reserves to date and exploration is ongoing to test for extensions and structural repetitions. In January 2019, Newmont Mining Corp. announced the acquisition of Goldcorp in a deal valued at about US$10 billion.

The significant decrease in mineral reserves and resources was considered an indicator of impairment among other facts and circumstances and, accordingly, management performed an impairment assessment as at December 31, 2018. As a result, the Company recorded an impairment charge of $148.5 million ($109.1 million, net of income taxes) on the Éléonore NSR royalty for the year ended December 31, 2018.

14



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

The Éléonore NSR royalty was written down to its estimated recoverable value of $138.6 million, which was determined by the fair value less cost of disposal using a discounted cash-flows approach. The main valuation inputs used were the cash flows expected to be generated by the sale of gold received from the Éléonore NSR royalty based on the long-term annual gold production of 400,000 ounces over the estimated life of the Éléonore mine, the long-term gold price of US$1,300 per ounce and a post-tax real discount rate of 5.1%, adjusted for the decrease in reserves and resources.

Other royalty and offtake interests

The Company recorded additional impairment charges on royalty and offtake interests of $9.7 million ($8.3 million, net of income taxes) on royalty and offtake assets for which the Company does not expect to receive future revenues, and on assets held by companies that have ceased or are expected to cease production or are in bankruptcy.

Exploration and evaluation assets

The Company incurred an impairment charge of $7.3 million ($5.4 million, net of income taxes) on certain exploration and evaluation properties in Canada for which substantive exploration and evaluation expenditures (taking into consideration such expenditures to be incurred by a farmee) are neither budgeted nor planned or for which the Company (or the farmee) has decided to discontinue such activities.

Equity Investments

The Company’s assets include a portfolio of shares, mainly of publicly traded exploration and development mining companies. Osisko invests, and intends to continue to invest, from time to time in companies where it holds a royalty, stream or similar interest and in various companies within the mining industry for investment purposes and with the objective of improving its ability to acquire future royalties, revenue streams or similar interests. In addition to investment objectives, in some cases, the Company may decide to take a more active role, including providing management personnel, technical and/or administrative support, as well as nominating individuals to the investee’s board of directors. These investments are reflected in investments in associates in the consolidated financial statements and include mainly Osisko Mining Inc. (“Osisko Mining”), Barkerville, Falco and Victoria. Following the acquisition of Dalradian Resources Inc. (“Dalradian”) by Orion in September 2018, where Orion acquired all of the outstanding shares of Dalradian other than the shares owned by Osisko and other parties, Dalradian has ceased to be considered an associate.

Osisko may, from time to time and without further notice except as required by law or regulations, increase or decrease its investments at its discretion.

During the year ended December 31, 2018, Osisko acquired investments for $104.7 million and disposed investments for $27.0 million. Acquisitions include investments of $50.0 million in Victoria, $18.0 million in Osisko Mining, $7.0 million in Barkerville as well as the acquisition of a $7.0 million convertible debenture from Falco (converted into common shares of Falco in November 2018). Dispositions include proceeds of $25.5 million in the first quarter from the delivery of its AuRico Metals Inc. shares following the acquisition of the company by Centerra Gold Inc.

Dalradian Resources Inc.

Dalradian is focused on advancing its high-grade Curraghinalt Gold project located in Northern Ireland.

On September 7, 2018, Orion announced the completion of the acquisition and privatization of Dalradian for cash consideration of $1.47 per common share. The common shares held by Osisko were not acquired in the transaction. Following the transaction, Osisko has a put right on its Dalradian shares, subject to certain restrictions, allowing Osisko to sell them at a price of $1.47 per share for a period of 180 days. If Osisko does not exercise its put right, the Company will maintain its existing financing rights, including rights to match other offers for project financing.

For more information, refer to Dalradian’s press release dated September 7, 2018 entitled: “Orion completes acquisition of Dalradian” and filed on www.sedar.com.

As at December 31, 2018, Osisko holds a 10.7% interest in Dalradian (8.9% as at December 31, 2017). Prior to the acquisition and privatization of Dalradian by Orion in September 2018, Osisko accounted for its investment in Dalradian using the equity method. Following the transaction, management has concluded that it has lost its significant influence over Dalradian and has transferred its investments from associates to other investments.

15



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Fair value of marketable securities

The following table presents the carrying value and fair value of the investments in marketable securities and private companies (excluding notes and warrants) as at December 31, 2018 (in thousands of dollars):

Marketable securities   Carrying value(i)     Fair value(ii)  
    $     $  
             
Associates   304,911     293,023  
Other   104,055     104,055  
    408,966     397,078  

 

(i)

The carrying value corresponds to the amount recorded on the balance sheet, which is the equity method for the investments in marketable securities of associates and the fair value for the other investments in marketable securities, as per IFRS 9, Financial Instruments.

  (ii)

The fair value corresponds to the quoted price of the investments in a recognized stock exchange as at December 31, 2018. For private investments, an internal or external evaluation is used to determine the fair value.

Main Strategic Investments

The following table presents the main strategic investments of the Company in marketable securities as at December 31, 2018 (in thousands of dollars):

    Number of           Cash     Fair  
Company   shares held(i)     Ownership(i)     cost(iii)     value(i),(ii)  
          %     $     $  
                         
Osisko Mining Inc.   42,890,269     16.7     91,383     131,673  
Barkerville Gold Mines Ltd.   162,864,251     32.2     78,274     65,146  
Victoria Gold Corp.   120,427,087     15.4     65,939     44,558  
Falco Resources Ltd.   36,031,449     17.8     22,432     10,449  

  (i)

As at December 31, 2018.

  (ii)

See table above for definition of fair value.

  (iii)

The cash cost of an investment is a non-IFRS measure representing the cash paid on the acquisition of an investment.

Osisko Mining Inc.

Osisko Mining is a Canadian focused gold exploration and development company. Osisko holds a 1.5% NSR royalty on the Windfall Lake gold project, for which a positive preliminary economic assessment was released in July 2018, and 1% NSR royalty on other properties held by Osisko Mining. As part of a previous investment agreement with Osisko Mining, Osisko obtained the right to purchase Osisko Mining’s buy-back rights on existing royalties on the Windfall Lake property for $5.0 million (of which $2.0 million were paid in 2018), thus allowing it to increase its royalty by an additional 1-2% NSR royalty for a total potential NSR royalty of 2.5 -3.5% .

In May 2018, Osisko Mining released a first mineral resources estimate on Windfall Lake gold deposit. Osisko Mining indicated that mineral resources were estimated at 601,000 ounces of gold in the measured and indicated category (2,382,000 tonnes grading 7.85 grams per tonne (“g/t”) Au) and 2,284,000 ounces of gold in the inferred category (10,605,000 tonnes grading 6.70 g/t Au). In November 2018, Osisko Mining released a mineral resource update including the mineral resource update for the Lynx zone. Estimated measured and indicated resources were increased to 754,000 ounces of gold (2,874,000 tonnes grading 8.17 g/t Au) and inferred mineral resources were increased to 2,366,000 ounces of gold (10,352,000 tonnes grading 7.11 g/t Au).

For more information, refer to Osisko Mining’s press release dated May 14, 2018 entitled: “Osisko Releases Its First Mineral Resource Estimate For Windfall Gold Deposit” and Osisko Mining’s press release dated November 27, 2018 entitled “Osisko Releases Mineral Resource Update for Lynx”, both filed on www.sedar.com.

In addition, a positive preliminary economic assessment on the Windfall Lake project was released in July 2018 with an after-tax internal rate of return of 33%. Osisko Mining is also pursuing an 800,000 meter drilling program on the Windfall Lake property as well as a metallurgical program. In October 2018, through the construction of an exploration ramp, Osisko achieved access to Zone 27, wireframe 115, which was selected for the initial 5,000 tonne bulk sample to be processed in the fourth quarter of 2018. In December 2018, Osisko Mining released preliminary results from the first 2,078 tonnes mined. The average head grade obtained is 9.7 g/t Au and 5.5 g/t Ag, which is 39% higher than indicated

16



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

in the resource block model for this area. The balance of 2,922 tonnes will be processed in 2019 and results are expected in March 2019.

For more information, refer to Osisko Mining’s press release dated July 17, 2018 entitled: “Osisko Delivers Positive PEA For Windfall Project” and Osisko Mining’s press release dated December 18, 2018 entitled “Osisko Windfall Initial Bulk Sample Returns 9.7 g/t Au Head Grade”, both filed on www.sedar.com.

During the fourth quarter of 2018, Osisko Mining closed the acquisition of Beaufield Resources Inc. and a $76.4 million private placement (Osisko subscribed for $18.0 million). Kirkland Lake Gold Ltd. (“Kirkland Lake”) acquired 32,627,632 common shares of Osisko Mining in the public market. Kirkland Lake became the beneficially owner of approximately 13.6% of the issued and outstanding shares on a non-diluted basis. On October 30, 2018, Osisko Mining announced a private placement with Caisse de dépôt et placement du Québec (“CDPQ”) where CDPQ acquired 9,259,260 common shares of Osisko Mining at a price of $2.70 per common share for a total investment of approximately $25.0 million.

For more information, refer to Osisko Mining’s press releases dated August 15, 2018 entitled “Osisko Mining To Acquire Beaufield Resources” and “Osisko Mining Announces $68 Million “Bought Deal” Private Placement Of Flow-Through Shares”, Osisko Mining’s press release dated October 30, 2018 entitled “Osisko Mining Announces $25 Million Private Placement By La Caisse De Dépôt Et Placement Du Québec” and Kirkland Lake’s press release dated September 18, 2018 entitled “Kirkland Lake Gold Acquires Shares of Osisko Mining Inc.”, all filed on www.sedar.com.

In 2016 and 2017, Osisko entered into earn-in agreements with Osisko Mining on properties held by Osisko in the James Bay area. The transactions are detailed in the Exploration and Evaluation Activities section of this MD&A.

The Company invested $40.1 million in Osisko Mining in 2017 and $18.0 million in 2018. As at December 31, 2018, the Company holds 42,890,269 common shares representing 16.7% interest in Osisko Mining (15.5% as at December 31, 2017). Based on the fact that some officers and directors of Osisko are also officers and directors of Osisko Mining, and because of other facts and circumstances, the Company concluded that it exercises significant influence over Osisko Mining since 2014 and accounts for its investment using the equity method.

Barkerville Gold Mines Ltd.

Osisko holds a 4% NSR royalty on the Cariboo gold project following the acquisition of an additional 1.75% NSR royalty during the third quarter of 2018 for $20.0 million. Osisko has the option to acquire an additional 1% NSR royalty on the Cariboo property for additional cash consideration of $13.0 million. Osisko also holds a right of first refusal relating to any gold stream offer received by Barkerville with respect to the Cariboo gold project. Barkerville is focused on the development of its extensive land package located in the historical Cariboo Mining District of central British Columbia, Canada, where it has completed a 157,000 meter drilling program.

On May 2, 2018, Barkerville announced the maiden mineral resource estimate for Cow and Island Mountain deposits at its 100% owned Cariboo gold project. The underground mineral resource estimate incorporates the Cow Mountain and Valley Zones on Cow Mountain and Shaft Zone and Mosquito Creek on Island Mountain at a cut-off grade of 3.0 g/t Au. A mineral resource on Bonanza Ledge and BC Vein is also included. The resource is defined over 6 kilometers of Barkerville’s 67-kilometer-long land package. Infill and exploration drilling is ongoing and resource updates will be presented annually. Barkerville indicated that mineral resources at the Cariboo gold project was estimated at 1.60 million ounces of gold in the measured and indicated category (8.1 million tonnes grading 6.1 g/t Au) and 2.16 million ounces of gold in the inferred category (12.7 million tonnes grading 5.2 g/t Au).

For more information, refer to Barkerville’s press release dated May 2, 2018 entitled: “BGM Defines Cow and Island Mountains Maiden Underground Resource and Barkerville Mountain Update” and filed on www.sedar.com.

In September 2018, Barkerville announced positive results from its initial test mining of 80,000 tonnes at Bonanza Ledge. Barkerville’s Bonanza Ledge mine has allowed the company to assess mining methods, understand what ground conditions to expect in different lithological units, train a local workforce, and generate cash flows to offset some exploration expenditures. Test mining at Bonanza Ledge was completed in December 2018 on Barkerville Mountain. A total of 1,400 meters of development took place at the Bonanza Ledge and BC Vein test mine. Approximately 122,000 tonnes were extracted and processed at a grade of 5.98 g/t Au and 21,125 ounces of gold were poured in 2018. The company has also applied for permit amendment to extend the test mining for BC vein ore bodies on Barkerville Mountain.

The 2019 exploration program will include a total of 50,000 meters planned for the initial phase and an additional 40,000 meters will be proposed following results of Phase 1.

For more information, refer to Barkerville’s press release dated September 11, 2018 entitled: “Barkerville Gold Mines Reports Positive Results From Initial Test Mining Of 80,000 Tonnes At Bonanza Ledge, Better Mine Grades And Solid

17



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Mill Performance” and Barkerville’s press release dated January 17, 2019 entitled: “Barkerville Gold Mines Defines Significant Exploration Potential and Provides Corporate Update and 2019 Catalysts”, both filed on www.sedar.com.

As at December 31, 2018, the Company holds 162,864,251 common shares representing a 32.2% interest in Barkerville (32.7% as at December 31, 2017). The Company concluded that it exercises significant influence over Barkerville and accounts for its investment using the equity method.

Victoria Gold Corp.

On April 13, 2018, Osisko completed a $148.0 million financing transaction with Victoria, pursuant to which Osisko acquired from Victoria a 5% NSR royalty for $98.0 million on the Dublin Gulch property which hosts the Eagle Gold project located in Yukon, Canada, and acquired common shares of Victoria for $50.0 million. The 5% NSR royalty applies to all metals and minerals produced from the Dublin Gulch property, until an aggregate of 97,500 ounces of refined gold has been delivered to Osisko, and a 3% NSR royalty thereafter. The first tranche of the $98.0 million purchase price, representing $49.0 million, was paid on the closing of the transaction, and the second tranche of $49.0 million will be funded pro rata to drawdowns under the subordinated debt facilities provided by Orion Mine Finance Group (or a third party). In September and December 2018, two payments of $14.7 million were made to Victoria as part of the second tranche of the royalty purchase price, for a remaining commitment of $19.6 million as at December 31, 2018.

This financing was part of a comprehensive $500.0 million construction financing package with Orion Mine Finance Group, Osisko and Caterpillar Financial Services Limited that will fully fund the development of the Eagle Gold project through to commercial production. The financing was comprised of two credit facilities totalling US$175.0 million, an equipment financing facility for up to US$50.0 million, the $98.0 million NSR royalty acquired by Osisko and a private placement of Victoria common shares of $125.0 million, including $50.0 million from Osisko.

The Dublin Gulch property is located approximately 85 kilometres by road north northeast of the village of Mayo, in central Yukon, Canada. The property hosts the Eagle gold deposit, the Wolf tungsten deposit and a 13 kilometres-long belt of gold and silver mineralization known as the Potato Hills Trend. The Eagle Gold Project is the most advanced project in the region and is on track to be the largest gold mine in Yukon history. The proposed Eagle gold mine will produce doré from a conventional open pit operation with a three-stage crushing plant, in-valley heap leach and carbon-in-leach adsorption-desorption gold recovery plant. The company currently has year-round road access to the site, and a fully operational 250-person all-season camp on site. Commercial grid power is available approximately 45 kilometres by road from the site, and an airstrip suitable for commercial planes is located 80 kilometres to the south. The project will employ 350 to 400 people and will be a significant economic contributor to Yukon. The Eagle Gold project has received all major permits for construction and operations, completed the Environmental Assessment process and has a signed Comprehensive Cooperation and Benefits Agreement with the local Nacho Nyak Dun First Nation, whose traditional territory the project is located within.

In December 2018, Victoria announced that mine construction was 60% complete and remained on track for delivery of first gold in the second semester of 2019.

For more information, refer to Victoria’s press release dated December 4, 2018 entitled: “Victoria Gold: Eagle Mine Construction is 60% Complete” and filed on www.sedar.com.

As at December 31, 2018, the Company holds 120,427,087 common shares representing a 15.4% interest in Victoria (4.1% as at December 31, 2017). Based on the fact that the chair of the Board of Directors and Chief Executive Officer of Osisko is also a director of Victoria, and because of other facts and circumstances, the Company concluded that it exercises significant influence over Victoria since the second quarter of 2018 and has started to account for its investment using the equity method.

Falco Resources Ltd.

Falco’s main asset is the Horne 5 gold project, for which a positive feasibility study was released in October 2017. For more information, refer to Falco’s press release dated October 16, 2017, titled: “Falco Announces Positive Feasibility Study Results on Horne 5 Gold Project” and filed on www.sedar.com.

On June 18, 2018, Osisko entered into a binding term sheet to provide Falco with a senior secured silver stream credit facility (“Silver Stream”) with reference to up to 100% of the future silver produced from the Horne 5 property (“Horne 5” or the “Project”) located in Rouyn-Noranda, Québec. As part of the Silver Stream, Osisko will make staged upfront cash deposits to Falco of up to $180.0 million and will make ongoing payments equal to 20% of the spot price of silver, to a maximum of US$6 per ounce. The Silver Stream will be secured by a first priority lien on the Project and all assets of Falco.

18



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Osisko is working towards closing the Silver Stream in the first quarter of 2019. Closing is subject to the satisfaction of customary conditions, including the finalization of definitive documents, obtaining regulatory approvals and consents from third parties. Pursuant to an agreement between Falco and Glencore Canada Corporation (“Glencore”), the Silver Stream is subject to a right of first refusal in favor of Glencore. Glencore shall have a period of 60 days following receipt of all transaction documents to notify Falco in the event that it wishes to purchase the stream agreement in accordance with the terms described therein.

Concurrent to the Silver Stream, Osisko purchased from Falco, on June 29, 2018, a secured debenture having a principal amount of $7.0 million (the “Debenture”). In November 2018, the Debenture was converted into 12,104,444 common shares and 6,052,222 common share purchase warrants following the approval of a majority of the disinterested shareholders of Falco. Each warrant entitles Osisko to purchase one common share of Falco, subject to customary anti-dilution clauses, at a price of $0.75 for a period of 36 months.

On September 11, 2018, Osisko entered into an agreement to provide Falco with a secured senior $10.0 million loan (the “Loan Agreement”). The loan bears interests at a rate of 7%, compounded quarterly. The principal amount and accrued interests shall be payable on the earliest of the closing date of the Silver Stream or February 28, 2019. The loan will be used for the advancement of Falco’s Horne 5 Project and for general corporate purposes.

In 2017, Osisko acquired common shares in Falco for $4.0 million. As at December 31, 2018, the Company holds 36,031,449 common shares representing a 17.8% interest in Falco (12.7% as at December 31, 2017). Based on the fact that some officers and directors of Osisko are also officers and directors of Falco, and because of other facts and circumstances, the Company concluded that it exercises significant influence over Falco since 2014 and accounts for its investment using the equity method.

Sustainability Activities

Osisko views sustainability as a key part of its strategy to create value for its shareholders and other stakeholders.

The Company focuses on the following key areas:

As part of its investment analysis process, the Company evaluates the risk and performance of the investee companies in the sustainability areas on projects where Osisko has a direct or indirect interest.

Exploration and Evaluation Activities

In 2016, Osisko entered into earn-in agreements with Osisko Mining. Under the first earn-in agreement, Osisko Mining may earn a 100% interest in 26 of Osisko’s exploration properties located in the James Bay area and Labrador Trough (excluding the Coulon copper-zinc project and four other exploration properties) upon completing expenditures of $26.0 million over a 7-year period; Osisko Mining may earn a first 50% interest upon completing expenditures totaling $15.6 million over a 4-year period. Under the second earn-in agreement, Osisko Mining may earn a 100% interest in the Kan property (comprised of the Kan and Fosse Au properties) upon completing expenditures totaling $6.0 million over a 7-year period; Osisko Mining may earn a first 50% interest upon completing expenditures totaling $3.6 million over a 4-year period. Osisko will retain an escalating NSR royalty ranging from 1.5% to 3.5% on precious metals and a 2.0% NSR royalty on other metals and minerals produced from the 27 properties. New properties acquired by Osisko Mining in a designated area during the 7-year term will be subject to a royalty agreement in favour of Osisko with similar terms. As at December 31, 2018, the net book value of the properties under earn-in agreements amounted to $34.0 million. In 2018, Osisko Mining invested approximately $3.9 million on the properties subject to earn-in agreements for a total of $10.3 million.

19



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

As a result of the earn-in agreements with Osisko Mining, the exploration and evaluation activities have been significantly reduced. During the year ended December 31, 2018, investments amounted to $0.3 million and the Company received previously claimed tax credits of $4.0 million. As at December 31, 2018, the carrying value of the Coulon project was $59.9 million ($59.9 million as at December 31, 2017) and the carrying value of other properties, including those under the earn-in agreements with Osisko Mining, was $35.1 million ($42.3 million as at December 31, 2017).

The Company incurred an impairment charge of $7.3 million ($5.4 million, net of income taxes) on certain exploration and evaluation properties for which substantive exploration and evaluation expenditures (taking into consideration such expenditures to be incurred by a farmee) are neither budgeted nor planned or for which the Company (or the farmee) has decided to discontinue such activities.

Quarterly Dividends

The Board of Directors has approved the initiation of the Company’s quarterly dividend program on November 16, 2014.

The following table provides details on the dividends declared and paid or payable:

    Dividend                 Dividends paid or  
Declaration date   per share     Record date(i)     Payment date(i)     payable  
                    $  
Year 2014   0.03     n/a     n/a     1,551,000  
Year 2015   0.13     n/a     n/a     12,229,000  
Year 2016   0.16     n/a     n/a     17,037,000  
                         
Year 2017   0.18     n/a     n/a     24,275,000  
                         
February 16, 2018   0.05     March 30, 2018     April 16, 2018     7,811,000  
May 3, 2018   0.05     June 29, 2018     July 16, 2018     7,811,000  
August 2, 2018   0.05     September 28, 2018     October 15, 2018     7,812,000  
November 6, 2018   0.05     December 31, 2018     January 15, 2019     7,779,000  
Year 2018   0.20                 31,213,000  
                         
February 20, 2019   0.05     March 29, 2019     April 15, 2019     tbd(ii)  

  (i)

Not applicable (“n/a”) for annual summaries.

  (ii)

To be determined (“tbd”) on March 29, 2019 based on the number of shares outstanding and the number of shares participating in the dividend reinvestment plan on the record date.

Dividend Reinvestment Plan

The Company has a dividend reinvestment plan (“DRIP”) that allows Canadian shareholders and U.S. shareholders (commencing with the dividend paid on October 16, 2017) to reinvest their cash dividends into additional common shares either purchased on the open market through the facilities of the TSX or the NYSE, or issued directly from treasury by the Company, or acquired by a combination thereof. In the case of a treasury issuance, the price will be the weighted average price of the common shares on the TSX or the NYSE during the five (5) trading days immediately preceding the dividend payment date, less a discount, if any, of up to 5%, at the Company’s sole election. No commissions, service charges or brokerage fees are payable by shareholders who elect to participate in the DRIP.

As at December 31, 2018, the holders of 29,627,597 common shares had elected to participate in the DRIP, representing dividends payable of $1.5 million. During the year ended December 31, 2018, the Company issued 310,492 common shares under the DRIP, at a discount rate of 3% (88,536 common shares in 2017 at a discount rate of 3%). On January 15, 2019, 126,933 common shares were issued under the DRIP at a discount rate of 3%.

20



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Normal Course Issuer Bid

In October 2016, the TSX approved the Company’s notice of intention to make a normal course issuer bid (the “2016 NCIB Program”). Under the terms of the 2016 NCIB Program, Osisko could acquire up to 5,330,217 of its common shares from time to time in accordance with the normal course issuer bid procedures of the TSX. Repurchases under the 2016 NCIB Program were authorized until October 23, 2017. During the year ended December 31, 2016, the Company purchased for cancellation a total of 150,000 common shares under the 2016 NCIB Program for $1,823,000, which were paid in 2017.

In December 2017, the TSX approved the renewal of the Company’s normal course issuer bid (the “2017 NCIB Program”). Under the terms of the 2017 NCIB Program, Osisko could acquire up to 10,567,441 of its common shares from time to time in accordance with the normal course issuer bid procedures of the TSX. Repurchases under the 2017 NCIB Program were authorized until December 10, 2018. Daily purchases were limited to 95,695 common shares, other than block purchase exemptions, representing 25% of the average daily trading volume of the common shares on the TSX for the six month period ending November 30, 2017, being 382,781 common shares.

In December 2018, Osisko renewed its normal course issuer bid (the “2018 NCIB Program”). Under the terms of the 2018 NCIB Program, Osisko could acquire up to 10,459,829 of its common shares from time to time in accordance with the normal course issuer bid procedures of the TSX. Repurchases under the 2018 NCIB Program are authorized until December 11, 2019. Daily purchases will be limited to 71,940 common shares, other than block purchase exemptions, representing 25% of the average daily trading volume of the common shares on the TSX for the six-month period ending November 30, 2018, being 287,760 common shares.

In December 2018, Osisko announced that it could deploy up to $100.0 million under the 2018 NCIB program, based on market conditions, share price, best use of available cash and other factors.

During the year ended December 31, 2018, the Company purchased for cancellation a total of 1,860,299 common shares under the 2017 NCIB Program for $23.1 million and a total of 849,480 common shares under the 2018 NCIB Program for $9.8 million (for a total of 2,709,779 common shares acquired for $32.9 million), of which an amount of $1.7 million was paid in January 2019.

Between January 1 and February 20, 2019, the Company purchased for cancellation a total of 852,500 additional common shares under the 2018 NCIB Program for a total of $10.2 million.

The Company expects to maintain active NCIB programs in the next few years.

Gold Market and Currency

Gold Market

Commodity prices increased in early 2018 supported by a boost in global economic growth and depreciation in the U.S. dollar. Gold had a positive start building on gains made in late December 2017 with the prices rising above US$1,366 in January 2018 surpassing the previous high of US$1,357 reached in September 2017. The price of gold recorded its best-performing quarter in the first quarter since the third quarter of 2016.

During the second quarter of 2018, precious metals were under pressure on the back of a stronger U.S. dollar, firmer U.S. treasury yields and low levels of investor interest for safe-haven investments. After trading above US$1,300 since the start of the year, prices have dropped in mid-May erasing the year’s gains as the U.S. dollar index climbed to an eleven-month high and 10-year bond yields pushed above 3% for the first time since 2011, despite geopolitical and trade tensions.

During the third quarter of 2018, the gold price dropped to a 20-month low of US$1,160 per ounce before a slight recovery towards the end of August, bringing the prices to their levels of the first quarter of 2017. Despite numerous escalations in the geopolitical tensions, U.S. trade disputes and potential trade wars, gold continued to be under pressure during the third quarter on the back of a stronger U.S. dollar, firmer U.S. treasury yields and low levels of investor interest for safe-haven investment. Gold prices finally increased over US$1,200 per ounce in October reaching almost to US$1,240 per ounce.

During the fourth quarter of 2018, gold has recovered with strong gains and prices continued to increase in 2019 to reach US$1,300 per ounce, its highest level since mid-June 2018. Sentiment towards gold has turned more favorable reflecting increased concern about global economic slowdown and volatility in equities. Gold prices gained 7.8% in the fourth quarter of 2018 or US$92 per ounce on the London fix to close at US$1,279 per ounce. The average price was higher by US$13 per ounce at US$1,226 per ounce in the fourth quarter compared to the third quarter of 2018 and lower

21



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

by US$49 on a year over year basis. Prices were volatile during the fourth quarter with a trading range of US$93 per ounce.

The historical price is as follows:

(US$/ounce of gold)  High  Low Average Close
         
2018 $1,355 $1,178 $1,268 $1,279
2017 1,346 1,151 1,257 1,291
2016 1,366 1,077 1,251 1,146
2015 1,296 1,049 1,160 1,060
2014 1,385 1,142 1,266 1,206

In Canadian dollar terms, the average price per ounce of gold averaged $1,619 per ounce in the fourth quarter of 2018 compared to $1,586 in the third quarter of 2018. The gold price closed at $1,745 per ounce on December 31, 2018 compared to $1,537 as at September 30, 2018 as a result of a higher gold price in U.S. dollars and a weaker Canadian currency. The average gold price in Canadian dollars in 2018 was $1,644 per ounce compared to $1,633 per ounce in 2017.

Currency

The Canadian dollar continued its appreciation versus the U.S. dollar in January 2018 after the Bank of Canada increased the overnight rate to 1.25%, but lost momentum since then. The U.S. dollar has increased from February 2018, after declining in 2017. The U.S. currency appears to have profited primarily as a safe haven in renewed risk in emerging countries and Europe. The escalating trade wars have created tensions in commodity and equity markets and the Canadian dollar has been negatively affected by the potential outcome of negotiations on NAFTA until early October, when it surged to fresh four-month highs the first week of October in response to the new trade agreement between Canada and the United States of America. Later in the fall, renewed concerns about oil price outlook and wider interest rate spreads between Canada and the U.S. added uncertainties to the currency.

The dollar traded between a range of 1.3642 and 1.2288 in 2018 to close at 1.3642. The Canadian dollar averaged 1.2957 in 2018 compared to 1.2986 in 2017.

In July and October, the Bank of Canada increased the overnight rate for a second and third time in 2018 to a target of 1.75% . The Bank of Canada stated that the economy is operating close to full capacity and inflation pressure is on the rise.

The exchange rate for the U.S./Canadian dollar is outlined below:

  High Low Average Close
2018 1.3642 1.2288 1.2957 1.3642
2017 1.3743 1.2128 1.2986 1.2545
2016 1.4589 1.2544 1.3248 1.3427
2015 1.3990 1.1728 1.2787 1.3840
2014 1.1643 1.0614 1.1045 1.1601

22



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Selected Financial Information(1)
(in thousands of dollars, except figures for ounces and amounts per ounce and per share)

    2018     2017     2016  
    $     $     $  
                   
Revenues   490,472     213,216     62,677  
Cash margin(2)   119,167     87,571     62,534  
Gross profit   66,555     59,506     51,243  
Impairment of assets   (166,316 )   (89,000 )   -  
Operating income (loss)   (113,531 )   (70,435 )   29,089  
Net earnings (loss)(3)   (105,587 )   (42,501 )   42,113  
Basic net earnings (loss) per share(3)   (0.67 )   (0.33 )   0.40  
Diluted net earnings (loss) per share(3)   (0.67 )   (0.33 )   0.40  
                   
Total assets   2,234,646     2,516,343     1,416,304  
Total long-term debt   352,769     464,308     45,780  
                   
Average selling price of gold (per ounce sold)                  
     In C$(4)   1,649     1,627     1,643  
     In US$   1,273     1,277     1,245  
                   
Operating cash flows   82,158     48,761     53,444  
                   
Weighted average shares outstanding (in thousands)                  
     Basic   156,617     127,939     104,671  
     Diluted(5)   156,617     127,939     104,824  

  (1)

Unless otherwise noted, financial information is in Canadian dollars and prepared in accordance with IFRS.

  (2)

Cash margin is a non-IFRS financial performance measure which has no standard definition under IFRS. It is calculated by deducting the cost of sales from the revenues. Please refer to the Overview of Financial Results section of this MD&A for a reconciliation of the cash margin per interest.

  (3)

Attributable to Osisko’s shareholders.

  (4)

Using actual exchange rates at the date of the transactions.

  (5)

As a result of the net loss for the years ended December 31, 2018 and 2017, all potentially dilutive common shares are deemed to be antidilutive and thus diluted net loss per share is equal to the basic net loss per share.

Overview of Financial Results

Financial Summary – 2018

___________________________________________
1

“Adjusted earnings” and “Adjusted earnings per basic share” are non-IFRS financial performance measures which have no standard definition under IFRS. Refer to the non-IFRS measures provided under the Non-IFRS Financial Performance Measures section of this Management and Discussion Analysis.

23



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Revenues increased in 2018 mainly as a result of the acquisition of Orion’s portfolio on July 31, 2017 and strong results from the NSR royalty on the Canadian Malartic mine.

Gross profit reached $66.6 million in 2018 compared to $59.5 million in 2017 as a result of higher revenues, partially offset by higher cost of sales and depletion of royalty, stream and other interests. Cost of sales increased from $125.6 million to $371.3 million mainly as a result of the offtake and stream agreements acquired through the acquisition of the portfolio of assets from Orion in July 2017. Only five months of production were included in 2017 compared to twelve months in 2018. Under the offtake agreements, the metal is acquired from the producers at the lowest market price over a certain period of time (quotational period), and is subsequently sold by Osisko, resulting in a net profit that will usually vary between 0% and 5% of the sales proceeds. The depletion expense increased mainly as a result of the producing assets acquired in 2017 which are depleted using the units-of-production method.

In 2018, the Company incurred an operating loss as a result of impairment charges of $166.3 million, including $148.5 million on the Éléonore royalty interest. Excluding the impairment charges, operating income would have been $52.8 million compared to $18.6 million in 2017. The increase in operating income in 2018 of $34.2 million, excluding the impairment charges, is mainly the result of a gain of $9.1 million on the repurchase of the Brucejack stream by the operator, higher gross profit and lower general and administrative (“G&A”) expenses and business development expenses. The decrease in G&A expenses is mainly due to a lower share-based compensation expense, mainly related to the deferred and restricted share units, resulting from the lower share price in 2018 and lower annual bonuses. The decrease in business development expenses is mainly due to the transaction costs of $8.9 million related to the acquisition of Orion’s portfolio of assets in July 2017 and higher cost recoveries from associates in 2018.

The net loss attributable to Osisko’s shareholders in 2018 is mainly the result of the impairment charges of $123.7 million, net of income taxes. Excluding the impact of the impairment charges (net of income taxes), net earnings in 2018 would have been $18.1 million compared to 22.9 million in 2017. The decrease is mainly the result of higher finance costs ($26.0 million in 2018 compared to $8.4 million in 2017), which are related to the convertible debentures of $300.0 million issued in November 2017 and the average outstanding revolving credit facility, which was drawn to finance the acquisition of Orion’s portfolio of assets in July 2017, lower other net gains on financial assets ($2.6 million in 2018 compared to $30.8 million in 2017) and a share of loss of associates of $9.0 million in 2018 compared to $6.1 million in 2017, partially offset by higher operating profit of $34.2 million (excluding the impact of the impairment charges; see explanations in previous paragraph), a gain on foreign exchange of $0.5 million in 2018 compared to a loss on foreign exchange of $16.1 million in 2017.

Adjusted earnings were $31.4 million in 2018 compared to $22.7 million in 2017. The increase was mainly the result of a $9.1 million gain on the repurchase by the operator of the Brucejack gold and silver stream, higher gross profit before impairment charges and lower G&A expenses and business development expenses, partially offset by higher finance costs.

Net cash flows provided by operating activities in 2018 amounted to $82.2 million compared to $48.7 million in 2017, as a result of higher gross profit before depletion of royalty, stream and other interest, lower G&A and business development expenses and lower payments on settlement of restricted and deferred share units, partially offset by higher finance costs paid.

24



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Consolidated Statements of Loss

The following table presents summarized consolidated statements of loss for the years ended December 31, 2018 and 2017 (in thousands of dollars, except amounts per share):

          2018     2017  
          $     $  
                   
Revenues   (a)     490,472     213,216  
                   
Cost of sales   (b)     (371,305 )   (125,645 )
Depletion of royalty, stream and offtake interests   (c)     (52,612 )   (28,065 )
                   
Gross profit   (d)     66,555     59,506  
                   
Other operating expenses                  
General and administrative   (e)     (18,156 )   (26,176 )
Business development   (f)     (4,525 )   (18,706 )
Gain on disposal of a stream interest   (g)     9,094     -  
                   
Impairment of assets   (h)     (166,316 )   (89,000 )
Exploration and evaluation, net of tax credits         (183 )   (184 )
                   
Operating loss         (113,531 )   (70,435 )
                   
Other revenues (expenses), net   (i)     (27,204 )   4,500  
                   
Loss before income taxes         (140,735 )   (65,935 )
                   
Income tax recovery   (j)     35,148     23,147  
                   
Net loss         (105,587 )   (42,788 )
                   
Net loss attributable to:                  
     Osisko’s shareholders         (105,587 )   (42,501 )
     Non-controlling interests         -     (287 )
                   
Net loss per share attributable to                  
     Osisko’s shareholders                  
     Basic         (0.67 )   (0.33 )
     Diluted         (0.67 )   (0.33 )

  (a)

Revenues are comprised of the following:


    Years ended December 31,  
    2018     2017  
    Average                 Average              
    selling price     Ounces /     Total     selling price     Ounces     Total  
    per ounce /     carats sold     revenues     per ounce     Sold     revenues  
    carat ($)           ($000’s )   ($)           ($000’s )
                                     
                                     
Gold sold   1,649     260,286     429,243     1,627     111,501     181,390  
Silver sold   20     1,729,433     35,307     22     887,760     19,216  
Diamonds sold(i)   136     115,516     13,907     106     71,150     7,560  
Other (paid in cash)   -     -     12,015     -     -     5,050  
                490,472                 213,216  

  (i)

The diamonds are sold by an agent for Osisko. The average selling price excludes the incidental carats sold outside of the run of mine sales (15,775 incidental carats in 2018 and nil in 2017).


  (b)

Cost of sales represents mainly the acquisition price of the metals and diamonds under the offtake and stream agreements, as well as minimal refining, insurance and transportation costs related to the metals received under royalty agreements. The significant increase in 2018 is mainly the result of the offtake and stream interests acquired from Orion on July 31, 2017.

     
  (c)

The royalty, stream and other interests are depleted using the units-of-production method over the estimated life of the properties or the life of the agreement. The significant increase in 2018 is mainly the result of the offtakes and streams acquired from Orion on July 31, 2017.

25



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

  (d)

The breakdown of gross profit per nature of interest is as follows (in $000’s):


            Years ended  
            December 31,  
      2018     2017  
      $     $  
               
  Royalty interests            
  Revenues   92,110     74,040  
  Cost of sales   (245 )   (286 )
  Cash margin   91,865     73,754  
               
  Depletion   (26,972 )   (15,475 )
  Gross profit   64,893     58,279  
               
  Stream interests            
  Revenues   35,457     19,752  
  Cost of sales   (13,181 )   (7,385 )
  Cash margin   22,276     12,367  
               
  Depletion   (21,218 )   (11,283 )
  Gross profit   1,058     1,084  
               
  Royalty and stream interests            
  Cash margin   114,141     86,121  
      89.5%     91.8%  
               
  Offtake interests            
  Revenues   362,905     119,424  
  Cost of sales   (357,879 )   (117,974 )
  Cash margin   5,026     1,450  
      1.4%     1.2%  
  Depletion   (4,422 )   (1,307 )
  Gross profit   604     143  
               
  Total – Gross profit   66,555     59,506  

  (e)

In 2018, G&A expenses decreased to $18.2 million (net of cost recoveries from associates of $1.4 million) compared to $24.6 million in 2017 (net of cost recoveries from associates of $1.6 million). The decrease is mainly due to a reduction in the share-based compensation expense by $4.6 million mainly related to the deferred and restricted share units resulting from the lower share price in 2018 and a reduction in annual bonuses.

     
  (f)

In 2018, business development expenses decreased to $4.5 million (net of cost recoveries from associates of $3.7 million) compared to $16.2 million in 2017 (net of cost recoveries from associates of $2.5 million). The decrease is mainly due to transaction costs of $8.9 million in 2017 related to the acquisition of the Orion portfolio of assets and to higher costs recoveries from associates of $1.2 million.

     
  (g)

On December 18, 2018, OBL received the proceeds of US$118.5 million ($159.4 million) from Pretium in regards to its election to exercise its option to fully repurchase OBL’s interest in the Brucejack gold and silver stream. The book value of the Brucejack gold and silver stream was US$111.7 million ($150.3 million), which resulted in a gain on disposal of a stream interest of US$6.8 million ($9.1 million) on the consolidated statement of loss for the year ended December 31, 2018.

     
  (h)

In 2018, the Company recorded impairment charges of $166.3 million ($123.7 million, net of income taxes), including $158.2 million ($117.5 million, net of income taxes) on royalty, stream and other interests, $0.8 million to write-off an amount receivable from the operator of an impaired asset and $7.3 million ($5.4 million, net of income taxes) on exploration and evaluation assets.

     
 

The impairment charges for 2018 are detailed in the Impairment of Assets section of this MD&A.

     
  In 2017, the operator of the Éléonore gold mine in Québec, Canada reviewed its guidance on long-term annual gold production to 400,000 ounces, which is significantly lower compared to the design capacity of 600,000 ounces. This was considered an indicator of impairment among other facts and circumstances and, accordingly, management performed an impairment assessment as at December 31, 2017. As a result, the Company recorded an impairment charge of $89.0 million ($65.4 million net of income taxes) on the Éléonore NSR royalty for the year ended December 31, 2017.

26



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

  (i)

Other expenses, net, of $27.2 million in 2018 include finance costs of $26.0 million and a share of loss of associates of $9.0 million, partially offset by interest income of $4.4 million and a net gain on investments of $2.6 million.

     
 

Other revenues, net, amounted to $4.5 million in 2017 and include a net gain on investments of $30.8 million (comprised of a net gain on dilution of investments in associates of $30.6 million) and interest revenues of $4.3 million, partially offset by a loss on foreign exchange of $16.1 million, a share of loss of associates of $6.1 million and finance costs of $8.4 million.

     
  (j)

The effective income tax rate in 2018 is 25.0% compared to 35.1% in 2017. The statutory rate is 26.7% in 2018 and 26.8% in 2017. The elements that impacted the effective income taxes are the non-taxable (or deductible) part of capital gains (or losses) (50%) and non-deductible expenses. In 2018, cash taxes amounted to $0.8 million compared to $1.0 million in 2017 and were related to taxes on royalties earned in foreign jurisdictions.

Liquidity and Capital Resources

As at December 31, 2018, the Company’s cash and cash equivalents amounted to $174.3 million compared to $333.7 million as at December 31, 2017. Significant variations in the liquidity and capital resources for the year 2018 are explained below under the Cash Flows section.

The Company has a credit facility of $350.0 million (with an additional uncommitted accordion of up to $100.0 million, for a total availability of up to $450.0 million) as at December 31, 2018, of which $30.0 million was drawn at an effective interest rate of 4.79%, including the applicable margins (the remaining $30.0 million was repaid in January 2019). The credit facility includes covenants that require the Company to maintain certain financial ratios, including the Company’s leverage ratios and meet certain non-financial requirements. As at December 31, 2018, all such ratios and requirements were met.

Cash Flows

The following table summarizes the cash flows (in thousands of dollars):

          Years ended  
          December 31,  
    2018     2017  
      $  
Cash flows            
       Operations   84,777     49,156  
       Working capital items   (2,619 )   (440 )
       Operating activities   82,158     48,716  
       Investing activities   (65,635 )   (877,515 )
       Financing activities   (183,146 )   678,937  
Effects of exchange rate changes on cash and cash equivalents   7,183     (15,682 )
Decrease in cash and cash equivalents   (159,440 )   (165,544 )
Cash and cash equivalents – beginning of year   333,705     499,249  
Cash and cash equivalents – end of year   174,265     333,705  

Operating Activities

Cash flows provided by operating activities in 2018 amounted to $82.2 million compared to $48.7 million in 2017.

Net cash flows provided by operating activities increased in 2018 as a result of higher revenues, lower G&A and business development expenses and lower payments on the settlement of restricted and deferred share units, partially offset by higher cost of sales and interests paid on long-term debt. Interests paid on long-term debt increased by $17.1 million as a result of the payment of interests on the senior unsecured convertible debentures of $13.9 million (June and December 2018) and the interests payment on the credit facility.

27



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Investing Activities

Cash flows used in investing activities amounted to $65.6 million in 2018 compared to $877.5 million in 2017.

In 2018, Osisko invested $104.7 million in marketable securities and notes receivable, including $50.0 million for additional shares of Victoria, $18.0 million for additional shares of Osisko Mining, $7.0 million for additional shares of Barkerville and an additional $7.0 million for a convertible debenture with Falco (which was converted in shares in November 2018), $141.1 million in royalty and stream interests, including $78.6 million to acquire a 5% NSR royalty on the Dublin Gulch property (Victoria), $21.6 million to amend the Renard stream with Stornoway, $20.0 million to increase the NSR royalty on the Cariboo gold property held by Barkerville, and $10.0 million in short-term investments for a secured senior note with Falco. Proceeds from the repurchase by Pretium of the Brucejack gold and silver stream generated $159.4 million (US$118.5 million). Proceeds on the sale of investments generated $27.0 million, mainly from the disposal of the AuRico Metals Inc. shares to Centerra Gold Inc. for a $1.80 cash consideration per share for proceeds of $25.5 million. Exploration and evaluation activities generated $3.9 million as the Company received payments of previously claimed governmental tax credits.

In 2017, Osisko paid $621.4 million, net of cash acquired of $8.7 million, for the acquisition of Orion’s portfolio of assets, settled foreign exchange forward contracts which generated a cash loss of $21.1 million, invested $226.8 million in marketable securities, including $52.1 million for additional shares of Barkerville , $40.1 million for additional shares of Osisko Mining, $34.7 million for additional shares of Dalradian and $4.0 million for additional shares of Falco. Osisko also invested $80.1 million in royalty and stream interests, including $42.7 million to acquire a silver stream on the Gibraltar mine (including transaction costs and net of the fair value of the warrants received as part of the transaction) and $12.5 million to acquire a 0.75% NSR royalty on the Cariboo project held by Barkerville, and $1.1 million on exploration and evaluation assets, net of tax credits. Proceeds on the sale of investments generated $71.1 million and short-term investments were reduced by $2.0 million.

Financing Activities

In 2018, cash flows used in financing activities amounted to $183.1 million compared to cash flow provided by financing activities of $678.9 million in 2017.

In 2018, the Company repaid $123.5 million on its revolving credit facility, paid $27.8 million in dividends to its shareholders and acquired common shares under the 2017 and 2018 NCIB Programs for $31.2 million to acquire for cancellation 2,709,779 common shares at an average costs of $12.15.

In 2017, cash flows provided by financing activities amounted to $678.9 million. During the year 2017, Osisko completed an equity financing with Caisse de dépôt et placement du Québec and Fonds de solidarité FTQ for $200.0 million and $75.0 million in common shares of Osisko, respectively, as part of a concurrent private placement to fund a portion of the cash consideration and support the acquisition of Orion’s portfolio of assets. A total of 18,887,363 common shares were issued at a price of $14.56 per share. The financing was subject to a 7% capital commitment payment payable partially in shares (2% representing 385,457 common shares) and in cash (5% representing $13.8 million). On November 3, 2017, Osisko closed a bought deal offering of convertible senior unsecured debentures for net proceeds of $288.5 million. Osisko also drew US$118.0 million ($147.3 million based on the Bank of Canada daily exchange rate of July 31, 2017) under its revolving credit facility, also to fund a portion of the acquisition price of Orion’s portfolio of assets. The Company paid $19.3 million in dividends to its shareholders and $1.8 million under the 2016 NCIB Program. Investments of non-controlling interests in Mines Coulon Inc. increased liquidities by $1.3 million and the exercise of share options and the employee share purchase plan that generated $3.0 million.

28



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

The following table summarizes the financings completed since the creation of Osisko Gold Royalties Ltd:

    No of Shares/     Price     Gross     Net Cash  
    Units     ($)     Proceeds     Proceeds  
                ($000’s)   ($000’s)
                         
                         
2018                        
Exercise of replacement share options(vi)   2,710     13.93     38     38  
Employee share purchase plan   26,709     12.00     320     320  
Total   29,419           358     358  
2017                        
Bought deal – convertible debentures(i)   n/a     n/a     300,000     288,476  
Private placement(ii)   19,272,820     14.27     275,000     261,060  
Revolving credit facility(ii)   n/a     n/a     147,323     147,323  
Exercise of share options   43,970     14.21     625     625  
Exercise of replacement share options(vi)   190,471     11.28     2,148     2,148  
Employee share purchase plan   15,426     15.04     233     233  
Total   19,522,687           725,329     699,865  
2016                        
Convertible debenture(iii)   n/a     n/a     50,000     49,225  
Issuance of Units (bought-deal financing)(iv)   11,431,000     15.10     172,608     164,543  
Exercise of share options   12,335     15.22     188     188  
Exercise of replacement share options(vi)   505,756     9.50     4,806     4,806  
Employee share purchase plan   21,762     15.27     332     332  
Total   11,970,853           227,934     219,094  
                         
2015                        
Issuance of special warrants(v)   10,960,000     18.25     200,020     189,158  
Exercise of replacement share options(vi)   750,837     6.51     4,887     4,887  
Total   11,710,837           204,907     194,045  
                         
2014 – from June 16                        
Private placements(vii)   2,794,411     15.03     42,000     39,173  
Total   2,794,411           42,000     39,173  
                         
Cumulative cash proceeds               1,200,528     1,152,535  

  (i)

On November 3, 2017, Osisko closed a bought deal offering of convertible senior unsecured debentures for net proceeds of $288.5 million. The debentures bear interest at a rate of 4.0% per annum, payable semi-annually on June 30 and December 31 of each year, commencing on June 30, 2018. The Debentures are convertible at the holder’s option into Osisko common shares at a conversion price of $22.89 per share. The Debentures will mature on December 31, 2022 and may be redeemed by Osisko, in certain circumstances, on or after December 31, 2020.

     
  (ii)

On July 31, 2017, Osisko closed a private placement with Caisse de dépôt et placement du Québec and Fonds de solidarité FTQ to fund a portion of the acquisition price of Orion’s portfolio of assets. A total of 18,887,363 common shares were issued at a price of $14.56 per common share plus a 7% capital commitment payment payable partially in shares (2% representing 385,457 common shares) and in cash (5% representing $13.8 million). Additionally, Osisko drew US$118.0 million ($147.3 million based on the Bank of Canada daily exchange rate of July 31, 2017) under its revolving credit facility with the National Bank of Canada and Bank of Montreal.

     
  (iii)

On February 12, 2016, Osisko closed a convertible debenture with Investissement Québec, maturing in February 2021 and bearing interest at an annual rate of 4% payable quarterly. The debenture is convertible at the holder option into common shares of the Company at a price of $19.08 at any time during the term.

     
  (iv)

On February 26, 2016, Osisko closed a bought deal public offering of 11,431,000 Units, including the full exercise of the over- allotment option by the underwriters, at a price of $15.10 per Unit for aggregate gross proceeds of $172.6 million (net proceeds of $164.5 million).

     
  (v)

On March 5, 2015, the special warrants were converted into 10,960,000 common shares and 5,480,000 warrants exercisable at a price of $36.50 for a period of 7 years.

     
  (vi)

On the date of acquisition of Virginia, the Virginia share options were converted into Osisko replacement share options using the same exchange rate than for the common shares (0.92 replacement share option for each Virginia share option).

     
  (vii)

On November 17, 2014, Osisko closed two private placements whereby Osisko issued a total of 2,794,411 common shares to Caisse de dépôt et placement du Québec and Fonds de solidarité FTQ at a price of $15.03 per common share for total gross proceeds of $42.0 million.

29



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Quarterly Information

The selected quarterly financial information(1) for the past eight financial quarters is outlined below:
(in thousands of dollars, except for amounts per share)

                2018                 2017              
    Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  
                                                 
GEOs   20,005     20,006     20,506     20,036     20,990     16,664     10,863     10,416  
Cash and cash equivalents   174,265     137,188     188,631     332,617     333,705     108,902     348,642     423,567  
Short-term investments   10,000     10,000     1,000     500     -     1,447     1,547     2,547  
Working capital   174,596     281,858     180,605     325,206     324,101     113,689     329,927     419,325  
Total assets   2,234,646     2,441,668     2,458,641     2,502,233     2,516,343     2,320,930     1,438,511     1,421,569  
Total long-term debt   352,769     419,680     419,228     467,483     464,308     193,738     46,236     46,005  
Equity   1,771,595     1,868,196     1,884,101     1,878,405     1,894,405     1,931,759     1,218,302     1,218,717  
Revenues   115,337     111,702     137,819     125,614     109,552     68,179     18,359     17,126  
Net cash flows from operating activities   18,559     20,636     19,660     23,303     21,523     1,094     14,082     12,013  
Impairment of assets, net of income taxes   (123,655 )   -     -     -     (65,415 )   -     -     -  
Net earnings (loss) attributable to Osisko’s shareholders   (113,882 )   5,474     511     2,310     (64,348 )   6,728     11,043     4,076  
Basic and diluted net earnings (loss) per share   (0.73 )   0.04     -     0.01     (0.41 )   0.05     0.10     0.04  
Weighted average shares outstanding (000’s)                                
   - Basic   156,336     156,252     156,232     157,665     157,256     140,605     106,656     106,543  
   - Diluted   156,336     156,263     156,257     157,695     157,256     140,837     106,771     106,628  
Share price – TSX - closing(2)   11.97     9.80     12.45     12.44     14.52     16.10     16.85     14.78  
Share price – NYSE – closing(3)   8.78     7.59     9.47     9.67     11.56     12.91     12.22     11.10  
Warrant price – TSX - closing(4)                                                
   OR.WT   0.37     0.70     1.06     1.50     2.40     2.80     2.75     2.80  
   OR.WT.A   0.01     0.10     0.39     0.61     1.41     2.45     2.65     2.20  
Debenture price – TSX – closing(5)                                                
   OR.DB   98.99     99.00     100.25     100.00     104.50     -     -     -  
Price of gold (average US$)   1,226     1,213     1,306     1,329     1,275     1,278     1,257     1,219  
Closing exchange rate(6)                                                
   (US$/Can$)   1.3642     1.2945     1.3168     1.2894     1.2713     1.2480     1.3449     1.3322  

(1)

Unless otherwise noted, financial information in Canadian dollars and prepared in accordance with IFRS.

(2)

Osisko common shares began officially trading on the TSX on June 16, 2014.

(3)

In US$. Osisko common shares began officially trading on the NYSE on July 6, 2016. US$13.35 was the opening price on July 6, 2016.

(4)

Osisko warrants began trading on March 5, 2015 and February 26, 2016.

(5)

Osisko 4% convertible debentures began trading on November 3, 2017 by tranche of nominal value of $100.00.

(6)

Bank of Canada Daily Rate in 2017 and 2018.

During the fourth quarter of 2018, Osisko received the payment of US$118.5 million ($159.4 million) from Pretium in regards to its election to exercise its option to fully repurchase by December 31, 2018 OBL’s interest in the Brucejack gold and silver stream. The Company recorded impairment charges of $166.3 million ($123.7 million, net of income taxes) including $148.5 million on the Éléonore NSR royalty ($109.1 million, net of income taxes) and reimbursed $71.7 million on its credit facility.

During the second quarter of 2018, Osisko acquired from Victoria a 5% NSR royalty for $98.0 million on the Dublin Gulch property, of which a first $48.0 million was paid in the second quarter and $14.7 million in the third quarter, and acquired common shares of Victoria for $50.0 million.

During the fourth quarter of 2017, the Company recorded an impairment charge of $89.0 million ($65.4 million, net of income taxes) on the Éléonore NSR royalty.

30



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Fourth Quarter Results

Revenues from royalties and streams decreased slightly in the fourth quarter of 2018 compared to the comparative period of 2017 mainly as a result of lower silver deliveries from the operators under the stream agreements partially offset by higher sales from royalty agreements. Revenues from offtake agreements increased in the fourth quarter of 2018 as a result of higher deliveries by the operators.

Gross profit amounted to $15.8 million in the fourth quarter of 2018 compared to $15.7 million in the fourth quarter of 2017. Revenues increased in 2018, but were partly offset by higher cost of sales. Cost of sales increased from $81.1 million to $86.6 million mainly as a result of the increase in sales related to the offtake and stream agreements acquired through the acquisition of the portfolio of assets from Orion in July 2017.

In 2018, the Company incurred an operating loss as a result of impairment charges of $166.3 million, including $148.5 million on the Éléonore royalty interest. Excluding the impairment charges, operating income would have been $19.1 million in the fourth quarter of 2018 compared to $5.5 million in the fourth quarter of 2017. The increase in operating income in 2018 of $13.5 million, excluding the impairment charges, is mainly the result of a gain of $9.1 million on the repurchase of the Brucejack stream by the operator and lower G&A expenses and business development expenses. The decrease in G&A expenses is mainly due to a lower share-based compensation expense, mainly related to the deferred and restricted share units, resulting from the lower share price in 2018 and lower annual bonuses. The decrease in business development expenses is mainly due to lower professional fees in the fourth quarter of 2018.

The net loss attributable to Osisko’s shareholders in the fourth quarter of 2018 is mainly the result of the impairment charges of $123.7 million, net of income taxes. Excluding the impact of the impairment charges (net of income taxes), net earnings in the fourth quarter of 2018 would have been $9.8 million compared to $1.1 million in the fourth quarter of 2017. The increased is mainly the result of higher operating income of $13.5 million (explained above), partially offset by higher finance costs ($6.7 million in 2018 compared to $4.8 million in 2017), which are related to the convertible debentures of $300.0 million issued in November 2017 and the average outstanding revolving credit facility, which was drawn to finance the acquisition of Orion’s portfolio of assets in July 2017, a net gain on financial assets of $1.0 million in 2018 compared to a loss of $0.5 million in 2017 and a lower share of loss of associates ($2.5 million in 2018 compared to $3.5 million in 2017).

Adjusted earnings increased to $13.0 million in the fourth quarter of 2018 compared to $1.0 million in the fourth quarter of 2017. The increase was mainly the result of a $9.1 million gain on the repurchase by the operator of the Brucejack gold and silver stream, lower G&A expenses and business development expenses, partially offset by higher finance costs.

Net cash flows provided by operating activities in the fourth quarter of 2018 amounted to $18.6 million compared to $21.5 million in the fourth quarter of 2017, as a result of lower G&A and business development expenses, partially offset by a negative working capital impact.

_________________________________________

1

“Adjusted earnings” and “Adjusted earnings per basic share” are non-IFRS financial performance measures which have no standard definition under IFRS. Refer to the non-IFRS measures provided under the Non-IFRS Financial Performance Measures section of this Management and Discussion Analysis.

31



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Consolidated Statements of Loss

The following table presents summarized consolidated statements of loss for the three months ended December 31, 2018 and 2017 (in thousands of dollars, except amounts per share):

          Three months ended  
                December 31,  
          2018     2017  
          $     $  
                   
Revenues   (a)     115,337     109,552  
                   
Cost of sales   (b)     (86,600 )   (81,058 )
Depletion of royalty, stream and offtake interests   (c)     (12,975 )   (12,747 )
                   
Gross profit   (d)     15,762     15,747  
                   
Other operating expenses                  
General and administrative   (e)     (4,912 )   (7,010 )
Business development   (f)     (805 )   (3,126 )
Gain on disposal of a stream interest                  
    (g)     9,094     -  
Impairment of assets   (h)     (166,316 )   (89,000 )
Exploration and evaluation, net of tax credits         (55 )   (63 )
                   
Operating loss         (147,232 )   (83,452 )
                   
Other expenses, net   (i)     (6,886 )   (8,351 )
                   
Loss before income taxes         (154,118 )   (91,803 )
                   
Income tax recovery   (j)     40,236     27,450  
                   
Net loss         (113,882 )   (64,353 )
                   
Net loss attributable to:                  
     Osisko’s shareholders         (113,882 )   (64,348 )
     Non-controlling interests         -     (5 )
                   
Net loss per share attributable to                  
Osisko’s shareholders                  
     Basic         (0.73 )   (0.41 )
     Diluted         (0.73 )   (0.41 )

  (a)

Revenues are comprised of the following:


   

Three months ended December 31, 

 
          2018                 2017        
    Average                 Average              
    selling price     Ounces /     Total     selling price     Ounces     Total  
    per ounce /     carats sold     revenues     per ounce     Sold     revenues  
    carat ($)           ($000’s)   ($)           ($000’s)  
                                     
                                     
  Gold sold 1,638     63,065     103,298     1,623     56,708     92,043  
  Silver sold 19     337,325     6,477     21     483,192     10,411  
  Diamonds sold(i) 122     29,975     3,078     106     43,550     4,603  
  Other (paid in cash) -     -     2,484     -     -     2,495  
                115,337                 109,552  

  (i)

The diamonds are sold by an agent for Osisko. The average selling price excludes the incidental carats sold outside of the run of mine sales (5,598 incidental carats for the fourth quarter of 2018 and nil in 2017).


  (b)

Cost of sales represents mainly the acquisition price of the metals and diamonds under the offtake and stream agreements, as well as minimal refining, insurance and transportation costs related to the metals received under royalty agreements. The increase in the fourth quarter of 2018 is mainly the result of the increase in sales related to the offtake agreements.

32



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

  (c)

The royalty, stream and other interests are depleted using the units-of-production method over the estimated life of the properties or the life of the agreement. The depletion expense in the fourth quarter of 2018 was stable compared to the comparative period in 2017.

     
  (d)

The breakdown of gross profit per nature of interest is as follows (in $000’s):


            Three months ended  
            December 31,  
      2018     2017  
      $     $  
               
  Royalty interests            
  Revenues   22,456     21,359  
  Cost of sales   (118 )   (130 )
  Cash margin   22,338     21,229  
               
  Depletion   (6,799 )   (4,305 )
  Gross profit   15,539     16,924  
               
  Stream interests            
  Revenues   8,282     10,855  
  Cost of sales   (2,823 )   (4,378 )
  Cash margin   5,459     6,477  
               
  Depletion   (5,365 )   (7,452 )
  Gross profit (loss)   94     (975 )
               
  Royalty and stream interests            
  Cash margin   27,797     27,706  
      90.4%     86.0%  
               
  Offtake interests            
  Revenues   84,599     77,338  
  Cost of sales   (83,659 )   (76,550 )
  Cash margin   940     788  
      1.1%     1.0%  
               
  Depletion   (811 )   (990 )
  Gross profit (loss)   129     (202 )
               
  Total – Gross profit   15,762     15,747  

  (e)

In the fourth quarter of 2018, G&A expenses decreased to $4.9 million (net of cost recoveries from associates of $0.3 million) compared to $7.0 million in the fourth quarter of 2017 (net of cost recoveries from associates of $0.3 million). The decrease is mainly due to a reduction in annual bonuses and a reduction in the share-based compensation expense related to the deferred and restricted share units resulting from the lower share price in 2018.

     
  (f)

In the fourth quarter of 2018, business development expenses decreased to $0.8 million (net of cost recoveries from associates of $0.8 million) compared to $3.1 million in the fourth quarter of 2017 (net of cost recoveries from associates of $0.9 million). The decrease is mainly due to a reduction in professional fees and lower annual bonuses.

     
  (g)

On December 18, 2018, OBL received the proceeds of US$118.5 million ($159.4 million) from Pretium in regards to its election to exercise its option to fully repurchase OBL’s interest in the Brucejack gold and silver stream. The book value of the Brucejack gold and silver stream was US$111.7 million ($150.3 million), which resulted in a gain on disposal of a stream interest of US$6.8 million ($9.1 million) on the consolidated statement of loss for the year ended December 31, 2018.

     
  (h)

In the fourth quarter of 2018, the Company recorded impairment charges of $166.3 million ($123.7 million, net of income taxes), including $158.2 million ($117.5 million, net of income taxes) on royalty, stream and other interests, $0.8 million to write-off an amount receivable from the operator of an impaired asset and $7.3 million ($5.4 million, net of income taxes) on exploration and evaluation assets.

     
 

The impairment charges for 2018 are detailed in the Impairment of Assets section of this MD&A.

33



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

 

In the fourth quarter of 2017, the operator of the Éléonore gold mine in Québec, Canada reviewed its guidance on long-term annual gold production to 400,000 ounces, which is significantly lower compared to the design capacity of 600,000 ounces. This was considered an indicator of impairment among other facts and circumstances and, accordingly, management performed an impairment assessment as at December 31, 2017. As a result, the Company recorded an impairment charge of $89.0 million ($65.4 million net of income taxes) on the Éléonore NSR royalty for the fourth quarter of 2017.

     
  (i)

Other expenses, net, of $6.9 million in the fourth quarter of 2018 include finance costs of $6.7 million and a share of loss of associates of $2.5 million, partially offset by interest income of $0.8 million and a net gain on investments of $1.0 million.

     
 

Other expenses, net, amounted to $8.4 million in the fourth quarter of 2017 and include finance costs of $4.8 million, a share of loss of associates of $3.5 million and a loss on foreign exchange of $0.6 million, partially offset by interest income of $1.1 million and finance costs of $4.8 million.

     
  (j)

The effective income tax rate in the fourth quarter of 2018 is 26.1% compared to 29.9% in the fourth quarter of 2017. The statutory rate is 26.7% in 2018 and 26.8% in 2017. The elements that impacted the effective income taxes are the non- taxable (or deductible) part of capital gains (or losses) (50%) and non-deductible expenses. In the fourth quarter of 2018, cash taxes amounted to $0.2 million compared to $1.0 million in the fourth quarter of 2017 and were related to taxes on royalties earned in foreign jurisdictions.

Outlook

Osisko’s 2019 outlook on royalty, stream and offtake interests is based on publicly available forecasts, in particular the forecasts for the Canadian Malartic mine published by Yamana and Agnico Eagle, for the Éléonore mine published by Goldcorp, for the Renard mine published by Stornoway, and for the Island Gold mine published by Alamos. When publicly available forecasts on properties are not available, Osisko obtains internal forecasts from the producers, which is the case for the Sasa mine and the Mantos Blancos mine, or uses management’s best estimate.

Attributable GEOs for 2019, estimated between 85,000 and 95,000, and cash margin by interest are as follows:

    Low     High     Cash margin  
    (GEOs)     (GEOs)     (%)  
                   
Royalty interests   54,700     61,100     99.9  
Stream interests   28,000     31,300     65.5  
Offtake interests   2,300     2,600     1.2  
    85,000     95,000        

For the 2019 guidance, silver, diamonds and cash royalties have been converted to GEOs using commodity prices of US$1,300 per ounce of gold, US$15.50 per ounce of silver and US$95 per carat for diamonds from the Renard mine (blended sales price) and an exchange rate (US$/C$) of 1.30.

Related Party Transactions

During the years ended December 31, 2018 and 2017, the following amounts were invoiced by Osisko to associates for recoveries of costs related to professional services and rental of offices and are reflected as a reduction of general and administrative expenses and business development expenses in the consolidated statements of loss:

    2018     2017  
    $     $  
Amounts invoiced to associates as a reduction of:            
 General and administrative expenses   1,409     1,618  
 Business development expenses   3,749     2,507  
             
Total amounts invoiced to associates   5,158     4,125  

An amount of $3.2 million (including sales taxes) is receivable from associates and included in amounts receivable as at December 31, 2018 ($1.2 million as at December 31, 2017).

In 2018, interest revenues of $0.5 million ($0.7 million in 2017) were accounted for with regards to notes receivable from associates. As at December 31, 2018, interests receivable from associates of $1.7 million are included in amounts receivable ($1.2 million as at December 31, 2017).

34



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

During the years ended December 31, 2018 and 2017, certain directors and officers of Osisko have participated in financings completed by certain associates.

Additional transactions with related parties are described under the sections Portfolio of Royalty, Stream and Other Interests and Portfolio of investments.

Contractual Obligations and Commitments

Offtake and stream purchase agreements

The following table summarizes the significant commitments to pay for gold, silver and diamonds to which Osisko has the contractual right pursuant to the associated precious metals and diamond purchase agreements:

  Attributable payable production Per ounce/carat    
  to be purchased cash payment (US$) Term of Date of contract
Interest Gold Silver Diamond   Gold    Silver Diamond        agreement  
Amulsar stream(1) 4.22% 62.5%   $400 $4   40 years Nov. 30, 2015
                 
Amulsar offtake (2) 81.91% Based on quotational period Until delivery of 2,110,425 ounces Au Nov. 30, 2015
                 
      30% spot price        
Back Forty stream  18.5%(3) 75%   (max $600) $4   Life of mine Mar. 31, 2015
                 
        Based on     Until delivery of 3,533,500  
Brucejack offtake 50%     quotational period     ounces Au(4) Sep. 21, 2015
                 
Mantos stream(5)   100%     25% spot   Life of mine Sep. 11, 2015
                 
Renard stream(6) 9.6% Higher of 40% of sales price or $40 40 years Jul. 8, 2014
                 
Sasa stream(7)   100%     $5   40 years Nov. 3, 2015
                 
Gibraltar stream(8)   75%     $2.75   Life of mine Mar. 3, 2017

(1)

Stream capped at 89,034 ounces of gold and 434,093 ounces of silver delivered. Subject to multiple buy-down options: 50% for $34.4 million and $31.3 million on 2nd and 3rd anniversary of commercial production, respectively.

(2)

Offtake percentage will increase to 84.87% if Lydian elects to reduce the gold stream as outlined above. The Amulsar offtake applies to the sales from the first 2,110,425 ounces of refined gold, of which 1,853,751 ounces are attributable to OBL (less any ounces delivered pursuant to the Amulsar stream).

(3)

The gold stream will be reduced to 9.25% after the delivery of 105,000 gold ounces.

(4)

The Brucejack offtake applies to the sales from the first 7,067,000 ounces of refined gold, of which 3,533,500 ounces are attributable to OBL.

(5)

The stream percentage shall be payable on 100% of silver until 19,300,000 ounces have been delivered, after which the stream percentage will be 30%.

(6)

The stream term shall be automatically extended beyond the initial term for successive 10-year periods. The Renard stream was amended in October 2018.

(7)

The stream term shall be automatically extended beyond initial term for successive 10-year periods. 3% or consumer price index (CPI) per ounce price escalation after 2016.

(8)

Under the silver stream, Osisko will make ongoing payments of US$2.75 per ounce of silver delivered. Osisko will receive from Taseko an amount equal to 100% of Gibco’s share of silver production, which represents 75% of Gibraltar mine’s production, until reaching the delivery to Osisko of 5.9 million ounces of silver, and 35% of Gibco’s share of silver production thereafter.

35



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Investments in royalty and stream interests

As at December 31, 2018, the Company had commitments related to the acquisition of royalties and streams as detailed in the following table:

Company Project (asset) Installments Triggering events
Aquila Resources Inc. Back Forty project US$10.0 million Positive construction decision.
  (gold stream) US$30.0 million First drawdown on debt finance facility.
       
Victoria Gold Corp. Eagle Gold project $19.6 million Funded pro rata to drawdowns under the subordinated
  (5% NSR royalty)   debt facilities.
       
Falco Resources Ltd. Horne 5 project $25.0 million Closing of the Silver Stream agreement, net of any
  (silver stream)   amounts owing by Falco to Osisko.
    $20.0 million Receipt of all necessary material third-party approvals,
      licenses, rights of way and surface rights on the property.
    $35.0 million Receipt of all material construction permits, positive
      construction decision, and raising a minimum of
      $100.0 million in non-debt financing.
    $60.0 million Upon total projected capital expenditure having been
      demonstrated to be financed.
    $40.0 million Payable with fourth installment, at sole election of Osisko,
    (optional) to increase the silver stream to 100% of payable silver
      (from 90%).
       
Barkerville Gold Mines Cariboo Gold project $13.0 million Osisko has the option to acquire an additional 1% NSR
Ltd. (NSR royalty)   royalty for $13.0 million.
       

Long-term lease agreements

The Company is committed to minimum amounts under long-term lease agreements for office space, which expire at the latest in 2029. As at December 31, 2018, minimum commitments remaining under these leases were approximately $13.0 million over the following years:

    $  
    (‘000 )
       
2019   1,542  
2020   1,267  
2021   1,120  
2022   1,120  
2023   1,124  
2024-2029   6,876  
       
    13,049  

Off-balance Sheet Items

There are no significant off-balance sheet arrangements, other than the contractual obligations and commitments mentioned above.

36



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Outstanding Share Data

As of February 20, 2019, 154,739,510 common shares were issued and outstanding. A total of 4,295,031 share options and 11,195,500 warrants were outstanding to purchase common shares. A convertible debenture of $50.0 million with Ressources Québec entitles the holder to convert the debenture, at its option, into 2,620,545 common shares of the Company (conversion price of $19.08) at any time during the term of the debenture. Convertible senior unsecured debentures of $300.0 million are outstanding and convertible at the holder’s option into Osisko common shares at a conversion price of $22.89 per common share, representing a total of 13,106,160 common shares if all the debentures were converted.

Subsequent Events to December 31, 2018

Credit facility

In January 2019, the Company repaid the remaining outstanding amount of $30.0 million under its revolving credit facility.

NCIB

Between January 1 and February 20, 2019, the Company purchased for cancellation a total of 852,500 common shares under the 2018 NCIB Program for a total of $10.2 million.

Dividends

On February 20, 2019, the Board of Directors declared a quarterly dividend of $0.05 per common share payable on April 15, 2019 to shareholders of record as of the close of business on March 29, 2019.

Risks and Uncertainties

The Company is a royalty, stream, and offtake interests holder and investor that operates in an industry that is dependent on a number of factors that include environmental, legal and political risks, the discovery of economically recoverable resources and the conversion of these mineral resources to mineral reserves and the ability of third-party partners to maintain an economic production. An investment in the Company’s securities is subject to a number of risks and uncertainties. An investor should carefully consider the risks described in Osisko’s most recent Annual Information Form and the other information filed with the Canadian securities regulators and the U.S Securities and Exchange Commission (“SEC”) before investing in the Company's securities. If any of such described risks occur, or if others occur, the Company's business, operating results and financial condition could be seriously harmed and investors may lose a significant proportion of their investment.

There are important risks which management believes could impact the Company’s business. For information on risks and uncertainties, please also refer to the “Risk Factors” section of Osisko’s most recent Annual Information Form filed on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.

Disclosure Controls and Procedures and Internal Control over Financial Reporting

Disclosure Controls and Procedures

The Chief Executive Officer (the “CEO”) and the Chief Financial Officer (the “CFO”) of the Company are responsible for establishing and maintaining the Company’s disclosure controls and procedures (“DCP”) including adherence to the Disclosure Policy adopted by the Company. The Disclosure Policy requires all staff to keep senior management fully apprised of all material information affecting the Company so that they may evaluate and discuss this information and determine the appropriateness and timing for public disclosure.

The Company maintains DCP designed to ensure that information required to be disclosed in reports filed under applicable Canadian securities laws and the U.S. Securities Exchange Act of 1934, as amended, (the “Exchange Act”), is recorded, processed, summarized and reported within the appropriate time periods and that such information is accumulated and communicated to the Company’s management, including the CEO and CFO, to allow for timely decisions regarding required disclosure.

37



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

The CEO and CFO have evaluated whether there were changes to the DCP during the three months and the year ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, the DCP. No such changes were identified through their evaluation.

In designing and evaluating DCP, the Company recognizes that any disclosure controls and procedures, no matter how well conceived or operated, can only provide reasonable, not absolute, assurance that the objectives of the control system are met, and management is required to exercise its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Internal Control over Financial Reporting

The Company’s management, including the CEO and the CFO, are responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”) for the Company to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. The fundamental issue is ensuring all transactions are properly authorized and identified and entered into a well-designed, robust and clearly understood accounting system on a timely basis to minimize risk of inaccuracy, failure to fairly reflect transactions, failure to fairly record transactions necessary to present financial statements in accordance with IFRS, unauthorized receipts and expenditures, or the inability to provide assurance that unauthorized acquisitions or dispositions of assets can be detected.

The CEO and CFO have evaluated whether there were changes to the ICFR during the three months and the year ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, the ICFR. No such changes were identified through their evaluation.

The CEO and CFO have also evaluated the effectiveness of the Company’s ICFR as required by National Instrument 52-109 issued by the Canadian Securities Administrators and rules 13a-15 and 15d-15 under the Exchange Act based on the framework and criteria established in Internal Control – Integrated Framework (2013) as issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on this evaluation, the CEO and CFO concluded that the Company’s ICFR was effective as of December 31, 2018.

The Company’s ICFR may not prevent or detect all misstatements because of inherent limitations. Additionally, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because changes in conditions or deterioration in the degree of compliance with the Company’s policies and procedures.

The Company's independent registered public accounting firm, PricewaterhouseCoopers LLP, have audited the Company’s consolidated financial statements for the year ended December 31, 2018 and have issued an audit report dated February 20, 2019 on the Company's ICFR based on the framework and criteria established in Internal Control – Integrated Framework (2013) as issued by COSO of the Treadway Commission.

Basis of Presentation of Consolidated Financial Statements

The consolidated financial statements for the year ended December 31, 2018 have been prepared in accordance with the IFRS as issued by the IASB. The accounting policies, methods of computation and presentation applied in the consolidated financial statements are consistent with those of the previous financial year, except for the adoption of new accounting standards (presented below) and the presentation of the general and administrative expenses and the business development expenses, which are now presented net of the cost recoveries from associates instead of the cost recoveries from associates being presented on a separate line on the consolidated statements of loss (cost recoveries from associates). The comparative figures have been reclassified to conform to the presentation adopted in the current fiscal year.

The significant accounting policies of Osisko are detailed in the notes to the audited consolidated financial statements for the year ended December 31, 2018, filed on SEDAR at www.sedar.com, EDGAR at www.sec.gov and on Osisko’s website at www.osiskogr.com.

38



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

New accounting standards

IFRS 15, Revenue from contracts with customers (“IFRS 15”)

IFRS 15 replaces all previous revenue recognition standards, including IAS 18, Revenue, and related interpretations. The standard sets out the requirements for recognizing revenue. Specifically, the new standard introduces a comprehensive framework with the general principle being that an entity recognizes revenue to depict the transfer of promised goods and services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard introduces more prescriptive guidance than was included in previous standards and may result in changes to the timing of revenue for certain types of revenues. The new standard will also result in enhanced disclosures about revenue that would result in an entity providing comprehensive information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. As of January 1, 2018, the Company has adopted IFRS 15 on a full retrospective basis and as such, has revised its revenue recognition policy based on the requirements of IFRS 15 (see below). Management has concluded that, based on its current operations, the adoption of IFRS 15 had no significant impact on the Company’s consolidated financial statements.

IFRIC 22, Foreign currency transactions and advance consideration (“IFRIC 22”)

IFRIC 22 addresses foreign currency transactions or parts of transactions where there is consideration that is denominated or priced in a foreign currency and where the entity recognizes a non-monetary asset or liability in respect of that consideration, in advance of the recognition of the related asset, expense or income. The date of the transaction, for the purpose of determining the exchange rate, is the date of initial recognition of the non-monetary asset or liability. If there are multiple payments or receipts in advance, a date of transaction is established for each payment or receipt. As of January 1, 2018, the Company has adopted IFRIC 22 retrospectively and has concluded that, based on its current operations, it had no significant impact on the Company’s consolidated financial statements.

New significant accounting policy

Revenue recognition

Revenue comprises revenues from the sale of commodities received and revenues directly earned from royalty, stream and other interests.

For royalty and stream agreements paid in-kind and for offtake agreements, the Company’s performance obligations relate primarily to the delivery of gold, silver or other products to the customers. Revenue is recognized when control is transferred to the customers, which is achieved when a product is delivered, the customer has full discretion over the product and there is no unfulfilled obligation that could affect the customer’s acceptance of the product. Control over the refined gold, silver and other products is transferred to the customers when the relevant product received (or purchased) from the operator is physically delivered and sold by the Company (or its agent) to the third party customers. For royalty and stream agreements paid in cash, revenue recognition will depend on the related agreement.

Revenue is measured at fair value of the consideration received or receivable when management can reliably estimate the amount, pursuant to the terms of the royalty, stream and other interest agreements. In some instances, the Company will not have access to sufficient information to make a reasonable estimate of revenue and, accordingly, revenue recognition is deferred until management can make a reasonable estimate. Differences between estimates and actual amounts are adjusted and recorded in the period that the actual amounts are known.

Accounting standards issued but not yet effective

The Company has not yet adopted certain standards, interpretations to existing standards and amendments which have been issued but have an effective date of later than December 31, 2018. Many of these updates are not relevant to the Company and are therefore not discussed herein.

IFRS 16, Leases (“IFRS 16”)

In January 2016, the IASB issued IFRS 16. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, which is the customer (“lessee”) and the supplier (“lessor”). IFRS 16 replaces IAS 17, Leases (“IAS 17”), and related interpretations. All leases result in the lessee obtaining the right to use an asset at the start of the lease and incurring a financing obligation corresponding to the lease payments to be made over time. Accordingly, for lessees, IFRS 16 eliminates the classification of leases as either operating leases or finance leases as is required by IAS 17 and, instead, introduces a single lessee accounting model.

39



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Applying that model, a lessee is required to recognize:

  i)

assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value; and

  ii)

amortization of lease assets separately from interest on lease liabilities in the statement of loss.

Management has reviewed all of the Company’s leasing arrangements in light of the requirements of IFRS 16. The standard will affect primarily the accounting for the Company’s operating leases. As at the reporting date, the Company has non-cancellable operating lease commitments of $13.0 million. Of these commitments, approximately $0.6 million relate to short-term leases which will not be recognized as a right-of-use asset and will be recognized on a straight-line basis as expense in the consolidated statement of loss.

The new standard is effective for the Company’s annual periods beginning on January 1, 2019. The Company intends to apply the simplified transition approach and will not restate comparative figures for the year prior to first adoption. Right-of-use assets for property leases will be measured on transition as if the new standard had been applied since the respective leases’ commencement date but using the Company’s incremental borrowing rate on January 1, 2019. All other right-of-use assets will be measured at the amount of the lease liability on adoption (adjusted for any related prepaid or accrued amounts).

For the remaining lease commitments, the Company expects to recognize right-of-use assets of approximately $9.4 million on January 1, 2019, lease liabilities of $10.0 million and deferred tax assets of $0.1 million. Overall, net assets will be approximately $0.4 million lower, and net current assets will be $0.7 million lower due to the presentation of a portion of the lease liability as a current liability. The Company expects that the adoption of IFRS 16 will have the effect of reducing net income after tax by approximately $0.2 million for 2019 based on the leases in place on December 31, 2018. For the same period, operating cash flows will increase and financing cash flows decrease by approximately $0.7 million as repayment of the principal portion of the lease liabilities will be classified as cash flows from financing activities.

The Company’s activities as a lessor are not material and hence the Company does not expect any significant impact on the consolidated financial statements. However, some additional disclosures will be required starting next year.

Critical Accounting Estimates and Judgements

Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The determination of estimates requires the exercise of judgement based on various assumptions and other factors such as historical experience and current and expected economic conditions. Actual results could differ from those estimates.

Critical accounting estimates and assumptions as well as critical judgements in applying the Company’s accounting policies are detailed in the audited consolidated financial statements for the year ended December 31, 2018, filed on SEDAR at www.sedar.com, EDGAR at www.sec.gov and on Osisko’s website at www.osiskogr.com.

Financial Instruments

All financial instruments are required to be measured at fair value on initial recognition. The fair value is based on quoted market prices, unless the financial instruments are not traded in an active market. In this case, the fair value is determined by using valuation techniques like discounted cash flows, the Black-Scholes option pricing model or other valuation techniques. Measurement in subsequent periods depends on the classification of the financial instrument. A description of financial instruments and their fair value is included in the audited consolidated financial statements for the year ended December 31, 2018, filed on SEDAR at www.sedar.com, EDGAR at www.sec.gov and on Osisko’s website at www.osiskogr.com.

40



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Non-IFRS Financial Performance Measures

The Company has included certain non-IFRS measures including “Adjusted Earnings” and “Adjusted Earnings per basic share” to supplement its consolidated financial statements, which are presented in accordance with IFRS.

The Company believes that these measures, together with measures determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company. Non-IFRS measures do not have any standardized meaning prescribed under IFRS, and therefore they may not be comparable to similar measures employed by other companies. The data is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

Adjusted Earnings and Adjusted Earnings per Basic Share

“Adjusted earnings” is defined as “Net earnings (loss) attributable to Osisko’s shareholders” less certain items: “Foreign exchange gain (loss)”, “Impairment charges”, “Gains (losses) on disposal of exploration and evaluation assets”, “Unrealized gain (loss) on investments”, “Impairment on financial assets and investments in associates”, “Share of income (loss) of associates”, “Deferred income tax expense” and other unusual items such as transaction costs.

Adjusted earnings per basic share is obtained from the “adjusted earnings” divided by the “Weighted average number of common shares outstanding” for the period.

    Three months ended           Years ended  
          December 31,           December 31,  
    2018     2017     2018     2017  
                         
(in thousands of dollars, except per share amounts)   $     $     $     $  
                         
Net loss attributable to Osisko’s shareholders   (113,882 )   (64,348 )   (105,587 )   (42,501 )
                         
Adjustments:                        
   Foreign exchange loss (gain)   (385 )   763     179     16,211  
   Unrealized loss (gain) on investments   (1,018 )   507     (2,598 )   (30,829 )
   Share of loss of associates   2,455     3,482     9,013     6,114  
   Impairment of assets   166,316     89,000     166,316     89,000  
   Gain on disposal of exploration and evaluation asset   -     -     -     (20 )
   Deferred income tax recovery   (17,505 )   (28,453 )   (13,021 )   (24,150 )
   Transaction costs – acquisition of Orion’s                        
      Portfolio   -     -     -     8,870  
                         
Adjusted earnings   13,032     951     31,353     22,695  
                         
Weighted average number of common shares outstanding (000’s)   156,336     157,256     156,617     127,939  
                         
Adjusted earnings per basic share   0.08     0.01     0.20     0.18  

41



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Forward-looking Statements

Certain statements contained in this MD&A may be deemed "forward-looking statements" within the meaning of applicable Canadian and U.S. securities laws. All statements in this MD&A, other than statements of historical fact, that address future events, developments or performance that Osisko expects to occur including management’s expectations regarding Osisko’s growth, results of operations, estimated future revenues, requirements for additional capital, mineral reserve and mineral resource estimates, production estimates, production costs and revenue estimates, future demand for and prices of commodities, business prospects and opportunities and outlook on gold, silver, diamonds, other commodities and currency markets are forward-looking statements. In addition, statements (including data in tables) relating to mineral reserves and resources and gold equivalent ounces are forward-looking statements, as they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the estimates will be realized. Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the words "expects", "plans", "anticipates", "believes", "intends", "estimates", "projects", "potential", "scheduled" and similar expressions or variations (including negative variations), or that events or conditions "will", "would", "may", "could" or "should" occur including, without limitation, the performance of the assets of Osisko, the estimate of gold equivalent ounces to be received in 2019, the realization of the anticipated benefits deriving from Osisko’s investments and transactions, including the realization of all conditions precedent to the closing of the investment in Falco Resources Ltd.’s Horne 5 gold project, and Osisko’s ability to seize future opportunities. Although Osisko believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements involve known and unknown risks, uncertainties and other factors, most of which are beyond the control of Osisko, and are not guarantees of future performance and actual results may accordingly differ materially from those in forward-looking statements. Factors that could cause the actual results to differ materially from those in forward-looking statements include, without limitation: fluctuations in the prices of the commodities that drive royalties, streams, offtakes and investments held by Osisko; fluctuations in the value of the Canadian dollar relative to the U.S. dollar; regulatory changes by national and local governments, including permitting and licensing regimes and taxation policies; regulations and political or economic developments in any of the countries where properties in which Osisko holds a royalty, stream or other interest are located or through which they are held; risks related to the operators of the properties in which Osisko holds a royalty, stream or other interests; the unfavorable outcome of litigation relating to any of the properties in which Osisko holds a royalty, stream or other interests; business opportunities that become available to, or are pursued by Osisko; continued availability of capital and financing and general economic, market or business conditions; litigation; title, permit or license disputes related to interests on any of the properties in which Osisko holds a royalty, stream or other interest; development, permitting, infrastructure, operating or technical difficulties on any of the properties in which Osisko holds a royalty, stream or other interest; rate and timing of production differences from resource estimates or production forecasts by operators of properties in which Osisko holds a royalty, stream or other interest; risks and hazards associated with the business of exploring, development and mining on any of the properties in which Osisko holds a royalty, stream or other interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters or civil unrest or other uninsured risks. The forward-looking statements contained in this MD&A are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Osisko holds a royalty, stream or other interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; no adverse development in respect of any significant property in which Osisko holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for the development of underlying properties that are no t yet in production; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. For additional information on risks, uncertainties and assumptions, please refer to the Annual Information Form of Osisko filed on SEDAR at www.sedar.com and EDGAR at www.sec.gov which also provides additional general assumptions in connection with these statements. Osisko cautions that the foregoing list of risk and uncertainties is not exhaustive. Investors and others should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. Osisko believes that the assumptions reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this MD&A should not be unduly relied upon. These statements speak only as of the date of this MD&A. Osisko undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.

42



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Cautionary Note to U.S. Investors Regarding the Use of Mineral Reserve and Mineral Resource Estimates

Osisko is subject to the reporting requirements of the applicable Canadian securities laws, and as a result reports its mineral reserves according to Canadian standards. Canadian reporting requirements for disclosure of mineral properties are governed by National Instrument 43-101, Standards of Disclosure for Mineral Properties (“NI 43-101"). The definitions of NI 43-101 are adopted from those given by the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”). U.S. reporting requirements are currently governed by the SEC’s Industry Guide 7 (“Guide 7”). This MD&A includes estimates of mineral reserves and mineral resources reported in accordance with NI 43-101. These reporting standards have similar goals in terms of conveying an appropriate level of confidence in the disclosures being reported, but embody different approaches and definitions. For example, under Guide 7, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Consequently, the definitions of “Proven Mineral Reserves” and “Probable Mineral Reserves” under CIM standards differ in certain respects from the standards of Guide 7. Osisko also reports estimates of “mineral resources” in accordance with NI 43-101. While the terms “Mineral Resource,” “Measured Mineral Resource,” “Indicated Mineral Resource” and “Inferred Mineral Resource” are recognized by NI 43-101, they are not defined terms under Guide 7 and, generally, U.S. companies reporting pursuant to Guide 7 are not permitted to report estimates of mineral resources of any category in documents filed with the SEC. As such, certain information contained in this MD&A concerning descriptions of mineralization and estimates of mineral reserves and mineral resources under Canadian standards is not comparable to similar information made public by United States companies subject to the reporting and disclosure requirements of the SEC pursuant to Guide 7. Readers are cautioned not to assume that all or any part of Measured Mineral Resources or Indicated Mineral Resources will ever be converted into Mineral Reserves. Readers are also cautioned not to assume that all or any part of an Inferred Mineral Resource exists, or is economically or legally mineable. Further, an “Inferred Mineral Resource” has a great amount of uncertainty as to its existence and as to its economic and legal feasibility, and a reader cannot assume that all or any part of an Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility or other economic studies.

(Signed) Sean Roosen (Signed) Elif Lévesque
Sean Roosen Elif Lévesque
Chair and Chief Executive Officer Vice President, Finance and Chief Financial Officer
   
February 20, 2019  

43



Osisko Gold Royalties Ltd Management’s Discussion and Analysis
2018 – Annual Report  

Corporate Information

Corporate Office Osisko Bermuda Limited
1100 av. des Canadiens-de-Montréal Cumberland House
Suite 300 1 Victoria Street
Montréal, Québec, Canada H3B 2S2 Hamilton HM11
Tel.:           (514) 940-0670 Bermuda
Fax:            (514) 940-0669 Tel.: (441) 824-7474
Email:        [email protected] Fax: (441) 292-6140
Web site: www.osiskogr.com  
  Michael Spencer, Managing Director
   
   
   
Directors Officers
Sean Roosen, Chair and Chief Executive Officer Sean Roosen, Chair and Chief Executive Officer
Joanne Ferstman, Lead Director Bryan A. Coates, President
Françoise Bertrand Luc Lessard, Senior Vice President, Technical Services
John Burzynski Elif Lévesque, Vice President, Finance and Chief
Pierre D. Chenard      Financial Officer
Christopher C. Curfman Joseph de la Plante, Vice President, Corporate Development
André Gaumond André Le Bel, Vice President, Legal Affairs and
Pierre Labbé    Corporate Secretary
Oskar Lewnowski Frédéric Ruel, Vice President and Corporate Controller
Charles E. Page François Vézina, Vice President, Technical Services

Qualified Person (as defined by NI 43-101)
Guy Desharnais, Director of Mineral Resources Evaluation

Exchange listings  
Toronto Stock Exchange  
                   - Common shares: OR
                   - Warrants: OR.WT (Exercise price: $36.50 / Expiry date: March 5, 2022)
  OR.WT.A (Exercise price: $19.08 / Expiry date: February 26, 2019)
                   - Convertible debentures: OR.DB (Conversion price: $22.89 / Maturity date: December 31, 2022)
   
New York Stock Exchange  
                   - Common shares: OR

Dividend Reinvestment Plan
Information available at http://osiskogr.com/en/dividends/drip/

Transfer Agents
Canada: AST Trust Company (Canada)
United States of America: American Stock Transfer & Trust Company, LLC

Auditors
PricewaterhouseCoopers LLP/s.r.l./s.e.n.c.r.l.

44



FORM 52-109F1 CERTIFICATION OF ANNUAL FILINGS FULL
CERTIFICATE

I, Sean Roosen, Chair and Chief Executive Officer of Osisko Gold Royalties Ltd, certify the following:

1.               Review: I have reviewed the AIF, if any, annual financial statements and annual MD&A, including, for greater certainty, all documents and information that are incorporated by reference in the AIF (together, the "annual filings") of Osisko Gold Royalties Ltd (the "issuer") for the financial year ended December 31, 2018.

2.               No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.

3.               Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.

4.               Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in Regulation 52-109 respecting Certification of Disclosure in Issuers’ Annual and Interim Filings (c. V-1.1, r. 27), for the issuer.

5.               Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the financial year end

(a)               designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i)               material information relating to the issuer is made known to us by others, particularly during the period in which the annual filings are being prepared; and

(ii)              information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b)               designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1               Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control-Integrated Framework (2013) (COSO Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).

5.2               ICFR – material weakness relating to design: N/A

5.3               Limitation on scope of design: N/A


6.               Evaluation: The issuer’s other certifying officer(s) and I have

(a)               evaluated, or caused to be evaluated under our supervision, the effectiveness of the issuer’s DC&P at the financial year end and the issuer has disclosed in its annual MD&A our conclusions about the effectiveness of DC&P at the financial year end based on that evaluation; and

(b)               evaluated, or caused to be evaluated under our supervision, the effectiveness of the issuer’s ICFR at the financial year end and the issuer has disclosed in its annual MD&A

(i)               our conclusions about the effectiveness of ICFR at the financial year end based on that evaluation; and

(ii)               N/A

7.               Reporting changes in ICFR: The issuer has disclosed in its annual MD&A any change in the issuer’s ICFR that occurred during the period beginning on October 1st, 2018 and ended on December 31, 2018 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

8.               Reporting to the issuer’s auditors and board of directors or audit committee: The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of ICFR, to the issuer’s auditors, and the board of directors or the audit committee of the board of directors any fraud that involves management or other employees who have a significant role in the issuer’s ICFR.

Date: February 20, 2019

(s) Sean Roosen                                                   
Sean Roosen
Chair and Chief Executive Officer



FORM 52-109F1 CERTIFICATION OF ANNUAL FILINGS FULL
CERTIFICATE

I, Elif Lévesque, Chief Financial Officer and Vice President, Finance of Osisko Gold Royalties Ltd, certify the following:

1.              Review: I have reviewed the AIF, if any, annual financial statements and annual MD&A, including, for greater certainty, all documents and information that are incorporated by reference in the AIF (together, the "annual filings") of Osisko Gold Royalties Ltd (the "issuer") for the financial year ended December 31, 2018.

2.              No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.

3.              Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.

4.             Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in Regulation 52-109 respecting Certification of Disclosure in Issuers’ Annual and Interim Filings (c. V-1.1, r. 27), for the issuer.

5.              Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the financial year end

(a)              designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i)              material information relating to the issuer is made known to us by others, particularly during the period in which the annual filings are being prepared; and

(ii)             information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b)              designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1              Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control-Integrated Framework (2013) (COSO Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).

5.2               ICFR – material weakness relating to design: N/A


5.3             Limitation on scope of design: N/A

6.              Evaluation: The issuer’s other certifying officer(s) and I have

(a)              evaluated, or caused to be evaluated under our supervision, the effectiveness of the issuer’s DC&P at the financial year end and the issuer has disclosed in its annual MD&A our conclusions about the effectiveness of DC&P at the financial year end based on that evaluation; and

(b)              evaluated, or caused to be evaluated under our supervision, the effectiveness of the issuer’s ICFR at the financial year end and the issuer has disclosed in its annual MD&A

(i)              our conclusions about the effectiveness of ICFR at the financial year end based on that evaluation; and

(ii)             N/A

7.              Reporting changes in ICFR: The issuer has disclosed in its annual MD&A any change in the issuer’s ICFR that occurred during the period beginning on October 1st, 2018 and ended on December 31, 2018 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

8.              Reporting to the issuer’s auditors and board of directors or audit committee: The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of ICFR, to the issuer’s auditors, and the board of directors or the audit committee of the board of directors any fraud that involves management or other employees who have a significant role in the issuer’s ICFR.

Date: February 20, 2019

(s) Elif Lévesque                                                                             
Elif Lévesque
Chief Financial Officer and Vice President, Finance



 

OSISKO REPORTS 2018 RESULTS AND PROVIDES 2019 GUIDANCE

RECORD GEOs OF 80,553 AND
CASH FLOWS FROM OPERATING ACTIVITIES OF $82.2 MILLION IN 2018

Montréal, February 20, 2019 – Osisko Gold Royalties Ltd (the “Company” or “Osisko”) (OR: TSX & NYSE) today announced its consolidated financial results for the fourth quarter and full year ended December 31, 2018 and provides guidance for 2019.

Highlights

1


For more details, please refer to the Management’s Discussion and Analysis for the year ended December 31, 2018.

Recent Performance

Sean Roosen, Chair and Chief Executive Officer commented on the 2018 activities: “We achieved record revenues and cash flow with the full year production from our portfolio of assets acquired from Orion in 2017. During the year, we continued to build on our asset base to position our shareholders to benefit from increasing production and favorable precious metal prices. In less than 5 years we have invested over $2.5 billion in royalty, streaming and offtake assets, as well as in our mining equity portfolio of emerging producers.

We would also like to thank all our operating partners for their contribution to our success. We would particularly highlight the strong performance of Canadian Malartic, our flagship 5% NSR royalty asset, which achieved record gold production of 698,000 ounces in 2018.”

Outlook

Osisko’s 2019 outlook on royalty, stream and offtake interests is based on publicly available forecasts, in particular the forecasts for the Canadian Malartic mine published by Yamana and Agnico Eagle, for the Éléonore mine published by Goldcorp, for the Renard mine published by Stornoway, and for the Island Gold mine published by Alamos. When publicly available forecasts on properties are not available, Osisko obtains internal forecasts from the producers, which is the case for the Sasa mine and the Mantos Blancos mine, or uses management’s best estimate.

Attributable GEOs for 2019, estimated between 85,000 and 95,000, and cash margin by interest are as follows:

                Cash  
    Low     High     margin  
    (GEOs)     (GEOs)     (%)  
Royalty interests   54,700     61,100     99.9  
Stream interests   28,000     31,300     65.5  
Offtake interests   2,300     2,600     1.2  
    85,000     95,000        

For the 2019 guidance, silver, diamonds and cash royalties have been converted to GEOs using commodity prices of US$1,300 per ounce of gold, US$15.50 per ounce of silver and US$95 per carat for diamonds from the Renard mine (blended sales price) and an exchange rate (US$/C$) of 1.30.

2


Board of Directors

Messrs. Pierre Chenard and André Gaumond have advised the Company that they will not be standing for re-election at the next Annual General Meeting of Osisko to be held on May 1, 2019.

Sean Roosen, Chair and CEO noted: “André has been a leading explorationist in Québec and a visionary in seeing the potential of mine development in the Northern region of Québec. He has also been a key industry member that worked on a collaborative effort with all stakeholders, especially in the James Bay region, to ensure the sustainable development of the region under Québec’s Plan Nord. André will continue to be a friend to the Osisko Board and we will take advantage of his experience and knowledge when we can. André led the team and investment required for the discovery of Éléonore, which is a great example of development in the north, providing high quality jobs in an area that will continue for many years to come”.

Mr. Roosen also noted: “Pierre provided great insights to our Board and Management over his tenure on the Board and we look forward to working with him in his new functions with a major gold producer and wish him best success in his new functions”.

Q4 and Full Year 2018 Results Conference Call

Osisko will host a conference call on Thursday, February 21, 2019 at 10:00 am EST to review and discuss its Q4 2018 and full year results.

Those interested in participating in the conference call should dial in at 1 (877) 223-4471 (North American toll free), or 1 (647) 788-4922 (international). An operator will direct participants to the call.

The conference call replay will be available from 1:00 pm EST on February 21, 2019 until 11:59 pm EST on February 29, 2019 with the following dial in numbers: 1-(800) 585-8367 (North American toll free) or 1 (416) 621-4642, access code 3138878.

About Osisko Gold Royalties Ltd

Osisko Gold Royalties Ltd is an intermediate precious metal royalty company that holds a North American focused portfolio of over 130 royalties, streams and precious metal offtakes. Osisko’s portfolio is anchored by its 5% NSR royalty on the Canadian Malartic Mine, which is the largest gold mine in Canada. Osisko also owns a portfolio of publicly held resource companies, including a 32.2% interest in Barkerville Gold Mines Ltd., a 16.7% interest in Osisko Mining Inc., a 15.4% interest in Victoria Gold Corp., a 17.8% interest in Falco Resources Ltd and a 10.6% interest in Osisko Metals Incorporated.

Osisko’s head office is located at 1100 Avenue des Canadiens-de Montréal, Suite 300, Montréal, Québec, H3B 2S2.

For further information, please contact Osisko Gold Royalties Ltd:

Joseph de la Plante
Vice President, Corporate Development
Tel. (514) 940-0670
[email protected]

3


Notes:

(1)

GEOs are calculated on a quarterly basis and include royalties, streams and offtakes. Silver earned from royalty and stream agreements was converted to gold equivalent ounces by multiplying the silver ounces by the average silver price for the period and dividing by the average gold price for the period. Diamonds, other metals and cash royalties were converted into gold equivalent ounces by dividing the associated revenue by the average gold price for the period. Offtake agreements were converted using the financial settlement equivalent divided by the average gold price for the period.

Average Metal Prices and Exchange Rate

      Three months ended     Years ended  
      December 31,     December 31,  
      2018     2017     2018     2017  
                           
  Gold(i) $ 1,226   $ 1,275   $ 1,268   $ 1,257  
  Silver(ii) $ 14.54   $ 16.73   $ 15.70   $ 17.05  
                           
  Exchange rate (US$/Can$)(3)   1.3204     1.2713     1.2957     1.2986  

  (i)

The London Bullion Market Association’s pm price in U.S. dollars

  (ii)

The London Bullion Market Association’s price in U.S. dollars

  (iii)

Bank of Canada daily rate


(2)

“Adjusted earnings” and “Adjusted earnings per basic share” are not recognized measures under the International Financial Reporting Standards (“IFRS”). Refer to the non-IFRS measures provided under the Non-IFRS Financial Performance Measures section of the Management’s Discussion and Analysis for the year ended December 31, 2018.

4



(3)

Cash operating margin, which represents revenues less cost of sales, is a non-IFRS measure. The Company believes that this non-IFRS generally accepted industry measure provides a realistic indication of operating performance and provides a useful comparison with its peers. The following table reconciles the cash margin to the revenues and cost of sales presented in the consolidated statements of income and related notes:


      Three months ended     Years ended  
  (In thousands of dollars)   December 31,     December 31,  
      2018     2017     2018     2017  
      $      $      $      $  
                           
   Revenues   115,337     109,552     490,472     213,216  
   Less: Revenues from offtake interests   (84,599 )   (77,338 )   (362,905 )   (119,424 )
   Revenues from royalty and stream interests   30,738     32,214     127,567     93,792  
                           
   Cost of sales   (86,600 )   (81,058 )   (371,305 )   (125,645 )
   Less: Cost of sales of offtake interests   83,659     76,550     357,879     117,974  
   Cost of sales of royalty and stream interests   (2,941 )   (4,508 )   (13,426 )   (7,671 )
                           
                           
   Revenues from royalty and stream interests   30,738     32,214     127,567     93,792  
   Less: Cost of sales of royalty and stream interests   (2,941 )   (4,508 )   (13,426 )   (7,671 )
   Cash margin from royalty and stream interests   27,797     27,706     114,141     86,121  
      90.4%     86.0%     89.5%     91.8%  
                           
   Revenues from offtake interests   84,599     77,338     362,905     119,424  
   Less: Cost of sales of offtake interests   (83,659 )   (76,550 )   (357,879 )   (117,974 )
   Cash margin from offtake interests   940     788     5,026     1,450  
      1.1%     1.0%     1.4%     1.2%  

(4)

Represents the estimated fair value based on the quoted prices of the investments in a recognized stock exchange as at December 31, 2018. For private investments, an internal or external evaluation is prepared.

5


Forward-looking Statements

This news release contains forward-looking information and forward-looking statements (together, "forward-looking statements") within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995. All statements in this release, other than statements of historical fact, that address future events, developments or performance that Osisko expects to occur including management’s expectations regarding Osisko’s growth, results of operations, estimated future revenue, requirements for additional capital, production estimates, production costs and revenue, business prospects and opportunities are forward-looking statements. In addition, statements relating to gold equivalent ounces ("GEOs") are forward-looking statements, as they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the GEOs will be realized. Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the words "expects", "is expected" "plans", "anticipates", "believes", "intends", "estimates", "projects", "potential", "scheduled" and similar expressions or variations (including negative variations of such words and phrases), or may be identified by statements to the effect that certain actions, events or conditions "will", "would", "may", "could" or "should" occur including, without limitation, the performance of the assets of Osisko, the realization of the anticipated benefits deriving from Osisko’s investments and transactions, including the realization of all conditions precedent to the closing of the investment in Falco Resources Ltd.’s Horne 5 Gold project, the estimate of GEOs to be received in 2019, and Osisko’s ability to seize future opportunities. Although Osisko believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements involve known and unknown risks, uncertainties and other factors and are not guarantees of future performance and actual results may accordingly differ materially from those in forward-looking statements. Factors that could cause the actual results deriving from Osisko’s royalties, streams and other interests to differ materially from those in forward-looking statements include, without limitation: influence of political or economic factors including fluctuations in the prices of the commodities and in value of the Canadian dollar relative to the U.S. dollar, continued availability of capital and financing and general economic, market or business conditions; regulations and regulatory changes in national and local government, including permitting and licensing regimes and taxation policies; whether or not Osisko is determined to have “passive foreign investment company” (“PFIC”) status as defined in Section 1297 of the United States Internal Revenue Code of 1986, as amended; potential changes in Canadian tax treatments of offshore streams or other interests, litigation, title, permit or license disputes; risks and hazards associated with the business of exploring, development and mining on the properties in which Osisko holds a royalty, stream or other interest including, but not limited to development, permitting, infrastructure, operating or technical difficulties, unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters or civil unrest, rate, grade and timing of production differences from mineral resource estimates or production forecasts or other uninsured risks; risk related to business opportunities that become available to, or are pursued by Osisko and exercise of third party rights affecting proposed investments. The forward-looking statements contained in this press release are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Osisko holds a royalty, stream or other interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; Osisko’s ongoing income and assets relating to the determination of its PFIC status, no material changes to existing tax treatments; no adverse development in respect of any significant property in which Osisko holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. However, there can be no assurance that forward-looking statements wi ll prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Investors are cautioned that forward-looking statements are not guarantees of future performance. Osisko cannot assure investors that actual results will be consistent with these forward-looking statements and investors should not place undue reliance on forward-looking statements due to the inherent uncertainty therein.

For additional information with respect to these and other factors and assumptions underlying the forward-looking statements made in this press release, see the section entitled "Risk Factors" in the most recent Annual Information Form of Osisko which is filed with the Canadian securities commissions and available electronically under Osisko's issuer profile on SEDAR at www.sedar.com and with the U.S. Securities and Exchange Commission on EDGAR at www.sec.gov. The forward-looking information set forth herein reflects Osisko’s expectations as at the date of this press release and is subject to change after such date. Osisko disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by law.

6



Osisko Gold Royalties Ltd
Consolidated Balance Sheets
As at December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars)

 

  December 31,     December 31,  

 

  2018     2017  

 

$    $  

Assets

           

Current assets

           

       Cash and cash equivalents

  174,265     333,705  

       Short-term investment

  10,000     -  

       Amounts receivable

  12,321     8,385  

       Inventories

  -     9,859  

       Other assets

  1,015     984  

 

  197,601     352,933  

Non-current assets

           

       Investments in associates

  304,911     257,433  

       Other investments

  109,603     115,133  

       Royalty, stream and other interests

  1,414,668     1,575,772  

       Exploration and evaluation

  95,002     102,182  

       Goodwill

  111,204     111,204  

       Other assets

  1,657     1,686  

 

  2,234,646     2,516,343  

Liabilities

           

Current liabilities

           

       Accounts payable and accrued liabilities

  11,732     15,310  

       Dividends payable

  7,779     7,890  

       Provisions and other liabilities

  3,494     5,632  

 

  23,005     28,832  

Non-current liabilities

           

       Long-term debt

  352,769     464,308  

       Provisions and other liabilities

  -     2,036  

       Deferred income taxes

  87,277     126,762  

 

  463,051     621,938  

Equity attributable to Osisko Gold Royalties Ltd’s shareholders

           

       Share capital

  1,609,162     1,633,013  

       Warrants

  30,901     30,901  

       Contributed surplus

  21,230     13,265  

       Equity component of convertible debentures

  17,601     17,601  

       Accumulated other comprehensive income (loss)

  23,499     (2,878 )

       Retained earnings

  69,202     202,503  

 

  1,771,595     1,894,405  

 

  2,234,646     2,516,343  

7



Osisko Gold Royalties Ltd
Consolidated Statements of Loss
For the three months and the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)

 

  Three months ended     Years ended  

 

  December, 31     December 31,  

 

  (unaudited)              

 

  2018     2017     2018     2017  

 

 $    $    $    $  

 

                       

Revenues

  115,337     109,552     490,472     213,216  

 

                       

Cost of sales

  (86,600 )   (81,058 )   (371,305 )   (125,645 )

Depletion of royalty, stream and other interests

  (12,975 )   (12,747 )   (52,612 )   (28,065 )

Gross profit

  15,762     15,747     66,555     59,506  

 

                       

Other operating expenses

                       

   General and administrative

  (4,912 )   (7,010 )   (18,156 )   (24,558 )

   Business development

  (805 )   (3,126 )   (4,525 )   (16,199 )

   Gain on disposal of a stream interest

  9,094     -     9,094     -  

   Impairment of assets

  (166,316 )   (89,000 )   (166,316 )   (89,000 )

   Exploration and evaluation, net of tax credits

  (55 )   (63 )   (183 )   (184 )

Operating loss

  (147,232 )   (83,452 )   (113,531 )   (70,435 )

   Interest income

  847     1,098     4,428     4,255  

   Dividend income

  50     -     328     -  

   Finance costs

  (6,708 )   (4,825 )   (25,999 )   (8,384 )

   Foreign exchange gain (loss)

  362     (635 )   454     (16,086 )

   Share of loss of associates

  (2,455 )   (3,482 )   (9,013 )   (6,114 )

   Other gains (losses), net

  1,018     (507 )   2,598     30,829  

Loss before income taxes

  (154,118 )   (91,803 )   (140,735 )   (65,935 )

   Income tax recovery

  40,236     27,450     35,148     23,147  

Net loss

  (113,882 )   (64,353 )   (105,587 )   (42,788 )

 

                       

Net loss attributable to:

                       

   Osisko Gold Royalties Ltd’s shareholders

  (113,882 )   (64,348 )   (105,587 )   (42,501 )

   Non-controlling interests

  -     (5 )   -     (287 )

 

                       

Net loss per share attributable to Osisko Gold Royalties Ltd’s shareholders

               

   Basic

  (0.73 )   (0.41 )   (0.67 )   (0.33 )

   Diluted

  (0.73 )   (0.41 )   (0.67 )   (0.33 )

8


Osisko Gold Royalties Ltd
Consolidated Statements of Cash Flows
For the three months and the years ended December 31, 2018 and 2017
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)
             

 

  Three months ended     Years ended  

 

  December 31,     December 31,  

 

  (unaudited)              

 

  2018     2017     2018     2017  

 

 $    $    $    $  

Operating activities

                       

Net loss

  (113,882 )   (64,353 )   (105,587 )   (42,788 )

Adjustments for:

                       

     Share-based compensation

  2,241     1,267     5,791     10,524  

     Depletion and amortization

  13,020     12,787     52,786     28,210  

     Finance costs

  1,793     1,183     6,864     2,281  

     Gain on disposal of a stream interest

  (9,094 )   -     (9,094 )   -  

     Impairment of assets

  166,316     89,000     166,316     89,000  

     Share of loss of associates

  2,455     3,482     9,013     6,114  

     Net (gain) loss on acquisition of investments

  (26 )   (36 )   (1,934 )   2,099  

     Net gain on disposal of investments

  -     -     (6,956 )   (703 )

     Net gain on dilution of investments in associates

  (1,798 )   (241 )   (1,545 )   (30,560 )

     Change in fair value of financial assets at fair value through profit and loss

  806     784     7,837     (1,665 )

     Deferred income tax recovery

  (40,454 )   (28,453 )   (35,970 )   (24,150 )

     Unrealized foreign exchange (gain) loss

  (385 )   763     179     16,211  

     Settlement of deferred and restricted share units

  (30 )   -     (3,117 )   (5,539 )

     Other

  52     42     194     122  

Net cash flows provided by operating activities before changes in non-cash working capital items

  21,014     16,225     84,777     49,156  

Changes in non-cash working capital items

  (2,455 )   5,298     (2,619 )   (440 )

Net cash flows provided by operating activities

  18,559     21,523     82,158     48,716  

 

                       

Investing activities

                       

Net (increase) decrease in short-term investments

  -     1,447     (10,000 )   2,047  

Business combination, net of cash acquired

  -     990     -     (621,430 )

Settlement of derivative financial instruments

  -     -     -     (21,072 )

Acquisition of investments

  (9,989 )   (76,678 )   (104,746 )   (226,766 )

Proceeds on disposal of investments

  -     21,613     27,043     71,090  

Acquisition of royalty and stream interests

  (48,131 )   (23,455 )   (141,101 )   (80,119 )

Proceeds on sale of a stream interest

  159,383     -     159,383     -  

Property and equipment

  (13 )   (48 )   (105 )   (137 )

Exploration and evaluation tax credits (expenses), net

  688     (247 )   3,891     (1,128 )

Net cash flows provided by (used in) investing activities

  101,938     (76,378 )   (65,635 )   (877,515 )

 

                       

Financing activities

                       

Issuance of long-term debt

  -     300,000     -     447,323  

Issuance of common shares

  86     77     358     264,278  

Issue expenses

  -     -     (186 )   (190 )

Financing fees

  (412 )   (12,619 )   (791 )   (12,619 )

Investment from non-controlling interests

  -     -     -     1,292  

Repayment of long-term debt

  (71,655 )   -     (123,475 )   -  

Normal course issuer bid purchase of common shares

  (9,257 )   -     (31,243 )   (1,822 )

Dividends paid

  (6,410 )   (7,566 )   (27,809 )   (19,325 )

Net cash flows used in by financing activities

  (87,648 )   279,892     (183,146 )   678,937  

Increases (decrease) in cash and cash equivalents before effects of exchange rate changes on cash and cash equivalents

  32,849     225,037     (166,623 )   (149,862 )

Effects of exchange rate changes on cash and cash equivalents

  4,228     (234 )   7,183     (15,682 )

 

                       

Increase (decrease) in cash and cash equivalents

  37,077     224,803     (159,440 )   (165,544 )

Cash and cash equivalents – beginning of period

  137,188     108,902     333,705     499,249  

Cash and cash equivalents – end of period

  174,265     333,705     174,265     333,705  

9



 

OSISKO DECLARES 18TH CONSECUTIVE QUARTERLY DIVIDEND

(Montreal, February 20, 2019) Osisko Gold Royalties Ltd ("Osisko" or the "Company") (TSX: OR) (NYSE: OR) is pleased to announce a first quarter 2019 dividend of C$0.05 per common share. The dividend will be paid on April 15, 2019 to shareholders of record as of the close of business on March 29, 2019.

For shareholders residing in the United States, the U.S. dollar equivalent will be determined based on the daily rate published by the Bank of Canada on March 29, 2019. This dividend is an "eligible dividend" as defined in the Income Tax Act (Canada).

The Company also wishes to remind its shareholders that it has implemented a dividend reinvestment plan (the “Plan”). Shareholders who are residents of Canada and the United States may elect to participate in the Plan in connection with the dividend to be paid on April 15, 2019 to shareholders on record as of March 29, 2019. If a shareholder elects to participate in the Plan, the Company will issue to the shareholder, in lieu of a cash dividend, common shares from treasury at a 3% discount to the weighted average price of the common shares during the five (5) trading days immediately preceding the dividend payment date. Participation in the Plan is optional and will not affect a shareholders’ cash dividends if the shareholder elects not to participate in the Plan. Quarterly dividends are only payable as and when declared by Osisko’s Board of Directors.

A complete copy of the Plan and the enrolment form are available on Osisko’s website at http://osiskogr.com/en/dividends/drip/. Shareholders should carefully read the complete text of the Plan before making any decisions regarding their participation in the Plan.

Non-registered beneficial shareholders who wish to participate in the Plan should contact their financial advisor, broker, investment dealer, bank or other financial institution that holds their common shares to inquire about the applicable enrolment deadline and to request enrolment in the Plan. For more information on how to enroll or any other inquiries, contact the Agent at 1-800-387-0825 (toll-free in Canada) or [email protected].

Participation in the Plan does not relieve shareholders of any liability for taxes that may be payable in respect of dividends that are reinvested in common shares under the Plan. Shareholders should consult their tax advisors concerning the tax implications of their participation in the Plan having regard to their particular circumstances.

This press release is not an offer or a solicitation of an offer of securities.

1


About Osisko Gold Royalties Ltd

Osisko Gold Royalties Ltd is an intermediate precious metal royalty company that holds a North American focused portfolio of over 130 royalties, streams and precious metal offtakes. Osisko’s portfolio is anchored by its 5% NSR royalty on the Canadian Malartic Mine, which is the largest gold mine in Canada. Osisko also owns a portfolio of publicly held resource companies, including a 32.2% interest in Barkerville Gold Mines Ltd., a 16.7% interest in Osisko Mining Inc., a 15.4% interest in Victoria Gold Corp., a 17.8% interest in Falco Resources Ltd and a 10.6% interest in Osisko Metals Incorporated.

Osisko is incorporated under the laws of the Province of Québec, with its head office located at 1100 avenue des Canadiens-de-Montréal, Suite 300, Montréal, Québec, H3B 2S2.

Forward-looking statements

Certain statements contained in this press release may be deemed "forward-looking statements" within the meaning of applicable Canadian and U.S. securities laws. These forward-looking statements, by their nature, require the Company to make certain assumptions and necessarily involve known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied in these forward-looking statements. Forward-looking statements are not guarantees of performance. In this news release, these forward-looking statements may involve, but are not limited to, comments with respect to the directors and officers of the Company, information pertaining to the fact that all conditions for payment of the dividend will be met and that such dividend will continue to be an “eligible dividend” as defined in the Income Tax Act (Canada). Words such as "may", "will", "would", "could", "expect", "believe", "plan", "anticipate", "intend", "estimate", "continue", or the negative or comparable terminology, as well as terms usually used in the future and the conditional, are intended to identify forward-looking statements. Information contained in forward-looking statements is based upon certain material assumptions that were applied in drawing a conclusion or making a forecast or projection, including that the financial situation of the Company will remain favourable. The Company considers its assumptions to be reasonable based on information currently available, but cautions the reader that its assumptions regarding future events, many of which are beyond the control of the Company, may ultimately prove to be incorrect since they are subject to risks and uncertainties that affect the Company and its business.

For additional information with respect to these and other factors and assumptions underlying the forward-looking statements made in this press release, see the section entitled “Risk Factors” in the most recent Annual Information Form of Osisko which is filed with the Canadian securities commissions and available electronically under Osisko’s issuer profile on SEDAR at www.sedar.com and with the U.S. Securities and Exchange Commission and available electronically under Osisko’s issuer profile on EDGAR at www.sec.gov. The forward-looking information set forth herein reflects Osisko’s expectations as at the date of this press release and is subject to change after such date. Osisko disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by law.

 

 


For further information, please contact Osisko Gold Royalties Ltd:

Joseph de la Plante
Vice President, Corporate Development
Tel. (514) 940-0670
[email protected]

2


Categories

SEC Filings

Next Articles