Upgrade to SI Premium - Free Trial

Form 8-K S&W Seed Co For: Sep 20

September 20, 2018 8:17 AM


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K


CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 20, 2018



S&W SEED COMPANY
(Exact name of registrant as specified in Its charter)

 

Nevada
001-34719
27-1275784
 (State or Other Jurisdiction of Incorporation)
 (Commission File Number)
(IRS Employer Identification Number)

 

106 K Street, Suite 300
Sacramento, California

95814

(Address of principal executive offices)

(Zip Code)

Registrant's telephone number, including area code: (559) 884-2535

Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company      o     

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      o     




Item 2.02.    Results of Operations and Financial Condition.

On September 20, 2018, S&W Seed Company (the "Company") issued a press release announcing financial results for the fourth quarter and fiscal year ended June 30, 2018. The text of the press release is furnished as Exhibit 99.1 to this current report.

The information in this Item 2.02 and Exhibit 99.1 hereto shall not be deemed "filed" for the purposes of or otherwise subject to the liabilities under Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Unless expressly incorporated into a filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, the information contained in this Item 2.02 and Exhibit 99.1 hereto shall not be incorporated by reference into any Company filing, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 9.01.    Financial Statements and Exhibits.

(d) Exhibits

Exhibit

Description

99.1

Press Release of S&W Seed Company dated September 20, 2018, announcing financial results for the fourth quarter and fiscal year ended June 30, 2018*

______________
* This exhibit is furnished and shall not be deemed "filed" for purposes of the Exchange Act, as amended.

 

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

  S&W SEED COMPANY

  By:   /s/ Matthew K. Szot
 
         Matthew K. Szot
         Executive Vice President of Finance and Administration and Chief Financial Officer

Date: September 20, 2018

 

 

3


 

EXHIBIT 99.1

S&W Announces Fiscal Year 2018 Financial Results

For Immediate Release

Company Contact:
Matthew Szot, Chief Financial Officer
S&W Seed Company
Phone: (559) 884-2535
www.swseedco.com

Investor Contact:
Joe Dorame, Robert Blum, Joe Diaz
Lytham Partners, LLC
Phone: (602) 889-9700
[email protected]
www.lythampartners.com

SACRAMENTO, California - September 20, 2018 - S&W Seed Company (Nasdaq: SANW) today announced financial results for the fourth quarter and fiscal year ended June 30, 2018.

Mark Wong, president and chief executive officer of S&W Seed Company, commented, "Over the past year, the management team and S&W's board have been aligned on a comprehensive strategic plan to become a more diversified middle market agricultural company. Our focus is to evolve beyond our dependence on our alfalfa seed operations and certain geographical markets which carry higher political, regulatory, and economic risks, and at the same time develop and acquire higher-value trait technologies."

"In particular, we have made significant advancements with our Calyxt partnership where we recently announced the successful transfer of our proprietary alfalfa seed and plants from the research and development facility at Calyxt to S&W for field evaluation and testing. This marked a significant milestone in the collaboration between the two companies. We have expanded our sales and marketing capabilities with the appointment of key industry veterans that create the bridge that connects our R&D to our sales teams and ultimately our customers. At the same time, we have created a joint venture with AGT Foods Africa (Pty) Ltd, and further integrated our acquired NexSteppe sorghum germplasm, that will increase our sorghum presence in key regions. This focus on commercialization efforts matches a simultaneous focus on research and development and advancement of our stevia efforts where we expanded our existing agreement with an international consumer products company to perform breeding and targeting of novel stevia traits. Overall, we are pleased with the progress made to achieve our goals."

"During fiscal year 2018, Saudi Arabian water regulations continued to impact revenue and profitability. However, alfalfa seed revenues in other regions have remained relatively flat over the past couple of years, despite difficult market environments. We have instituted a series of initiatives within our alfalfa operations to drive continued focus in key geographies, while at the same time investing in trait technologies that we believe will help grow market share in the future."


Mr. Wong concluded, "Our mantra during the year has been `Evolving Beyond.' I am pleased with our progress over the last year to better position us for success by advancing key alfalfa trait development, expanding our sorghum operations, better alignment of our sales and marketing strategies, progressing our stevia program, and increasing the value we obtain for each pound of seed sold. I look forward to continued progress in fiscal 2019."

Annual Results

For the fiscal year ended June 30, 2018, S&W reported revenue of $64.1 million, compared to revenue of $75.4 million in fiscal 2017. The decrease was largely attributable to decreased shipments to Saudi Arabia as a result of water use regulations in the country. For fiscal 2018, revenue from Saudi Arabian destinations was $1.5 million compared to $12.1 million in fiscal 2017, and $26.0 million in fiscal 2016. Revenue in the United States, S&W's largest market, was $41.7 million in fiscal 2018 compared to $41.5 million in fiscal 2017.

Gross margins during fiscal 2018 improved 160 basis points to 23.0% compared to gross margins of 21.4% in fiscal 2017. This improvement in gross margins was primarily due to product sales mix during the year where the Company had a higher concentration of sales, as a percentage of total revenue, to Pioneer; coupled with reductions of production costs of proprietary seed.

Total operating expenses in fiscal 2018 were $17.7 million compared to $18.5 million in fiscal 2017. Adjusted operating expenses (see Table A-2) during fiscal 2018 were $17.7 million, compared to $17.3 million in fiscal 2017. On an adjusted basis, SG&A decreased by $520,000, while R&D increased by $856,000 over the prior year. S&W continues to focus on operating efficiencies while maintaining an investment in developing next generation products that are intended to drive growth in revenues and gross profit margins. Included in fiscal 2018 operating expenses was a charge of $66,000 related to transactions expenses, whereas included in fiscal 2017 operating expenses was a charge of $837,000 related to employee separation costs, a $319,000 impairment charge related to the carrying value of certain stand establishment assets and a $60,000 reserve for uncollectable sub-lease income.

GAAP net loss for fiscal 2018 was $(4.7) million, or $(0.21) per basic and diluted share, compared to GAAP net loss of $(11.8) million, or $(0.67) per basic and diluted share, in fiscal 2017. In fiscal 2017, the Company recorded a valuation allowance of $9.6 million against its deferred tax assets which resulted in GAAP income tax expense of $8.2 million for the fourth quarter of fiscal 2017.

Adjusted non-GAAP net loss (see Table A-2) for fiscal 2018, excluding various items (transaction costs, change in derivative warrant liabilities, and interest expense - amortization of debt discount), was $(4.9) million, or $(0.22) per basic and diluted share. Adjusted non-GAAP net loss (see Table A-2) for fiscal 2017, excluding various items (separation charges, reserve for uncollectable sub-lease income, impairment charges, change in derivative warrant liabilities, change in contingent consideration obligation, loss on equity method investments, anticipated loss on sub-lease land, interest expense - amortization of debt discount, and valuation allowance for deferred tax assets), was $(1.8) million, or $(0.10) per basic and diluted share.


Adjusted EBITDA (see Table B) for fiscal 2018 was $1.3 million, compared to adjusted EBITDA of $3.5 million in fiscal 2017.

Conference Call

S&W Seed Company has scheduled a conference call for today, Thursday, September 20, 2018, at 11:00 am ET (8:00 am PT) to review these results. Interested parties can access the conference call by dialing (844) 861-5498 or (412) 317-6580 or can listen via a live Internet webcast, which is available in the Investor Relations section of the Company's website at http://www.swseedco.com/investors. A teleconference replay of the call will be available for three days at (877) 344-7529 or (412) 317-0088, confirmation # 10124150. A webcast replay will be available in the Investor Relations section of the Company's website at http://www.swseedco.com/investors for 30 days.

Non-GAAP Financial Measures

In addition to financial results reported in accordance with accounting principles generally accepted in the United States of America ("GAAP"), the Company has provided the following non-GAAP financial measures in this release and the accompanying tables: adjusted EBITDA, adjusted non-GAAP net income (loss) and adjusted earnings (loss) per share. S&W uses these non-GAAP financial measures internally to facilitate period-to-period comparisons and analysis of its operating performance and liquidity, and believes they are useful to investors as a supplement to GAAP measures in analyzing, trending and benchmarking the performance and value of the Company's business. However, these measures are not intended to be a substitute for those reported in accordance with GAAP. These measures may be different from non-GAAP financial measures used by other companies, even when similar terms are used to identify such measures.

For reconciliations of historical non-GAAP financial measures to the most comparable financial measures under GAAP, see Tables A-1, A-2 and B accompanying this release.

In order to calculate these non-GAAP financial measures, the Company makes targeted adjustments to certain GAAP financial line items found on its Consolidated Statement of Operations, backing out non-recurring or unique items or items that the Company believes otherwise distort the underlying results and trends of the ongoing business. The Company has excluded the following items from one or more of our non-GAAP financial measures for the periods presented:

Selling, general and administrative expenses; operating expenses. We exclude a portion of SG&A expense and operating expenses related to transaction expenses related to acquisitions and financings. Acquisition-related expenses include transaction fees, due diligence costs and other direct costs associated with our acquisitions. These amounts are unrelated to our core performance during any particular period and are impacted by the timing of the acquisition. We exclude acquisition-related


expenses from our SG&A expense and total operating expenses to provide investors a method to compare our operating results to prior periods and to peer companies, as such amounts can vary significantly based on the frequency of acquisitions and the magnitude of acquisition expenses. We also exclude a portion of SG&A expense and operating expenses related to employee separation costs and a reserve for uncollectible sub-lease income. The amounts are unrelated to our core performance during any particular period. We exclude employee separation related expenses and the reserve for uncollectible sub-lease income from our SG&A expense and total operating expenses to provide investors a method to compare our operating results to prior periods and to peer companies.

Impairment charges. We exclude an impairment charge of $319,000 related to the carrying value of certain stand establishment assets which were deemed impaired and uncollectible from a certain sub-leasee. This amount is a non-recurring charge and is unrelated to our core performance during any particular period, and therefore, we believe it is useful to exclude this amount in order to better understand our business performance and allow investors to compare our results with peer companies.

Changes in derivative warrant liabilities. Change in derivative warrant liabilities are related to the change in fair value of the warrants issued in conjunction with our Convertible Debentures issued in December 2014. These amounts are non-cash gains and/or losses, and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Changes in contingent consideration obligations. Change in contingent consideration obligations is related to the change in fair value of the contingent consideration potentially owed as a result of the previously announced acquisitions. These amounts are non-cash gains and/or losses, and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Loss on equity method investment. Losses from our equity method investment are related to our portion of losses incurred from our joint venture in Argentina. These amounts are unrelated to our core performance during any particular period, and therefore, we believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Interest expense - amortization of debt discount. Amortization of debt discount and debt issuance costs are primarily related to our Convertible Debentures and warrants issued in December 2014 as well as our working capital lines of credit and term loans. These amounts are non-cash charges and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Non-GAAP Tax Rate. The estimated non-GAAP effective tax rate adjusts the tax effect to quantify the tax consequences of the excluded non-GAAP items.


Descriptions of the non-GAAP financial measures included in this release and the accompanying tables are as follows:

Adjusted net income (loss) and non-GAAP earnings (loss) per share. We define non-GAAP net income (loss) as net income (loss) less non-recurring transaction charges, separation costs, reserves for uncollectible sub-lease income, impairment charges, change in derivative warrant liabilities, change in contingent consideration obligation, anticipated loss on sub-lease land, interest expense - amortization of debt discount, and loss on equity method investment. However, in order to provide a complete picture of our recurring core business operating results, we also exclude from non-GAAP net income (loss) the tax effects of these adjustments. We used an effective tax rate that we believe would be applied had our income approximated the non-GAAP net income (loss) for the presented periods. We caution investors that the tax effects of these adjustments are based on management's estimates. We believe that these non-GAAP financial measures provide useful supplemental information for evaluating our operating performance.

Adjusted EBITDA is a non-GAAP financial measure that we define as GAAP net income (loss), adjusted to exclude non-recurring transaction costs, separation costs, reserve for uncollectible sub-lease income, impairment charges, depreciation and amortization, non-cash stock-based compensation, foreign currency (gain) loss, change in derivative warrant liabilities, change in contingent consideration obligation, anticipated loss on sub-lease land, loss on equity method investment, interest expense - amortization of debt discount, interest expense, and provision (benefit) for income taxes. We believe that the use of adjusted EBITDA is useful to investors and other users of the Company's financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. We use adjusted EBITDA in conjunction with traditional GAAP operating performance measures as part of our overall assessment of our performance, for planning purposes, including the preparation of our annual operating budget, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. Management does not place undue reliance on adjusted EBITDA as its only measure of operating performance. Adjusted EBITDA should not be considered as a substitute for other measures of financial performance reported in accordance with GAAP.

About S&W Seed Company
Founded in 1980, S&W Seed Company is a global agricultural company headquartered in Sacramento, California. S&W's vision is to be the world's preferred proprietary seed company which supplies a range of forage and specialty crop products that supports the growing global demand for animal proteins and healthier consumer diets. S&W is a global leader in alfalfa seed, with significant research and development, production and distribution capabilities. S&W's capabilities span the world's alfalfa seed production regions, with operations in the Western United States, including the San Joaquin and Imperial Valleys of California, Australia, and Canada, and S&W sells its seed products in more than 30 countries around the globe. S&W also provides hybrid sorghum and sunflower, and is utilizing its research and breeding expertise to develop and produce stevia, the all-natural, zero calorie sweetener for the food and beverage industry. For more information, please visit www.swseedco.com.


Safe Harbor Statement
This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended and such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. "Forward-looking statements" describe future expectations, plans, results, or strategies and are generally preceded by words such as "may," "future," "plan" or "planned," "will" or "should," "expected," "anticipates," "draft," "eventually" or "projected." Forward-looking statements in this release include, but are not limited to, our strategic plan to become a more diversified middle market agricultural company, the expected increase in our sorghum presence in key regions, and the advancement of our strategic plans and commercialization strategies.  You are cautioned that such statements are subject to a multitude of risks and uncertainties that could cause future circumstances, events, or results to differ materially from those projected in the forward-looking statements, including the risk that our strategic initiatives may not achieve the expected results, and risks associated with our ability to successfully optimize and commercialize our business. These and other risks are identified in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended June 30, 2017 and in other filings subsequently made by the Company with the Securities and Exchange Commission. All forward-looking statements contained in this press release speak only as of the date on which they were made and are based on management's assumptions and estimates as of such date. We do not undertake any obligation to publicly update any forward-looking statements, whether as a result of the receipt of new information, the occurrence of future events or otherwise.

 

 


Table A-1

S&W SEED COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)

 

      Three Months Ended     Three Months Ended
      June 30, 2018     June 30, 2017
                                     
            NON-GAAP     NON-GAAP           NON-GAAP     NON-GAAP
      GAAP     Adjustments     Adjusted     GAAP     Adjustments     Adjusted
                                     
                                     
Revenue   $ 9,891,828      -     $ 9,891,828    $ 17,886,250      -     $ 17,886,250 
                                     
Cost of revenue     8,791,859      -       8,791,859      14,712,370      -       14,712,370 
                                     
Gross profit     1,099,969      -       1,099,969      3,173,880      -       3,173,880 
                                     
Operating expenses                                    
     Selling, general and administrative expenses     2,465,818      (7,846)     2,457,972      4,014,496      (837,329)     3,177,167 
     Research and development expenses     1,225,319      -       1,225,319      839,487      -       839,487 
     Depreciation and amortization     841,468      -       841,468      850,032      -       850,032 
     Disposal of property, plant and equipment (gain) loss     (1,204)     -       (1,204)     70,908      (60,468)     10,440 
                                     
          Total operating expenses     4,531,401      (7,846)     4,523,555      5,774,923      (897,797)     4,877,126 
                                     
Loss from operations     (3,431,432)     7,846      (3,423,586)     (2,601,043)     897,797      (1,703,246)
                                     
Other expense                                    
     Foreign currency (gain) loss     (6,676)     -       (6,676)     5,746      -       5,746 
     Change in derivative warrant liabilities         -       -       (676,100)     676,100      -  
     Change in contingent consideration obligation         -       -       153,909      (153,909)     -  
     Anticipated loss on sub-lease land         -       -       424,600      (424,600)     -  
     Interest expense - amortization of debt discount     50,761      (50,761)     -       44,029      (44,029)     -  
     Interest expense      618,773      -       618,773      376,734      -       376,734 
                                     
Loss before income taxes     (4,094,290)     58,607      (4,035,683)     (2,929,961)     844,235      (2,085,726)
     Provision (benefit) for income taxes     191,858      -       191,858      8,161,120      (8,728,124)     (567,004)
Net loss   $ (4,286,148)     58,607    $ (4,227,541)   $ (11,091,081)     9,572,359    $ (1,518,722)
                                     
Net loss per common share:                                    
     Basic   $ (0.18)         $ (0.24)   $ (0.62)         $ (0.08)
     Diluted   $ (0.18)         $ (0.24)   $ (0.62)         $ (0.08)
                                     
Weighted average number of common shares outstanding:                                    
     Basic     24,342,906           17,979,681     17,979,681           17,979,681
Diluted     24,342,906           17,979,681     17,979,681           17,979,681

 


Table A-2

S&W SEED COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)

 

      Year Ended     Year Ended
      June 30, 2018     June 30, 2017
                                     
            NON-GAAP     NON-GAAP           NON-GAAP     NON-GAAP
      GAAP     Adjustments     Adjusted     GAAP     Adjustments     Adjusted
                                     
                                     
Revenue   $ 64,085,510      -     $ 64,085,510    $ 75,373,810      -     $ 75,373,810 
                                     
Cost of revenue     49,332,052      -       49,332,052      59,232,846      -       59,232,846 
                                     
Gross profit     14,753,458      -       14,753,458      16,140,964      -       16,140,964 
                                     
Operating expenses                                    
     Selling, general and administrative expenses     10,503,020      (66,160)     10,436,860      11,794,026      (837,329)     10,956,697 
     Research and development expenses     3,887,723      -       3,887,723      3,032,112      -       3,032,112 
     Depreciation and amortization     3,439,287      -       3,439,287      3,325,743      -       3,325,743 
     Disposal of property, plant and equipment (gain) loss     (82,980)     -       (82,980)     78,538      (60,468)     18,070 
     Impairment charges         -       -       319,001      (319,001)     -  
                                     
          Total operating expenses     17,747,050      (66,160)     17,680,890      18,549,420      (1,216,798)     17,332,622 
                                     
Loss from operations     (2,993,592)     66,160      (2,927,432)     (2,408,456)     1,216,798      (1,191,658)
                                     
Other expense                                    
     Foreign currency (gain) loss     (12,584)     -       (12,584)     1,388      -       1,388 
     Change in derivative warrant liabilities     (431,300)     431,300      -       (1,517,500)     1,517,500      -  
     Change in contingent consideration obligation     -       -       -       231,584      (231,584)     -  
     Anticipated loss on sub-lease land                       424,600      (424,600)     -  
     Loss on equity method investment         -       -       144,841      (144,841)     -  
     Interest expense - amortization of debt discount     169,045      (169,045)     -       1,176,023      (1,176,023)     -  
     Interest expense      1,863,288      -       1,863,288      1,324,945      -       1,324,945 
                                     
Loss before income taxes     (4,582,041)     (196,095)     (4,778,136)     (4,194,337)     1,676,346      (2,517,991)
     Provision (benefit) for income taxes     143,049      -       143,049      7,627,705      (8,346,088)     (718,383)
Net loss   $ (4,725,090)     (196,095)   $ (4,921,185)   $ (11,822,042)     10,022,434    $ (1,799,608)
                                     
Net loss per common share:                                    
     Basic   $ (0.21)         $ (0.22)   $ (0.67)         $ (0.10)
     Diluted   $ (0.21)         $ (0.22)   $ (0.67)         $ (0.10)
                                     
Weighted average number of common shares outstanding:                                    
     Basic     22,481,491           22,481,491     17,718,057           17,718,057
     Diluted     22,481,491           22,481,491     17,718,057           17,718,057

 


Table B

S&W SEED COMPANY
ITEMIZED RECONCILIATION BETWEEN NET LOSS AND NON-GAAP ADJUSTED EBITDA
(unaudited)

 

 

 

 

Three Months Ended June 30,

 

 

Years Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

                         
Net loss   $ (4,286,148)   $ (11,091,081)   $ (4,725,090)   $ (11,822,042)
                         
Non-recurring transaction costs     7,846      -       66,160      -  
                         
Separation costs     -       674,597      -       674,597 
                         
Reserve for uncollectable sub-lease income     -       223,200      -       223,200 
                         
Non-cash stock based compensation     148,285      523,912      748,516      1,409,368 
                         
Depreciation and amortization     841,468      850,032      3,439,287      3,325,743 
                         
Impairment charges     -       -       -       319,001 
                         
Foreign currency (gain) loss     (6,676)     5,746      (12,584)     1,388 
                         
Change in derivative warrant liabilities     -       (676,100)     (431,300)     (1,517,500)
                         
Change in contingent consideration liabilities     -       153,909      -       231,584 
                         
Loss on equity method investment     -       -       -       144,841 
                         
Anticipated loss on sub-lease land     -       424,600      -       424,600 
                         
Interest expense - amortization of debt discount     50,761      44,029      169,045      1,176,023 
                         
Interest expense      618,773      376,734      1,863,288      1,324,945 
                         
Provision for income taxes     191,858      8,161,120      143,049      7,627,705 
                         
Non-GAAP Adjusted EBITDA   $ (2,433,833)   $ (329,302)   $ 1,260,371    $ 3,543,453 

 


S&W SEED COMPANY
CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

 

June 30,

      2018     2017
ASSETS            
             
CURRENT ASSETS            
     Cash and cash equivalents   $ 4,320,894    $ 745,001 
     Accounts receivable, net     13,861,932      23,239,325 
     Inventories, net     60,419,276      31,489,945 
     Prepaid expenses and other current assets     1,279,794      1,249,921 
          TOTAL CURRENT ASSETS     79,881,896      56,724,192 
             
Property, plant and equipment, net     13,180,132      13,581,576 
Intangibles, net     33,109,780      34,939,079 
Goodwill     10,292,265      10,292,265 
Other assets     1,303,135      1,563,176 
          TOTAL ASSETS   $ 137,767,208    $ 117,100,288 
             
LIABILITIES AND STOCKHOLDERS' EQUITY            
             
CURRENT LIABILITIES            
     Accounts payable   $ 5,935,454    $ 7,157,745 
     Accounts payable - related parties         331,694 
     Deferred revenue     212,393      880,326 
     Accrued expenses and other current liabilities     3,114,799      2,733,718 
     Lines of credit, net     32,630,559      27,399,784 
     Current portion of contingent consideration obligation         2,500,000 
     Current portion of long-term debt, net     503,012      10,309,664 
          TOTAL CURRENT LIABILITIES     42,396,217      51,312,931 
             
Long-term debt, net, less current portion     12,977,087      1,096,155 
Derivative warrant liabilities         2,836,600 
Other non-current liabilities     651,780      632,947 
             
          TOTAL LIABILITIES     56,025,084      55,878,633 
             
STOCKHOLDERS' EQUITY            
     Preferred stock, $0.001 par value; 5,000,000 shares authorized;            
          no shares issued and outstanding        
     Common stock, $0.001 par value; 50,000,000 shares authorized;            
          24,367,906 issued and 24,342,906 outstanding at June 30, 2018;            
          18,004,681 issued and 17,979,681 outstanding at June 30, 2017;     24,367      18,004 
     Treasury stock, at cost, 25,000 shares     (134,196)     (134,196)
     Additional paid-in capital     108,803,991      83,312,518 
     Accumulated deficit     (21,161,376)     (16,436,286)
     Accumulated other comprehensive loss     (5,790,662)     (5,538,385)
          TOTAL STOCKHOLDERS' EQUITY     81,742,124      61,221,655 
          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 137,767,208    $ 117,100,288 

 


S&W SEED COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS

      Years Ended
      June 30,
      2018     2017
CASH FLOWS FROM OPERATING ACTIVITIES            
     Net loss   $ (4,725,090)   $ (11,822,042)
     Adjustments to reconcile net loss from operating activities to net            
          cash used in operating activities            
          Stock-based compensation     748,516      1,409,368 
          Change in allowance for doubtful accounts     78,980      449,590 
          Change in inventory provision     482,250      -  
          Depreciation and amortization     3,439,287      3,325,743 
          (Gain) loss on disposal of property, plant and equipment     (82,980)     78,538 
          Impairment charges     -       319,001 
          Change in deferred tax asset     -       7,269,420 
          Change in foreign exchange contracts     272,801      112,970 
          Change in derivative warrant liabilities     (431,300)     (1,517,500)
          Change in contingent consideration obligation     -       231,584 
          Amortization of debt discount     169,045      1,176,023 
          Loss on equity method investment     -       144,841 
          Anticipated loss on sub-lease land     -       424,600 
          Changes in:            
               Accounts receivable     9,207,302      4,110,609 
               Inventories     (29,860,271)     (9,343,989)
               Prepaid expenses and other current assets     (241,394)     (41,928)
               Other non-current asset     259,683      (9,487)
               Accounts payable     (1,052,624)     (7,400,553)
               Accounts payable - related parties     (336,494)     (64,424)
               Deferred revenue     (456,643)     369,688 
               Accrued expenses and other current liabilities     307,500      314,402 
               Other non-current liabilities     21,191      163,386 
                    Net cash used in operating activities     (22,200,241)     (10,300,160)
             
CASH FLOWS FROM INVESTING ACTIVITIES            
     Additions to property, plant and equipment     (1,187,307)     (2,960,620)
     Proceeds from disposal of property, plant and equipment     45,830      877,617 
     Acquisition of germplasm assets     (295,034)     -  
     Additions to internal use software     -       (156,185)
                    Net cash used in investing activities     (1,436,511)     (2,239,188)
             
CASH FLOWS FROM FINANCING ACTIVITIES            
     Net proceeds from sale of common stock     22,459,339      -  
     Net proceeds from exercise of common stock options     -       603,862 
     Taxes paid related to net share settlements of stock-based compensation awards     (115,319)     (143,527)
     Borrowings and repayments on lines of credit, net     5,439,382      10,488,213 
     Payment of contingent consideration obligation     (2,500,000)     -  
     Borrowings of long-term debt     12,590,318      280,654 
     Debt issuance costs     (257,964)     -  
     Repayments of long-term debt     (10,273,560)     (304,770)
     Repayments of convertible debt     -       (4,721,551)
                    Net cash provided by financing activities     27,342,196      6,202,881 
             
EFFECT OF EXCHANGE RATE CHANGES ON CASH     (129,551)     176,968 
             
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     3,575,893      (6,159,499)
             
CASH AND CASH EQUIVALENTS, beginning of the period     745,001      6,904,500 
             
CASH AND CASH EQUIVALENTS, end of period   $ 4,320,894    $ 745,001 

 


Categories