Upgrade to SI Premium - Free Trial

Salesforce Announces Record Second Quarter Fiscal 2019 Results

August 29, 2018 4:05 PM

SAN FRANCISCO, Aug. 29, 2018 /PRNewswire/ -- Salesforce (NYSE: CRM), the global leader in CRM, today announced results for its fiscal second quarter ended July 31, 2018.

Salesforce (PRNewsFoto/salesforce.com) (PRNewsfoto/Salesforce)

"Salesforce revenue grew 27% to almost $3.3 billion in the second quarter, with excellent performance across our clouds, industry segments and geographies," said Keith Block, co-CEO, Salesforce. "With this strong quarter, we're well on our way to our next milestone of $23 billion in revenue in FY22."

"Salesforce's vision and position as the #1 sales, service, marketing and CRM platform is enabling our customers to stay ahead and thrive in this Fourth Industrial Revolution," said Marc Benioff, chairman and co-CEO, Salesforce. "We are guided by our values as we ensure our technology drives our customers' success and improves the state of the world."

Salesforce delivered the following results for its fiscal second quarter:

Revenue: Total second quarter revenue was $3.28 billion, an increase of 27% year-over-year, and 27% in constant currency. Subscription and support revenues were $3.06 billion, an increase of 28% year-over-year. Professional services and other revenues were $221 million, an increase of 14% year-over-year.

Earnings per Share: Second quarter GAAP diluted earnings per share was $0.39, and non-GAAP diluted earnings per share was $0.71. Mark-to-market accounting of the company's strategic investments, required by ASU 2016-01, benefitted GAAP diluted earnings per share by $0.18 and non-GAAP diluted earnings per share by $0.14. GAAP diluted earnings per share also benefitted by $0.18 related to the partial release of the tax valuation allowance as a result of the MuleSoft acquisition.

Cash: Cash generated from operations for the second quarter was $458 million, an increase of 38% year-over-year. Total cash, cash equivalents and marketable securities ended the second quarter at $3.43 billion.

Unearned Revenue: Unearned revenue on the balance sheet as of July 31, 2018 was $5.88 billion, an increase of 24% year-over-year, and 24% in constant currency.

Remaining Performance Obligation (formerly Remaining Transaction Price): Remaining performance obligation, representing future revenues that are under contract but have not yet been recognized, ended the second quarter at approximately $21 billion, an increase of 36% year-over-year. This includes approximately $200 million related to the remaining performance obligation from MuleSoft. Current remaining performance obligation, which represents the future revenues under contract expected to be recognized over the next 12 months, ended the second quarter at approximately $9.8 billion, an increase of 27% year-over-year.

As of August 29, 2018, the company is initiating revenue, earnings per share, and unearned revenue guidance for its third quarter of fiscal year 2019. In addition, the company is raising its revenue guidance, earnings per share guidance, and operating cash flow growth guidance for its full fiscal year 2019, previously provided on May 29, 2018. The guidance below does not reflect any potential future gains or losses on our strategic investment portfolio resulting from the impact of ASU 2016-01 and is based on estimated GAAP tax rates that reflect the company's currently available information, including the anticipated impact of the new Tax Act and interpretations thereof, as well as other factors and assumptions. The GAAP tax rates may fluctuate due to recent acquisitions.

Q3 FY19 Guidance

Full Year FY19 Guidance

Revenue

$3.355 - $3.365 billion

$13.125 - $13.175 billion

Y/Y Growth

24% - 25%

25%

GAAP EPS

$0.01 - $0.02

$0.97 - $0.99

Non-GAAP EPS

$0.49 - $0.50

$2.50 - $2.52

Unearned Revenue Growth (y/y)

~20%

N/A

Operating Cash Flow Growth (y/y)

N/A

15% - 16%

The following is a per share reconciliation of GAAP diluted earnings per share to non-GAAP diluted earnings per share guidance for the next quarter and the full year:

Fiscal 2019

Q3

FY2019

GAAP EPS range*

$0.01 - $0.02

$0.97 - $0.99

Plus

Amortization of purchased intangibles

$ 0.16

$ 0.57

Stock-based expense

$ 0.45

$ 1.65

Amortization of debt discount, net

$ 0.00

$ 0.01

Less

Income tax effects and adjustments**

$ (0.13)

$ (0.70)

Non-GAAP diluted EPS***

$0.49 - $0.50

$2.50 - $2.52

Shares used in computing basic net income per share (millions)

760

751

Shares used in computing diluted net income per share (millions)

785

776

* The Company's GAAP tax provision is expected to be 15.0% for the three months ended October 31, 2018 and (0.2%) for the twelve months ended January 31, 2019. The GAAP tax rates may fluctuate due to recent acquisitions. The Company's projected GAAP diluted EPS excludes potential future impacts of ASU 2016-01.

** The Company's Non-GAAP tax provision uses a long-term projected tax rate of 21.5%, which reflects currently available information and could be subject to change.

*** The Company's projected Non-GAAP diluted EPS excludes potential future impacts of ASU 2016-01.

For additional information regarding non-GAAP financial measures see the reconciliation of results and related explanations below.

Quarterly Conference Call Salesforce will host a conference call at 2:00 p.m. (PT) / 5:00 p.m. (ET) today to discuss its financial results with the investment community. A live web broadcast of the event will be available on the Salesforce Investor Relations website at www.salesforce.com/investor. A live dial-in is available domestically at 866-901-SFDC or 866-901-7332 and internationally at 706-902-1764, passcode 1193487. A replay will be available at (800) 585-8367 or (855) 859-2056 until midnight (ET) September 28, 2018.

About SalesforceSalesforce, the global leader in CRM, empowers companies to connect with their customers in a whole new way. Salesforce has headquarters in San Francisco, with offices in Europe and Asia, and trades on the New York Stock Exchange under the ticker symbol "CRM." For more information about Salesforce, visit: www.salesforce.com.

"Safe harbor" statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements about our financial results, which may include expected GAAP and non-GAAP financial and other operating and non-operating results, including revenue, net income, diluted earnings per share, operating cash flow growth, operating margin improvement, unearned revenue (previously referred to as deferred revenue) growth, expected revenue growth, expected tax rates, stock-based compensation expenses, amortization of purchased intangibles, and shares outstanding. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the company's results could differ materially from the results expressed or implied by the forward-looking statements we make.

The risks and uncertainties referred to above include -- but are not limited to -- risks associated with the effect of general economic and market conditions; the impact of foreign currency exchange rate and interest rate fluctuations on our results; our business strategy and our plan to build our business, including our strategy to be the leading provider of enterprise cloud computing applications and platforms; the pace of change and innovation in enterprise cloud computing services; the competitive nature of the market in which we participate; our international expansion strategy; our service performance and security, including the resources and costs required to prevent, detect and remediate potential security breaches; the expenses associated with new data centers and third-party infrastructure providers; additional data center capacity; real estate and office facilities space; our operating results and cash flows; new services and product features; our strategy of acquiring or making investments in complementary businesses, joint ventures, services, technologies and intellectual property rights; the performance and fair value of our investments in complementary businesses through our strategic investment portfolio; our ability to realize the benefits from strategic partnerships and investments; our ability to successfully integrate acquired businesses and technologies, including the operations of MuleSoft, Inc.; our ability to continue to grow and maintain unearned revenue and remaining performance obligation; our ability to protect our intellectual property rights; our ability to develop our brands; our reliance on third-party hardware, software and platform providers; our dependency on the development and maintenance of the infrastructure of the Internet; the effect of evolving domestic and foreign government regulations, including those related to the provision of services on the Internet, those related to accessing the Internet, and those addressing data privacy and import and export controls; the valuation of our deferred tax assets; the potential availability of additional tax assets in the future; the impact of new accounting pronouncements and tax laws, including the U.S. Tax Cuts and Jobs Act, and interpretations thereof; uncertainties affecting our ability to estimate our non-GAAP tax rate; the impact of future gains or losses from our strategic investment portfolio; the impact of expensing stock options and other equity awards; the sufficiency of our capital resources; factors related to our outstanding debt, revolving credit facility, term loans and loan associated with 50 Fremont; compliance with our debt covenants and capital lease obligations; current and potential litigation involving us; and the impact of climate change.

Further information on these and other factors that could affect the company's financial results is included in the reports on Forms 10-K, 10-Q and 8-K and in other filings we make with the Securities and Exchange Commission from time to time. These documents are available on the SEC Filings section of the Investor Information section of the company's website at www.salesforce.com/investor.

Salesforce.com, inc. assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

© 2018 salesforce.com, inc. All rights reserved. Salesforce and other marks are trademarks of salesforce.com, inc. Other brands featured herein may be trademarks of their respective owners.

salesforce.com, inc.

Consolidated Statements of Operations

(in millions, except per share data)

(Unaudited)

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017

(as adjusted)*

Revenues:

Subscription and support

$

3,060

$

2,383

$

5,870

$

4,592

Professional services and other

221

194

417

382

Total revenues

3,281

2,577

6,287

4,974

Cost of revenues (1)(2):

Subscription and support

638

494

1,211

957

Professional services and other

211

176

405

364

Total cost of revenues

849

670

1,616

1,321

Gross profit

2,432

1,907

4,671

3,653

Operating expenses (1)(2):

Research and development

463

387

887

763

Marketing and sales

1,504

1,153

2,833

2,259

General and administrative

350

283

645

543

Total operating expenses

2,317

1,823

4,365

3,565

Income from operations

115

84

306

88

Investment income

12

9

28

14

Interest expense

(39)

(22)

(73)

(44)

Gains (losses) on strategic investments, net

143

(8)

354

(5)

Other income

0

0

1

0

Income before benefit from (provision for) income taxes

231

63

616

53

Benefit from (provision for) income taxes

68

(17)

27

(6)

Net income

$

299

$

46

$

643

$

47

Basic net income per share

$

0.40

$

0.06

$

0.87

$

0.07

Diluted net income per share

$

0.39

$

0.06

$

0.84

$

0.06

Shares used in computing basic net income per share

747

712

737

709

Shares used in computing diluted net income per share

774

729

763

726

(1) Amounts include amortization of intangible assets acquired through business combinations, as follows:

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

2018

2017

Cost of revenues

$

52

$

43

$

91

$

87

Marketing and sales

67

31

97

61

(2) Amounts include stock-based expense, as follows:

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

2018

2017

Cost of revenues

$

43

$

32

$

77

$

64

Research and development

81

67

147

131

Marketing and sales

174

120

294

239

General and administrative

53

37

85

74

* Prior period information has been adjusted for the adoption of Accounting Standards Update No. 2014-09, "Revenue from Contracts with Customers (Topic 606)", which the Company adopted on February 1, 2018.

salesforce.com, inc.

Consolidated Statements of Operations

(As a percentage of total revenues)

(Unaudited)

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017

(as adjusted)*

Revenues:

Subscription and support

93

%

92

%

93

%

92

%

Professional services and other

7

8

7

8

Total revenues

100

100

100

100

Cost of revenues (1)(2):

Subscription and support

20

19

19

19

Professional services and other

6

7

7

8

Total cost of revenues

26

26

26

27

Gross profit

74

74

74

73

Operating expenses (1)(2):

Research and development

14

15

14

15

Marketing and sales

46

45

45

45

General and administrative

11

11

10

11

Total operating expenses

71

71

69

71

Income from operations

3

3

5

2

Investment income

1

0

0

0

Interest expense

(1)

(1)

(1)

(1)

Gains (losses) on strategic investments, net

4

0

6

0

Other income

0

0

0

0

Income before benefit from (provision for) income taxes

7

2

10

1

Benefit from (provision for) income taxes

2

0

0

0

Net income

9

%

2

%

10

%

1

%

(1) Amounts include amortization of intangible assets acquired through business combinations, as follows:

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

2018

2017

Cost of revenues

2

%

2

%

1

%

2

%

Marketing and sales

2

1

2

1

(2) Stock-based expense as a percentage of total revenues, as follows:

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

2018

2017

Cost of revenues

1

%

1

%

1

%

1

%

Research and development

2

3

2

3

Marketing and sales

5

5

5

5

General and administrative

2

1

1

1

* Prior period information has been adjusted for the adoption of Topic 606.

salesforce.com, inc.

Consolidated Balance Sheets

(in millions)

(Unaudited)

July 31, 2018

January 31, 2018(as adjusted)*

Assets

Current assets:

Cash and cash equivalents

$

2,319

$

2,543

Marketable securities

1,108

1,978

Accounts receivable, net

1,980

3,921

Costs capitalized to obtain revenue contracts, net

669

671

Prepaid expenses and other current assets

726

471

Total current assets

6,802

9,584

Property and equipment, net

1,986

1,947

Costs capitalized to obtain revenue contracts, noncurrent, net

999

1,105

Capitalized software, net

145

146

Strategic investments

1,202

677

Goodwill

12,254

7,314

Intangible assets acquired through business combinations, net

1,976

827

Other assets, net

459

384

Total assets

$

25,823

$

21,984

Liabilities and stockholders' equity

Current liabilities:

Accounts payable, accrued expenses and other liabilities

2,083

2,047

Unearned revenue

5,883

6,995

Current portion of debt

503

1,025

Total current liabilities

8,469

10,067

Noncurrent debt

3,173

695

Other noncurrent liabilities

653

846

Total liabilities

12,295

11,608

Stockholders' equity:

Common stock

1

1

Additional paid-in capital

12,308

9,752

Accumulated other comprehensive loss

(50)

(12)

Retained earnings

1,269

635

Total stockholders' equity

13,528

10,376

Total liabilities and stockholders' equity

$

25,823

$

21,984

* Prior period information has been adjusted for the adoption of Topic 606.

salesforce.com, inc.

Consolidated Statements of Cash Flows

(in millions)

(Unaudited)

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017

(as adjusted)*

Operating activities:

Net income

$

299

$

46

$

643

$

47

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

252

192

433

377

Amortization of debt discount and issuance costs

1

7

17

15

Amortization of costs capitalized to obtain revenue contracts, net

183

148

371

289

Expenses related to employee stock plans

351

256

603

508

(Gains) losses on strategic investments, net

(143)

8

(354)

5

Changes in assets and liabilities, net of business combinations:

Accounts receivable, net

(149)

(130)

2,013

1,629

Costs capitalized to obtain revenue contracts, net

(146)

(185)

(264)

(318)

Prepaid expenses and other current assets and other assets

4

6

(86)

(179)

Accounts payable, accrued expenses and other liabilities

179

203

(277)

(94)

Unearned revenue

(373)

(220)

(1,175)

(718)

Net cash provided by operating activities

458

331

1,924

1,561

Investing activities:

Business combinations, net of cash acquired

(4,803)

0

(4,985)

(20)

Purchases of strategic investments

(37)

(46)

(184)

(58)

Sales of strategic investments

2

3

6

15

Purchases of marketable securities

(28)

(501)

(291)

(1,200)

Sales of marketable securities

335

139

1,273

243

Maturities of marketable securities

40

9

88

13

Capital expenditures

(170)

(128)

(292)

(285)

Net cash used in investing activities

(4,661)

(524)

(4,385)

(1,292)

Financing activities:

Proceeds from issuance of debt, net

496

0

2,966

0

Proceeds from employee stock plans

182

183

383

343

Principal payments on capital lease obligations

(89)

(66)

(108)

(75)

Repayments of debt

0

0

(1,027)

(200)

Net cash provided by financing activities

589

117

2,214

68

Effect of exchange rate changes

11

0

23

5

Net increase (decrease) in cash and cash equivalents

(3,603)

(76)

(224)

342

Cash and cash equivalents, beginning of period

5,922

2,025

2,543

1,607

Cash and cash equivalents, end of period

$

2,319

$

1,949

$

2,319

$

1,949

* Prior period information has been adjusted for the adoption of Topic 606. Total net cash provided by operating activities for the three and six months ended July 31, 2017 as adjusted did not change.

salesforce.com, inc.

Additional Metrics

(Unaudited)

Jul 31,2018

Apr 30,2018

Jan 31,

2018

Oct 31,2017

Jul 31,2017

Apr 30,2017

Full Time Equivalent Headcount (1)

32,717

30,149

29,401

28,527

27,155

26,213

Financial data (in millions):

Cash, cash equivalents and marketable securities (2)

$

3,427

$

7,159

$

4,521

$

3,629

$

3,501

$

3,220

Strategic investments (3)

$

1,202

$

1,024

$

677

$

670

$

658

$

639

Unearned revenue (4)

$

5,883

$

6,201

$

6,995

$

4,312

$

4,749

$

4,969

Principal due on the Company's outstanding debt obligations (2)

$

3,700

$

3,200

$

1,727

$

1,850

$

1,850

$

1,850

(1) Full time equivalent headcount includes 1,267 from the May 2018 acquisition of MuleSoft, Inc.

(2) The Company raised approximately $2.5 billion in a public offering of unsecured debt in April 2018 in connection with the acquisition of MuleSoft, Inc. which closed in May 2018. Total cash paid in May 2018 in connection with the acquisition was approximately $4.9 billion. The Company's 0.25% Convertible Senior Notes matured in April 2018 and the Company paid the principal amount due at that time.

(3) The strategic investment balance as of July 31, 2018 and April 30, 2018 includes the fair value adjustments of the Company's publicly traded and privately held equity investments as the Company adopted Accounting Standards Update No. 2016-01, "Financial Instruments-Overall (Subtopic 825-10)" on February 1, 2018. See discussion below for further details on the fair value adjustments.

(4) Prior period information has been adjusted for the adoption of Topic 606, which the Company adopted on February 1, 2018. Topic 606 introduced unearned revenue, which is substantially similar to deferred revenue under previous accounting guidance, except for the removal of the limitation on contingent revenue.

Supplemental Revenue Analysis

Remaining Performance Obligation (Formerly "Remaining Transaction Price")

Topic 606 introduced remaining transaction price, which is different than unbilled deferred revenue under previous accounting guidance. Transaction price allocated to the remaining performance obligations represents contracted revenue that has not yet been recognized, which includes unearned revenue and unbilled amounts that will be recognized as revenue in future periods. Transaction price allocated to the remaining performance obligation is influenced by several factors, including seasonality, the timing of renewals, average contract terms and foreign currency exchange rates. Unbilled portions of the remaining transaction price denominated in foreign currencies are revalued each period based on the period end exchange rates.

As with unbilled deferred revenue under previous accounting guidance, the portion of the remaining performance obligation that is unbilled is not recorded on the balance sheet. Remaining performance obligation consisted of the following (in billions):

Current

Noncurrent

Total

As of July 31, 2018

$

9.8

$

11.2

$

21.0

As of April 30, 2018

$

9.6

$

10.8

$

20.4

As of July 31, 2017

$

7.7

$

7.7

$

15.4

Disaggregation of Revenue

Subscription and support revenue by cloud service offering (in millions):

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017(as adjusted)*

Sales Cloud

$

1,004

$

891

$

1,969

$

1,721

Service Cloud

892

700

1,740

1,356

Salesforce Platform and Other

712

463

1,287

887

Marketing and Commerce Cloud

452

329

874

628

$

3,060

$

2,383

$

5,870

$

4,592

Total revenues by geography (in millions):

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017

(as adjusted)*

Americas

$

2,338

$

1,868

$

4,439

$

3,633

Europe

629

466

1,235

875

Asia Pacific

314

243

613

466

$

3,281

$

2,577

$

6,287

$

4,974

Total revenues by geography as a percentage of total revenues:

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017

(as adjusted)*

Americas

71

%

73

%

71

%

73

%

Europe

19

18

19

18

Asia Pacific

10

9

10

9

100

%

100

%

100

%

100

%

* Prior period information has been adjusted for the adoption of Topic 606.

Constant Currency Growth Rates

The Company presents constant currency information to provide a framework for assessing how the Company's underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the weighted average exchange rate for the quarter being compared to for growth rate calculations presented, rather than the actual exchange rates in effect during that period.

Revenue constant currency growth rates (as compared to the comparable prior periods as adjusted for Topic 606) were as follows:

Three Months Ended

July 31, 2018

compared to Three Months

Ended July 31, 2017

Three Months EndedApril 30, 2018 compared to Three Months Ended April 30, 2017

Three Months EndedJuly 31, 2017 compared to Three Months Ended July 31, 2016

Americas

25%

19%

24%

Europe

32%

31%

31%

Asia Pacific

28%

30%

27%

Total growth

27%

22%

26%

The Company presents constant currency information for unearned revenue to provide a framework for assessing how the Company's underlying business performed excluding the effects of foreign currency rate fluctuations. To present the information, the Company converted the unearned revenue balances in local currencies in previous comparable periods using the United States dollar currency exchange rate as of the most recent balance sheet date.

Unearned revenue constant currency growth rates (as compared to the comparable prior periods as adjusted for Topic 606) were as follows:

July 31, 2018compared to July 31, 2017

April 30, 2018compared to April 30, 2017

July 31, 2017compared to July 31, 2016

Total growth

24%

23%

25%

Supplemental Cash Flow Information

Free cash flow analysis, a non-GAAP measure

(in millions)

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017

(as adjusted)*

Operating cash flow

GAAP net cash provided by operating activities

$

458

$

331

$

1,924

$

1,561

Less:

Capital expenditures

(170)

(128)

(292)

(285)

Free cash flow

$

288

$

203

$

1,632

$

1,276

* Prior period information has been adjusted for the adoption of Topic 606. Total net cash provided by operating activities for the three and six months ended July 31, 2017 as adjusted did not change.

Supplemental Strategic Investment Information

Gains on strategic investments, net

(in millions)

Upon adoption of ASU 2016-01 in the first fiscal quarter of 2019, the Company is now required to record all fair value adjustments of the Company's publicly traded and privately held equity investments through the statement of operations. As such the Company anticipates additional volatility to the Company's statements of operations in future periods, due to changes in market prices of the Company's investments in publicly held equity investments and the valuation and timing of observable price changes and impairments of the Company's investments in privately held securities. These changes could be material based on market conditions and events. The results for the current fiscal period are not indicative of the results to be expected for any subsequent quarter or the fiscal year ending January 31, 2019.

Net realized and unrealized gains on strategic investments were as follows (in millions):

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

2018

2017

Net gains recognized on publicly traded securities

$

65

$

0

$

276

$

0

Net gains (losses) recognized on privately held securities

78

(8)

78

(5)

Gains (losses) on strategic investments, net

$

143

$

(8)

$

354

$

(5)

Supplemental Debt Information

(in millions)

The carrying values of the Company's borrowings were as follows:

Instrument

Date of issuance

Maturity date

July 31, 2018

January 31, 2018

2021 Term Loan

May 2018

May 2021

$

499

$

0

2023 Senior Notes

April 2018

April 2023

992

0

2028 Senior Notes

April 2018

April 2028

1,487

0

2019 Term Loan

July 2016

July 2019

499

498

Loan assumed on 50 Fremont

February 2015

June 2023

199

199

0.25% Convertible Senior Notes

March 2013

April 2018

0

1,023

Total carrying value of debt

3,676

1,720

Less current portion of debt

(503)

(1,025)

Total noncurrent debt

$

3,173

$

695

Selected Balance Sheet Accounts (in millions):

July 31, 2018

April 30,

2018

January 31, 2018(as adjusted)*

Prepaid Expenses and Other Current Assets

Prepaid income taxes

$

15

$

18

$

33

Other taxes receivable

39

34

33

Prepaid expenses and other current assets

672

510

405

$

726

$

562

$

471

Property and Equipment, net

Land

$

184

$

184

$

184

Buildings and building improvements

629

631

626

Computers, equipment and software

1,700

1,667

1,629

Furniture and fixtures

156

147

139

Leasehold improvements

952

862

825

Property and equipment, gross

3,621

3,491

3,403

Less accumulated depreciation and amortization

(1,635)

(1,541)

(1,456)

$

1,986

$

1,950

$

1,947

Intangible Assets Acquired Through Business Combinations, net

Acquired developed technology

$

500

$

328

$

350

Customer relationships

1,465

482

472

Other

11

5

5

$

1,976

$

815

$

827

Other Assets, net

Deferred income taxes, noncurrent, net

$

43

$

39

$

36

Long-term deposits

25

23

24

Domain names and patents, net

33

21

23

Customer contract assets resulting from business combinations

170

138

159

Other

188

171

142

$

459

$

392

$

384

Accounts Payable, Accrued Expenses and Other Liabilities

Accounts payable

$

201

$

134

$

76

Accrued compensation

674

596

1,001

Accrued income and other taxes payable

303

213

306

Capital lease obligation, current

205

100

103

Other current liabilities

700

648

561

$

2,083

$

1,691

$

2,047

Other Noncurrent Liabilities

Deferred income taxes and income taxes payable

$

136

$

123

$

121

Financing obligation - leased facility

197

197

198

Long-term lease liabilities and other

320

516

527

$

653

$

836

$

846

* Prior period information has been adjusted for the adoption of Topic 606.

Comprehensive Income

(in millions)

(Unaudited)

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017 (as adjusted)

2018

2017 (as adjusted)

Net income

$

299

$

46

*

$

643

$

47

*

Other comprehensive income (loss), before tax and net of reclassification adjustments:

Foreign currency translation and other gains (losses)

(17)

16

(27)

30

Unrealized gains (losses) on marketable securities and strategic investments

0

(8)

(4)

63

Other comprehensive income (loss), before tax

(17)

8

(31)

93

Other comprehensive income (loss), net of tax

$

(17)

$

8

$

(31)

$

93

Comprehensive income

$

282

$

54

$

612

$

140

* Prior period information has been adjusted for the adoption of Topic 606.

Supplemental Diluted Share Count Information

(share data in millions)

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

2018

2017

Weighted-average shares outstanding for basic earnings per share

747

712

737

709

Effect of dilutive securities:

Convertible senior notes

0

4

2

4

Employee stock awards

23

13

20

13

Warrants

4

0

4

0

Adjusted weighted-average shares outstanding and assumed conversions for diluted earnings per share

774

729

763

726

salesforce.com, inc.

GAAP Results Reconciled to non-GAAP Results

The following table reflects selected GAAP results reconciled to non-GAAP results.

(in millions, except per share data)

(Unaudited)

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017

(as adjusted)*

Non-GAAP gross profit

GAAP gross profit

$

2,432

$

1,907

$

4,671

$

3,653

Plus:

Amortization of purchased intangibles (a)

52

43

91

87

Stock-based expense (b)

43

32

77

64

Non-GAAP gross profit

$

2,527

$

1,982

$

4,839

$

3,804

Non-GAAP operating expenses

GAAP operating expenses

$

2,317

$

1,823

$

4,365

$

3,565

Less:

Amortization of purchased intangibles (a)

67

31

97

61

Stock-based expense (b)

308

224

526

444

Non-GAAP operating expenses

$

1,942

$

1,568

$

3,742

$

3,060

Non-GAAP income from operations

GAAP income from operations

$

115

$

84

$

306

$

88

Plus:

Amortization of purchased intangibles (a)

119

74

188

148

Stock-based expense (b)

351

256

603

508

Non-GAAP income from operations

$

585

$

414

$

1,097

$

744

Non-GAAP non-operating income (loss) (c)

GAAP non-operating income (loss)

$

116

$

(21)

$

310

$

(35)

Plus:

Amortization of debt discount, net

0

6

4

13

Non-GAAP non-operating income (loss)

$

116

$

(15)

$

314

$

(22)

Non-GAAP net income

GAAP net income

$

299

$

46

$

643

$

47

Plus:

Amortization of purchased intangibles (a)

119

74

188

148

Stock-based expense (b)

351

256

603

508

Amortization of debt discount, net

0

6

4

13

Less:

Income tax effects and adjustments

(219)

(121)

(330)

(243)

Non-GAAP net income

$

550

$

261

$

1,108

$

473

* Prior period information has been adjusted for the adoption of Topic 606.

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017

(as adjusted)*

Non-GAAP diluted earnings per share

GAAP diluted net income per share

$

0.39

$

0.06

$

0.84

$

0.06

Plus:

Amortization of purchased intangibles

0.15

0.10

0.25

0.20

Stock-based expense

0.45

0.35

0.79

0.70

Amortization of debt discount, net

0.00

0.01

0.01

0.02

Less:

Income tax effects and adjustments

(0.28)

(0.16)

(0.44)

(0.33)

Non-GAAP diluted earnings per share

$

0.71

$

0.36

$

1.45

$

0.65

Shares used in computing Non-GAAP diluted net income per share

774

729

763

726

* Prior period information has been adjusted for the adoption of Topic 606.

a) Amortization of purchased intangibles were as follows:

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

2018

2017

Cost of revenues

$

52

$

43

$

91

$

87

Marketing and sales

67

31

97

61

$

119

$

74

$

188

$

148

b) Stock-based expense was as follows:

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

2018

2017

Cost of revenues

$

43

$

32

$

77

$

64

Research and development

81

67

147

131

Marketing and sales

174

120

294

239

General and administrative

53

37

85

74

$

351

$

256

$

603

$

508

c) GAAP non-operating income (loss) consists of investment income, interest expense, gains on strategic investments, net and other income.

salesforce.com, inc.

Computation of Basic and Diluted GAAP and non-GAAP Net Income Per Share

(in millions, except per share data)

(Unaudited)

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017

(as adjusted)*

GAAP Basic Net Income Per Share

Net income

$

299

$

46

$

643

$

47

Basic net income per share

$

0.40

$

0.06

$

0.87

$

0.07

Shares used in computing basic net income per share

747

712

737

709

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017(as adjusted)*

2018

2017

(as adjusted)*

Non-GAAP Basic Net Income Per Share

Non-GAAP net income

$

550

$

261

$

1,108

$

473

Basic Non-GAAP net income per share

$

0.74

$

0.37

$

1.50

$

0.67

Shares used in computing basic Non-GAAP net income per share

747

712

737

709

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017

(as adjusted)*

GAAP Diluted Net Income Per Share

Net income

$

299

$

46

$

643

$

47

Diluted net income per share

$

0.39

$

0.06

$

0.84

$

0.06

Shares used in computing diluted net income per share

774

729

763

726

Three Months Ended July 31,

Six Months Ended July 31,

2018

2017

(as adjusted)*

2018

2017

(as adjusted)*

Non-GAAP Diluted Net Income Per Share

Non-GAAP net income

$

550

$

261

$

1,108

$

473

Diluted Non-GAAP net income per share

$

0.71

$

0.36

$

1.45

$

0.65

Shares used in computing diluted Non-GAAP net income per share

774

729

763

726

* Prior period information has been adjusted for the adoption of Topic 606.

Non-GAAP Financial Measures: This press release includes information about non-GAAP diluted earnings per share, non-GAAP tax rates, non-GAAP free cash flow, and constant currency revenue and constant currency unearned revenue growth rates (collectively the "non-GAAP financial measures"). These non-GAAP financial measures are measurements of financial performance that are not prepared in accordance with U.S. generally accepted accounting principles and computational methods may differ from those used by other companies. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. Management uses both GAAP and non-GAAP measures when planning, monitoring, and evaluating the company's performance.

The primary purpose of using non-GAAP measures is to provide supplemental information that may prove useful to investors and to enable investors to evaluate the company's results in the same way management does. Management believes that supplementing GAAP disclosure with non-GAAP disclosure provides investors with a more complete view of the company's operational performance and allows for meaningful period-to-period comparisons and analysis of trends in the company's business. Further, to the extent that other companies use similar methods in calculating non-GAAP measures, the provision of supplemental non-GAAP information can allow for a comparison of the company's relative performance against other companies that also report non-GAAP operating results.

Non-GAAP diluted earnings per share excludes, to the extent applicable, the impact of the following items: stock-based compensation, amortization of acquisition-related intangibles, and previously the net amortization of debt discount on the company's convertible senior notes, as well as income tax adjustments. These items are excluded because the decisions that give rise to them are not made to increase revenue in a particular period, but instead for the company's long-term benefit over multiple periods.

Specifically, management is excluding the following items from its non-GAAP earnings per share, as applicable, for the periods presented in the Q2 FY19 financial statements and for its non-GAAP estimates for Q3 and FY19:

  • Stock-Based Expenses: The company's compensation strategy includes the use of stock-based compensation to attract and retain employees and executives. It is principally aimed at aligning their interests with those of our stockholders and at long-term employee retention, rather than to motivate or reward operational performance for any particular period. Thus, stock-based compensation expense varies for reasons that are generally unrelated to operational decisions and performance in any particular period.
  • Amortization of Purchased Intangibles: The company views amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company's research and development efforts, trade names, customer lists and customer relationships, and in some cases, acquired lease intangibles, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, one that is not typically affected by operations during any particular period.
  • Gains on Strategic Investments, net: Upon the adoption of Accounting Standards Update 2016-01 on February 1, 2018, the company is required to record all fair value adjustments to its equity securities held within the strategic investment portfolio through the statement of operations. As a result of potential and unknown market volatility, the company excludes any potential future gains or losses on its strategic investment portfolio from both its GAAP and non-GAAP estimates for future periods.
  • Income Tax Effects and Adjustments: The company utilizes a fixed long-term projected non-GAAP tax rate in order to provide better consistency across the interim reporting periods by eliminating the effects of items such as changes in the tax valuation allowance and tax effects of acquisitions-related costs, since each of these can vary in size and frequency. When projecting this long-term rate, the company evaluated a three-year financial projection that excludes the direct impact of the following non-cash items: stock-based expenses, amortization of purchased intangibles, and previously the amortization of debt discount. The projected rate also assumes no new acquisitions in the three-year period, and considers other factors including the company's expected tax structure, its tax positions in various jurisdictions and key legislation in major jurisdictions where the company operates. For fiscal 2019, the company uses a projected non-GAAP tax rate of 21.5 percent, which reflects currently available information, including the anticipated impact of the Tax Act and interpretations thereof, as well as other factors and assumptions. The non-GAAP tax rate could be subject to change for a variety of reasons, including the company's ongoing analysis of the Tax Act over the measurement period, the rapidly evolving global tax environment, significant changes in the company's geographic earnings mix including due to acquisition activity, or other changes to the company's strategy or business operations. The company will re-evaluate its long-term rate as appropriate.

The company defines the non-GAAP measure free cash flow as GAAP net cash provided by operating activities, less capital expenditures. For this purpose, capital expenditures does not include our strategic investments.

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/salesforce-announces-record-second-quarter-fiscal-2019-results-300704364.html

SOURCE Salesforce

Categories

Press Releases

Next Articles