Upgrade to SI Premium - Free Trial

ICF Reports Third Quarter 2018 Results

November 1, 2018 4:05 PM

FAIRFAX, Va., Nov. 1, 2018 /PRNewswire/ --

(PRNewsfoto/ICF International)

Third Quarter Highlights:

  • Total Revenue Was $333 Million, up 9 Percent
  • Diluted EPS Was $0.86, Inclusive of $0.05 of Special Charges1; Non-GAAP EPS¹ Was $1.01, up 22 Percent
  • Adjusted EBITDA¹ Margin on Service Revenue¹ Was 13.8 Percent
  • Record Contract Awards of $647 Million up 61 Percent Y-o-Y; Trailing Twelve Month Contract Awards Were $1.85 Billion, Representing a Book-to-Bill Ratio of 1.45

ICF (NASDAQ: ICFI), a global consulting and digital services provider, reported results for the third quarter ended September 30, 2018.

"This was another quarter of strong performance for ICF. We executed well across an expanded set of government and commercial clients and won a record dollar amount of contract awards that sets the stage for continued growth in 2019," said Sudhakar Kesavan, ICF's Chairman and Chief Executive Officer. "Revenue growth in the quarter was led by our work with state and local government clients, which included the start-up of recently-won disaster recovery work, and by the continued strength of our business with international government clients, which together drove a 14 percent year-on-year increase in total government revenues for the period. Revenue from commercial clients was slightly ahead of the similar period last year, with higher results from our marketing services and energy markets work offsetting the wind-down of certain infrastructure and aviation consulting projects.

1 Non-GAAP EPS, Service Revenue, EBITDA, and Adjusted EBITDA are non-GAAP measurements. Special charges are items that were included within our statement of operations but are not indicative of ongoing performance and have been presented net of applicable U.S. GAAP taxes. A reconciliation of all non-GAAP measurements to the most applicable GAAP number is presented below. The presentation of non-GAAP measurements may not be comparable to other similarly titled measures used by other companies.

"Adjusted EBITDA margin on service revenue was 13.8 percent, a 190 basis-point sequential increase while we continued to invest in developing and pursuing a large pipeline of opportunities and in our back office infrastructure to support future growth. These results along with a lower tax rate enabled us to report solid double-digit growth in both diluted EPS and Non-GAAP EPS.

"Contract awards increased 61 percent in the third quarter and 55 percent year-to-date, demonstrating that ICF's domain expertise and cross-cutting capabilities in technology and engagement are well aligned with demand dynamics in both the government and commercial arenas. Our client set is well-diversified, and the average opportunity size continues to increase in line with our broad-based services," Mr. Kesavan noted.

Third Quarter 2018 Results

Third quarter 2018 total revenue was $333.0 million, representing 9.1 percent growth over the $305.3 million reported in the third quarter of 2017. Service revenue increased 4.3 percent year-over-year to $231.3 million, from $221.8 million. Net income amounted to $16.7 million in the 2018 third quarter, 21.8 percent ahead of the $13.7 million reported in last year's third quarter. Diluted earnings per share increased 19.4 percent to $0.86 from $0.72 per diluted share, and Non-GAAP EPS increased 21.7 percent to $1.01 per share from $0.83. EBITDA was $30.9 million, approximately flat with the $30.8 million reported in the third quarter of 2017. Third quarter 2018 EBITDA margin was 9.3 percent, compared to the 10.1 percent reported one year ago. Adjusted EBITDA was $31.9 million, above the $31.0 million in last year's third quarter. Third quarter 2018 adjusted EBITDA margin on service revenue was 13.8 percent compared to 14.0 percent in the 2017 third quarter.

Backlog and New Business Awards

Total backlog was $2.5 billion at the end of the third quarter of 2018. Funded backlog was $1.3 billion, or approximately 51 percent of the total backlog. The total value of contracts awarded in the 2018 third quarter was $647 million, representing 61 percent year-on-year growth and bringing the trailing twelve-month book-to-bill ratio to 1.45.

Government Business Third Quarter 2018 Highlights

Revenue from government clients was $222.3 million, up 14.1 percent year-on-year.

  • U.S. federal government revenue was $139.9 million, representing a 1.9 percent decline. Federal government revenue accounted for 42 percent of total revenue, compared to 47 percent of total revenue in the third quarter of 2017.
  • U.S. state and local government revenue increased by $25.9 million or 87 percent year-on-year to $55.8 million. State and local accounted for 17 percent of total revenue, compared to 10 percent of total revenue in the 2017 third quarter.
  • International government revenue increased 18 percent year-on-year and accounted for 8 percent of total revenue, compared with 7 percent in the 2017 third quarter.

Key Government Contracts Awarded in the Third Quarter

ICF was awarded more than 175 U.S. federal contracts and task orders and more than 250 additional contracts from U.S. state and local and international governments with an aggregate value of $578 million. Year-to-date government awards totaled over $1.2 billion. Awards won in the third quarter included:

  • Public health: A recompete contract with a value of more than $200 million, representing our largest award in the period, with the U.S. Agency for International Development (USAID) to support the global Demographic and Health Surveys Program that provides national level information on a range of health indicators, such as nutrition, infectious diseases and maternal health.
  • Technical assistance: A contract with USAID to provide training, technical assistance, and other support related to environmental compliance reporting for all USAID projects during the design phase and monitoring of select programs during their period of performance.
  • Program support: A recompete contract with the U.S. Department of Energy to provide technical, information technology, and management support to the Office of Electricity Delivery and Energy Reliability.
  • Program support: A recompete contract with the U.S. Centers for Disease Control to provide program support to the BioSense Program.
  • Analytical and evaluation support: A contract with the U.S. Environmental Protection Agency (EPA) to provide economic, environmental, and regulatory analytical and evaluation services to support the National Water Program and EPA's major water policy and regulatory actions.
  • Analytics support: A contract with the U.S. Department of Health and Human Services to provide analytics support and analytics tool development to the Office of the Inspector General (OIG) to combat fraud, waste and abuse in the Medicare and Medicaid entitlement programs as well as for other HHS discretionary programs.
  • Program support: A recompete contract with EPA to provide analytical, technical, and outreach support for the ENERGY STAR® Buildings Program including research and analysis, strategy development and communications, user support and program implementation, energy tracking and benchmarking, resource/tool development and training, and tracking the effectiveness of program offerings.
  • Disaster recovery and economic transformation: A grant from the U.S. Department of Labor to design, develop, and implement an "on the job" training program with a variety of U.S. Virgin Islands employers to build skills of dislocated workers due to hurricanes Irma and Maria.
  • Public health: A contract with the U.S. Health Resources and Services Administration to provide services related to benchmarking and dissemination of HIV/AIDS care and treatment data.

Select other government contract and task order wins with a value greater than $5 million included: ongoing support for the state of New York's 511 rideshare program; ongoing services for antibiotics/sepsis campaigns for CDC; support for CDC's HIV/STD prevention program; continuing support for the U.S. National Cancer Institute's smokefree.gov program; and additional cybersecurity support services to the Army Research Lab.

Subsequent to the End of the Third Quarter

The Company has been notified of awards and is currently in negotiations for contracts with a potential value of $50 million over several years to support disaster recovery activities in Texas.

Commercial Business Third Quarter 2018 Highlights

  • Commercial revenue was $110.7 million, stable with the $110.4 million in last year's third quarter. Commercial revenue accounted for 33 percent of total revenue compared to 36 percent of total revenue in the 2017 third quarter.
  • Energy markets, which include energy efficiency programs, represented 48 percent of commercial revenue. Marketing services accounted for 44 percent of commercial revenue.

Key Commercial Contracts Awarded in the Third Quarter

Commercial sales were $69 million in the third quarter of 2018 and $338 million year-to-date. ICF was awarded almost 600 commercial projects globally during the third quarter including:

In Energy Markets:

  • Contracts with a western U.S. utility to support its residential energy efficiency programs and provide related.
  • A contract with a western U.S. utility to provide strategic communications services.
  • A contract extension with a northeastern U.S. utility to continue providing support for its energy efficiency programs.
  • A contract with a mid-Atlantic U.S. utility to support its residential energy efficiency portfolio.

In Marketing Services:

  • Multiple task orders with a U.S. health insurer to provide healthcare business consulting and digital solutions services.
  • Multiple task orders with a U.S. health insurer to provide additional marketing services.
  • A contract with a multinational power management company to provide digital solutions.
  • Multiple task orders with a publisher of educational products to continue to provide marketing services.

Selected other commercial contract wins with a value of more than $1 million included: ongoing support for loyalty programs for a hospitality chain; environment and planning services for a western U.S. utility; program implementation services for a North American energy company; visual identity services for a U.S. financial institution; and technology solutions services for a U.S. health insurer.

Dividend Payment

On November 1, 2018, ICF declared a quarterly cash dividend of $0.14 per share, payable on January 16, 2019 to shareholders of record on December 7, 2018.

Summary and Outlook

"Year-to-date results were in line with our expectations and have put us on track to meet our full year 2018 guidance for revenue and EPS growth. Cash flow from operations for 2018 will be in the range of $80 million to $100 million, lower than our initial projection, as a result of timing issues related to the set-up of invoicing processes associated with a recently-awarded large contract.

"We ended the third quarter with higher backlog, record contract awards and a business development pipeline approaching $5.5 billion. These metrics underpin our confidence that 2019 will be another strong growth year for ICF and reflect the positive spending trends we continue to see in our government and commercial markets. Additionally, recent acquisitions have expanded our capabilities in key growth areas, including disaster response and recovery, communications strategy and digital engagement, which will enable ICF to provide an expanded array of services to clients," Mr. Kesavan concluded.

About ICF ICF (NASDAQ: ICFI) is a global consulting services company with over 5,500 specialized experts, but we are not your typical consultants. At ICF, business analysts and policy specialists work together with digital strategists, data scientists and creatives. We combine unmatched industry expertise with cutting-edge engagement capabilities to help organizations solve their most complex challenges. Since 1969, public and private sector clients have worked with ICF to navigate change and shape the future. Learn more at icf.com.

Caution Concerning Forward-looking Statements Statements that are not historical facts and involve known and unknown risks and uncertainties are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such statements may concern our current expectations about our future results, plans, operations and prospects and involve certain risks, including those related to the government contracting industry generally; our particular business, including our dependence on contracts with U.S. federal government agencies; and our ability to acquire and successfully integrate businesses. These and other factors that could cause our actual results to differ from those indicated in forward-looking statements are included in the "Risk Factors" section of our securities filings with the Securities and Exchange Commission. The forward-looking statements included herein are only made as of the date hereof, and we specifically disclaim any obligation to update these statements in the future.

ICF International, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)

(in thousands, except per share amounts)

Three months ended

Nine months ended

September 30,

September 30,

2018

2017

2018

2017

Revenue

$ 332,968

$ 305,301

$ 960,063

$ 907,988

Direct costs

213,060

189,992

608,451

564,495

Operating costs and expenses:

Indirect and selling expenses

88,960

84,558

269,029

259,600

Depreciation and amortization

4,210

4,613

12,724

13,431

Amortization of intangible assets

2,516

2,742

7,030

8,225

Total operating costs and expenses

95,686

91,913

288,783

281,256

Operating income

24,222

23,396

62,829

62,237

Interest expense

(2,240)

(2,175)

(6,073)

(6,663)

Other (expense) income

(351)

(311)

(565)

24

Income before income taxes

21,631

20,910

56,191

55,598

Provision for income taxes

4,960

7,218

13,486

19,792

Net income

$ 16,671

$ 13,692

$ 42,705

$ 35,806

Earnings per Share:

Basic

$ 0.88

$ 0.73

$ 2.27

$ 1.90

Diluted

$ 0.86

$ 0.72

$ 2.22

$ 1.86

Weighted-average Shares:

Basic

18,873

18,666

18,783

18,807

Diluted

19,306

19,024

19,256

19,218

Cash dividends declared per common share

$ 0.14

$ —

$ 0.42

$ —

Other comprehensive (loss) income, net of tax

(568)

558

(2,276)

3,030

Comprehensive income, net of tax

$ 16,103

$ 14,250

$ 40,429

$ 38,836

ICF International, Inc. and Subsidiaries

Reconciliation of Non-GAAP Financial Measures (2) (Unaudited)

(in thousands, except per share amounts)

Three months ended

Nine months ended

September 30,

September 30,

2018

2017

2018

2017

Reconciliation of Service Revenue

Revenue

$ 332,968

$ 305,301

$ 960,063

$ 907,988

Subcontractor and other direct costs(3)

(101,708)

(83,534)

(273,920)

(241,514)

Service revenue

$ 231,260

$ 221,767

$ 686,143

$ 666,474

Reconciliation of EBITDA and Adjusted EBITDA

Net income

$ 16,671

$ 13,692

$ 42,705

$ 35,806

Other expense (income)

351

311

565

(24)

Interest expense

2,240

2,175

6,073

6,663

Provision for income taxes

4,960

7,218

13,486

19,792

Depreciation and amortization

6,726

7,355

19,754

21,656

EBITDA

30,948

30,751

82,583

83,893

Special charges related to acquisition expenses(4)

507

613

Special charges related to severance for staff realignment(5)

340

264

995

841

Special charges related to facilities consolidations and office closures(6)

115

2

115

1,721

Total special charges

962

266

1,723

2,562

Adjusted EBITDA

$ 31,910

$ 31,017

$ 84,306

$ 86,455

EBITDA Margin Percent on Revenue(7)

9.3%

10.1%

8.6%

9.2%

EBITDA Margin Percent on Service Revenue(7)

13.4%

13.9%

12.0%

12.6%

Adjusted EBITDA Margin Percent on Revenue(7)

9.6%

10.2%

8.8%

9.5%

Adjusted EBITDA Margin Percent on Service Revenue(7)

13.8%

14.0%

12.3%

13.0%

Reconciliation of Non-GAAP EPS

Diluted EPS

$ 0.86

$ 0.72

$ 2.22

$ 1.86

Special charges related to acquisition expenses(4)

0.03

0.03

Special charges related to severance for staff realignment(5)

0.02

0.01

0.05

0.04

Special charges related to facilities consolidations and office closures(6)

0.01

0.01

0.01

0.11

Amortization of intangibles

0.13

0.14

0.37

0.43

Income tax effects(8)

(0.04)

(0.05)

(0.11)

(0.20)

Non-GAAP EPS

$ 1.01

$ 0.83

$ 2.57

$ 2.24

(2)These tables provide reconciliations of non-GAAP financial measures to the most applicable GAAP numbers. While we believe that these non-GAAP financial measures may be useful in evaluating our financial information, they should be considered supplemental in nature and not as a substitute for financial information prepared in accordance with GAAP. Other companies may define similarly titled non-GAAP measures differently and, accordingly, care should be exercised in understanding how we define these measures.

(3)Subcontractor and Other Direct Costs is equal to Direct Costs minus Direct Labor and Fringe Costs.

(4) Special charges related to acquisition expenses: These costs are mainly related to closed and anticipated-to-close acquisitions, consisting primarily of consultant and other outside third-party costs.

(5) Special charges related to severance for staff realignment: These costs are mainly due to involuntary employee termination benefits for Company officers or groups of employees who have been notified that they will be terminated as part of a consolidation or reorganization.

(6) Special charges related to facilities consolidations and office closures: These costs are exit costs associated with terminated leases or full office closures. These exit costs include charges incurred under a contractual obligation that existed as of the date of the accrual and for which we will continue to pay until the contractual obligation is satisfied but with no economic benefit to us.

(7) EBITDA Margin Percent and Adjusted EBITDA Margin Percent were calculated by dividing the non-GAAP measure by the corresponding revenue.

(8)Income tax effects were calculated using an effective U.S. GAAP tax rate of 22.9% and 34.5%, and 24.0% and 35.6% for the three and nine months ended September 30, 2018 and 2017, respectively.

ICF International, Inc. and Subsidiaries

Consolidated Balance Sheets

(in thousands, except share and per share amounts)

September 30, 2018

December 31, 2017

(Unaudited)

Assets

Current Assets:

Cash and cash equivalents

$ 5,804

$ 11,809

Contract receivables, net

194,202

168,318

Contract assets

143,161

123,197

Prepaid expenses and other assets

16,608

11,327

Income tax receivable

10,275

5,596

Restricted cash - current

11,191

Total Current Assets

370,050

331,438

Property and Equipment, net

45,742

38,052

Other Assets:

Goodwill

702,585

686,108

Other intangible assets, net

33,234

35,304

Restricted cash - non-current

1,286

1,266

Other assets

23,147

18,087

Total Assets

$ 1,176,044

$ 1,110,255

Liabilities and Stockholders' Equity

Current Liabilities:

Accounts payable

$ 69,168

$ 75,074

Contract liabilities

26,489

38,571

Accrued salaries and benefits

58,802

45,645

Accrued subcontractors and other direct costs

40,347

47,508

Accrued expenses and other current liabilities

29,418

17,572

Total Current Liabilities

224,224

224,370

Long-term Liabilities:

Long-term debt

232,504

206,250

Deferred rent

14,335

15,119

Deferred income taxes

37,330

33,351

Other

16,978

15,135

Total Liabilities

525,371

494,225

Commitments and Contingencies

Stockholders' Equity:

Preferred stock, par value $.001; 5,000,000 shares authorized; none issued

Common stock, par value $.001; 70,000,000 shares authorized; 22,419,587 and 22,019,315 shares issued as of September 30, 2018 and December 31, 2017, respectively; 18,868,431 and 18,661,801 shares outstanding as of September 30, 2018 and December 31, 2017, respectively

22

22

Additional paid-in capital

322,600

307,821

Retained earnings

470,386

434,766

Treasury stock

(134,191)

(121,540)

Accumulated other comprehensive loss

(8,144)

(5,039)

Total Stockholders' Equity

650,673

616,030

Total Liabilities and Stockholders' Equity

$ 1,176,044

$ 1,110,255

ICF International, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

Nine Months Ended

September 30,

2018

2017

Cash Flows from Operating Activities

Net income

$ 42,705

$ 35,806

Adjustments to reconcile net income to net cash provided by operating activities:

Non-cash equity compensation

8,682

8,158

Depreciation and amortization

19,753

21,655

Facilities consolidation reserve

(193)

1,351

Deferred taxes and other adjustments, net

5,262

7,473

Changes in operating assets and liabilities:

Net contract assets and liabilities

(32,158)

(8,046)

Contract receivables, net

(24,050)

8,640

Prepaid expenses and other assets

(6,841)

(2,835)

Accounts payable

(5,882)

(8,822)

Accrued salaries and benefits

12,921

14,795

Accrued subcontractors and other direct costs

(7,897)

(7,975)

Accrued expenses and other current liabilities

3,602

(2,021)

Income tax receivable and payable

(5,535)

(1,710)

Other liabilities

(16)

3,815

Net Cash Provided by Operating Activities

10,353

70,284

Cash Flows from Investing Activities

Capital expenditures for property and equipment and capitalized software

(15,593)

(8,475)

Payments for business acquisitions, net of cash received

(22,847)

(92)

Net Cash Used in Investing Activities

(38,440)

(8,567)

Cash Flows from Financing Activities

Advances from working capital facilities

444,637

460,875

Payments on working capital facilities

(418,383)

(490,184)

Payments on capital expenditure obligations

(3,243)

(3,394)

Debt issue costs

(21)

(1,591)

Proceeds from exercise of options

5,842

4,722

Dividends paid

(5,269)

Net payments for stockholder issuances and buybacks

(12,399)

(32,934)

Net Cash Provided by (Used in) Financing Activities

11,164

(62,506)

Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash

(253)

640

Decrease in Cash, Cash Equivalents, and Restricted Cash

(17,176)

(149)

Cash, Cash Equivalents, and Restricted Cash, Beginning of Period

24,266

7,885

Cash, Cash Equivalents, and Restricted Cash, End of Period

$ 7,090

$ 7,736

Supplemental Disclosure of Cash Flow Information

Cash paid during the period for:

Interest

$ 7,193

$ 6,042

Income taxes

$ 13,056

$ 15,085

Non-cash investing and financing transactions:

Capital expenditure obligations

$ 6,121

$ —

ICF International, Inc. and Subsidiaries

Supplemental Schedule(9)

Revenue by client markets

Three months ended

Nine Months Ended

September 30,

September 30,

2018

2017

2018

2017

Energy, environment, and infrastructure

44%

40%

42%

40%

Health, education, and social programs

38%

42%

40%

42%

Safety and security

9%

8%

9%

8%

Consumer and financial

9%

10%

9%

10%

Total

100%

100%

100%

100%

Revenue by client mix

Three months ended

Nine Months Ended

September 30,

September 30,

2018

2017

2018

2017

U.S. federal government

42%

47%

43%

46%

U.S. state and local government

17%

10%

13%

11%

International government

8%

7%

9%

7%

Government

67%

64%

65%

64%

Commercial

33%

36%

35%

36%

Total

100%

100%

100%

100%

Revenue by contract mix

Three months ended

Nine Months Ended

September 30,

September 30,

2018

2017

2018

2017

Fixed-price

38%

40%

40%

39%

Time-and-materials

44%

41%

42%

42%

Cost-based

18%

19%

18%

19%

Total

100%

100%

100%

100%

(9)As is shown in this supplemental schedule, we track revenue by key metrics that provide useful information about the nature of our operations. The client markets metric provides insight into the breadth of our expertise while the client mix metric is an indicator of the diversity of our client base. The contract mix metric provides insight in terms of the degree of performance risk we assume.

Investor Contacts: Lynn Morgen, ADVISIRY PARTNERS, [email protected] +1.212.750.5800David Gold, ADVISIRY PARTNERS, [email protected] +1.212.750.5800Company Information Contact: Lauren Dyke, ICF, [email protected] +1.571.373.5577

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/icf-reports-third-quarter-2018-results-300742639.html

SOURCE ICF

Categories

Press Releases

Next Articles