Upgrade to SI Premium - Free Trial

Form 8-K BEACON ROOFING SUPPLY For: Nov 19

November 19, 2018 5:40 PM

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 19, 2018

 

BEACON ROOFING SUPPLY, INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

000-50924

36-417337

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

505 Huntmar Park Drive, Suite 300, Herndon, VA 20170

(Address of Principal Executive Offices) (Zip Code)

 

(571) 323-3939

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 

 


Item 2.02

Results of Operations and Financial Condition

On November 19, 2018, Beacon Roofing Supply, Inc. (the “Company”) issued a press release providing information regarding earnings for the fourth quarter and fiscal year ended September 30, 2018. A copy of the press release is attached hereto as Exhibit 99.1.

On November 19, 2018, the Company delivered a presentation as part of the webcast for the earnings conference call for the fourth quarter and fiscal year ended September 30, 2018. A copy of the presentation is attached hereto as Exhibit 99.2.

The information including Exhibit 99.1 and Exhibit 99.2 in this Form 8-K is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section. The information in this Form 8-K shall not be incorporated by reference into any filing under the Securities Act of 1933, except as shall otherwise be expressly set forth by specific reference in such filing.

 

Item 9.01

Financial Statements and Exhibits

(d) Exhibits

 

Exhibit Index

Exhibit

Number

 

Description

99.1

 

Beacon Roofing Supply, Inc. press release dated November 19, 2018

99.2

 

Beacon Roofing Supply, Inc. FY 2018 fourth quarter and fiscal year earnings presentation dated November 19, 2018

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BEACON ROOFING SUPPLY, INC.

 

 

 

 

Date: November 19, 2018

 

By:

/s/ JOSEPH M. NOWICKI

 

 

 

JOSEPH M. NOWICKI

 

 

 

Executive Vice President & Chief Financial Officer

 

 

Exhibit 99.1

 

 

Beacon Roofing Supply Reports Fourth Quarter and Fiscal Year 2018 Results

 

Record fourth quarter net sales of $1.9 billion (50% growth year-over-year)

 

Fourth quarter gross margins expanded by 40 bps vs. prior year to 25.4%; favorable price-cost performance for the 2nd consecutive quarter

 

Fourth quarter EPS of $0.54 vs. $0.73 in the prior year; Adjusted EPS of $1.07 vs. $1.06 in the prior year

 

Fourth quarter and fiscal year 2018 net income of $48.3 million ($84.1 million Adjusted) and $98.6 million ($206.7 million Adjusted)

 

Record fourth quarter and fiscal year 2018 Adjusted EBITDA of $178.3 million and $483.6 million, respectively

HERNDON, VA. — (BUSINESS WIRE) — Beacon Roofing Supply, Inc. (Nasdaq: BECN) (“Beacon” or the “Company”) announced results today for its fourth quarter and fiscal year ended September 30, 2018 (“2018” or “Fiscal 2018”).

Paul Isabella, the Company's President and Chief Executive Officer, stated: “Despite significant weather impacted top-line challenges, we are encouraged by our fourth quarter and Fiscal 2018 progress. Our acquisition of Allied Building Products propelled Beacon to record net sales and Adjusted EBITDA in 2018, and our combined footprint now reaches all 50 U.S. states and six Canadian provinces. Fiscal 2018 operating cash flow was our best year on record, exceeding 2017 by $224 million and more than four times greater than any other year in our history. Gross margins in the fourth quarter expanded by 40 bps to 25.4% vs. the prior year and price-cost performance was positive again this quarter. Synergies from the Allied acquisition are exceeding expectations. We will build upon these successes in 2019 by leveraging our 2,000 person salesforce and vast network of over 500 branches to drive top-line growth, supported by the ongoing expansion of our robust digital platform. By optimizing our service network and enabling our salesforce to better meet our customers’ needs, we are well positioned to help customers save time, manage their work more efficiently and enhance their businesses. The fundamentals of our industry remain unchanged, with demand heavily influenced by high repair and remodel content. I am confident and excited about Beacon’s future in 2019 and beyond.”

 

Fourth Quarter

Total sales increased 50.1% to a fourth quarter record of $1.94 billion, up from $1.29 billion in 2017. Residential roofing product sales increased 17.8%, non-residential roofing product sales increased 33.8% and complementary product sales increased 170.6% over the prior year. Existing markets sales, excluding acquisitions, decreased 5.6% for the quarter primarily due to weather related events. The fourth quarter of fiscal years 2018 and 2017 each had 63 business days.

Net income attributable to common shareholders for the fourth quarter was $42.3 million, compared to $45.1 million in 2017. Fourth quarter EPS was $0.54, compared to $0.73 in 2017. Adjusted Net Income (Loss), after removing the impact of acquisition related costs and the non-recurring effects of tax reform, was $84.1 million, compared to $65.8 million in 2017. Adjusted EPS was $1.07, compared to $1.06 in 2017. (See included financial tables for a reconciliation of “Adjusted” financial measures to the most directly comparable GAAP financial measures). Fourth quarter results were positively impacted by price gains across all product lines and improved gross margin performance. Fourth quarter results were negatively impacted by existing market sales declines, higher operating costs, and an increase in interest expense and preferred dividend payments that were both primarily related to the acquisition of Allied.

 

Fiscal Year

 

Total sales increased 46.6% to an annual record of $6.42 billion, up from $4.38 billion in 2017. Residential roofing product sales increased 17.6%, non-residential roofing product sales increased 28.5% and complementary product sales increased 174.3% over the prior year. Existing markets sales, excluding acquisitions, increased 0.5% year to date. Fiscal years 2018 and 2017 each had 252 business days.

 

Net income attributable to common shareholders for the full-year was $80.6 million, compared to $100.9 million in 2017. 2018 EPS was $1.05, compared to $1.64 in 2017. Adjusted Net Income (Loss), after removing the impact of acquisition related costs and the net benefit from one-time tax items, was $206.7 million, compared to $164.5 million in 2017. 2018 Adjusted EPS was $2.70, compared to


$2.68 in 2017 (See included financial tables for a reconciliation of “Adjusted” financial measures to the most directly comparable GAAP financial measures). Fiscal year 2018 results were positively impacted by price gains across all product lines, improved gross margin performance, and beneficial tax adjustments. Fiscal year 2018 results were negatively impacted by higher operating expenses, an increase in interest expense and preferred dividend payments that were both primarily related to the acquisition of Allied.

 

The Company will host a webcast and conference call today at 5:00 p.m. ET to discuss these results. The webcast link and call-in details are as follows:

What:

Beacon Roofing Supply Fourth Quarter 2018 Earnings Results Webcast and Conference Call

When

Monday, November 19, 2018

Time:

5:00 p.m. ET

Webcast:

http://ir.beaconroofingsupply.com/events.cfm (live and replay)

Live Call:

720-634-9063; Conf. ID #8288416

 

To assure timely access, conference call participants should dial in prior to the 5:00 p.m. ET start time.

 

Forward-Looking Statements

 

This release contains information about management's view of the Company's future expectations, plans and prospects that constitute forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but not limited to, those set forth in the "Risk Factors" section of the Company's latest Form 10-K. In addition, the forward-looking statements included in this press release represent the Company's views as of the date of this press release and these views could change. However, while the Company may elect to update these forward-looking statements at some point, the Company specifically disclaims any obligation to do so, other than as required by federal securities laws. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this press release.

 

About Beacon Roofing Supply

 

Founded in 1928, Beacon Roofing Supply, Inc. is the largest publicly traded distributor of residential and commercial roofing materials and complementary building products, operating over 500 branches throughout all 50 states in the U.S. and 6 provinces in Canada.  To learn more about Beacon and its family of regional brands, please visit www.becn.com.

 

 

Beacon Roofing Supply, Inc.
Joseph Nowicki, Executive VP & CFO

571-323-3939
[email protected]

 

 



BEACON ROOFING SUPPLY, INC.

Consolidated Statements of Operations

(In thousands, except share and per share amounts)

 

Three Months Ended September 30,

 

 

Year Ended September 30,

 

 

20181

 

 

% of

Net Sales

 

 

20172

 

 

% of

Net Sales

 

 

20181

 

 

% of

Net Sales

 

 

20172

 

 

% of

Net Sales

 

Net sales

$

1,935,756

 

 

 

100.0

%

 

$

1,289,868

 

 

 

100.0

%

 

$

6,418,311

 

 

 

100.0

%

 

$

4,376,670

 

 

 

100.0

%

Cost of products sold

 

1,444,459

 

 

 

74.6

%

 

 

967,227

 

 

 

75.0

%

 

 

4,824,990

 

 

 

75.2

%

 

 

3,300,731

 

 

 

75.4

%

Gross profit

 

491,297

 

 

 

25.4

%

 

 

322,641

 

 

 

25.0

%

 

 

1,593,321

 

 

 

24.8

%

 

 

1,075,939

 

 

 

24.6

%

Operating expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

328,658

 

 

 

17.0

%

 

 

205,088

 

 

 

15.8

%

 

 

1,187,192

 

 

 

18.5

%

 

 

743,376

 

 

 

16.9

%

Depreciation

 

18,678

 

 

 

1.0

%

 

 

8,880

 

 

 

0.7

%

 

 

60,318

 

 

 

0.9

%

 

 

34,002

 

 

 

0.8

%

Amortization

 

35,846

 

 

 

1.9

%

 

 

21,349

 

 

 

1.7

%

 

 

141,185

 

 

 

2.2

%

 

 

82,465

 

 

 

1.9

%

Total operating expense

 

383,182

 

 

 

19.9

%

 

 

235,317

 

 

 

18.2

%

 

 

1,388,695

 

 

 

21.6

%

 

 

859,843

 

 

 

19.6

%

Income (loss) from operations

 

108,115

 

 

 

5.5

%

 

 

87,324

 

 

 

6.8

%

 

 

204,626

 

 

 

3.2

%

 

 

216,096

 

 

 

5.0

%

Interest expense, financing costs, and other

 

37,058

 

 

 

1.9

%

 

 

13,512

 

 

 

1.0

%

 

 

136,544

 

 

 

2.1

%

 

 

52,751

 

 

 

1.2

%

Income (loss) before provision for income taxes

 

71,057

 

 

 

3.6

%

 

 

73,812

 

 

 

5.8

%

 

 

68,082

 

 

 

1.1

%

 

 

163,345

 

 

 

3.8

%

Provision for (benefit from) income taxes

 

22,747

 

 

 

1.2

%

 

 

28,681

 

 

 

2.3

%

 

 

(30,544

)

 

 

(0.4

%)

 

 

62,481

 

 

 

1.5

%

Net income (loss)

 

48,310

 

 

 

2.4

%

 

 

45,131

 

 

 

3.5

%

 

 

98,626

 

 

 

1.5

%

 

 

100,864

 

 

 

2.3

%

Dividends on preferred shares3

 

6,000

 

 

 

0.3

%

 

 

-

 

 

 

0.0

%

 

 

18,000

 

 

 

0.2

%

 

 

-

 

 

 

0.0

%

Net income (loss) attributable to common shareholders

$

42,310

 

 

 

2.1

%

 

$

45,131

 

 

 

3.5

%

 

$

80,626

 

 

 

1.3

%

 

$

100,864

 

 

 

2.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

68,119,406

 

 

 

 

 

 

 

60,861,950

 

 

 

 

 

 

 

68,012,879

 

 

 

 

 

 

 

60,315,648

 

 

 

 

 

Diluted

 

69,042,868

 

 

 

 

 

 

 

61,880,280

 

 

 

 

 

 

 

69,191,039

 

 

 

 

 

 

 

61,344,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share4:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.54

 

 

 

 

 

 

$

0.74

 

 

 

 

 

 

$

1.07

 

 

 

 

 

 

$

1.67

 

 

 

 

 

Diluted

$

0.54

 

 

 

 

 

 

$

0.73

 

 

 

 

 

 

$

1.05

 

 

 

 

 

 

$

1.64

 

 

 

 

 

 

1

The fourth quarter 2018 operating results include $10.6 million ($7.6 million, net of taxes) of non-recurring charges, $35.8 million ($25.8 million, net of taxes) of amortization for acquired intangibles, and $2.7 million ($2.0 million, net of taxes) of interest expense, financing costs, and other for the recognition of certain costs related to acquisitions. Fiscal year 2018 operating results include $54.4 million ($38.7 million, net of taxes) of non-recurring charges, $141.2 million ($100.5 million, net of taxes) of amortization for acquired intangibles, and $24.8 million ($17.7 million, net of taxes) of interest expense, financing costs, and other for the recognition of certain costs related to acquisitions. The three months and fiscal year ended September 30, 2018 also include net non-recurring tax provision of $0.3 million and tax benefit of $48.8 million, respectively. See “Adjusted Net Income (Loss) and Adjusted EPS” table for further details.

2

The fourth quarter 2017 operating results include $11.0 million ($6.8 million, net of taxes) of non-recurring charges, $21.3 million ($13.1 million, net of taxes) of amortization for acquired intangibles, and $1.2 million ($0.7 million, net of taxes) of interest expense, financing costs, and other for the recognition of certain costs related to acquisitions. Fiscal year 2017 operating results include $15.7 million ($9.7 million, net of taxes) of non-recurring charges, $82.5 million ($50.6 million, net of taxes) of amortization for acquired intangibles, and $5.4 million ($3.3 million, net of taxes) of interest expense, financing costs, and other for the recognition of certain costs related to acquisitions. See “Adjusted Net Income (Loss) and Adjusted EPS” table for further details.

3

For the three months ended September 30, 2018, $6.0 million is comprised of $5.0 million in undeclared cumulative preferred stock dividends as well as an additional $1.0 million of preferred stock dividends that had been declared and paid as of period end. For the fiscal year ended September 30, 2018, $18.0 million is comprised of $5.0 million in undeclared cumulative preferred stock dividends as well as an additional $13.0 million of preferred stock dividends that had been declared and paid as of period end.

4

Basic net income (loss) per share is calculated by dividing net income (loss) attributable to common shareholders by the weighted-average number of common shares outstanding during the period, without consideration for common share equivalents or the conversion of Preferred Stock. Common share equivalents consist of the incremental common shares issuable upon the exercise of stock options and vesting of restricted stock unit awards. Diluted net income (loss) per common share is calculated by dividing net income (loss) attributable to common shareholders by the fully diluted weighted-average number of common shares outstanding during the period.


The following table presents the components and calculations of basic and diluted net income (loss) per share for each period presented (in thousands, except share and per share amounts):

 

  

Three Months Ended September 30,

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net income (loss)

$

48,310

 

 

$

45,131

 

 

$

98,626

 

 

$

100,864

 

Dividends on preferred shares

 

(6,000

)

 

 

-

 

 

 

(18,000

)

 

 

-

 

Net income (loss) attributable to common shareholders

$

42,310

 

 

$

45,131

 

 

$

80,626

 

 

$

100,864

 

Undistributed income allocated to participating securities

 

(5,271

)

 

 

-

 

 

 

(7,742

)

 

 

-

 

Net income (loss) attributable to common shareholders - basic and diluted

$

37,039

 

 

$

45,131

 

 

$

72,884

 

 

$

100,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

68,119,406

 

 

 

60,861,950

 

 

 

68,012,879

 

 

 

60,315,648

 

Effect of common share equivalents

 

923,462

 

 

 

1,018,330

 

 

 

1,178,160

 

 

 

1,028,615

 

Weighted-average common shares outstanding - diluted

 

69,042,868

 

 

 

61,880,280

 

 

 

69,191,039

 

 

 

61,344,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share - basic

$

0.54

 

 

$

0.74

 

 

$

1.07

 

 

$

1.67

 

Net income (loss) per share - diluted

$

0.54

 

 

$

0.73

 

 

$

1.05

 

 

$

1.64

 

 



BEACON ROOFING SUPPLY, INC.

Consolidated Balance Sheets  

(In thousands)

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

129,927

 

 

$

138,250

 

 

Accounts receivable, net

 

1,090,533

 

 

 

704,527

 

 

Inventories

 

936,047

 

 

 

551,924

 

 

Prepaid expenses and other current assets

 

244,360

 

 

 

209,138

 

 

Total current assets

 

2,400,867

 

 

 

1,603,839

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

280,407

 

 

 

156,129

 

 

Goodwill

 

2,491,779

 

 

 

1,251,986

 

 

Intangibles, net

 

1,334,366

 

 

 

429,069

 

 

Other assets, net

 

1,243

 

 

 

8,534

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

6,508,662

 

 

$

3,449,557

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

$

880,872

 

 

$

503,697

 

 

Accrued expenses

 

611,539

 

 

 

261,297

 

 

Current portion of long-term obligations

 

19,661

 

 

 

14,141

 

 

Total current liabilities

 

1,512,072

 

 

 

779,135

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving lines of credit, net

 

92,442

 

 

 

3,205

 

 

Long-term debt, net

 

2,494,725

 

 

 

721,268

 

 

Deferred income taxes, net

 

106,994

 

 

 

138,383

 

 

Long-term obligations under equipment financing and other, net

 

13,639

 

 

 

23,213

 

 

Other long-term liabilities

 

5,290

 

 

 

2,547

 

 

Total  liabilities

 

4,225,162

 

 

 

1,667,751

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock

$

399,195

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock

 

681

 

 

 

677

 

 

Undesignated preferred stock

 

-

 

 

 

-

 

 

Additional paid-in capital

 

1,067,040

 

 

 

1,047,506

 

 

Retained earnings

 

833,834

 

 

 

748,186

 

 

Accumulated other comprehensive loss

 

(17,250

)

 

 

(14,563

)

 

Total stockholders' equity

 

1,884,305

 

 

 

1,781,806

 

 

Total Liabilities and Stockholders' Equity

$

6,508,662

 

 

$

3,449,557

 

 



BEACON ROOFING SUPPLY, INC.

Consolidated Statements of Cash Flows

(In thousands)

 

Year Ended September 30,

 

 

2018

 

 

2017

 

Operating activities:

 

 

 

 

 

 

 

Net income (loss)

$

98,626

 

 

$

100,864

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

201,503

 

 

 

116,467

 

Stock-based compensation

 

16,473

 

 

 

15,071

 

Certain interest expense and other financing costs

 

17,338

 

 

 

10,497

 

Loss on debt extinguishment

 

1,248

 

 

 

-

 

Gain on sale of fixed assets

 

(1,294

)

 

 

(839

)

Deferred income taxes

 

(30,118

)

 

 

393

 

Changes in operating assets and liabilities, net of the effects of businesses acquired:

 

 

 

 

 

 

 

   Accounts receivable

 

(45,093

)

 

 

(60,185

)

   Inventories

 

(65,069

)

 

 

(51,768

)

   Prepaid expenses and other assets

 

57,554

 

 

 

(44,208

)

   Accounts payable and accrued expenses

 

287,428

 

 

 

228,908

 

Other liabilities

 

785

 

 

 

-

 

Net cash provided by (used in) operating activities

 

539,381

 

 

 

315,200

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

(46,010

)

 

 

(39,828

)

Acquisition of businesses

 

(2,740,480

)

 

 

(129,390

)

Proceeds from sales of assets

 

2,149

 

 

 

2,233

 

Net cash provided by (used in) investing activities

 

(2,784,341

)

 

 

(166,985

)

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

Borrowings under revolving lines of credit, net of repayments

 

100,000

 

 

 

(369,102

)

Borrowings under term loan, net of repayments

 

524,150

 

 

 

(4,500

)

Borrowings under senior notes

 

1,300,000

 

 

 

-

 

Payment of debt issuance costs

 

(65,788

)

 

 

(1,669

)

Repayments under equipment financing facilities and other

 

(11,593

)

 

 

(10,034

)

Proceeds from issuance of convertible preferred stock

 

400,000

 

 

 

-

 

Proceeds from secondary offering of common stock

 

-

 

 

 

345,503

 

Payment of stock issuance costs

 

(1,279

)

 

 

(14,684

)

Payment of dividends on preferred stock

 

(12,978

)

 

 

-

 

Proceeds from issuance of common stock related to equity awards

 

7,514

 

 

 

11,341

 

Taxes paid related to net share settlement of equity awards

 

(3,975

)

 

 

(392

)

Excess tax benefit from stock-based compensation

 

-

 

 

 

2,937

 

Net cash provided by (used in) financing activities

 

2,236,051

 

 

 

(40,600

)

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

586

 

 

 

(751

)

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(8,323

)

 

 

106,864

 

Cash and cash equivalents, beginning of period

 

138,250

 

 

 

31,386

 

Cash and cash equivalents, end of period

$

129,927

 

 

$

138,250

 

 

 



BEACON ROOFING SUPPLY, INC.

Consolidated Sales by Product Line

(In thousands)

 

 

Consolidated Sales by Product Line

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Change

 

 

Net Sales

 

 

Mix %

 

 

Net Sales

 

 

Mix %

 

 

$

 

 

%

 

Residential roofing products

$

809,498

 

 

 

41.8

%

 

$

687,073

 

 

 

53.3

%

 

$

122,425

 

 

 

17.8

%

Non-residential roofing products

 

493,438

 

 

 

25.5

%

 

 

368,902

 

 

 

28.6

%

 

 

124,536

 

 

 

33.8

%

Complementary building products

 

632,820

 

 

 

32.7

%

 

 

233,893

 

 

 

18.1

%

 

 

398,927

 

 

 

170.6

%

 

$

1,935,756

 

 

 

100.0

%

 

$

1,289,868

 

 

 

100.0

%

 

$

645,888

 

 

 

50.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Sales by Product Line for Existing Markets1

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Change

 

 

Net Sales

 

 

Mix %

 

 

Net Sales

 

 

Mix %

 

 

$

 

 

%

 

Residential roofing products

$

555,529

 

 

 

50.7

%

 

$

613,460

 

 

 

52.8

%

 

$

(57,931

)

 

 

(9.4

%)

Non-residential roofing products

 

334,653

 

 

 

30.5

%

 

 

347,210

 

 

 

29.9

%

 

 

(12,557

)

 

 

(3.6

%)

Complementary building products

 

206,362

 

 

 

18.8

%

 

 

200,834

 

 

 

17.3

%

 

 

5,528

 

 

 

2.8

%

 

$

1,096,544

 

 

 

100.0

%

 

$

1,161,504

 

 

 

100.0

%

 

$

(64,960

)

 

 

(5.6

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Existing Market1 Sales By Business Day2

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Change

 

 

Net Sales

 

 

Mix %

 

 

Net Sales

 

 

Mix %

 

 

$

 

 

%

 

Residential roofing products

$

8,818

 

 

 

50.7

%

 

$

9,737

 

 

 

52.8

%

 

$

(919

)

 

 

(9.4

%)

Non-residential roofing products

 

5,312

 

 

 

30.5

%

 

 

5,511

 

 

 

29.9

%

 

 

(199

)

 

 

(3.6

%)

Complementary building products

 

3,276

 

 

 

18.8

%

 

 

3,188

 

 

 

17.3

%

 

 

88

 

 

 

2.8

%

 

$

17,406

 

 

 

100.0

%

 

$

18,436

 

 

 

100.0

%

 

$

(1,030

)

 

 

(5.6

%)

1

Excludes acquired branches that have not been under ownership for at least four fiscal quarters prior to the start of the fourth quarter of fiscal year 2018.

2

There were 63 business days in each of the quarters ended September 30, 2018 and 2017.

 

 

 

 

 

 

 

 

 


BEACON ROOFING SUPPLY, INC.

Consolidated Sales by Product Line

(In thousands)

 

 

Consolidated Sales by Product Line

 

 

Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Change

 

 

Net Sales

 

 

Mix %

 

 

Net Sales

 

 

Mix %

 

 

$

 

 

%

 

Residential roofing products

$

2,798,756

 

 

 

43.6

%

 

$

2,380,435

 

 

 

54.4

%

 

$

418,321

 

 

 

17.6

%

Non-residential roofing products

 

1,635,963

 

 

 

25.5

%

 

 

1,273,153

 

 

 

29.1

%

 

 

362,810

 

 

 

28.5

%

Complementary building products

 

1,983,592

 

 

 

30.9

%

 

 

723,082

 

 

 

16.5

%

 

 

1,260,510

 

 

 

174.3

%

 

$

6,418,311

 

 

 

100.0

%

 

$

4,376,670

 

 

 

100.0

%

 

$

2,041,641

 

 

 

46.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Sales by Product Line for Existing Markets1

 

 

Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Change

 

 

Net Sales

 

 

Mix %

 

 

Net Sales

 

 

Mix %

 

 

$

 

 

%

 

Residential roofing products

$

2,046,899

 

 

 

52.5

%

 

$

2,096,474

 

 

 

54.1

%

 

$

(49,575

)

 

 

(2.4

%)

Non-residential roofing products

 

1,189,085

 

 

 

30.5

%

 

 

1,169,696

 

 

 

30.1

%

 

 

19,389

 

 

 

1.7

%

Complementary building products

 

664,471

 

 

 

17.0

%

 

 

614,782

 

 

 

15.8

%

 

 

49,689

 

 

 

8.1

%

 

$

3,900,455

 

 

 

100.0

%

 

$

3,880,952

 

 

 

100.0

%

 

$

19,503

 

 

 

0.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Existing Market1 Sales By Business Day2

 

 

Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Change

 

 

Net Sales

 

 

Mix %

 

 

Net Sales

 

 

Mix %

 

 

$

 

 

%

 

Residential roofing products

$

8,123

 

 

 

52.5

%

 

$

8,319

 

 

 

54.1

%

 

$

(196

)

 

 

(2.4

%)

Non-residential roofing products

 

4,719

 

 

 

30.5

%

 

 

4,642

 

 

 

30.1

%

 

 

77

 

 

 

1.7

%

Complementary building products

 

2,637

 

 

 

17.0

%

 

 

2,440

 

 

 

15.8

%

 

 

197

 

 

 

8.1

%

 

$

15,479

 

 

 

100.0

%

 

$

15,401

 

 

 

100.0

%

 

$

78

 

 

 

0.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Excludes acquired branches that have not been under ownership for at least four fiscal quarters prior to the start of fiscal year 2018.

2

There were 252 business days for the years ended September 30, 2018 and 2017.

 

 



BEACON ROOFING SUPPLY, INC.

Adjusted Net Income (Loss) and Adjusted EPS1

(In thousands, except per share amounts)

 

 

Three Months Ended September 30,

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

Amount

 

 

Per

Share2

 

 

Amount

 

 

Per

Share2

 

 

Amount

 

 

Per

Share3

 

 

Amount

 

 

Per

Share3

 

Net income (loss)

$

48,310

 

 

$

0.61

 

 

$

45,131

 

 

$

0.73

 

 

$

98,626

 

 

$

1.29

 

 

$

100,864

 

 

$

1.64

 

Acquisition costs4

 

35,430

 

 

 

0.46

 

 

 

20,641

 

 

 

0.33

 

 

 

156,859

 

 

 

2.05

 

 

 

63,627

 

 

 

1.04

 

Effects of tax reform5

 

344

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(48,805

)

 

 

(0.64

)

 

 

-

 

 

 

-

 

Adjusted Net Income (Loss)

$

84,084

 

 

$

1.07

 

 

$

65,772

 

 

$

1.06

 

 

$

206,680

 

 

$

2.70

 

 

$

164,491

 

 

$

2.68

 

 

1

Adjusted Net Income (Loss) is defined as net income that excludes non-recurring acquisition costs, the amortization of intangibles, business restructuring costs, and the non-recurring effects of tax reform. We believe that Adjusted Net Income (Loss) is an operating performance metric that is useful to investors because it permits investors to better understand year-over-year changes in underlying operating performance. Adjusted net income per share or "Adjusted EPS" is calculated by dividing the Adjusted Net Income (Loss) for the period by the weighted-average diluted shares outstanding for the period after assuming the full conversion of the participating Preferred Stock.

2

Per share amounts are calculated using the diluted weighted-average common stock outstanding totals for each respective period after assuming the full conversion of the participating Preferred Stock. The weighted-average share count utilized in the 2018 calculation of Adjusted EPS is 78,737,487. This amount is the 69,042,868 diluted weighted-average shares outstanding plus the assumed conversion of 9,694,619 weighted-average shares of participating Preferred Stock, which were excluded from the GAAP net income (loss) per share calculation for the period due to their anti-dilutive nature. The weighted-average share count utilized in the 2017 calculation of Adjusted EPS is 61,880,280.

3

Per share amounts are calculated using the diluted weighted-average common stock outstanding totals for each respective period after assuming the full conversion of the participating Preferred Stock. The weighted-average share count utilized in the 2018 calculation of Adjusted EPS is 76,415,522. This amount is the 69,191,039 diluted weighted-average shares outstanding plus the assumed conversion of 7,224,483 weighted-average shares of participating Preferred Stock, which were excluded from the GAAP net income (loss) per share calculation for the period due to their anti-dilutive nature. The weighted-average share count utilized in the 2017 calculation of Adjusted EPS is 61,344,263.

4

Acquisition costs for the three months ended September 30, 2018 include $13.3 million of non-recurring charges related to acquisitions and $35.8 million of amortization expense related to intangibles, both net of $13.7 million in tax in total. Acquisition costs for the three months ended September 30, 2017 include $12.2 million of non-recurring charges related to acquisitions and $21.3 million of amortization expense related to intangibles, both net of $12.9 million in tax in total. Acquisition costs for the year ended September 30, 2018 include $79.3 million of non-recurring charges related to acquisitions and $141.2 million of amortization expense related to intangibles, both net of $63.6 million in tax in total. Acquisition costs for the year ended September 30, 2017 include $21.2 million of non-recurring charges related to acquisitions and $82.5 million of amortization expense related to intangibles, both net of $40.0 million in tax in total.

5

The non-recurring impact of deferred tax asset revaluation and a recognized provisional expense related to the repatriation of earnings and profits of our foreign subsidiary, Beacon Roofing Supply Canada Company.

 

 

While we believe Adjusted Net Income (Loss) and Adjusted EPS are useful measures for investors, these are not measurements presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”). You should not consider Adjusted Net Income (Loss) or Adjusted EPS in isolation or as a substitute for net income and net income per share or diluted earnings per share calculated in accordance with GAAP.

 

 

 

 

 

 

 

 


BEACON ROOFING SUPPLY, INC.

Adjusted EBITDA1

(In thousands)

 

 

 

    Three Months Ended September 30,

 

 

Year Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net income (loss)

 

$

48,310

 

 

$

45,131

 

 

$

98,626

 

 

$

100,864

 

Acquisition costs2

 

 

10,614

 

 

 

11,030

 

 

 

54,441

 

 

 

15,745

 

Interest expense, net

 

 

38,740

 

 

 

13,704

 

 

 

143,074

 

 

 

53,802

 

Income taxes

 

 

22,747

 

 

 

28,681

 

 

 

(30,544

)

 

 

62,481

 

Depreciation and amortization

 

 

54,524

 

 

 

30,229

 

 

 

201,503

 

 

 

116,467

 

Stock-based compensation

 

 

3,340

 

 

 

3,847

 

 

 

16,473

 

 

 

15,074

 

Adjusted EBITDA

 

$

178,275

 

 

$

132,622

 

 

$

483,573

 

 

$

364,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA as a % of net sales

 

9.2%

 

 

10.3%

 

 

7.5%

 

 

8.3%

 

 

1

Adjusted EBITDA is defined as net income plus interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, non-recurring acquisition costs, and business restructuring costs. EBITDA is a measure commonly used in the distribution industry, and we present Adjusted EBITDA to enhance your understanding of our operating performance. Adjusted EBITDA is used in our bank covenants and we use Adjusted EBITDA as an internal performance measurement and as one criterion for evaluating our performance relative to that of our peers. We believe that Adjusted EBITDA is an operating performance measure that provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles, and ages of related assets among otherwise comparable companies. Further, we believe that Adjusted EBITDA is a useful measure because it improves comparability of results of operations, since purchase accounting used for acquisitions can render depreciation and amortization non-comparable between periods. However, our calculations of these non-GAAP measures may not align with similarly titled measures reported by other companies. We use these supplemental measures to evaluate performance period over period and to analyze the underlying trends in our business and establish operational goals and forecasts that are used in allocating resources. We expect to compute Adjusted EBITDA using the same consistent method from quarter-to-quarter and year-to-year.

 

2

Acquisition costs reflect all non-recurring charges related to acquisitions (excluding the impact of tax) that are not embedded in other balances of the table. Certain portions of the total acquisition costs incurred are included in interest expense, income taxes, depreciation and amortization, and stock-based compensation.

 

 

 

 

While we believe Adjusted EBITDA is a useful measure for investors, it is not a measurement presented in accordance with GAAP. You should not consider Adjusted EBITDA in isolation or as a substitute for net income, cash flows from operations, or any other items calculated in accordance with GAAP. In addition, Adjusted EBITDA has inherent material limitations as a performance measure. It does not include interest expense. Because we have borrowed money, interest expense is a necessary element of our costs. In addition, Adjusted EBITDA does not include depreciation and amortization expense. Because we have capital and intangible assets, depreciation and amortization expense is a necessary element of our costs. Adjusted EBITDA also does not include stock-based compensation, which is a necessary element of our costs since we make stock awards to key members of management as an important incentive to maximize overall company performance and as a benefit. Moreover, Adjusted EBITDA does not include taxes, and payment of taxes is a necessary element of our operations. Accordingly, since Adjusted EBITDA excludes these items, it has material limitations as a performance measure. We separately monitor capital expenditures, which impact depreciation expense, as well as amortization expense, interest expense, stock-based compensation expense, and income tax expense. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.

 

Slide 1

NORTH AMERICA’S LEADING BUILDING MATERIALS DISTRIBUTOR RESIDENTIAL COMMERCIAL INTERIOR SOLAR 2018 FOURTH QUARTER EARNINGS CALL

Slide 2

Forward Looking Statements / Non-GAAP Measures This presentation contains information about management's view of the Company's future expectations, plans and prospects that constitute forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but not limited to, those set forth in the "Risk Factors" section of the Company's latest Form 10-K. In addition, the forward-looking statements included in this presentation represent the Company's views as of the date of this presentation and these views could change. However, while the Company may elect to update these forward-looking statements at some point, the Company specifically disclaims any obligation to do so, other than as required by federal securities laws. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this presentation. This presentation contains references to certain financial measures that are not presented in accordance with Generally Accepted Accounting Principles (“GAAP"). The Company utilizes non-GAAP financial measures to analyze and report operating results that are unaffected by differences in capital structures, capital investment cycles, and varying ages of related assets. Although the Company believes these measures provide a useful representation of performance, non-GAAP financial measures should not be considered in isolation or as a substitute for any items calculated in accordance with GAAP. A reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure can be found in the Appendix to this presentation as well as Company’s latest Form 8-K, filed with the SEC on November 19, 2018. www.becn.com

Slide 3

Conference Call Agenda www.becn.com Strategy UpdatePaul Isabella, President & CEO Q4 Results and OutlookJoseph Nowicki, CFO Q&A Closing remarks Paul Isabella, President & CEO

Slide 4

Beacon Overview www.becn.com One of the largest building materials distributors in North America 549 branches¹ across all 50 states and 6 Canadian provinces and ~8,300 employees 2nd largest roofing products distributor 4th largest distributor of interior building products Pro forma annual net sales of approximately $7B Multiple avenues for growth Expansion of same-branch growth initiatives New branch openings across product platforms Diverse acquisition strategy in terms of size, geographies and product niche Favorable end-markets support continued cyclical recovery High percentage of sales (70-75%) from more consistent repair & remodel market History of success IPO September 2004 with 66 branches, ~1,200 employees, $653M sales and ~$50M EBITDA Despite cyclical headwinds, Beacon has grown each metric greater than 7x on pro forma basis Sales CAGR of ~20%, inclusive of pro forma Allied revenue. ¹ Branch count as of 09/30/18

Slide 5

Fueling Growth Initiatives www.becn.com Investments for our customers Leading e-commerce solutions Use technology to help our customers win Expand Product Depth and Breadth Cross-selling across our platforms Building out private label lines Expansion of complementary products Support Non-Traditional Customers National accounts Dealers Choice platform Solar installation contractors Invest in Our People Specialized recruiting programs Partnerships: Military & National Women in Roofing Progressive talent development

Slide 6

Allied Acquisition: Significant Progress www.becn.com Enhances footprint and improves scale, positioning the combined company among industry leaders with 549 branches and pro forma annual net sales of approximately $7B, of which over 70% is repair & remodel Roofing remains the company's core focus driving ~70% of the pro forma sales Creates a powerful and diverse building materials distribution platform with multiple avenues for growth Entry into adjacent interior products, a business structured similarly to roofing Projected $110M in annual run-rate synergies, creating significant shareholder value Strengthens ability to capitalize on the recovery in the housing and construction markets At Acquisition Integration Update Synergy Realization Tracking Ahead of Schedule ~$25M in cost savings realized in Q4 for a total of ~$50M since transaction close Total Synergy Opportunity Larger than Originally Expected Management revised total synergy guidance up to $120M to be realized over 2 years from transaction close Network Rationalization Currently Underway Have combined > 40 total branches to date; regional service area (RSA) operating model in process Best Practices Implementation On-Going People, systems and product enhancements across the entire network 1 LTM 6/30/2017 1

Slide 7

Fourth Quarter 2018 Highlights www.becn.com Record Q4 net sales of $1.9B; > 50% growth year-over-year Gross margins up 40 bps vs. prior year Positive price-cost realization for second consecutive quarter Fourth quarter net income of $48.3M ($84.1M Adjusted) Record Q4 Adjusted EBITDA1 of $178.3M vs. $132.6M in the prior year Integration of Allied progressing ahead of schedule; ~$50M in realized synergies for 2018 1 See Appendix for reconciliation

Slide 8

Q4 Financial Highlights Sales Growth Operating Costs Gross Margin Adj. EBITDA 50.1% Overall Growth / (5.6%) Existing Markets Complementary organic revenue grew ~3% 24.4% 24.8% 25.4% 25.0% Positive price cost relationship across all product lines Margin expanded 40bps. vs. the prior year Product mix drove lower existing market GM in the quarter $25M of opex synergies from Allied YTD ($M) Adjusted EBITDA* grew over 34% in the quarter 9.2% of Net Sales 10.3% of Net Sales * See Appendix for reconciliation www.becn.com ($M) ($M) ($M)

Slide 9

Net debt = $2.6B / Net Debt Leverage1 @ 4.2x…reduction of 0.5x from Q3 Strong performance on all elements of working capital in quarter Capital expenditures = ~$45M or < 70bps of net sales for FY18 representing solid improvement over traditional 100-110 bps of net sales Generated $493M of free cash flow2 for fiscal 2018 Working capital decreased ~22% from Q3 Executed on plans to reduce inventory by end of fiscal year (traditional seasonality) Key Balance Sheet Metrics – Q4 23.2% 1 See Appendix for reconciliation; 2 Free cash flow for the fiscal year ended September 30, 2018 of $493.4M equaled net cash provided by operating activities of $539.4M less purchases of property and equipment of $46.0M Net Debt CapEx Working Capital www.becn.com

Slide 10

1 See Appendix for definitions 2019 Net Sales $7.0 - $7.35B Adjusted EBITDA1 $540 - $610M Adjusted EPS1 $2.90 - $3.35 www.becn.com Net Sales ($B) Adjusted EBITDA Adjusted EPS ($M) ~12% growth ~19% growth ~16% growth Fiscal 2019 Outlook Summary

Slide 11

Solid long-term outlook in highly attractive market with steady repair & remodel Positive price-cost realization Second consecutive quarter Price discipline in the industry despite softer near-term demand environment Remain focused on organic growth with several growth initiatives Investments in our people Technology investments Expanded product breadth and depth New customers and markets Continuation of successful Allied integration and the two additional acquisitions this year Commitment to de-leveraging…strong free cash flow generation www.becn.com Summary

Slide 12

www.becn.com Appendix

Slide 13

Reconciliation: Adjusted Net Income & Adjusted EPS (QTD) We define Adjusted Net Income (Loss) as net income that excludes non-recurring acquisition costs, the amortization of intangibles, business restructuring costs, and the non-recurring effects of tax reform. Adjusted net income (loss) per share (“Adjusted EPS”) is calculated by dividing the Adjusted Net Income (Loss) for the period by the weighted-average diluted shares outstanding for the period after assuming the full conversion of the participating Preferred Stock. Adjusted EPS is calculated using the diluted weighted-average common stock outstanding totals for each respective period after assuming the full conversion of the participating Preferred Stock. The weighted-average share count utilized in the 2018 calculation of Adjusted EPS is 78,737,487. This amount is the 69,042,868 diluted weighted-average shares outstanding plus the assumed conversion of 9,694,619 weighted-average shares of participating Preferred Stock, which were excluded from the GAAP net income (loss) per share calculation for the period due to their anti-dilutive nature. The weighted-average share count utilized in the 2017 calculation of Adjusted EPS is 61,880,280. We believe these non-GAAP measures are useful because they allow investors to better understand year-over-year changes in underlying operating performance. We believe that these non-GAAP measures provide investors and analysts with a measure of operating results unaffected by differences in capital structures and capital investment cycles among otherwise comparable companies. Further, we believe these measures are useful to investors because they improve comparability of results of operations since they eliminate the impact of purchase accounting adjustments that can render operating results non-comparable between periods. However, our calculations of these non-GAAP measures may not align with similarly titled measures reported by other companies. Although we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for the related financial information prepared in accordance with GAAP. You should not consider any of these measures as a substitute alongside other financial performance measures presented in accordance with GAAP. www.becn.com

Slide 14

www.becn.com We define Net Debt Leverage as total gross debt, less cash, divided by Combined Adjusted EBITDA for the trailing four quarters. Please note Combined Adjusted EBITDA is utilized for the calculation of our Net Debt Leverage only and is separate from Adjusted EBITDA metrics that do not include amounts from pre-acquisition periods. See slide 15 for a definition and reconciliation of Combined Adjusted EBITDA. We believe these non-GAAP measures are useful because they allow investors to better understand year-over-year changes in underlying operating performance. We believe that these non-GAAP measures provide investors and analysts with a measure of operating results unaffected by differences in capital structures and capital investment cycles among otherwise comparable companies. Further, we believe these measures are useful to investors because they improve comparability of results of operations since they eliminate the impact of purchase accounting adjustments that can render operating results non-comparable between periods. However, our calculations of these non-GAAP measures may not align with similarly titled measures reported by other companies. Although we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for the related financial information prepared in accordance with GAAP. You should not consider any of these measures as a substitute alongside other financial performance measures presented in accordance with GAAP. Reconciliation: Net Debt Leverage

Slide 15

We define Combined Adjusted EBITDA as net income of Beacon and Allied plus interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, non-recurring acquisition costs (including those prior to the January 2, 2018 acquisition), and business restructuring costs. EBITDA is a measure commonly used in the distribution industry. Acquisition costs reflect all non-recurring charges related to acquisitions (excluding the impact of tax) that are not embedded in other balances of the table. Certain portions of the total acquisition costs incurred are included in interest expense, income taxes, depreciation and amortization, and stock-based compensation.   We believe these non-GAAP measures are useful because they allow investors to better understand year-over-year changes in underlying operating performance. We believe that these non-GAAP measures provide investors and analysts with a measure of operating results unaffected by differences in capital structures and capital investment cycles among otherwise comparable companies. Further, we believe these measures are useful to investors because they improve comparability of results of operations since they eliminate the impact of purchase accounting adjustments that can render operating results non-comparable between periods. However, our calculations of these non-GAAP measures may not align with similarly titled measures reported by other companies. Although we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for the related financial information prepared in accordance with GAAP. You should not consider any of these measures as a substitute alongside other financial performance measures presented in accordance with GAAP. www.becn.com Reconciliation: Net Debt Leverage (Combined Adjusted EBITDA)

Slide 16

We define Adjusted EBITDA as net income plus interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, non-recurring acquisition costs, and business restructuring costs. EBITDA is a measure commonly used in the distribution industry. Acquisition costs reflect all non-recurring charges related to acquisitions (excluding the impact of tax) that are not embedded in other balances of the table. Certain portions of the total acquisition costs incurred are included in interest expense, income taxes, depreciation and amortization, and stock-based compensation.   We believe these non-GAAP measures are useful because they allow investors to better understand year-over-year changes in underlying operating performance. We believe that these non-GAAP measures provide investors and analysts with a measure of operating results unaffected by differences in capital structures and capital investment cycles among otherwise comparable companies. Further, we believe these measures are useful to investors because they improve comparability of results of operations since they eliminate the impact of purchase accounting adjustments that can render operating results non-comparable between periods. However, our calculations of these non-GAAP measures may not align with similarly titled measures reported by other companies. Although we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for the related financial information prepared in accordance with GAAP. You should not consider any of these measures as a substitute alongside other financial performance measures presented in accordance with GAAP. www.becn.com Reconciliation: Adjusted EBITDA

Slide 17

We define Adjusted Operating Expense as operating expense after removing the impact of acquisition costs and amortization expense. FY18 operating expense adjustments include: Acquisition costs of $9.9M and Amortization of $15.0M. FY17 operating expense adjustments include: Acquisition costs of $11.0M and Amortization of $18.5M.   We believe these non-GAAP measures are useful because they allow investors to better understand year-over-year changes in underlying operating performance. We believe that these non-GAAP measures provide investors and analysts with a measure of operating results unaffected by differences in capital structures and capital investment cycles among otherwise comparable companies. Further, we believe these measures are useful to investors because they improve comparability of results of operations since they eliminate the impact of purchase accounting adjustments that can render operating results non-comparable between periods. However, our calculations of these non-GAAP measures may not align with similarly titled measures reported by other companies. Although we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for the related financial information prepared in accordance with GAAP. You should not consider any of these measures as a substitute alongside other financial performance measures presented in accordance with GAAP. www.becn.com Reconciliation: Existing Markets OpEx to Adj. OpEx

Slide 18

www.becn.com Adjusted EBITDA 2019 Outlook Adjusted EPS 2019 Outlook 2019 Guidance Reconciliation

Categories

SEC Filings

Next Articles