Form 6-K SHOPIFY INC. For: Dec 31

February 12, 2019 7:29 AM




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934



For the month of
February
 
2019

Commission File Number
001-37400
 
 

 Shopify Inc.
(Translation of registrant’s name into English)

150 Elgin Street, 8th Floor
Ottawa, Ontario, Canada K2P 1L4
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:


Form 20-F
 

Form 40-F
x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):          

         Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):           


















DOCUMENTS INCLUDED AS PART OF THIS REPORT

Exhibit


99.1    Shopify Inc. - Shopify Announces Fourth-Quarter and Full Year 2018 Financial Results






















































SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



 
Shopify Inc.
 
(Registrant)
Date:
 
February 12, 2019
 
By:
/s/ Joseph A. Frasca
 
Name: Joseph A. Frasca
Title: SVP, General Counsel and Corporate Secretary





EXHIBIT 99.1

shopifylogoa03.jpg
Shopify Announces Fourth-Quarter and Full Year 2018 Financial Results
Fourth-Quarter Revenue and GMV Grow 54% Year on Year
GMV Exceeds $14 Billion for the Fourth Quarter and $41 Billion for 2018

Shopify reports in U.S. dollars and in accordance with U.S. GAAP

Ottawa, Canada - February 12, 2019 - Shopify Inc. (NYSE: SHOP)(TSX: SHOP), the leading multi-channel commerce platform, today announced strong financial results for the quarter and full year ended December 31, 2018.

“We made history in 2018: no other SaaS company has crossed the $1 billion-dollar revenue mark at a faster growth rate than Shopify has,” said Tobi Lütke, Shopify’s CEO. "This milestone is significant due to the backdrop: Shopify allows people to partake in the entrepreneurial world who would otherwise not be able to do so. We have been focused on growing this market for the past 12 years even though a lot of people told us that this isn’t a valuable business model. We let the results speak for themselves."

"Our merchants had an incredible fourth quarter, and we are energized by their success," said Amy Shapero, Shopify’s CFO. "With our focus on helping entrepreneurs everywhere, including those within the enterprise, launch their businesses and grow them, in 2018 we reached a billion orders cumulatively, and saw the highest-ever mix of merchants join the platform from outside our core geographies. We look forward to expanding our footprint even more in 2019 as we continue to bring more product innovation and more value to merchants of all sizes around the world."

Fourth-Quarter Financial Highlights
Total revenue in the fourth quarter was $343.9 million, a 54% increase from the comparable quarter in 2017.
Subscription Solutions revenue grew 42% to $133.6 million. This increase was driven primarily by growth in Monthly Recurring Revenue1 ("MRR"), driven primarily by an increase in the number of merchants joining the Shopify platform.
Merchant Solutions revenue grew 63%, to $210.3 million, driven primarily by the growth of Gross Merchandise Volume2 ("GMV"), as well as by strong growth in Shopify Capital and Shopify Shipping.

1. Monthly Recurring Revenue, or MRR, is calculated by multiplying the number of merchants by the average monthly subscription plan fee in effect on the last day of that period and is used by management as a directional indicator of subscription solutions revenue going forward assuming merchants maintain their subscription plan the following month.
2.Gross Merchandise Volume, or GMV, represents the total dollar value of orders processed on the Shopify platform in the period, net of refunds, and inclusive of shipping and handling, duty and value-added taxes.







MRR as of December 31, 2018 was $40.9 million, up 37% compared with $29.9 million as of December 31, 2017. Shopify Plus contributed $10.4 million, or 25%, of MRR compared with 21% of MRR as of December 31, 2017.
GMV for the fourth quarter was $14.0 billion, an increase of $4.9 billion, or 54% over the fourth quarter of 2017. Gross Payments Volume3 ("GPV") grew to $5.8 billion, which accounted for a record 41% of GMV processed in the quarter, versus $3.5 billion, or 39%, for the fourth quarter of 2017.
Gross profit dollars grew 53%, to $185.7 million, compared with the $121.1 million recorded for the fourth quarter of 2017.
Operating loss for the fourth quarter of 2018 was $9.5 million, or 3% of revenue, versus a loss of $6.1 million, or 3% of revenue, for the comparable period a year ago.
Adjusted operating income4 for the fourth quarter of 2018 was 6% of revenue, or $20.0 million; adjusted operating income for the fourth quarter of 2017 was 5% of revenue, or $11.6 million.
Net loss for the fourth quarter of 2018 was $1.5 million, or $0.01 per share, compared with $3.0 million, or $0.03 per share, for the fourth quarter of 2017.
Adjusted net income4 for the fourth quarter of 2018 was $27.9 million, or $0.26 per share, compared with adjusted net income of $14.7 million, or $0.15 per share, for the fourth quarter of 2017.
At December 31, 2018, Shopify had $1.97 billion in cash, cash equivalents and marketable securities, compared with $938 million on December 31, 2017.

Fourth-Quarter Business Highlights
Sales on Shopify’s platform over the Black Friday Cyber Monday period reached more than $1.5 billion of GMV in just four days, with the majority coming from mobile devices. This compares with $1 billion in GMV for the Black Friday Cyber Monday period in 2017.
Shopify launched Shopify Payments in Spain, expanding availability of Shopify Payments to 11 countries: the U.S., Canada, United Kingdom, Australia, Ireland, New Zealand, Japan, Singapore, Hong Kong, Germany, and Spain. Shopify's investments in international expansion yielded a record percentage of new merchants on the Shopify platform in the fourth quarter from outside our core geographies, which comprise our longer-established geographies of North America, UK, and Australia.
Shopify Shipping adoption continued to climb, with the percentage of eligible merchants in the United States and Canada utilizing Shopify Shipping approaching 40% by year end.
Purchases from merchants’ stores coming from mobile devices versus desktop continued to climb in the quarter, accounting for 78% of traffic and 66% of orders for the three months ended December 31, 2018, versus 73% and 61%, respectively, for the fourth quarter of 2017.
Shopify Capital issued $71.8 million in merchant cash advances and loans in the fourth quarter of 2018, an increase of 81% versus the $39.7 million issued in the fourth quarter of last year. Shopify Capital has grown to approximately $447 million in cumulative cash advanced since its launch in April 2016 through 2018, approximately $92 million of which was outstanding on December 31, 2018.

3. Gross Payments Volume, or GPV, is the amount of GMV processed through Shopify Payments.
4. Please refer to "Non-GAAP Financial Measures" in this press release.




Full-Year Financial Highlights
Total revenue for the full year 2018 was $1.073 billion, a 59% increase over 2017. Within this, Subscription Solutions revenue grew 50% to $465.0 million, while Merchant Solutions revenue grew 67% to $608.2 million.
GMV2 for 2018 was $41.1 billion, an increase of 56% over 2017. GPV3 grew to $16.6 billion, which accounted for 40% of GMV processed versus $10.0 billion, or 38%, for 2017.
Gross profit grew 57% to $596.3 million, compared with $380.3 million for 2017.
Operating loss for 2018 was $91.9 million, or 9% of revenue, versus 49.2 million, or 7% of revenue, for 2017.
Adjusted operating income4 for 2018 was 1% of revenue, or $11.8 million; adjusted operating income for 2017 was also 1% of revenue, or $6.0 million.
Net loss for 2018 was $64.6 million, or $0.61 per share, compared with $40.0 million, or $0.42 per share, for 2017.
Adjusted net income4 for 2018 was $39.2 million, or $0.37 per share, compared with adjusted net income of $15.2 million, or $0.16 per share, for 2017.

2018 Business Highlights
Shopify made progress on our three areas of targeted investment in 2018, which were international growth, our platform, and Shopify Plus:
Shopify launched native language capabilities on the platform, bringing the total number of languages available to seven, including English, German, Japanese, French, Spanish, Brazilian Portuguese, and Italian. By year end 2018, 24% of our merchants were based outside our core geographies, compared with 21% in these largely non-English-speaking markets in 2017.
Shopify expanded the feature set of our platform to help power merchant selling: our Marketing Dashboard facilitates purchasing advertising, while Shopify Ping streamlines and centralizes business conversations and marketing activities; Google Pay and Dynamic Checkout help remove friction for the buyer from the checkout process; and Fraud Protect gives merchants greater confidence in accepting orders.
Shopify deepened the platform’s functionality to simplify merchant operations: our multi-location inventory feature enables merchants to track inventory across multiple sales and storage facilities; enhancements to our POS solution enables multi-channel returns and exchanges; and our Store Cam for Shopify app integrates live video feed from a physical location via Google Nest directly into the Shopify dashboard. In addition, Shopify made it easier for merchants to leverage our partner community with the launch of our Services Marketplace -- a job-centric hub where Shopify merchants can find Shopify partners -- as well as our new app store with improvements to app categorization, listings, and merchant recommendations.
Shopify Plus merchants expanded their share of overall MRR and GMV, as they continued to thrive using Shopify’s powerful feature set and the base of Shopify Plus merchants grew by nearly 50%.




In our ongoing mission to make commerce better for everyone, merchants and consumers alike, Shopify plans to continue adding capabilities that make it easier for more entrepreneurs to start selling, further simplify merchant operations, and catalyze their GMV growth. With this ongoing cadence of innovation to empower merchants, in 2018 Shopify was adopted by hundreds of thousands more entrepreneurs seeking a multi-channel platform that is powerful, easy-to-use, and affordable.

2018 Shopify Merchant Highlights
Shopify helped maintain a vibrant and healthy commerce landscape that empowered merchants around the world in 2018:
The number of merchants on the Shopify platform achieving over $1 million in GMV grew by 58% in 2018.
Merchants selling on the Shopify platform for 12 months or more grew their GMV year-over-year at an average monthly rate of 24%.
In the fourth quarter alone, Shopify merchants added nearly 40 million products to their shops.
In 2018, Shopify paid over $100 million to our partners (themselves small and medium-sized businesses) for their apps and services benefiting Shopify merchants.
The number of merchants trying the Shopify platform for the first time continued to expand in 2018, indicating Shopify is well positioned to power the merchant success stories of tomorrow.

Financial Outlook
The financial outlook that follows constitutes forward-looking information within the meaning of applicable securities laws and is based on a number of assumptions and subject to a number of risks. Actual results could vary materially as a result of numerous factors, including certain risk factors, many of which are beyond Shopify’s control. Please see "Forward-looking Statements" below.

In addition to the other assumptions and factors described in this press release, Shopify’s outlook assumes the continuation of growth trends in our industry, our ability to manage our growth effectively and the absence of material changes in our industry or the global economy. The following statements supersede all prior statements made by Shopify and are based on current expectations. As these statements are forward-looking, actual results may differ materially.

These statements do not give effect to the potential impact of mergers, acquisitions, divestitures or business combinations that may be announced or closed after the date hereof. All numbers provided in this section are approximate.

For the full year 2019, Shopify currently expects:
Revenues in the range of $1.46 billion to $1.48 billion
GAAP operating loss in the range of $140 million to $150 million
Adjusted operating income4 in the range of $10 to $20 million, which excludes stock-based compensation expenses and related payroll taxes of $160 million




For the first quarter of 2019, Shopify currently expects:
Revenues in the range of $305 million to $310 million
GAAP operating loss in the range of $47 million to $49 million
Adjusted operating loss4 in the range of $13 million to $15 million, which excludes stock-based compensation expenses and related payroll taxes of $34 million

Quarterly Conference Call
Shopify’s management team will hold a conference call to discuss our fourth-quarter results today, February 12, 2019, at 8:30 a.m. ET. The conference call will be webcast on the investor relations section of Shopify’s website at https://investors.shopify.com/events/Events-Presentations/default.aspx. An archived replay of the webcast will be available following the conclusion of the call.

Shopify’s Audited Consolidated Financial Statements and accompanying Notes, Management’s Discussion and Analysis, and Annual Information Form for the year ended December 31, 2018 are available on Shopify’s website at www.shopify.com, and will be filed on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. Shareholders may, upon request, receive a hard copy of the complete audited financial statements free of charge.

About Shopify
Shopify is the leading multi-channel commerce platform. Merchants use Shopify to design, set up, and manage their stores across multiple sales channels, including mobile, web, social media, marketplaces, brick-and-mortar locations, and pop-up shops. The platform also provides merchants with a powerful back-office and a single view of their business, from payments to shipping. The Shopify platform was engineered for reliability and scale, making enterprise-level technology available to businesses of all sizes. Headquartered in Ottawa, Canada, Shopify currently powers over 800,000 businesses in approximately 175 countries and is trusted by brands such as Unilever, Kylie Cosmetics, Allbirds, MVMT, and many more.

Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with United States generally accepted accounting principles (GAAP), Shopify uses certain non-GAAP financial measures to provide additional information in order to assist investors in understanding our financial and operating performance.

Adjusted operating loss/income, non-GAAP operating expenses, adjusted net loss/income and adjusted net loss/income per share are non-GAAP financial measures that exclude the effect of share-based compensation expenses and related payroll taxes.




Management uses non-GAAP financial measures internally for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Shopify believes that these non-GAAP measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. Non-GAAP financial measures are not recognized measures for financial statement presentation under U.S. GAAP and do not have standardized meanings, and may not be comparable to similar measures presented by other public companies. Such non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. See the financial tables below for a reconciliation of the non-GAAP measures.

Forward-looking Statements
This press release contains certain forward-looking statements within the meaning of applicable securities laws, including statements regarding Shopify’s financial outlook and future financial performance, the expansion of Shopify’s footprint in 2019, and Shopify’s plans to add capabilities in 2019. Words such as "expects", "continue", "will", "anticipates" and "intends" or similar expressions are intended to identify forward-looking statements.

These forward-looking statements are based on Shopify’s current projections and expectations about future events and financial trends that management believes might affect its financial condition, results of operations, business strategy and financial needs, and on certain assumptions and analysis made by Shopify in light of the experience and perception of historical trends, current conditions and expected future developments and other factors management believes are appropriate. These projections, expectations, assumptions and analyses are subject to known and unknown risks, uncertainties, assumptions and other factors that could cause actual results, performance, events and achievements to differ materially from those anticipated in these forward-looking statements. Although Shopify believes that the assumptions underlying these forward-looking statements are reasonable, they may prove to be incorrect, and readers cannot be assured that actual results will be consistent with these forward-looking statements. Actual results could differ materially from those projected in the forward-looking statements as a result of numerous factors, including certain risk factors, many of which are beyond Shopify’s control, including but not limited to: (i) merchant acquisition and retention; (ii) managing our growth; (iii) our history of losses; (iv) our limited operating history; (v) our ability to innovate; (vi) a disruption of service or security breach; (vii) payments processed through Shopify Payments; (viii) our reliance on a single supplier to provide the technology we offer through Shopify Payments; (ix) the security of personal information we store relating to merchants and their customers, and consumers with whom we have a direct relationship; (x) evolving privacy laws and regulations, cross-border data transfer restrictions, data localization requirements and other domestic or foreign regulations; (xi) our potential inability to hire, retain and motivate qualified personnel; (xii) international sales and the use of our platform in various countries; and (xiii) other one-time events and other important factors disclosed previously and from time to time in Shopify’s filings with the U.S. Securities and Exchange Commission and the securities commissions or similar securities regulatory authorities in each of the provinces or territories of Canada. The forward-looking statements contained in this news release represent Shopify’s expectations



as of the date of this news release, or as of the date they are otherwise stated to be made, and subsequent events may cause these expectations to change. Shopify undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.

CONTACT:
 
 
INVESTORS:
 
MEDIA:
Katie Keita
 
Julie Nicholson
Senior Director, Investor Relations
 
Director of Communications
613-241-2828 x 1024
 
416-238-6705 x 302
IR@shopify.com
 
press@shopify.com
SOURCE: Shopify
 
 





Shopify Inc.
Consolidated Statements of Operations and Comprehensive Loss
(Expressed in US $000’s, except share and per share amounts, unaudited)


 
Three months ended
 
Years ended
 
December 31, 2018
 
December 31, 2017
 
December 31, 2018
 
December 31, 2017
 
$
 
$
 
$
 
$
Revenues
 
 
 
 
 
 
 
Subscription solutions
133,560

 
93,918

 
464,996

 
310,031

Merchant solutions
210,302

 
128,896

 
608,233

 
363,273

 
343,862

 
222,814

 
1,073,229

 
673,304

Cost of revenues
 
 
 
 
 
 
 
Subscription solutions
26,706

 
19,867

 
100,990

 
61,267

Merchant solutions
131,413

 
81,802

 
375,972

 
231,784

 
158,119

 
101,669

 
476,962

 
293,051

Gross profit
185,743

 
121,145

 
596,267

 
380,253

Operating expenses
 
 
 
 
 
 
 
Sales and marketing
95,163

 
67,174

 
350,069

 
225,694

Research and development
67,024

 
40,339

 
230,674

 
135,997

General and administrative
33,014

 
19,745

 
107,444

 
67,719

Total operating expenses
195,201

 
127,258

 
688,187

 
429,410

Loss from operations
(9,458
)
 
(6,113)

 
(91,920)

 
(49,157)

 
 
 
 
 
 
 
 
Other income
7,944

 
3,126

 
27,367

 
9,162

Net loss
(1,514
)
 
(2,987)

 
(64,553)

 
(39,995)

Other comprehensive income (loss), net of tax
(10,520
)
 
(3,419
)
 
(15,651)

 
5,253

Comprehensive loss
(12,034
)
 
(6,406)

 
(80,204)

 
(34,742)

Basic and diluted net loss per share attributable to shareholders
(0.01
)
 
(0.03
)
 
(0.61
)
 
(0.42
)
Weighted average shares used to compute basic and diluted net loss per share attributable to shareholders
107,734,499

 
99,551,791

 
105,671,839

 
95,774,897





Shopify Inc.
Consolidated Balance Sheets
(Expressed in US $000’s except share amounts, unaudited)



 
As at 
 
December 31, 2018
 
December 31, 2017
 
$
 
$
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
410,683

 
141,677

Marketable securities
1,558,987

 
796,362

Trade and other receivables, net
41,347

 
21,939

Merchant cash advances and loans receivable, net
91,873

 
47,101

Other current assets
26,192

 
18,598

 
2,129,082

 
1,025,677

Long-term assets
 
 
 
Property and equipment, net
61,612

 
50,360

Intangible assets, net
26,072

 
17,210

Goodwill
38,019

 
20,317

 
125,703

 
87,887

Total assets
2,254,785

 
1,113,564

Liabilities and shareholders’ equity
 
 
 
Current liabilities
 
 
 
Accounts payable and accrued liabilities
96,956

 
62,576

Current portion of deferred revenue
39,180

 
30,694

Current portion of lease incentives
2,552

 
1,484

 
138,688

 
94,754

Long-term liabilities
 
 
 
Deferred revenue
1,881

 
1,352

Lease incentives
22,316

 
14,970

Deferred tax liability
1,132

 
1,388

 
25,329

 
17,710

Shareholders’ equity
 
 
 
Common stock, unlimited Class A subordinate voting shares authorized, 98,081,889 and 87,067,604 issued and outstanding; unlimited Class B multiple voting shares authorized, 12,310,800 and 12,810,084 issued and outstanding
2,215,936

 
1,077,477

Additional paid-in capital
74,805

 
43,392

Accumulated other comprehensive income (loss)
(12,216
)
 
3,435

Accumulated deficit
(187,757
)
 
(123,204
)
Total shareholders’ equity
2,090,768

 
1,001,100

Total liabilities and shareholders’ equity
2,254,785

 
1,113,564





Shopify Inc.
Consolidated Statements of Cash Flows
(Expressed in US $000’s, unaudited)



 
 
Years ended
 
 
December 31, 2018
 
December 31, 2017
 
 
$
 
$
Cash flows from operating activities
 
 
 
 
Net loss for the year
 
(64,553)

 
(39,995)

Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
Amortization and depreciation
 
27,052

 
23,382

Stock-based compensation
 
95,720

 
49,163

Provision for uncollectible receivables related to merchant cash advances and loans receivable
 
5,922

 
2,606

Unrealized foreign exchange (gain) loss
 
1,272

 
(1,604)

Changes in operating assets and liabilities:
 
 
 
 
Trade and other receivables
 
(32,649)

 
(13,037)

Merchant cash advances and loans receivable
 
(50,694)

 
(37,811)

Other current assets
 
(10,816)

 
(3,706)

Accounts payable and accrued liabilities
 
20,641

 
15,428

Deferred revenue
 
9,015

 
10,960

Lease incentives
 
8,414

 
2,515

Net cash provided by operating activities
 
9,324

 
7,901

Cash flows from investing activities
 
 
 
 
Purchase of marketable securities
 
(2,447,955)

 
(1,129,263)

Maturity of marketable securities
 
1,698,264

 
642,073

Acquisitions of property and equipment
 
(27,950)

 
(20,043)

Acquisitions of intangible assets
 
(13,595)

 
(4,219)

Acquisition of businesses, net of cash acquired
 
(19,397)

 
(15,718)

Net cash used by investing activities
 
(810,633)

 
(527,170)

Cash flows from financing activities
 
 
 
 
Proceeds from the exercise of stock options
 
30,494

 
14,774

Proceeds from public offering, net of issuance costs
 
1,041,688

 
560,057

Net cash provided by financing activities
 
1,072,182

 
574,831

Effect of foreign exchange on cash and cash equivalents
 
(1,867)

 
2,102

Net increase in cash and cash equivalents
 
269,006

 
57,664

Cash and cash equivalents – Beginning of Year
 
141,677

 
84,013

Cash and cash equivalents – End of Year
 
410,683

 
141,677




Shopify Inc.
Reconciliation from GAAP to Non-GAAP Results
(Expressed in US $000’s, except share and per share amounts, unaudited)


 
Three months ended
 
Years ended
 
December 31, 2018
 
December 31, 2017
 
December 31, 2018
 
December 31, 2017
 
$
 
$
 
$
 
$
GAAP Gross profit
185,743

 
121,145

 
596,267

 
380,253

% of Revenue
54
%
 
54
%
 
56
%
 
56
%
add: stock-based compensation
604

 
309

 
2,232

 
1,102

add: payroll taxes related to stock-based compensation
56

 
61

 
209

 
179

Non-GAAP Gross profit
186,403

 
121,515

 
598,708

 
381,534

% of Revenue
54
%
 
55
%
 
56
%
 
57
%
 
 
 
 
 
 
 
 
GAAP Sales and marketing
95,163

 
67,174

 
350,069

 
225,694

% of Revenue
28
%
 
30
%
 
33
%
 
34
%
less: stock-based compensation
6,153

 
2,936

 
21,928

 
8,986

less: payroll taxes related to stock-based compensation
488

 
246

 
2,128

 
890

Non-GAAP Sales and marketing
88,522

 
63,992

 
326,013

 
215,818

% of Revenue
26
%
 
29
%
 
30
%
 
32
%
 
 
 
 
 
 
 
 
GAAP Research and development
67,024

 
40,339

 
230,674

 
135,997

% of Revenue
19
%
 
18
%
 
21
%
 
20
%
less: stock-based compensation
15,941

 
9,653

 
55,164

 
31,338

less: payroll taxes related to stock-based compensation
828

 
1,190

 
4,411

 
3,222

Non-GAAP Research and development
50,255

 
29,496

 
171,099

 
101,437

% of Revenue
15
%
 
13
%
 
16
%
 
15
%
 
 
 
 
 
 
 
 
GAAP General and administrative
33,014

 
19,745

 
107,444

 
67,719

% of Revenue
10
%
 
9
%
 
10
%
 
10
%
less: stock-based compensation
4,721

 
2,080

 
16,396

 
7,737

less: payroll taxes related to stock-based compensation
635

 
1,222

 
1,294

 
1,748

Non-GAAP General and administrative
27,658

 
16,443

 
89,754

 
58,234

% of Revenue
8
%
 
7
%
 
8
%
 
9
%
 
 
 
 
 
 
 
 
GAAP Operating expenses
195,201

 
127,258

 
688,187

 
429,410

% of Revenue
57
%
 
57
%
 
64
%
 
64
%
less: stock-based compensation
26,815

 
14,669

 
93,488

 
48,061

less: payroll taxes related to stock-based compensation
1,951

 
2,658

 
7,833

 
5,860

Non-GAAP Operating Expenses
166,435

 
109,931

 
586,866

 
375,489

% of Revenue
48
%
 
49
%
 
55
%
 
56
%





Shopify Inc.
Reconciliation from GAAP to Non-GAAP Results (continued)
(Expressed in US $000’s, except share and per share amounts, unaudited)


 
Three months ended
 
Years ended
 
December 31, 2018
 
December 31, 2017
 
December 31, 2018
 
December 31, 2017
 
$
 
$
 
$
 
$
GAAP Operating loss
(9,458
)
 
(6,113
)
 
(91,920
)
 
(49,157
)
% of Revenue
(3
)%
 
(3
)%
 
(9
)%
 
(7
)%
add: stock-based compensation
27,419

 
14,978

 
95,720

 
49,163

add: payroll taxes related to stock-based compensation
2,007

 
2,719

 
8,042

 
6,039

Adjusted Operating income
19,968

 
11,584

 
11,842

 
6,045

% of Revenue
6
 %
 
5
 %
 
1
 %
 
1
 %
 
 
 
 
 
 
 
 
GAAP Net loss
(1,514
)
 
(2,987
)
 
(64,553
)
 
(39,995
)
% of Revenue
 %
 
(1
)%
 
(6
)%
 
(6
)%
add: stock-based compensation
27,419

 
14,978

 
95,720

 
49,163

add: payroll taxes related to stock-based compensation
2,007

 
2,719

 
8,042

 
6,039

Adjusted Net income
27,912

 
14,710

 
39,209

 
15,207

% of Revenue
8
 %
 
7
 %
 
4
 %
 
2
 %
 
 
 
 
 
 
 
 
GAAP net loss per share attributable to shareholders
(0.01
)
 
(0.03
)
 
(0.61
)
 
(0.42
)
add: stock-based compensation
0.25

 
0.15

 
0.91

 
0.51

add: payroll taxes related to stock-based compensation
0.02

 
0.03

 
0.08

 
0.06

Adjusted net income per share attributable to shareholders
0.26

 
0.15

 
0.38

 
0.15

Weighted average shares used to compute GAAP and non-GAAP net loss per share attributable to shareholders
107,734,499

 
99,551,791

 
105,671,839

 
95,774,897






Categories

SEC Filings

Next Articles