Upgrade to SI Premium - Free Trial

STAG Industrial Announces Third Quarter 2018 Results

November 1, 2018 4:04 PM

BOSTON, Nov. 1, 2018 /PRNewswire/ -- STAG Industrial, Inc. (the "Company") (NYSE: STAG), today announced its financial and operating results for the quarter ended September 30, 2018.

"The third quarter results were strong across the organization" said Ben Butcher, Chief Executive Officer of the Company. "The third quarter and year-to-date results set up for a strong finish to 2018. We continue to be focused on delivering bottom line per share growth and we are confident in our ability to do so based on our attractive internal and external growth opportunities."

Third Quarter 2018 Highlights

  • Reported $0.07 of net income per basic and diluted common share for the third quarter of 2018, as compared to $0.20 of net income per basic and diluted common share for the third quarter of 2017. Reported $7.2 million of net income attributable to common stockholders for the third quarter of 2018 compared to net income attributable to common stockholders of $18.5 million for the third quarter of 2017.
  • Achieved $0.45 of Core FFO per diluted share for the third quarter of 2018, an increase of 4.7% compared to the third quarter of 2017 of $0.43. Generated Core FFO of $49.9 million for the third quarter of 2018 compared to $42.4 million for the third quarter of 2017, an increase of 17.7%.
  • Generated Cash NOI of $70.2 million for the third quarter of 2018, an increase of 13.2% compared to the third quarter of 2017 of $62.0 million.
  • Acquired 15 buildings in the third quarter of 2018, consisting of 3.3 million square feet, for $194.5 million with a weighted average Capitalization Rate of 6.9%.
  • Sold four buildings in the third quarter of 2018, consisting of 339,956 square feet for $10.5 million, resulting in a gain of $3.2 million.
  • Achieved an Occupancy Rate of 95.4% on the total portfolio and 96.0% on the Operating Portfolio as of September 30, 2018.
  • Executed Operating Portfolio leases for 1.1 million square feet for the third quarter of 2018, resulting in a Cash Rent Change and Straight-line Rent Change of 5.9% and 10.6%, respectively.
  • Experienced 77.3% Retention for 1.3 million square feet of leases expiring in the quarter.
  • Produced Same Store cash NOI growth of 1.4% for the third quarter of 2018 compared to the third quarter of 2017, and 0.5% for the nine months ended September 30, 2018 compared to the nine months ended September 30, 2017.
  • Raised gross proceeds of $99.7 million of equity through the Company's at-the-market offering ("ATM") program for the third quarter of 2018.
  • On July 11, 2018, the Company redeemed all $70 million of the outstanding 6.625% Series B Preferred Stock.
  • On July 26, 2018, the Company refinanced and upsized the unsecured revolving credit facility and originated a new five and a half year, $175 million unsecured term loan.

Please refer to the Non-GAAP Financial Measures and Other Definitions section at the end of this release for definitions of capitalized terms used in this release.

The Company will host a conference call tomorrow, November 2, 2018 at 10:00 a.m. (Eastern Time), to discuss the quarter's results and provide information about acquisitions, operations, capital markets and corporate activities. Details of the call can be found at the end of this release.

Key Financial Measures

THIRD QUARTER 2018 KEY FINANCIAL MEASURES

Three months ended September 30,

Nine months ended September 30,

2018

2017

% Change

2018

2017

% Change

(in $000s, except per share data)

Net income attributable to common stockholders

$7,237

$18,478

(60.8)

%

$38,215

$15,008

154.6

%

Net income per common share — basic

$0.07

$0.20

(65.0)

%

$0.38

$0.17

123.5

%

Net income per common share — diluted

$0.07

$0.20

(65.0)

%

$0.38

$0.17

123.5

%

Cash NOI

$70,169

$61,976

13.2

%

$201,944

$176,470

14.4

%

Same Store Cash NOI (1)

$58,577

$57,762

1.4

%

$152,693

$151,925

0.5

%

Adjusted EBITDAre

$63,196

$55,728

13.4

%

$181,804

$157,195

15.7

%

Core FFO

$49,886

$42,395

17.7

%

$141,720

$116,278

21.9

%

Core FFO per share / unit — basic

$0.45

$0.44

2.3

%

$1.34

$1.27

5.5

%

Core FFO per share / unit — diluted

$0.45

$0.43

4.7

%

$1.33

$1.26

5.6

%

AFFO

$48,749

$40,954

19.0

%

$136,654

$114,726

19.1

%

(1) The Same Store pool accounted for 82.0% and 73.1% of the total portfolio square footage for the three and nine months ended September 30, 2018, respectively.

Definitions of the above mentioned non-GAAP financial measures, together with reconciliations to net income (loss) in accordance with GAAP, appear at the end of this release. Please also see the Company's supplemental information package for additional disclosure.

Acquisition and Disposition Activity

For the three months ended September 30, 2018, the Company acquired 15 buildings for $194.5 million with an Occupancy Rate of 100% upon acquisition. The chart below details the acquisition activity for the quarter:

THIRD QUARTER 2018 ACQUISITION ACTIVITY

Market

Date Acquired

Square Feet

Buildings

Purchase Price ($000s)

W.A. Lease Term (Years)

Capitalization Rate

Knoxville, TN

7/10/2018

106,000

1

$6,477

9.9

Pittsburgh, PA

8/2/2018

265,568

1

19,186

3.0

Raleigh/Durham, NC

8/2/2018

365,000

1

21,067

19.0

Detroit, MI

8/6/2018

439,150

1

21,077

5.5

Des Moines, IA

8/8/2018

121,922

1

6,053

9.7

McAllen/Edinburg/Pharr,TX

8/9/2018

270,084

1

18,523

9.9

Pittsburgh, PA

8/15/2018

200,500

1

11,327

8.2

Minneapolis/St Paul, MN

8/24/2018

120,606

1

8,422

6.3

Milwaukee/Madison, WI

9/28/2018

100,800

1

7,484

4.9

Milwaukee/Madison, WI

9/28/2018

174,633

2

13,288

7.8

Chicago, IL

9/28/2018

105,637

1

6,368

4.8

Indianapolis, IN

9/28/2018

478,721

1

29,085

11.0

Augusta/Richmond County, GA

9/28/2018

203,726

1

9,379

10.0

Charlotte, NC

9/28/2018

301,000

1

16,807

4.8

Total / weighted average

3,253,347

15

$194,543

8.8

6.9%

The chart below details the 2018 acquisition activity and Pipeline through November 1, 2018:

2018 ACQUISITION ACTIVITY AND PIPELINE DETAIL

Square Feet

Buildings

Purchase Price ($000s)

W.A. Lease Term (Years)

Capitalization Rate

Q1

1,091,868

6

$78,821

6.2

6.7%

Q2

2,726,162

15

185,300

7.7

7.1%

Q3

3,253,347

15

194,543

8.8

6.9%

Total / weighted average

7,071,377

36

$458,664

8.0

7.0%

As of November 1, 2018

Subsequent to quarter-end acquisitions

297,731

3

$23,977

Pipeline

35.3 million

156

$2.2 billion

The chart below details the disposition activity for the nine months ended September 30, 2018:

2018 DISPOSITION ACTIVITY

Square Feet

Buildings

Sale Price ($000s)

Q1

650,636

2

$50,379

Q2

1,009,021

5

31,200

Q3

339,956

4

10,495

Total

1,999,613

11

$92,074

Operating Portfolio Leasing Activity

The chart below details the leasing activity for leases signed during the three months ended September 30, 2018:

THIRD QUARTER 2018 LEASING ACTIVITY

Lease Type

Square Feet

W.A. Lease Term (Years)

CashBase Rent $/SF

SL Base Rent$/SF

LeaseCommissions $/SF

Tenant Improvements $/SF

Cash Rent Change

SL Rent Change

New leases

544,253

5.6

$4.26

$4.41

$1.14

$1.41

(4.1)%

(0.4)%

Renewal Leases

523,306

3.6

4.37

4.52

0.47

0.07

13.9%

19.5%

Total / weighted average

1,067,559

4.6

$4.31

$4.46

$0.81

$0.76

5.9%

10.6%

The chart below details the leasing activity for leases signed during the nine months ended September 30, 2018:

2018 LEASING ACTIVITY

Lease Type

Square Feet

W.A. Lease Term (Years)

CashBase Rent $/SF

SL Base Rent$/SF

LeaseCommissions $/SF

Tenant Improvements $/SF

Cash Rent Change

SL Rent Change

New leases

1,756,935

6.8

$3.73

$3.87

$1.35

$0.92

9.9%

17.7%

Renewal Leases

5,254,633

4.6

3.98

4.11

0.38

0.23

7.4%

14.1%

Total / weighted average

7,011,568

5.1

$3.91

$4.05

$0.63

$0.40

7.9%

14.7%

The chart below details the Retention activity for the nine months ended September 30, 2018:

2018 RETENTION

Expiring Square Footage

Retained Square Footage

W.A. Lease Term (Years)

Retention

Q1

5,579,301

4,640,916

5.5

83.2%

Q2

1,740,723

1,523,971

3.8

87.5%

Q3

1,330,937

1,028,546

4.6

77.3%

Total / weighted average

8,650,961

7,193,433

5.0

83.2%

Liquidity and Capital Market Activity

As of September 30, 2018, the net debt to annualized Run Rate Adjusted EBITDAre was 5.1x.

On July 11, 2018, the Company redeemed all $70 million of the outstanding 6.625% Series B Preferred Stock.

On July 26, 2018, the Company closed on the refinancing of the unsecured revolving credit facility ("revolver"). The transaction included extending the maturity date, increasing the size of the revolver, and reducing the borrowing costs of the revolver. The revolver matures on January 15, 2023, the size was increased to $500 million, and the credit spread was reduced to 1.05% at current leverage levels.

Additionally, on July 26, 2018, the Company closed on a new $175 million, five and half year unsecured term loan. The new term loan bears a current interest rate of LIBOR plus a spread of 1.20% and matures on January 15, 2024. On July 24, 2018, the Company entered into four interest rate swaps to fix the interest rate on the new term loan, which will bear a fixed interest rate of 4.12% inclusive of these swaps.

On July 27, 2018, the Company drew the remaining $75 million of unsecured term loan D.

The chart below details the ATM program activity for the nine months ended September 30, 2018:

2018 ATM ACTIVITY

ATM

Shares Issued

Price per Share (Weighted Avg)

Gross Proceeds

($000s)

Net Proceeds

($000s)

Q1

-

-

-

-

Q2

6,819,580

$25.92

176,762

175,003

Q3

3,568,382

$27.94

99,695

98,566

Total / weighted average

10,387,962

$26.61

$276,457

$273,569

Subsequent to quarter end, the Company sold 1,064,152 shares under its ATM program for gross proceeds of $28.8 million.

Conference Call

The Company will host a conference call tomorrow, Friday, November 2, at 10:00 a.m. (Eastern Time) to discuss the quarter's results. The call can be accessed live over the phone toll-free by dialing (877) 407-4018, or for international callers, (201) 689-8471. A replay will be available shortly after the call and can be accessed by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the replay is 13683770.

Interested parties may also listen to a simultaneous webcast of the conference call by visiting the Investor Relations section of the Company's website at www.stagindustrial.com, or by clicking on the following link:

http://ir.stagindustrial.com/QuarterlyResults

Supplemental Schedule

The Company has provided a supplemental information package to provide additional disclosure and financial information on its website (www.stagindustrial.com) under the "Quarterly Results" tab in the Investor Relations section.

Additional information is also available on the Company's website at www.stagindustrial.com.

CONSOLIDATED BALANCE SHEETS

STAG Industrial, Inc.

(unaudited, in thousands, except share data)

September 30, 2018

December 31, 2017

Assets

Rental Property:

Land

$

355,590

$

321,560

Buildings and improvements, net of accumulated depreciation of $301,787 and $249,057, respectively

2,202,755

1,932,764

Deferred leasing intangibles, net of accumulated amortization of $237,892 and $280,642, respectively

327,734

313,253

Total rental property, net

2,886,079

2,567,577

Cash and cash equivalents

6,024

24,562

Restricted cash

5,231

3,567

Tenant accounts receivable, net

39,170

33,602

Prepaid expenses and other assets

35,122

25,364

Interest rate swaps

17,649

6,079

Assets held for sale, net

19,916

Total assets

$

2,989,275

$

2,680,667

Liabilities and Equity

Liabilities:

Unsecured credit facility

$

95,000

$

271,000

Unsecured term loans, net

596,085

446,265

Unsecured notes, net

572,389

398,234

Mortgage notes, net

56,993

58,282

Accounts payable, accrued expenses and other liabilities

53,445

43,216

Interest rate swaps

1,217

Tenant prepaid rent and security deposits

19,328

19,045

Dividends and distributions payable

14,530

11,880

Deferred leasing intangibles, net of accumulated amortization of $13,043 and $13,555, respectively

20,708

21,221

Total liabilities

1,428,478

1,270,360

Equity:

Preferred stock, par value $0.01 per share, 15,000,000 shares authorized,

Series B, -0- and 2,800,000 shares (liquidation preference of $25.00 per share) issued and outstanding at September 30, 2018 and December 31, 2017, respectively

70,000

Series C, 3,000,000 shares (liquidation preference of $25.00 per share) issued and outstanding at September 30, 2018 and December 31, 2017

75,000

75,000

Common stock, par value $0.01 per share, 150,000,000 shares authorized, 107,825,791 and 97,012,543 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively

1,078

970

Additional paid-in capital

2,003,983

1,725,825

Cumulative dividends in excess of earnings

(589,785)

(516,691)

Accumulated other comprehensive income

16,485

3,936

Total stockholders' equity

1,506,761

1,359,040

Noncontrolling interest

54,036

51,267

Total equity

1,560,797

1,410,307

Total liabilities and equity

$

2,989,275

$

2,680,667

CONSOLIDATED STATEMENTS OF OPERATIONS

STAG Industrial, Inc.

(unaudited, in thousands, except per share data)

Three months ended September 30,

Nine months ended September 30,

2018

2017

2018

2017

Revenue

Rental income

$

75,159

$

65,673

$

217,227

$

186,621

Tenant recoveries

13,518

12,366

39,443

32,952

Other income

269

105

1,033

244

Total revenue

88,946

78,144

257,703

219,817

Expenses

Property

17,112

15,401

50,735

42,312

General and administrative

8,911

8,380

25,637

25,090

Property acquisition costs

1,386

4,684

Depreciation and amortization

44,355

38,186

125,221

110,286

Loss on impairments

2,934

Loss on involuntary conversion

330

Other expenses

223

58

864

1,502

Total expenses

70,601

63,411

205,391

184,204

Other income (expense)

Interest and other income

3

2

16

10

Interest expense

(12,698)

(10,446)

(35,602)

(31,557)

Loss on extinguishment of debt

(13)

(13)

(13)

(15)

Gain on the sales of rental property, net

3,239

17,563

32,276

19,225

Total other income (expense)

(9,469)

7,106

(3,323)

(12,337)

Net income

$

8,876

$

21,839

$

48,989

$

23,276

Less: income attributable to noncontrolling interest after preferred stock dividends

281

828

1,589

673

Net income attributable to STAG Industrial, Inc.

$

8,595

$

21,011

$

47,400

$

22,603

Less: preferred stock dividends

1,289

2,449

6,315

7,345

Less: redemption of preferred stock

2,661

Less: amount allocated to participating securities

69

84

209

250

Net income attributable to common stockholders

$

7,237

$

18,478

$

38,215

$

15,008

Weighted average common shares outstanding — basic

105,783

92,787

101,095

87,632

Weighted average common shares outstanding — diluted

106,333

93,435

101,495

88,238

Net income per share — basic and diluted

Net income per share attributable to common stockholders — basic

$

0.07

$

0.20

$

0.38

$

0.17

Net income per share attributable to common stockholders — diluted

$

0.07

$

0.20

$

0.38

$

0.17

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

STAG Industrial, Inc.

(unaudited, in thousands)

Three months ended September 30,

Nine months ended September 30,

2018

2017

2018

2017

NET OPERATING INCOME RECONCILIATION

Net income

$

8,876

$

21,839

$

48,989

$

23,276

Asset management fee income

(9)

(52)

General and administrative

8,911

8,380

25,637

25,090

Property acquisition costs

94

1,386

170

4,684

Depreciation and amortization

44,355

38,186

125,221

110,286

Interest and other income

(3)

(2)

(16)

(10)

Interest expense

12,698

10,446

35,602

31,557

Loss on impairments

2,934

Loss on involuntary conversion

330

Loss on extinguishment of debt

13

13

13

15

Other expenses

129

260

694

813

(Gain) loss on incentive fee

(202)

689

Gain on the sales of rental property, net

(3,239)

(17,563)

(32,276)

(19,225)

Net operating income

$

71,834

$

62,734

$

206,968

$

177,453

Net operating income

$

71,834

$

62,734

$

206,968

$

177,453

Straight-line rent adjustments, net

(2,739)

(1,709)

(8,173)

(4,378)

Straight-line termination income adjustments, net

(76)

(367)

(57)

(478)

Intangible amortization in rental income, net

1,150

1,318

3,206

3,873

Cash net operating income

$

70,169

$

61,976

$

201,944

$

176,470

Cash net operating income

$

70,169

Cash NOI from acquisitions' and dispositions' timing

2,014

Cash termination income

(136)

Run Rate Cash NOI

$

72,047

Same Store Portfolio NOI

Total NOI

$

71,834

$

62,734

$

206,968

$

177,453

Less: NOI non-same-store properties

(12,254)

(4,014)

(51,434)

(24,140)

Less: termination income

(212)

(214)

(352)

(717)

Same Store NOI

$

59,368

$

58,506

$

155,182

$

152,596

Less: straight-line rent adjustments, net

(1,805)

(1,763)

(4,525)

(3,193)

Plus: intangible amortization in rental income, net

1,014

1,019

2,036

2,522

Same Store Cash NOI

$

58,577

$

57,762

$

152,693

$

151,925

EBITDA FOR REAL ESTATE (EBITDAre) RECONCILIATION

Net income

$

8,876

$

21,839

$

48,989

$

23,276

Depreciation and amortization

44,355

38,186

125,221

110,286

Interest and other income

(3)

(2)

(16)

(10)

Interest expense

12,698

10,446

35,602

31,557

Loss on impairments

2,934

Gain on the sales of rental property, net

(3,239)

(17,563)

(32,276)

(19,225)

EBITDAre

$

62,687

$

52,906

$

180,454

$

145,884

ADJUSTED EBITDAre RECONCILIATION

EBITDAre

$

62,687

$

52,906

$

180,454

$

145,884

Straight-line rent adjustments, net

(2,772)

(1,710)

(8,240)

(4,377)

Intangible amortization in rental income, net

1,150

1,318

3,206

3,873

Non-cash compensation expense

2,236

2,384

6,671

7,159

Termination income

(212)

(367)

(470)

(1,062)

Property acquisition costs

94

1,386

170

4,684

Loss on involuntary conversion

330

Loss on extinguishment of debt

13

13

13

15

(Gain) loss on incentive fee

(202)

689

Adjusted EBITDAre

$

63,196

$

55,728

$

181,804

$

157,195

Adjusted EBITDAre

$

63,196

Adjusted EBITDAre from acquisitions' and dispositions' timing

2,014

Run Rate Adjusted EBITDAre

$

65,210

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

STAG Industrial, Inc.

(unaudited, in thousands, except per share data)

Three months ended September 30,

Nine months ended September 30,

2018

2017

2018

2017

CORE FUNDS FROM OPERATIONS RECONCILIATION

Net income

$

8,876

$

21,839

$

48,989

$

23,276

Rental property depreciation and amortization

44,281

38,114

124,999

110,069

Loss on impairments

2,934

Gain on the sales of rental property, net

(3,239)

(17,563)

(32,276)

(19,225)

Funds from operations

$

49,918

$

42,390

$

144,646

$

114,120

Preferred stock dividends

(1,289)

(2,449)

(6,315)

(7,345)

Redemption of preferred stock

(2,661)

Funds from operations attributable to common stockholders and unit holders

$

48,629

$

39,941

$

135,670

$

106,775

Funds from operations attributable to common stockholders and unit holders

$

48,629

$

39,941

$

135,670

$

106,775

Intangible amortization in rental income, net

1,150

1,318

3,206

3,873

Property acquisition costs

94

1,386

170

4,684

Loss on extinguishment of debt

13

13

13

15

Loss on involuntary conversion

330

(Gain) loss on incentive fee

(202)

689

Gain on swap ineffectiveness

(61)

(88)

Redemption of preferred stock

2,661

Core funds from operations

$

49,886

$

42,395

$

141,720

$

116,278

Weighted average common shares, participating securities, performance units and other units

Weighted average common shares outstanding

105,783

92,787

101,095

87,632

Weighted average participating securities outstanding

193

129

197

141

Weighted average units outstanding

4,080

4,150

4,189

3,875

Weighted average common shares, participating securities, and other units - basic

110,056

97,066

105,481

91,648

Weighted average performance units and outperformance plan

235

143

382

170

Dilutive common share equivalents

550

648

400

606

Weighted average common shares, participating securities, performance and other units - diluted

110,841

97,857

106,263

92,424

Core funds from operations per share / unit - basic

$

0.45

$

0.44

$

1.34

$

1.27

Core funds from operations per share / unit - diluted

$

0.45

$

0.43

$

1.33

$

1.26

ADJUSTED FUNDS FROM OPERATIONS RECONCILIATION

Core funds from operations

$

49,886

$

42,395

$

141,720

$

116,278

Non-rental property depreciation and amortization

74

72

222

217

Straight-line rent adjustments, net

(2,772)

(1,710)

(8,240)

(4,377)

Straight-line termination income adjustments, net

(76)

(367)

(57)

(478)

Recurring capital expenditures

(695)

(894)

(2,466)

(1,529)

Renewal lease commissions and tenant improvements

(521)

(1,472)

(2,894)

(4,097)

Non-cash portion of interest expense

617

546

1,698

1,553

Non-cash compensation expense

2,236

2,384

6,671

7,159

Adjusted funds from operations (1)

$

48,749

$

40,954

$

136,654

$

114,726

(1) Excludes Non-Recurring Capital Expenditures of approximately $6,581, $14,607, $4,281 and $12,560 and new leasing commissions and tenant improvements of approximately $907, $3,327, $1,831 and $3,619 for the three and nine months ended September 30, 2018 and 2017, respectively.

Non-GAAP Financial Measures and Other Definitions

Acquisition Capital Expenditures: We define Acquisition Capital Expenditures as Recurring and Non-Recurring Capital Expenditures identified at the time of acquisition. Acquisition Capital Expenditures also include new lease commissions and tenant improvements for space that was not occupied under the Company's ownership.

Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization (Adjusted EBITDAre), and Run Rate Adjusted EBITDAre: We define EBITDAre in accordance with the standards established by the National Association of Real Estate Investment Trusts ("NAREIT"). EBITDAre represents net income (loss) (computed in accordance with GAAP) before interest income and expense, tax, depreciation and amortization, gains or losses on the sale of rental property, and loss on impairments. Adjusted EBITDAre further excludes property acquisition costs, termination income, straight-line rent adjustments, non-cash compensation, intangible amortization in rental income, gain or loss on involuntary conversion, loss on extinguishment of debt, loss on incentive fee, and other non-recurring items.

We define Annualized Adjusted EBITDAre as Adjusted EBITDAre multiplied by four. We define Run Rate Adjusted EBITDAre as Adjusted EBITDAre plus incremental Adjusted EBITDAre adjusted for a full period of acquisitions and dispositions. Run Rate Adjusted EBITDAre does not reflect the Company's historical results and does not predict future results, which may be substantially different.

EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. We believe that EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre are helpful to investors as supplemental measures of the operating performance of a real estate company because they are direct measures of the actual operating results of our properties. We also use these measures in ratios to compare our performance to that of our industry peers.

Capitalization Rate: We define Capitalization Rate as the estimated weighted average cash Capitalization Rate, calculated by dividing (i) the Company's estimate of year one cash net operating income from the applicable property's operations stabilized for occupancy (post-lease-up for vacant properties), which does not include termination income, miscellaneous other income, capital expenditures, general and administrative costs, reserves, tenant improvements and leasing commissions, credit loss, or vacancy loss, by (ii) the GAAP purchase price plus estimated Acquisition Capital Expenditures. These Capitalization Rate estimates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2017.

Cash Rent Change: We define Cash Rent Change as the percentage change in the base rent of the lease executed during the period compared to the base rent of the Comparable Lease for assets included in the Operating Portfolio. The calculation compares the first base rent payment due after the lease commencement date compared to the base rent of the last monthly payment due prior to the termination of the lease, excluding holdover rent. Rent under gross or similar type leases are converted to a net rent based on an estimate of the applicable recoverable expenses.

Comparable Lease: We define a Comparable Lease as a lease in the same space with a similar lease structure as compared to the previous in-place lease, excluding new leases for space that was not occupied under our ownership. This resulted in 192,707 and 1,532,343 square feet to be deemed non-comparable for three and nine months ended September 30, 2018, respectively.

Funds from Operations (FFO), Core FFO, and Adjusted FFO (AFFO): We define FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, impairment write-downs of depreciable real estate, real estate related depreciation and amortization (excluding amortization of deferred financing costs and fair market value of debt adjustment) and after adjustments for unconsolidated partnerships and joint ventures. Core FFO and AFFO exclude property acquisition costs, intangible amortization in rental income, loss on extinguishment of debt, gain on involuntary conversion, gain (loss) on swap ineffectiveness, loss on incentive fee, and non-recurring other expenses. AFFO also excludes non-rental property depreciation and amortization, straight-line rent adjustments, non-cash portion of interest expense, non-cash compensation expense and deducts Recurring Capital Expenditures and lease renewal commissions and tenant improvements.

None of FFO, Core FFO or AFFO should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. We use FFO as a supplemental performance measure because it is a widely recognized measure of the performance of REITs. FFO may be used by investors as a basis to compare our operating performance with that of other REITs. We and investors may use Core FFO and AFFO similarly as FFO.

However, because FFO, Core FFO and AFFO exclude, among other items, depreciation and amortization and capture neither the changes in the value of our buildings that result from use or market conditions of our buildings, all of which have real economic effects and could materially impact our results from operations, the utility of these measures as measures of our performance is limited. In addition, other REITs may not calculate FFO in accordance with the NAREIT definition as we do, and, accordingly, our FFO may not be comparable to such other REITs' FFO. Similarly, our calculations of Core FFO and AFFO may not be comparable to similarly titled measures disclosed by other REITs.

GAAP: U.S. generally accepted accounting principles.

Liquidity: We define Liquidity as the amount of aggregate undrawn nominal commitments the Company could immediately borrow under the Company's unsecured debt instruments, consistent with the financial covenants, plus unrestricted cash balances.

Market: We define Market as the market defined by CoStar based on the building address. If the building is located outside of a CoStar defined market, the city and state is reflected.

Net operating income (NOI), Cash NOI, and Run Rate Cash NOI: We define NOI as rental income, including reimbursements and miscellaneous income, less property expenses and real estate taxes, which excludes depreciation, amortization, loss on impairments, general and administrative expenses, interest expense, interest income, asset management fee income, property acquisition costs, gain or loss on involuntary conversion, loss on extinguishment of debt, gain on sales of rental property, loss on incentive fee, and other expenses.

We define Cash NOI as NOI less straight-line rent adjustments and less intangible amortization in rental income.

We define Run Rate Cash NOI as Cash NOI plus Cash NOI adjusted for a full period of acquisitions and dispositions, less cash termination income. Run Rate Cash NOI does not reflect the Company's historical results and does not predict future results, which may be substantially different.

We consider NOI, Cash NOI and Run Rate Cash NOI to be appropriate supplemental performance measures to net income because we believe they help us and investors understand the core operations of our buildings. None of these measures should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. Further, our calculations of NOI, Cash NOI and Run Rate NOI may not be comparable to similarly titled measures disclosed by other REITs.

Non-Recurring Capital Expenditures: We define Non-Recurring Capital Expenditures as capital items for upgrades or items that previously did not exist at a building or capital items which have a longer useful life, such as roof replacements. Non-Recurring Capital Expenditures funded by parties other than the Company and Acquisition Capital Expenditures are excluded.

Occupancy Rate: We define Occupancy Rate as the percentage of total leasable square footage for which either revenue recognition has commenced in accordance with GAAP or the lease term has commenced as of the close of the reporting period, whichever occurs earlier.

Operating Portfolio: We define the Operating Portfolio as all warehouse and light manufacturing assets that were acquired stabilized or have achieved Stabilization. The Operating Portfolio excludes non-core flex/office assets and assets contained in the Value Add Portfolio.

Pipeline: We define Pipeline as a point in time measure that includes all of the transactions under consideration by the Company's acquisitions group that have passed the initial screening process. The pipeline also includes transactions under contract and transactions with non-binding LOIs.

Recurring Capital Expenditures: We define Recurring Capital Expenditures as capital items required to sustain existing systems and capital items which generally have a shorter useful life. Recurring Capital Expenditures funded by parties other than the Company are excluded.

Renewal Lease: We define a Renewal Lease as a lease signed by an existing tenant to extend the term for twelve months or more, including (i) a renewal of the same space as the current lease at lease expiration, (ii) a renewal of only a portion of the current space at lease expiration and (iii) an early renewal or workout, which ultimately does extend the original term for twelve months or more.

Retention: We define Retention as the percentage determined by taking Renewal Lease square footage commencing in the period divided by square footage of leases expiring in the period for assets included in the Operating Portfolio.

Same Store: We define Same Store properties as properties that were in the Operating Portfolio for the entirety of the comparative periods presented.

Stabilization: We define Stabilization for assets under redevelopment to occur upon the earlier of achieving 90% occupancy or 12 months after completion. Stabilization for assets that were acquired and immediately added to the Value Add Portfolio occurs under the following:

  • If acquired with less than 75% occupancy as of the acquisition date, Stabilization will occur upon the earlier of achieving 90% occupancy or 12 months from the acquisition date;
  • If acquired and will be less than 75% occupied due to known move-outs within two years of the acquisition date, Stabilization will occur upon the earlier of achieving 90% occupancy after the known move-outs have occurred or 12 months after the known move-outs have occurred.

Straight-line Rent Change (SL Rent Change): We define SL Rent Change as the percentage change in the average monthly base rent over the term of the lease, calculated on a straight-line basis, of the lease executed during the period compared to the Comparable Lease for assets included in the Operating Portfolio. Rent under gross or similar type leases are converted to a net rent based on an estimate of the applicable recoverable expenses, and this calculation excludes the impact of any holdover rent.

Value Add Portfolio: We define the Value Add Portfolio as properties that meet any of the following criteria:

  • Less than 75% occupied as of the acquisition date;
  • Will be less than 75% occupied due to known move-outs within two years of the acquisition date;
  • Out of service with significant physical renovation of the asset

Weighted Average Lease Term: We define Weighted Average Lease Term as the contractual lease term in years as of the lease start date weighted by square footage. Weighted Average Lease Term related to acquired assets reflects the remaining lease term in years as of the acquisition date weighted by square footage.

Forward-Looking Statements

This earnings release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. STAG Industrial, Inc. (STAG) intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe STAG's future plans, strategies and expectations, are generally identifiable by use of the words "believe," "will," "expect," "intend," "anticipate," "estimate," "should", "project" or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond STAG's control and which could materially affect actual results, performances or achievements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, the risk factors discussed in STAG's most recent Annual Report on Form 10-K for the year ended December 31, 2017, as updated by the Company's subsequent reports filed with the Securities and Exchange Commission. Accordingly, there is no assurance that STAG's expectations will be realized. Except as otherwise required by the federal securities laws, STAG disclaims any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in STAG's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

Cision View original content:http://www.prnewswire.com/news-releases/stag-industrial-announces-third-quarter-2018-results-300742570.html

SOURCE STAG Industrial, Inc.

Categories

Press Releases

Next Articles