Upgrade to SI Premium - Free Trial

Ameriprise Financial Reports Third Quarter 2018 Results

October 23, 2018 4:10 PM

Third quarter 2018 net income per diluted share was $3.43

Adjusted operating EPS was $3.74

Excluding annual unlocking(1), adjusted operating EPS was $4.05, up 20 percent

Third quarter 2018 return on equity excluding AOCI was 29.6 percent

Adjusted operating ROE excluding AOCI was 31.2 percent

Excluding annual unlocking(1), adjusted operating ROE excluding AOCI was 32.0 percent, up 150 bps

MINNEAPOLIS--(BUSINESS WIRE)-- Ameriprise Financial, Inc. (NYSE: AMP) today reported third quarter 2018 net income of $503 million, or $3.43 per diluted share. Adjusted operating earnings were $548 million, with adjusted operating earnings per diluted share of $3.74. Excluding the impact of annual unlocking(1) in both periods, adjusted operating earnings were up 13 percent to $594 million in the quarter and adjusted operating earnings per diluted share increased 20 percent to $4.05.

“Ameriprise delivered another quarter of strong results, continuing our track record of generating profitable growth across market cycles,” said Jim Cracchiolo, chairman and chief executive officer.

“With our diversified business centered on advice, we continue to deepen the long-term relationships clients have with their advisors and the firm. We’re gaining strong client net inflows and increasing advisor productivity, which is driving our growth.

“In an environment of a strong U.S. economy and heightened equity market volatility globally, our comprehensive value proposition and strong financial foundation position Ameriprise well to serve more clients’ needs for advice and provide informed perspective. We’re delivering strong results while evolving our business mix, investing in the business and returning capital to shareholders at attractive levels.”

(1)

Unlocking impacts reflect the company’s annual review of insurance and annuity valuation assumptions and model changes, and the Long Term Care (LTC) gross premium valuation.

GAAP Results – Third quarter
Net revenues of $3.3 billion increased 9 percent, or $278 million, from a year ago primarily due to strong net revenue growth in Advice & Wealth Management from growth in client assets and the impact of annual unlocking.

Expenses of $2.7 billion increased 14 percent compared to a year ago from higher expenses related to unlocking and increased distribution expense from higher advisor productivity.

Adjusted Operating Results – Third quarter
Adjusted operating net revenues increased 9 percent to $3.3 billion. Excluding annual unlocking in both quarters, adjusted operating net revenues increased 5 percent to $3.2 billion. Advice & Wealth Management net revenues increased 11 percent driven by growth in client assets from continued strength in client net inflows and market appreciation.

Adjusted operating expenses of $2.6 billion increased 14 percent. Excluding annual unlocking in both quarters, adjusted operating expenses increased 4 percent reflecting increased distribution expense from higher advisor productivity. General and administrative expense increased 1 percent reflecting ongoing expense discipline and growth investments.

Ameriprise Financial, Inc.
Third Quarter Summary

(in millions, except per share amounts, unaudited)

Quarter Ended
September 30,

Per Diluted Share
Quarter Ended
September 30,

2018 2017

% Better/
(Worse)

2018 2017

% Better/
(Worse)

GAAP net income $ 503 $ 507 (1 )% $ 3.43 $ 3.26 5 %

Adjusted operating earnings (1)

�(see reconciliation on p.13)

$ 548 $ 552 (1 )% $ 3.74 $ 3.55 5 %
Less: Annual unlocking/loss recognition impact, net of tax (2) (46 ) 27 (0.31 ) 0.17
Adjusted operating earnings, excluding annual unlocking/loss recognition impact (3) $ 594 $ 525 13 % $ 4.05 $ 3.38 20 %
Percent of pretax adjusted operating earnings from Advice & Wealth Management, excluding Corporate & Other and annual unlocking 46 % 40 %
Percent of pretax adjusted operating earnings from Advice & Wealth Management and Asset Management, excluding Corporate & Other and annual unlocking 72 % 68 %
Weighted average common shares outstanding:
Basic 144.4 153.0
Diluted 146.5 155.4

(1) Adjusted operating earnings, after-tax, exclude the consolidation of certain investment entities; net realized investment gains or losses, net of deferred sales inducement costs (“DSIC”) and deferred acquisition costs (“DAC”) amortization, unearned revenue amortization and the reinsurance accrual; integration and restructuring charges; the market impact on variable annuity guaranteed benefits, net of hedges and related DSIC and DAC amortization; the market impact on indexed universal life benefits, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; the market impact on fixed index annuity benefits, net of hedges and the related DAC amortization; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; and income or loss from discontinued operations.

(2) After-tax is calculated using the statutory tax rate of 21% in 2018 and 35% in 2017.

(3) The company believes the presentation of adjusted operating earnings excluding annual unlocking/loss recognition best represents the economics of the business.

Taxes

The adjusted operating effective tax rate in the quarter was 15.0 percent compared to 21.5 percent a year ago. The lower effective tax rate reflects the reduction in the federal income tax rate and a $20 million benefit related to discrete items from prior year returns. The company estimates that its full year 2018 adjusted operating effective tax rate will be approximately 16 percent.

Third Quarter 2018 Highlights

Ameriprise delivered strong financial results and excess capital, while returning $484 million to shareholders

The firm’s comprehensive and personal client focus, combined with its broad solution set, resulted in strong client flows and asset growth

Ameriprise continued to invest to drive productivity, business growth and client satisfaction

Values-based, client-focused firm

Ameriprise Financial, Inc.
Advice & Wealth Management Segment Adjusted Operating Results

(in millions, unaudited) Quarter Ended September 30,

% Better/
(Worse)

2018 2017
Advice & Wealth Management
Net revenues $ 1,564 $ 1,410 11 %
Expenses 1,209 1,111 (9 )%
Pretax adjusted operating earnings $ 355 $ 299 19 %
Pretax adjusted operating margin 22.7 % 21.2 %
Quarter Ended September 30,

% Better/
(Worse)

2018 2017
Retail client assets (billions) $ 588 $ 539 9

%

Wrap net flows (billions) $ 5.7 $ 6.1 (8

)%(1)

Brokerage cash balance (billions) $ 24.2 $ 25.5 (5 )%
Adjusted operating net revenue per advisor normalizing for the net impact of 12b-1 fee changes (trailing 12 months - thousands) $ 613 $ 551 11 %
(1) Includes inflows from acquisitions in Q3 2017. Excluding these inflows, wrap net flows improved 5%.

Advice & Wealth Management pretax adjusted operating earnings increased 19 percent to $355 million driven by asset growth and higher earnings on cash balances. Pretax adjusted operating margin was 22.7 percent, up 150 basis points from a year ago. Advice & Wealth Management represented 46 percent of the company’s pretax adjusted operating earnings.

Adjusted operating net revenues increased 11 percent to $1.6 billion, reflecting strong client activity and increasing advisor productivity, as well as higher earnings on cash balances and market appreciation.

Adjusted operating expenses increased 9 percent to $1.2 billion primarily from higher distribution expenses related to growth in client assets. General and administrative expenses were up 7 percent compared to a year ago primarily due to variable expenses that are linked to revenue growth and investments in growth initiatives.

Total retail client assets increased 9 percent to $588 billion driven by client net inflows, client acquisition and market appreciation. Wrap net inflows were $5.7 billion and total wrap assets increased 16 percent to $272 billion. Client brokerage cash balances were $24.2 billion, down slightly from a year ago as clients continue to allocate cash to other investments.

Adjusted operating net revenue per advisor on a trailing 12-month basis increased 11 percent to $613,000 after normalizing for the net impact from eliminating 12b-1 fees in advisory accounts. Total advisors increased to 9,933 and advisor retention remained strong. 87 experienced advisors moved their practices to Ameriprise in the quarter, with higher productivity than last year’s experienced advisor recruits.

Ameriprise Financial, Inc.
Asset Management Segment Adjusted Operating Results

(in millions, unaudited) Quarter Ended September 30,

% Better/
(Worse)

2018 2017
Asset Management
Net revenues $ 772 $ 784 (2 )%
Expenses 575 580 1 %
Pretax adjusted operating earnings $ 197 $ 204 (3 )%
Pretax adjusted operating margin 25.5 % 26.0 %
Net pretax adjusted operating margin (1) 40.0 % 40.7 %
Quarter Ended September 30,

% Better/
(Worse)

2018 2017
Total segment AUM (billions) $ 485 $ 484

Net Flows (billions)

Former parent company related net new flows $ (1.5 ) $ (3.0 ) 50 %
Global Retail net flows, excl. former parent flows (2.6 ) (1.1 ) NM
Global Institutional net flows, excl. former parent flows (3.2 ) (0.6 ) NM
Total segment net flows $ (7.3 ) $ (4.7 ) (57 )%

(1) See reconciliation on p.16

NM Not Meaningful — variance equal to or greater than 100%

Asset Management reported strong pretax adjusted operating earnings of $197 million, down 3 percent primarily related to the CLO liquidation benefit in the prior year period. Third quarter net pretax adjusted operating margin was strong at 40.0 percent.

Adjusted operating net revenues declined 2 percent to $772 million driven by asset growth from market appreciation and the Lionstone acquisition that was more than offset by the cumulative impact of net outflows and higher CLO liquidation benefits in the year ago period.

Adjusted operating expenses of $575 million were down 1 percent compared to a year ago, reflecting lower distribution-related expenses and well-managed general and administrative expenses. General and administrative expense decreased 1 percent and included the Lionstone acquisition, investments for growth and higher regulatory expense.

AUM increased slightly to $485 billion and net outflows were $7.3 billion. Third party institutional outflows were elevated including $1.1 billion in CLO redemptions, as well as lower sales and higher redemptions of equity and fixed income mandates. EMEA retail inflows were $300 million in the quarter with strong results in the U.K. U.S. retail outflows were higher primarily from unfavorable model portfolio rebalances in the quarter.

Ameriprise Financial, Inc.
Annuities Segment Adjusted Operating Results

(in millions, unaudited) Quarter Ended September 30,

% Better/
(Worse)

2018 2017
Annuities
Pretax adjusted operating earnings $ 153 $ 281 (46 )%
Annual unlocking (1 ) 120 NM
Pretax adjusted operating earnings, ex. annual unlocking $ 154 $ 161 (4 )%
Variable Annuities:
Pretax adjusted operating earnings $ 147 $ 262 (44 )%
Annual unlocking 5 120 (96 )%
Pretax adjusted operating earnings, ex. annual unlocking 142 142
Fixed Annuities:
Pretax adjusted operating earnings 6 19 (68 )%
Annual unlocking (6 ) NM
Pretax adjusted operating earnings, ex. annual unlocking 12 19 (37 )%
Item included in adjusted operating earnings:
Market impact on DAC and DSIC (mean reversion) $ 11 $ 12 (8 )%
Quarter Ended September 30,

% Better/
(Worse)

2018 2017
Variable annuity ending account balances (billions) $ 79.4 $ 78.7 1 %
Variable annuity net flows (billions) $ (0.8 ) $ (0.9 ) 7 %
Fixed deferred annuity ending account balances (billions) $ 8.9 $ 9.5 (7 )%
Fixed deferred annuity net flows (billions) $ (0.2 ) $ (0.2 ) 7 %
NM Not Meaningful — variance equal to or greater than 100%

Annuities pretax adjusted operating earnings, excluding unlocking decreased 4 percent to $154 million due to the run off of the fixed annuity block. Client behavior experience was in line with our expectations in the current period unlocking, and the prior year unlocking included a $120 million benefit from market-related assumption updates.

Variable annuity adjusted operating earnings, excluding unlocking were flat at $142 million reflecting growth in account balances from market appreciation offset by net outflows. Variable annuity account balances were $79 billion due to market appreciation, partially offset by net outflows. Variable annuity sales increased 3 percent. Variable annuity net amount at risk as a percent of account values was 0.4 percent for living benefits and 0.1 percent for death benefits, which is one of the lowest among major variable annuity writers.

Fixed annuity adjusted operating earnings, excluding unlocking were $12 million reflecting continued spread compression from the extended period of low interest rates and lower account balances. Account balances declined 7 percent from limited new product sales and continued lapses.

Ameriprise Financial, Inc.
Protection Segment Adjusted Operating Results

(in millions, unaudited) Quarter Ended September 30,

% Better/
(Worse)

2018 2017
Protection
Pretax adjusted operating earnings $ 61 $ 55 11 %
Annual unlocking (5 ) (20 ) 75 %
Pretax adjusted operating earnings, ex. annual unlocking $ 66 $ 75 (12 )%
Life and Health insurance:
Pretax adjusted operating earnings $ 60 $ 48 25 %
Annual unlocking (5 ) (20 ) 75 %
Pretax adjusted operating earnings, ex. annual unlocking $ 65 $ 68 (4 )%
Auto and Home:
Pretax adjusted operating earnings/(loss) $ 1.4 $ 6.7 (79 )%
Items included in adjusted operating earnings:
Market impact on DAC (mean reversion) $ $ 1 NM
Modification of costs within a reinsurance contract (10 ) NM
Auto and Home catastrophe losses (16.5 ) (14.6 ) (13 )%
Total protection impact $ (26.5 ) $ (13.6 ) (95 )%

Quarter Ended September 30,

% Better/
(Worse)

2018 2017
Life insurance in force (billions) $ 195 $ 196
VUL/UL ending account balances (billions) $ 12.8 $ 12.2 4 %
Auto and Home policies in force (thousands) 883 939 (6 )%
NM Not Meaningful — variance equal to or greater than 100%

Protection pretax adjusted operating earnings, excluding unlocking were $66 million compared to $75 million a year ago.

Life and Health insurance adjusted operating earnings, excluding unlocking were $65 million and included a one-time $10 million unfavorable expense related to a modification of costs within a reinsurance contract. Overall claims improved year-over-year and remain within expected ranges. VUL/UL cash sales were $76 million, up 6 percent.

Auto and Home pretax adjusted operating earnings were $1.4 million in the quarter. Excluding the impact of net catastrophe losses, pretax adjusted operating earnings were down $3.4 million from the prior year primarily due to the timing of expense reductions related to the previously announced termination of an affinity partnership. Net catastrophe losses in the quarter were $16.5 million, with lower reinsurance benefit due to the size and types of storms throughout the year. Favorable development from product management, pricing, underwriting and claims improvements to date has not been fully reflected in reserve estimates and management will continue to monitor development as the year progresses.

Ameriprise Financial, Inc.
Corporate & Other Segment Adjusted Operating Results

(in millions, unaudited) Quarter Ended September 30,

% Better/
(Worse)

2018 2017
Corporate & Other, Excluding Long Term Care
Pretax adjusted operating loss $ (68 ) $ (78 ) 13 %
Long Term Care
Pretax adjusted operating loss $ (53 ) $ (58 ) 9 %
Annual unlocking/loss recognition (52 ) (58 ) 10 %
Pretax adjusted operating loss excluding annual unlocking/loss recognition $ (1 ) $ NM
Items included in adjusted operating loss:
DOL planning and implementation expenses $ (1 ) $ (5 ) 80 %
Affordable housing investment adjustment (7 ) (4 ) (75 )%
Total corporate & other impact $ (8 ) $ (9 ) 11 %
NM Not Meaningful — variance equal to or greater than 100%

Corporate & Other pretax adjusted operating loss excluding long term care improved to $68 million driven by continued lower operating expenses, including lower accruals for performance-related compensation compared to the year ago period.

Long Term Care pretax adjusted operating loss was $53 million in the quarter due to its annual third quarter assumption review. The loss recognition was within expected ranges and related to higher morbidity, partially offset by higher realized and expected premium increases. The company continues to diligently manage this closed block of business with a consistent strategy to obtain premium increases.

At Ameriprise Financial, we have been helping people feel confident about their financial future for more than 120 years. With a nationwide network of 10,000 financial advisors and extensive asset management, advisory and insurance capabilities, we have the strength and expertise to serve the full range of individual and institutional investors’ financial needs. For more information, visit ameriprise.com.

Ameriprise Financial Services, Inc. offers financial planning services, investments, insurance and annuity products. Columbia Funds are distributed by Columbia Management Investment Distributors, Inc., member FINRA and managed by Columbia Management Investment Advisers, LLC. Threadneedle International Limited is an SEC- and FCA-registered investment adviser affiliate of Columbia Management Investment Advisers, LLC based in the U.K. Auto and home insurance is underwritten by IDS Property Casualty Insurance Company, or in certain states, Ameriprise Insurance Company, both in De Pere, WI. RiverSource insurance and annuity products are issued by RiverSource Life Insurance Company, and in New York only by RiverSource Life Insurance Co. of New York, Albany, New York. Only RiverSource Life Insurance Co. of New York is authorized to sell insurance and annuity products in the state of New York. These companies are all part of Ameriprise Financial, Inc. CA License #0684538. RiverSource Distributors, Inc. (Distributor), Member FINRA.

Forward-Looking Statements

This news release contains forward-looking statements that reflect management’s plans, estimates and beliefs. Actual results could differ materially from those described in these forward-looking statements. Examples of such forward-looking statements include:

The words “believe,” “expect,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” “forecast,” “on pace,” “project” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from such statements.

Such factors include, but are not limited to:

Management cautions the reader that the foregoing list of factors is not exhaustive. There may also be other risks that management is unable to predict at this time that may cause actual results to differ materially from those in forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. Management undertakes no obligation to update publicly or revise any forward-looking statements. The foregoing list of factors should be read in conjunction with the “Risk Factors” discussion under Part 1, Item 1A of and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2017 available at ir.ameriprise.com.

The financial results discussed in this news release represent past performance only, which may not be used to predict or project future results. The financial results and values presented in this news release and the below-referenced Statistical Supplement are based upon asset valuations that represent estimates as of the date of this news release and may be revised in the company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018. For information about Ameriprise Financial entities, please refer to the Third Quarter 2018 Statistical Supplement available at ir.ameriprise.com and the tables that follow in this news release.

Ameriprise Financial announces financial and other information to investors through the company’s investor relations website at ir.ameriprise.com, as well as SEC filings, press releases, public conference calls and webcasts. Investors and others interested in the company are encouraged to visit the investor relations website from time to time, as information is updated and new information is posted. The website also allows users to sign up for automatic notifications in the event new materials are posted. The information found on the website is not incorporated by reference into this release or in any other report or document the company furnishes or files with the SEC.

Ameriprise Financial, Inc.
Reconciliation Table: Earnings

Quarter Ended
September 30,

Per Diluted Share
Quarter Ended
September 30,

(in millions, except per share amounts, unaudited) 2018 2017 2018 2017
Net income $ 503 $ 507 $ 3.43 $ 3.26
Less: Net income (loss) attributable to consolidated investment entities
Add: Integration/restructuring charges (1) 9 1 0.06 0.01
Add: Market impact on variable annuity
guaranteed benefits (1)
45 55 0.31 0.35
Add: Market impact on indexed universal life benefits (1) 13 10 0.09 0.06
Add: Market impact of hedges on investments (1) (6 ) 1 (0.04 ) 0.01
Add: Net realized investment (gains) losses (1) (4 ) 3 (0.03 ) 0.02
Add: Tax effect of adjustments (2) (12 ) (25 ) (0.08 ) (0.16 )
Adjusted operating earnings 548 552 3.74 3.55
Less: Pretax impact of annual unlocking/loss recognition (58 ) 42 (0.39 ) 0.27
Less: Tax effect of annual unlocking/loss recognition (2) 12 (15 ) 0.08 (0.10 )
Adjusted operating earnings excluding annual unlocking/loss recognition $ 594 $ 525 $ 4.05 $ 3.38
Weighted average common shares outstanding:
Basic 144.4 153.0
Diluted 146.5 155.4

(1) Pretax adjusted operating adjustment.

(2) Calculated using the statutory tax rate of 21% in 2018 and 35% in 2017.

Ameriprise Financial, Inc.
Reconciliation Table: Total Net Revenues

Quarter Ended

September 30,

(in millions, unaudited) 2018 2017
Total net revenues $ 3,292 $ 3,014
Less: CIEs revenue 22 23
Less: Net realized investment gains (losses) 4 (3 )
Less: Market impact on indexed universal life benefits (8 ) (5 )
Less: Market impact of hedges on investments 6 (1 )
Adjusted operating total net revenues 3,268 3,000
Less: Annual unlocking/loss recognition 78 (47 )
Adjusted operating total net revenues excluding annual unlocking/loss recognition $ 3,190 $ 3,047

Ameriprise Financial, Inc.
Reconciliation Table: Total Expenses

Quarter Ended

September 30,

(in millions, unaudited) 2018 2017
Total expenses $ 2,704 $ 2,381
Less: CIEs expenses 22 23
Less: Integration/restructuring charges 9 1
Less: Market impact on variable annuity guaranteed benefits 45 55
Less: Market impact on indexed universal life benefits 5 5
Less: DAC/DSIC offset to net realized investment gains (losses)
Adjusted operating expenses 2,623 2,297
Less: Annual unlocking/loss recognition 136 (89 )
Adjusted operating expenses excluding annual unlocking/loss recognition $ 2,487 $ 2,386

Ameriprise Financial, Inc.
Reconciliation Table: Pretax Adjusted Operating Earnings

Quarter Ended

September 30,

(in millions, unaudited) 2018 2017
Adjusted operating total net revenues $ 3,268 $ 3,000
Adjusted operating expenses 2,623 2,297
Pretax adjusted operating earnings $ 645 $ 703

Ameriprise Financial, Inc.
Reconciliation Table: General and Administrative Expense

Quarter Ended

September 30,

(in millions, unaudited) 2018 2017
General and administrative expense $ 802 $ 781
Less: CIEs expenses 3 1
Less: Integration/restructuring charges 9 1
Adjusted operating general and administrative expense $ 790 $ 779

Ameriprise Financial, Inc.
Reconciliation Table: Advice & Wealth Management and Asset Management Percent of Pretax Adjusted Operating Earnings (1)

Quarter Ended

September 30,

(in millions, unaudited) 2018 2017
Advice & Wealth Management pretax adjusted operating earnings $ 355 $ 299
Less: Annual unlocking
Advice & Wealth Management pretax adjusted operating earnings excluding annual unlocking $ 355 $ 299
Advice & Wealth Management and Asset Management pretax adjusted operating earnings $ 552 $ 503
Less: Annual unlocking
Advice & Wealth Management and Asset Management pretax adjusted operating earnings excluding annual unlocking $ 552 $ 503
Annuities and Protection pretax adjusted operating earnings $ 214 $ 336
Less: Annual unlocking (6 ) 100
Annuities and Protection pretax adjusted operating earnings excluding annual unlocking $ 220 $ 236
Percent pretax adjusted operating earnings from Advice & Wealth Management 46 % 36 %
Percent pretax adjusted operating earnings from Advice & Wealth Management and Asset Management 72 % 60 %
Percent pretax adjusted operating earnings from Annuities and Protection 28 % 40 %
Percent pretax adjusted operating earnings from Advice & Wealth Management excluding annual unlocking 46 % 40 %
Percent pretax adjusted operating earnings from Advice & Wealth Management and Asset Management excluding annual unlocking 72 % 68 %
Percent pretax adjusted operating earnings from Annuities and Protection excluding annual unlocking 28 % 32 %

(1) Excludes Corporate & Other segment

Ameriprise Financial, Inc.
Reconciliation Table: Effective Tax Rate

Quarter Ended September 30, 2018
(in millions, unaudited) GAAP

Adjusted
Operating

Pretax income $ 588 $ 645
Income tax provision $ 85 $ 97
Effective tax rate 14.4 % 15.0 %

Ameriprise Financial, Inc.
Reconciliation Table: Effective Tax Rate

Quarter Ended September 30, 2017
(in millions, unaudited) GAAP

Adjusted
Operating

Pretax income $ 633 $ 703
Income tax provision $ 126 $ 151
Effective tax rate 19.9 % 21.5 %

Ameriprise Financial, Inc.
Reconciliation Table: Advice & Wealth Management Adjusted Operating Net Revenues (trailing 12 months)

Quarter Ended September 30,
(in millions, unaudited) 2018 2017
Adjusted operating net revenues $ 6,117 $ 5,452
Less: Net impact of transitioning advisory accounts to share classes without 12b-1 fees 40 111
Adjusted operating total net revenues normalized for 12b-1 impact $ 6,077 $ 5,341

Ameriprise Financial, Inc.
Reconciliation Table: Asset Management Net Pretax Adjusted Operating Margin

Quarter Ended September 30,

(in millions, unaudited)

2018 2017
Adjusted operating total net revenues $ 772 $ 784
Less: Distribution pass through revenues 195 197
Less: Subadvisory and other pass through revenues 90 91
Net adjusted operating revenues $ 487 $ 496
Pretax adjusted operating earnings $ 197 $ 204
Less: Adjusted operating net investment income 7 6
Add: Amortization of intangibles 5 4
Net adjusted operating earnings $ 195 $ 202
Pretax adjusted operating margin 25.5 % 26.0 %
Net pretax adjusted operating margin 40.0 % 40.7 %

Ameriprise Financial, Inc.
Reconciliation Table: Return on Equity (ROE) Excluding Accumulated
Other Comprehensive Income “AOCI”

Twelve Months Ended
September 30,

(in millions, unaudited)

2018 2017
Net income $ 1,736 $ 1,702
Less: Adjustments (1) (89 ) (165 )
Adjusted operating earnings 1,825 1,867
Less: Annual unlocking/loss recognition, net of tax (2) (46 ) 27
Adjusted operating earnings excluding annual unlocking/loss recognition $ 1,871 $ 1,840
Total Ameriprise Financial, Inc. shareholders’ equity $ 5,878 $ 6,367
Less: Accumulated other comprehensive income, net of tax 22 325
Total Ameriprise Financial, Inc. shareholders’ equity excluding AOCI 5,856 6,042
Less: Equity impacts attributable to the consolidated investment entities 1 1
Adjusted operating equity $ 5,855 $ 6,041
Return on equity excluding AOCI 29.6 % 28.2 %
Adjusted operating return on equity excluding AOCI (3) 31.2 % 30.9 %
Adjusted operating return on equity excluding AOCI and annual unlocking/loss recognition 32.0 % 30.5 %

(1) Adjustments reflect the trailing twelve months’ sum of after-tax net realized investment gains/losses, net of deferred sales inducement costs (“DSIC”) and deferred acquisition costs (“DAC”) amortization, unearned revenue amortization and the reinsurance accrual; market impact on variable annuity guaranteed benefits, net of hedges and related DSIC and DAC amortization; the market impact on indexed universal life benefits, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; the market impact on fixed index annuity benefits, net of hedges and the related DAC amortization; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; integration/restructuring charges; and the impact of consolidating certain investment entities. After-tax is calculated using the statutory tax rate of 21% in 2018 and 35% in 2017.

(2) After-tax is calculated using the statutory tax rate of 21% in 2018 and 35% in 2017.

(3) Adjusted operating return on equity excluding accumulated other comprehensive income (AOCI) is calculated using the trailing twelve months of earnings excluding the after-tax net realized investment gains/losses, net of deferred sales inducement costs (“DSIC”) and deferred acquisition costs (“DAC”) amortization, unearned revenue amortization and the reinsurance accrual; market impact on variable annuity guaranteed benefits, net of hedges and related DSIC and DAC amortization; the market impact on indexed universal life benefits, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; the market impact on fixed index annuity benefits, net of hedges and the related DAC amortization; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; integration/restructuring charges; the impact of consolidating certain investment entities; and discontinued operations in the numerator, and Ameriprise Financial shareholders’ equity excluding AOCI and the impact of consolidating investment entities using a five-point average of quarter-end equity in the denominator. After-tax is calculated using the statutory tax rate of 21% in 2018 and 35% in 2017.

Ameriprise Financial, Inc.
Consolidated GAAP Results

(in millions, unaudited) Quarter Ended September 30,

% Better/
(Worse)

2018 2017
Revenues
Management and financial advice fees $ 1,739 $ 1,639 6 %
Distribution fees 470 435 8
Net investment income 386 372 4
Premiums 363 348 4
Other revenues 358 232 54
Total revenues 3,316 3,026 10
Banking and deposit interest expense 24 12 NM
Total net revenues 3,292 3,014 9
Expenses
Distribution expenses 920 850 (8 )
Interest credited to fixed accounts 178 176 (1 )
Benefits, claims, losses and settlement expenses 729 474 (54 )
Amortization of deferred acquisition costs 25 48 48
Interest and debt expense 50 52 4
General and administrative expense 802 781 (3 )
Total expenses 2,704 2,381 (14 )
Pretax income 588 633 (7 )
Income tax provision 85 126 33
Net income $ 503 $ 507 (1 )%
NM Not Meaningful — variance equal to or greater than 100%

Ameriprise Financial

Investor Relations:

Alicia A. Charity, 612-671-2080

[email protected]

or

Stephanie Rabe, 612-671-4085

[email protected]

or

Media Relations:

Paul W. Johnson, 612-671-0625

[email protected]

Source: Ameriprise Financial, Inc.

Categories

Press Releases

Next Articles