Upgrade to SI Premium - Free Trial

Form 8-K TAKE TWO INTERACTIVE For: Nov 07

November 7, 2018 4:16 PM

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)  November 7, 2018

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-34003

 

51-0350842

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

110 West 44th Street, New York, New York

 

10036

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (646) 536-2842

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 


 

Item 2.02                                           Results of Operations and Financial Condition

 

On November 7, 2018, Take-Two Interactive Software, Inc. (the “Company”) issued a press release announcing the financial results of the Company for its second fiscal quarter ended September 30, 2018.  A copy of the press release is attached to this Current Report as Exhibit 99.1 and is incorporated by reference herein.

 

The information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.  In addition, the information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference into such filing.

 

Item 9.01                                           Financial Statements and Exhibits

 

(d)                                 Exhibits:

 

99.1                        Press Release dated November 7, 2018 relating to Take-Two Interactive Software, Inc.’s financial results for its second fiscal quarter ended September 30, 2018.

 

2


 

EXHIBIT INDEX

 

Exhibit

 

Description

 

 

 

99.1

 

Press Release dated November 7, 2018 relating to Take-Two Interactive Software, Inc.’s financial results for its second fiscal quarter ended September 30, 2018.

 

3


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

 

(Registrant)

 

 

 

 

 

 

 

By:

/s/ Matthew Breitman

 

 

Matthew Breitman

 

 

Senior Vice President, Deputy General Counsel & Corporate Secretary

 

 

 

Date: November 7, 2018

 

 

 

4


Exhibit 99.1

 

 

 

FOR IMMEDIATE RELEASE

 

 

CONTACT:

 

 

 

(Investor Relations)

(Corporate Press)

Henry A. Diamond

Alan Lewis

Senior Vice President

Vice President

Investor Relations & Corporate Communications

Corporate Communications & Public Affairs

Take-Two Interactive Software, Inc.

Take-Two Interactive Software, Inc.

(646) 536-3005

(646) 536-2983

[email protected]

[email protected]

 

Take-Two Interactive Software, Inc. Reports Strong Results for Fiscal Second Quarter 2019

 

GAAP net revenue grew 11% to $492.7 million

 

GAAP net income increased to $0.22 per diluted share

 

Net Bookings grew 1% to $583.4 million

 

Company raises financial outlook for fiscal year 2019

 

New York, NY — November 7, 2018 — Take-Two Interactive Software, Inc. (NASDAQ: TTWO) today reported strong results for its fiscal second quarter 2019 ended September 30, 2018.  In addition, the Company provided its initial financial outlook for its fiscal third quarter ending December 31, 2018, and raised its financial outlook for its fiscal year ending March 31, 2019.  For additional information, please see the fiscal second quarter 2019 results slide deck posted to the Company’s investor relations website at http://ir.take2games.com.

 

Fiscal Second Quarter 2019 GAAP Financial Highlights

 

Net revenue grew 11% to $492.7 million, as compared to $443.6 million in last year’s fiscal second quarter.  Recurrent consumer spending (virtual currency, add-on content and in-game purchases) grew 12% and accounted for 49% of total net revenue.  The largest contributors to net revenue in fiscal second quarter 2019 were NBA® 2K19 and NBA 2K18, Grand Theft Auto® Online and Grand Theft Auto V, NBA 2K Online 2, Dragon City and Monster Legends, and WWE® SuperCard.

 

Digitally-delivered net revenue grew 18% to $358.4 million, as compared to $302.9 million in last year’s fiscal second quarter, and accounted for 73% of total net revenue.  The largest contributors to digitally-delivered net revenue in fiscal second quarter 2019 were Grand Theft Auto Online and Grand Theft Auto V, NBA 2K18 and NBA 2K19, NBA 2K Online 2, Monster Legends and Dragon City, and WWE SuperCard.

 

Net income increased to $25.4 million, or $0.22 per diluted share, as compared to a net loss of $2.7 million, or $0.03 per diluted share, for the comparable period last year.

 

As of September 30, 2018, the Company had cash and short-term investments of $1.025 billion.

 

The following data, together with a management reporting tax rate of 20%, are used internally by the Company’s management and Board of Directors to adjust the Company’s GAAP financial results in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:

 


 

 

 

Three Months Ended September 30, 2018

 

 

 

 

 

Financial Data

 

$ in thousands

 

Statement of
operations

 

Change in deferred
net revenue and
related cost of
goods sold

 

Stock-based
compensation

 

Amortization &
impairment of
acquired
intangible assets

 

Net revenue

 

$

492,667

 

90,754

 

 

 

 

 

Cost of goods sold

 

234,880

 

5,622

 

(7,688

)

(3,670

)

 

 

 

 

 

 

 

 

 

 

Gross profit

 

257,787

 

85,132

 

7,688

 

3,670

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

231,801

 

 

 

(22,654

)

(1,742

)

 

 

 

 

 

 

 

 

 

 

Income from operations

 

25,986

 

85,132

 

30,342

 

5,412

 

Interest and other, net

 

4,975

 

(3

)

 

 

 

 

Income before income taxes

 

30,961

 

85,129

 

30,342

 

5,412

 

 

In order to calculate net income per diluted share for management reporting purposes, the Company uses its fully diluted share count of 116.1 million.

 

Operational Metric — Net Bookings

 

Net Bookings is defined as the net amount of products and services sold digitally or sold-in physically during the period, and includes licensing fees, merchandise, in-game advertising, strategy guides and publisher incentives.

 

During fiscal second quarter 2019, total Net Bookings grew 1% to $583.4 million, as compared to $577.0 million during last year’s fiscal second quarter.  Net Bookings from recurrent consumer spending grew 28% and accounted for 53% of total Net Bookings.  The largest contributors to Net Bookings in fiscal second quarter 2019 were NBA 2K19 and NBA 2K18, Grand Theft Auto Online and Grand Theft Auto V, Dragon City and Monster Legends, WWE SuperCard, and NBA 2K Online 2.

 

Catalog accounted for $287.8 million of Net Bookings led by Grand Theft Auto, Dragon City and Monster Legends, and NBA 2K.

 

Digitally-delivered Net Bookings grew 20% to $426.2 million, as compared to $355.7 million in last year’s fiscal second quarter, and accounted for 73% of total Net Bookings.  The largest contributors to digitally-delivered Net Bookings in fiscal second quarter 2019 were NBA 2K19 and NBA 2K18, Grand Theft Auto Online and Grand Theft Auto V, Dragon City and Monster Legends, WWE SuperCard, and NBA 2K Online 2.

 

New Non-GAAP Financial Measure

 

Starting in fiscal second quarter 2019, the Company is reporting a Non-GAAP measure of financial performance: Adjusted Operating Cash Flow, which is defined as GAAP net cash from operating activities, adjusted for changes in restricted cash.  Please see the section below titled “Non-GAAP Financial Measure” for additional information.

 

Management Comments

 

“Take-Two delivered better-than-expected operating results, including growth in Net Bookings, during the fiscal second quarter,” said Strauss Zelnick, Chairman and CEO of Take-Two.  “This outperformance was driven primarily by Grand Theft Auto V and Grand Theft Auto Online, as well as the successful launch of NBA 2K19.

 

“On October 26th, Rockstar Games launched its highly-anticipated Red Dead Redemption 2, the label’s first game built from the ground up for the current console generation.  Red Dead Redemption 2 has received outstanding reviews, with numerous critics awarding the title a perfect score.  The title is now tied with Grand Theft Auto V as the highest rated title on PlayStation 4 and Xbox One, with a 97 Metacritic score.  A massive commercial success, Red Dead Redemption 2 has set numerous records, including achieving the biggest opening weekend in the history of entertainment, with over $725 million in retail sell-through during its first three days.  Red Dead Redemption 2 sold-in more units in its first 8 days

 


 

than the original blockbuster Red Dead Redemption sold in its first 8 years and, as of today, the title has sold-in over 17 million units worldwide.

 

“As a result of our strong second quarter performance and outstanding early results from Red Dead Redemption 2, we are raising our financial outlook for fiscal 2019, which is also poised to be a record year for Net Bookings and Adjusted Operating Cash Flow.  Looking ahead, we have a strong development pipeline across our labels and are exceedingly well positioned for long-term growth and margin expansion.”

 

Business and Product Highlights

 

Since July 1, 2018:

 

Rockstar Games:

 

·                  Launched Red Dead Redemption 2 for PlayStation 4 and Xbox One.  Told across the deepest and most expansive Rockstar world to date, Red Dead Redemption 2 is Rockstar’s first game built from the ground up for the current console generation.  The title has received outstanding reviews, with numerous influential critics awarding Red Dead Redemption 2 a perfect score, including IGN, The Guardian, Game Informer, The Telegraph, Digital Trends and others.  Following are some highlights from reviews:

·                  The Washington Post: “Jaw-dropping at every level.”

·                  The Hollywood Reporter:  “What Rockstar has delivered in Red Dead Redemption 2 is not just the best game of the year, but the best game of the decade.”

·                  CNET:  “Red Dead Redemption 2 has undoubtedly raised the bar for narrative open-world games and will likely have a lasting impact on how they are made in the future.

·                  GQ UK:  “Red Dead Redemption 2 is Rockstar’s best game; a grand, magnificent adventure that’s vast yet intimate... It’s a landmark moment for the open world genre, and for the medium as a whole.”

 

Red Dead Redemption 2 has also been a massive commercial success and has set numerous records.  The title’s list of initial benchmarks includes:

 

·                  Biggest opening weekend in retail sell-through across all entertainment releases (over $725 million);

·                  Second biggest launch (three days) in retail sell-through across all entertainment releases (next to Grand Theft Auto V);

·                  Biggest entertainment launch of 2018;

·                  Most pre-ordered full game ever on PlayStation Network;

·                  Biggest day one full game sales ever on PlayStation Network;

·                  Biggest first three days full game sales ever on PlayStation Network.

 

Red Dead Redemption 2 sold-in more units in its first 8 days than the original blockbuster Red Dead Redemption sold in its first 8 years and, as of today, the title has sold-in over 17 million units worldwide.

 

·                  Released new free content updates for Grand Theft Auto Online, including:

·                  Sumo (Remix) Adversary Mode, in which players try to reach a safe zone to avoid going up in flames before the timer runs out while pieces of the track may or may not disappear at random.

·                  Running Back (Remix) Adversary Mode, where players attempt to drive an undersized Panto hatchback Runner into the end zone while being both flanked and opposed by an upgraded fleet of 5-star recruits in Tezeracts.

·                  Trading Places (Remix) mode, a menacing collision of super-human agility and devastating firepower.

·                  Hunting Pack (Remix) mode, which challenges a Runner to prevent an onboard bomb from detonating, while a team of Defenders must protect the Runner at all costs.

·                  GTA Online: After Hours, which enables players to partner with legendary club impresario Tony Prince to open and operate a top-shelf nightclub featuring world-class DJ acts and use that club as a front for a network of criminal enterprises.

·                  Numerous new vehicles, weapons and more.

 

2K:

 

·                  Released Carnival Games®, for Nintendo Switch.  Built from the ground up for Nintendo Switch, Carnival Games can be played alone or with up to four players simultaneously, leveraging the unique accessibility of the console’s Joy-Con controllers.  Carnival Games was also released for PlayStation 4 and Xbox One.

·                  Launched Saber Interactive’s arcade-action sports game, NBA 2K Playgrounds 2, for Xbox One, PlayStation 4, Nintendo Switch and PC.  This over-the-top, two-on-two basketball experience

 


 

complements 2K’s top-selling NBA 2K series and expands the label’s footprint in the basketball video game space.

·                  Launched WWE 2K19, the next release from our flagship WWE video game franchise, for PlayStation 4, Xbox One and Windows PC.  For the first time ever, 2K introduced the WWE 2K19 Million Dollar Challenge, where eligible entrants participate in an international contest in which the finalist will compete one-on-one in WWE 2K19 against AJ Styles for the chance to win $1 million.  WWE 2K19 is being supported with a series of downloadable content, including a Season Pass.

·                  Launched NBA 2K19, the latest iteration of our top-rated and top-selling NBA video game simulation series for the past 17 years, for PlayStation 4, Xbox One, Nintendo Switch and Windows PC.  2K also released the NBA 2K19 20th Anniversary Edition, featuring three-time NBA Champion, four-time NBA MVP and avid NBA 2K gamer LeBron James on the cover.  NBA 2K19 received positive reviews from influential critics:

·                  Forbes noted, “There is no such thing as a perfect sports game, but this is as close as it gets”;

·                  IGN called the title “the best of the series”;

·                  Game Informer said it “isn’t just a game, it’s a lifestyle.

 

According to The NPD Group, based on combined physical and digital sales in the U.S.:

 

·                  NBA 2K19 achieved the highest launch month dollar sales of any Sports genre game released since it began tracking the industry in 1995;

·                  NBA 2K19 represents the biggest launch of any game in the NBA 2K franchise;

·                  NBA 2K19 is the best-selling Sports game of 2018 year-to-date.

·                  Published The Golf Club 2019 Featuring PGA TOUR®the latest entry in the award-winning golf simulation series, for digital download on PlayStation 4, Xbox One and PC.  Developed by HB Studios, The Golf Club 2019 Featuring PGA TOUR marks the franchise’s first release featuring the official PGA TOUR license and, after its first two months in market, has experienced more than a 30% increase in units sold over last year’s entry, The Golf Club 2.  Physical versions of the game will be available at participating retailers on November 13, 2018 in North America and November 16, 2018 internationally.

·                  Announced that Borderlands 2 VR will launch for PlayStation VR on December 14, 2018.  For the first time ever, Borderlands 2 VR enables players to immerse themselves virtually in the mayhem-filled world of Borderlands, the popular shooter-looter developed by Gearbox Software.

·                  Announced that Sid Meier’s Civilization® VI, winner of The Game Awards’ and DICE Awards’ Best Strategy Game 2016, is coming to Nintendo Switch on November 16, 2018.  Additionally, 2K and Firaxis Games have partnered with Aspyr Media to bring Civilization VI to Nintendo Switch and ensure the experience meets the same high standards of the beloved series.

 

Financial Outlook for Fiscal 2019

 

Take-Two is providing its initial financial outlook for its fiscal third quarter ending December 31, 2018 and is raising its financial outlook for its fiscal year ending March 31, 2019, as follows:

 

Third Quarter Ending December 31, 2018

 

·                  GAAP net revenue is expected to range from $1.10 to $1.15 billion

·                  GAAP net income is expected to range from $36 to $48 million

·                  GAAP diluted net income per share is expected to range from $0.31 to $0.41

·                  Share count used to calculate both GAAP and management reporting diluted net income per share is expected to be 117.1 million (1)

·                  Net Bookings (operational metric) are expected to range from $1.40 to $1.45 billion

 

The Company is also providing selected data and its management reporting tax rate of 20% that are used internally by its management and Board of Directors to adjust the Company’s GAAP financial outlook in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:

 


 

 

 

Three Months Ending December 31, 2018

 

 

 

 

 

Financial Data

 

$ in millions

 

GAAP outlook (2)

 

Change in
deferred net
revenue and
related cost of
goods sold

 

Stock-based
compensation

 

Amortization of
acquired
intangible
assets

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$1,100 to $1,150

 

$

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$773 to $799

 

$

100

 

 

$

(98

)

 

$

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

$290 to $300

 

 

 

 

 

$

(20

)

 

$

(2

)

Interest and other, net

 

($7)

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$44 to $58

 

$

200

 

 

$

118

 

 

$

4

 

 

Fiscal Year Ending March 31, 2019

 

·                  GAAP net revenue is expected to range from $2.55 to $2.65 billion

·                  GAAP net income is expected to range from $202 to $232 million

·                  GAAP diluted net income per share is expected to range from $1.73 to $1.98

·                  Share count used to calculate both GAAP and management reporting diluted net income per share is expected to be 116.9 million (3)

·                  Net cash provided by operating activities is expected to be approximately $663 million, which includes a decrease of $67 million recorded in the first 6-months of fiscal 2019 due to the Company’s adoption of Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash

·                  Adjusted Operating Cash Flow (Non-GAAP) is expected to be approximately $730 million

·                  Capital expenditures are expected to be approximately $60 million

·                  Net Bookings (operational metric) are expected to range from $2.80 to $2.90 billion

 

The Company is also providing selected data and its management reporting tax rate of 20% that are used internally by its management and Board of Directors to adjust the Company’s GAAP financial outlook in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:

 

 

 

Twelve Months Ending March 31, 2019

 

 

 

 

 

Financial Data

 

$ in millions

 

GAAP outlook (2)

 

Change in
deferred net
revenue and
related cost of
goods sold

 

Stock-based
compensation

 

Amortization of
acquired
intangible
assets

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$2,550 to $2,650

 

$

250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$1,450 to $1,474

 

$

90

 

 

$

(155

)

 

$

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

$890 to $930

 

 

 

 

 

$

(90

)

 

$

(7

)

Interest and other, net

 

($25)

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$236 to 272

 

$

160

 

 

$

245

 

 

$

17

 

 


1)             For the fiscal third quarter ending December 31, 2018, the Company’s fully diluted share count used for both GAAP and management reporting purposes is expected to be 117.1 million, which includes 114.0 million basic shares and 3.1 million shares representing the potential dilution from unvested employee stock grants.

 

2)             The individual components of the financial outlook may not foot to the totals, as the Company does not expect actual results for every component to be at the low end or high end of the outlook range simultaneously.

 

3)             For the fiscal year ending March 31, 2019, the Company’s fully diluted share count used for both GAAP and management reporting purposes is expected to be 116.9 million, which includes 113.7 million basic shares and 3.2 million shares representing the potential dilution from unvested employee stock grants.

 

Key assumptions and dependencies underlying the Company’s financial outlook include: the timely delivery of the titles included in this financial outlook; continued consumer acceptance of Xbox One and PlayStation 4; the ability to develop and publish products that capture market share for these current generation systems while also leveraging opportunities on Nintendo Switch, Xbox 360, PlayStation 3, PC and mobile platforms; and stable foreign exchange rates.  See also “Cautionary Note Regarding Forward Looking Statements” below.

 

Product Releases

 

The following titles were released since July 1, 2018:

 


 

Label

 

Title

 

Platforms

 

Release Date

 

2K

 

NBA 2K Online 2

 

Tencent (China only)

 

August 2, 2018

 

2K

 

The Golf Club 2019 Featuring PGA TOUR (Digital SKU)

 

PS4, Xbox One, PC

 

August 28, 2018

 

2K

 

NBA 2K19 20th Anniversary Edition

 

PS4, Xbox One, Switch, PC

 

September 7, 2018

 

2K

 

NBA 2K19 Standard Edition

 

PS4, Xbox One, Switch, PC

 

September 11, 2018

 

2K

 

WWE 2K19 Deluxe and Wooooo! Editions

 

PS4, Xbox One, PC

 

October 5, 2018

 

2K

 

WWE 2K19 Standard Edition

 

PS4, Xbox One, PC

 

October 9, 2018

 

2K

 

NBA 2K Playgrounds 2

 

PS4, Xbox One, Switch, PC

 

October 16, 2018

 

Rockstar Games

 

Red Dead Redemption 2

 

PS4, Xbox One

 

October 26, 2018

 

2K

 

Carnival Games

 

PS4, Xbox One, Switch

 

November 6, 2018

 

 

Take-Two’s lineup of future titles announced to date includes:

 

Label

 

Title

 

Platforms

 

Release Date

 

2K

 

The Golf Club 2019 Featuring PGA TOUR (Physical SKU)

 

PS4, Xbox One, PC

 

November 13, 2018 *

 

2K

 

Sid Meier’s Civilization VI

 

Switch

 

November 16, 2018

 

2K

 

Borderlands 2 VR

 

PS VR

 

December 14, 2018

 

 


* North American release date. International release date is 3 days later.

 

Conference Call

 

Take-Two will host a conference call today at 4:30 p.m. Eastern Time to review these results and discuss other topics.  The call can be accessed by dialing (877) 407-0984 or (201) 689-8577.  A live listen-only webcast of the call will be available by visiting http://ir.take2games.com and a replay will be available following the call at the same location.

 

Non-GAAP Financial Measure

 

In addition to reporting financial results in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses a Non-GAAP measure of financial performance: Adjusted Operating Cash Flow, which is defined as GAAP net cash from operating activities, adjusted for changes in restricted cash.  The Company’s management believes it is important to consider Adjusted Operating Cash Flow, in addition to net cash from operating activities, as it provides more transparency into current business trends without regard to the timing of payments from restricted cash, which is primarily related to a dedicated account limited to the payment of certain internal royalty obligations.

 

This Non-GAAP financial measure is not intended to be considered in isolation from, as a substitute for, or superior to, GAAP results.  This Non-GAAP financial measure may be different from similarly titled measures used by other companies.  In the future, Take-Two may also consider whether other items should also be excluded in calculating this Non-GAAP financial measure used by the Company.  Management believes that the presentation of this Non-GAAP financial measure provides investors with additional useful information to measure Take-Two’s financial and operating performance.  In particular, this measure facilitates comparison of our operating performance between periods and may help investors to understand better the operating results of Take-Two.  Internally, management uses this Non-GAAP financial measure in assessing the Company’s operating results and in planning and forecasting.  A reconciliation of this Non-GAAP financial measure to the most comparable GAAP measure is contained in the financial tables to this press release.

 

Final Results

 

The financial results discussed herein are presented on a preliminary basis; final data will be included in Take-Two’s Quarterly Report on Form 10-Q for the period ended September 30, 2018.

 

About Take-Two Interactive Software

 

Headquartered in New York City, Take-Two Interactive Software, Inc. is a leading developer, publisher and marketer of interactive entertainment for consumers around the globe. The Company develops and publishes products principally through its wholly-owned labels Rockstar Games and 2K, as well as its Private Division label and Social Point, a leading developer of mobile games.  Our products are designed for console systems and personal computers, including smartphones and tablets, and are delivered through physical retail, digital download, online platforms and cloud streaming services.  The Company’s common stock is publicly traded on NASDAQ under the symbol TTWO.  For more corporate and product information please visit our website at http://www.take2games.com.

 

All trademarks and copyrights contained herein are the property of their respective holders.

 


 

Cautionary Note Regarding Forward-Looking Statements

 

The statements contained herein which are not historical facts are considered forward-looking statements under federal securities laws and may be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the Company’s future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties including: our dependence on key management and product development personnel, our dependence on our Grand Theft Auto products and our ability to develop other hit titles, the timely release and significant market acceptance of our games, the ability to maintain acceptable pricing levels on our games, and risks associated with international operations. Other important factors and information are contained in the Company’s most recent Annual Report on Form 10-K, including the risks summarized in the section entitled “Risk Factors,” the Company’s most recent Quarterly Report on Form 10-Q, and the Company’s other periodic filings with the SEC, which can be accessed at www.take2games.com. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

#  #  #

 


 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

 

 

Three months ended September 30,

 

Six months ended September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

492,667

 

$

443,562

 

$

880,649

 

$

861,778

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold:

 

 

 

 

 

 

 

 

 

Internal royalties

 

82,113

 

104,049

 

135,280

 

181,753

 

Product costs

 

55,885

 

42,563

 

94,026

 

86,632

 

Software development costs and royalties

 

42,648

 

66,782

 

72,436

 

110,411

 

Licenses

 

54,234

 

33,154

 

64,503

 

62,321

 

Total cost of goods sold

 

234,880

 

246,548

 

366,245

 

441,117

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

257,787

 

197,014

 

514,404

 

420,661

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

94,165

 

76,914

 

152,471

 

129,128

 

General and administrative

 

67,320

 

60,824

 

135,055

 

121,427

 

Research and development

 

60,565

 

49,999

 

111,277

 

92,268

 

Depreciation and amortization

 

9,751

 

18,883

 

19,011

 

26,626

 

Business reorganization

 

 

1,713

 

(242

)

12,312

 

Total operating expenses

 

231,801

 

208,333

 

417,572

 

381,761

 

Income (loss) from operations

 

25,986

 

(11,319

)

96,832

 

38,900

 

Interest and other, net

 

4,975

 

(2,969

)

11,576

 

(5,777

)

Income (loss) before income taxes

 

30,961

 

(14,288

)

108,408

 

33,123

 

Provision for (benefit from) income taxes

 

5,594

 

(11,552

)

11,348

 

(24,417

)

Net income (loss)

 

$

25,367

 

$

(2,736

)

$

97,060

 

$

57,540

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.22

 

$

(0.03

)

$

0.86

 

$

0.54

 

Diluted earnings (loss) per share

 

$

0.22

 

$

(0.03

)

$

0.84

 

$

0.53

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

113,735

 

109,430

 

113,339

 

107,232

 

Diluted

 

116,095

 

109,430

 

115,801

 

109,356

 

 

 

 

 

 

 

 

 

 

 

Computation of Basic EPS:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

25,367

 

$

(2,736

)

$

97,060

 

$

57,540

 

Less: net income allocated to participating securities

 

 

 

 

(487

)

Net income (loss) for basic EPS calculation

 

$

25,367

 

$

(2,736

)

$

97,060

 

$

57,053

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

113,735

 

105,494

 

113,339

 

107,232

 

Less: weighted average participating shares outstanding

 

 

 

 

(908

)

Weighted average common shares outstanding - basic

 

113,735

 

105,494

 

113,339

 

106,324

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.22

 

$

(0.03

)

$

0.86

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

Computation of Diluted EPS:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

25,367

 

$

(2,736

)

$

97,060

 

$

57,540

 

Less: net income allocated to participating securities

 

 

 

 

(478

)

Net income (loss) for diluted EPS calculation

 

$

25,367

 

$

(2,736

)

$

97,060

 

$

57,062

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

113,735

 

105,494

 

113,339

 

106,324

 

Add: dilutive effect of common stock equivalents

 

2,360

 

 

2,462

 

3,032

 

Total weighted average shares outstanding - diluted

 

116,095

 

105,494

 

115,801

 

109,356

 

Less: weighted average participating shares outstanding

 

 

 

 

(908

)

Weighted average common shares outstanding - diluted

 

116,095

 

105,494

 

115,801

 

108,448

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

$

0.22

 

$

(0.03

)

$

0.84

 

$

0.53

 

 


 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

 

 

September 30,

 

March 31,

 

 

 

2018

 

2018

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

462,347

 

$

808,973

 

Short-term investments

 

562,952

 

615,406

 

Restricted cash

 

370,747

 

437,398

 

Accounts receivable, net of allowances of $350 and $54,290 at September 30, 2018 and March 31, 2018, respectively

 

534,633

 

247,649

 

Inventory

 

40,541

 

15,162

 

Software development costs and licenses

 

36,912

 

33,284

 

Deferred cost of goods sold

 

20,957

 

117,851

 

Prepaid expenses and other

 

162,647

 

133,454

 

Total current assets

 

2,191,736

 

2,409,177

 

 

 

 

 

 

 

Fixed assets, net

 

110,900

 

102,478

 

Software development costs and licenses, net of current portion

 

794,120

 

639,369

 

Deferred cost of goods sold, net of current portion

 

489

 

26,719

 

Goodwill

 

389,816

 

399,530

 

Other intangibles, net

 

87,318

 

103,681

 

Other assets

 

80,810

 

56,887

 

Total assets

 

$

3,655,189

 

$

3,737,841

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

77,298

 

$

35,029

 

Accrued expenses and other current liabilities

 

853,467

 

914,748

 

Deferred revenue

 

559,024

 

777,152

 

Total current liabilities

 

1,489,789

 

1,726,929

 

 

 

 

 

 

 

Long-term debt

 

 

8,068

 

Non-current deferred revenue

 

15,407

 

355,589

 

Other long-term liabilities

 

205,554

 

158,285

 

Total liabilities

 

1,710,750

 

2,248,871

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $.01 par value, 5,000 shares authorized

 

 

 

Common stock, $.01 par value, 200,000 shares authorized; 134,106 and 132,743 shares issued and 113,804 and 114,038 outstanding at September 30, 2018 and March 31, 2018, respectively

 

1,341

 

1,327

 

Additional paid-in capital

 

1,951,128

 

1,888,039

 

Treasury stock, at cost; 20,302 and 18,705 common shares at September 30, 2018 and March 31, 2018, respectively

 

(611,680

)

(458,180

)

Retained earnings

 

640,849

 

73,516

 

Accumulated other comprehensive loss

 

(37,199

)

(15,732

)

Total stockholders’ equity

 

1,944,439

 

1,488,970

 

Total liabilities and stockholders’ equity

 

$

3,655,189

 

$

3,737,841

 

 


 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Six months ended September 30,

 

 

 

2018

 

2017
(as adjusted) (1)

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

Net income

 

$

97,060

 

$

57,540

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Amortization and impairment of software development costs and licenses

 

20,269

 

38,862

 

Depreciation

 

18,753

 

15,369

 

Amortization of intellectual property

 

12,272

 

17,286

 

Impairment of in-process research and development

 

 

11,257

 

Stock-based compensation

 

54,941

 

83,083

 

Amortization of discount on Convertible Notes

 

91

 

13,915

 

Gain on redemption of Convertible Notes

 

 

(4,141

)

Amortization of debt issuance costs

 

32

 

482

 

Other, net

 

(1,737

)

1,194

 

Changes in assets and liabilities, net of impact of adoption of Topic 606:

 

 

 

 

 

Accounts receivable

 

(233,236

)

(209,198

)

Inventory

 

(25,925

)

(18,721

)

Software development costs and licenses

 

(133,008

)

(146,009

)

Prepaid expenses and other current and other non-current assets

 

(6,681

)

(45,089

)

Deferred revenue

 

12,601

 

65,671

 

Deferred cost of goods sold

 

6,867

 

4,379

 

Accounts payable, accrued expenses and other liabilities

 

(28,334

)

246,472

 

Net cash (used in) provided by operating activities

 

(206,035

)

132,352

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Change in bank time deposits

 

33,604

 

(40,000

)

Proceeds from available-for-sale securities

 

114,266

 

111,480

 

Purchases of available-for-sale securities

 

(95,888

)

(134,273

)

Purchases of fixed assets

 

(29,144

)

(32,717

)

Asset acquisition

 

 

(25,965

)

Business acquisition

 

(3,149

)

 

Net cash provided by (used in) investing activities

 

19,689

 

(121,475

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Tax payment related to net share settlements on restricted stock awards

 

(63,967

)

(86,125

)

Repurchase of common stock

 

(153,500

)

 

Net cash used in financing activities

 

(217,467

)

(86,125

)

 

 

 

 

 

 

Effects of foreign currency exchange rates on cash and cash equivalents

 

(9,464

)

12,761

 

 

 

 

 

 

 

Net change in cash and cash equivalents and restricted cash

 

(413,277

)

(62,487

)

Cash and cash equivalents and restricted cash, beginning of year

 

1,246,371

 

1,281,214

 

Cash and cash equivalents and restricted cash, end of period

 

$

833,094

 

$

1,218,727

 

 


(1) During Q1 FY19, the Company adopted Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash and applied that standard retroactively. The application of this new standard resulted in a decrease to net cash from operating activities of $66.7 million in Q2 FY19 and an increase of $131.3 million in Q2 FY18, which are reflected herein.

 


 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

Net Revenue and Net Bookings by Geographic Region, Distribution Channel, and Platform Mix

(in thousands)

 

 

 

Three Months Ended
September 30, 2018

 

Three Months Ended
September 30, 2017

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue by geographic region

 

 

 

 

 

 

 

 

 

United States

 

$

279,306

 

57

%

$

276,005

 

62

%

International

 

213,361

 

43

%

167,557

 

38

%

Total net revenue

 

$

492,667

 

100

%

$

443,562

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by geographic region

 

 

 

 

 

 

 

 

 

United States

 

$

362,477

 

62

%

$

348,082

 

60

%

International

 

220,944

 

38

%

228,907

 

40

%

Total net bookings

 

$

583,421

 

100

%

$

576,989

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30, 2018

 

Three Months Ended
September 30, 2017

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue by distribution channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

358,371

 

73

%

$

302,886

 

68

%

Physical retail and other

 

134,296

 

27

%

140,676

 

32

%

Total net revenue

 

$

492,667

 

100

%

$

443,562

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by distribution channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

426,180

 

73

%

$

355,736

 

62

%

Physical retail and other

 

157,241

 

27

%

221,253

 

38

%

Total net bookings

 

$

583,421

 

100

%

$

576,989

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30, 2018

 

Three Months Ended
September 30, 2017

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

Net revenue by platform mix

 

 

 

 

 

 

 

 

 

Console

 

$

372,240

 

76

%

$

360,465

 

81

%

PC and other

 

120,427

 

24

%

83,097

 

19

%

Total net revenue

 

$

492,667

 

100

%

$

443,562

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by platform mix

 

 

 

 

 

 

 

 

 

Console

 

$

477,970

 

82

%

$

485,864

 

84

%

PC and other

 

105,451

 

18

%

91,125

 

16

%

Total net bookings

 

$

583,421

 

100

%

$

576,989

 

100

%

 


 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

Net Revenue and Net Bookings by Geographic Region, Distribution Channel, and Platform Mix

(in thousands)

 

 

 

Six Months Ended
September 30, 2018

 

Six Months Ended
September 30, 2017

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue by geographic region

 

 

 

 

 

 

 

 

 

United States

 

$

500,717

 

57

%

$

534,265

 

62

%

International

 

379,932

 

43

%

327,513

 

38

%

Total net revenue

 

$

880,649

 

100

%

$

861,778

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by geographic region

 

 

 

 

 

 

 

 

 

United States

 

$

519,125

 

60

%

$

547,953

 

59

%

International

 

352,621

 

40

%

377,341

 

41

%

Total net bookings

 

$

871,746

 

100

%

$

925,294

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended
September 30, 2018

 

Six Months Ended
September 30, 2017

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue by distribution channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

673,418

 

76

%

$

571,122

 

66

%

Physical retail and other

 

207,231

 

24

%

290,656

 

34

%

Total net revenue

 

$

880,649

 

100

%

$

861,778

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by distribution channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

678,941

 

78

%

$

636,650

 

69

%

Physical retail and other

 

192,805

 

22

%

288,644

 

31

%

Total net bookings

 

$

871,746

 

100

%

$

925,294

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended
September 30, 2018

 

Six Months Ended
September 30, 2017

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

Net revenue by Platform Mix

 

 

 

 

 

 

 

 

 

Console

 

$

666,970

 

76

%

$

705,382

 

82

%

PC and other

 

213,679

 

24

%

156,396

 

18

%

Total net revenue

 

$

880,649

 

100

%

$

861,778

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by platform mix

 

 

 

 

 

 

 

 

 

Console

 

$

677,890

 

78

%

$

751,614

 

81

%

PC and other

 

193,856

 

22

%

173,680

 

19

%

Total net bookings

 

$

871,746

 

100

%

$

925,294

 

100

%

 


 

 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

ADDITIONAL DATA

(in thousands)

 

Three Months Ended September 30, 2018

 

Net revenue

 

Cost of goods sold-
internal royalties

 

Cost of goods sold-
product costs

 

Cost of goods sold-
software development
costs and royalties

 

Cost of goods sold-
 licenses

 

Selling and
marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

492,667

 

$

82,113

 

$

55,885

 

$

42,648

 

$

54,234

 

$

94,165

 

Net effect from deferral and related cost of goods sold

 

90,754

 

 

 

1,534

 

3,492

 

596

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

(7,688

)

 

 

(4,874

)

Amortization and impairment of acquired intangibles

 

 

 

 

 

 

 

(3,670

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

General and
administrative

 

Research and
development

 

Depreciation and
amortization

 

Interest and other, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

67,320

 

$

60,565

 

$

9,751

 

$

4,975

 

 

 

 

 

Net effect from deferral and related cost of goods sold

 

 

 

 

 

 

 

(3

)

 

 

 

 

Stock-based compensation

 

(12,926

)

(4,854

)

 

 

 

 

 

 

 

 

Non-cash amounts related to convertible notes

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization and impairment of acquired intangibles

 

 

 

(1,615

)

(127

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

Net revenue

 

Cost of goods sold-
internal royalties

 

Cost of goods sold-
product costs

 

Cost of goods sold-
software development
costs and royalties

 

Cost of goods sold-
licenses

 

Selling and
marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

443,562

 

$

104,049

 

$

42,563

 

$

66,782

 

$

33,154

 

$

76,914

 

Net effect from deferral and related cost of goods sold

 

133,427

 

 

 

16,538

 

4,604

 

12,788

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

(28,065

)

 

 

(3,186

)

Amortization and impairment of acquired intangibles

 

 

 

 

 

 

 

(4,899

)

 

 

(2,470

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

General and
administrative

 

Research and
development

 

Depreciation and
amortization

 

Business reorganization

 

Interest and other,
net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

60,824

 

$

49,999

 

$

18,883

 

$

1,713

 

$

(2,969

)

 

 

Stock-based compensation

 

(19,458

)

(8,302

)

 

 

 

 

 

 

 

 

Amortization and impairment of acquired intangibles

 

(38

)

(1,630

)

(11,385

)

 

 

 

 

 

 

Acquisition related expenses

 

7,012

 

 

 

 

 

 

 

 

 

 

 

Non-cash amounts related to convertible notes

 

 

 

 

 

 

 

 

 

5,640

 

 

 

Impact of business reorganization

 

 

 

 

 

 

 

(1,713

)

 

 

 

 

Other, net

 

 

 

 

 

 

 

 

 

(93

)

 

 

 


 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

ADDITIONAL DATA

(in thousands)

 

Six Months Ended September 30, 2018

 

Net Revenue

 

Cost of Goods Sold-
Internal Royalties

 

Cost of Goods Sold-
Product Costs

 

Cost of goods sold-
 software development
costs and royalties

 

Cost of Goods Sold-
 Licenses

 

Selling and
Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

880,649

 

$

135,280

 

$

94,026

 

$

72,436

 

$

64,503

 

$

152,471

 

Net effect from deferral and related cost of goods sold

 

(8,903

)

 

 

(6,871

)

3,483

 

596

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

(11,658

)

 

 

(9,648

)

Amortization and impairment of acquired intangibles

 

 

 

 

 

 

 

(8,742

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended September 30, 2018

 

General and
Administrative

 

Research and
Development

 

Depreciation and
Amortization

 

Business
Reorganization

 

Interest and Other,
net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

135,055

 

$

111,277

 

$

19,011

 

($242

)

$

11,576

 

 

 

Net effect from deferral and related cost of goods sold

 

 

 

 

 

 

 

 

 

(598

)

 

 

Stock-based compensation

 

(24,444

)

(9,191

)

 

 

 

 

 

 

 

 

Non-cash amounts related to convertible notes

 

 

 

 

 

 

 

 

 

91

 

 

 

Amortization and impairment of acquired intangibles

 

 

 

(3,274

)

(257

)

 

 

 

 

 

 

Impact of business reorganization

 

 

 

 

 

 

 

242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended September 30, 2017

 

Net Revenue

 

Cost of Goods Sold-
Internal Royalties

 

Cost of Goods Sold-
Software
Development Costs
and Royalties

 

Cost of Goods Sold-
Software Development
Costs and Royalties

 

Cost of Goods Sold-
Licenses

 

Selling and
Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

861,778

 

$

181,753

 

$

86,632

 

$

110,411

 

$

62,321

 

$

129,128

 

Net effect from deferral and related cost of goods sold

 

63,516

 

 

 

(1,268

)

(3,052

)

(2,043

)

 

 

Stock-based compensation

 

 

 

 

 

 

 

(31,546

)

 

 

(5,772

)

Amortization and impairment of acquired intangibles

 

 

 

 

 

 

 

(9,140

)

 

 

(4,778

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended September 30, 2017

 

General and
Administrative

 

Research and
Development

 

Depreciation and
Amortization

 

Interest and Other, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

121,427

 

$

92,268

 

$

26,626

 

$

(5,777

)

 

 

 

 

Stock-based compensation

 

(32,578

)

(10,766

)

 

 

 

 

 

 

 

 

Non-cash amounts related to convertible notes

 

 

 

 

 

 

 

9,774

 

 

 

 

 

Acquisition related expenses

 

6,956

 

 

 

 

 

 

 

 

 

 

 

Amortization and impairment of acquired intangibles

 

 

 

(3,153

)

(11,505

)

 

 

 

 

 

 

Other, net

 

 

 

 

 

 

 

(93

)

 

 

 

 

 


 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP MEASURE

(in thousands)

 

 

 

Six months ended September 30,

 

 

 

2018

 

2017

 

Net cash (used in) provided by operating activities

 

$

(206,035

)

$

132,352

 

Net change in Restricted cash (1)

 

66,651

 

(131,283

)

Adjusted Operating Cash Flow

 

$

(139,384

)

$

1,069

 

 

 

 

 

 

 

 

 

 

FY 2019

 

FY 2018

 

 

Restricted cash beginning of period (4/1)

 

$

437,398

 

$

337,818

 

 

Restricted cash end of period (9/30)

 

370,747

 

469,101

 

 

(1) Net change in Restricted cash

 

$

66,651

 

$

(131,283

)

 


Categories

SEC Filings

Next Articles