Upgrade to SI Premium - Free Trial

Form 8-K J C PENNEY CO INC For: Aug 16

August 16, 2018 7:37 AM


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549
_________

FORM 8-K

CURRENT REPORT
 PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 Date of Report (Date of earliest event reported): August 16, 2018
J. C. PENNEY COMPANY, INC.
(Exact name of registrant as specified in its charter)
Delaware
1-15274
26-0037077
(State or other jurisdiction
of incorporation )
(Commission File No.)
(IRS Employer
Identification No.)
6501 Legacy Drive
Plano, Texas
75024-3698
(Address of principal executive offices)
(Zip code)
Registrant's telephone number, including area code:  (972) 431-1000
 Not Applicable
 (Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter)
 
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.






Item 2.02
Results of Operations and Financial Condition.

J. C. Penney Company, Inc. (the “Company”) issued an earnings press release on August 16, 2018 announcing its 2018 second quarter results of operations and financial condition. The full text of the press release is attached as Exhibit 99.1.

The press release and accompanying schedules provide certain information regarding (i) adjusted earnings before net interest expense, income tax expense/(benefit) and depreciation and amortization (adjusted EBITDA), (ii) adjusted net income/(loss), (iii) adjusted earnings/(loss) per share - diluted and (iv) free cash flow, all of which may be considered non-GAAP financial measures under the rules of the Securities and Exchange Commission. A reconciliation of each such non-GAAP financial measure to the most directly comparable financial measure calculated and presented in accordance with GAAP is included with the release.

The Company defines (i) adjusted EBITDA as net income/(loss) excluding net interest expense (including the (gain)/loss on extinguishment of debt), income tax expense/(benefit), depreciation and amortization, restructuring and management transition charges, other components of net periodic pension cost/(income) and the proportional share of net income from the Company’s joint venture formed to develop the excess property adjacent to the Company’s Home Office in Plano, Texas (Home Office Land Joint Venture), (ii) adjusted net income/(loss) as net income/(loss) excluding restructuring and management transition charges, other components of net periodic pension cost/(income), the (gain)/loss on extinguishment of debt, the proportional share of net income from the Home Office Land Joint Venture and the tax impact for the allocation of income taxes to other comprehensive income items related to the Company’s pension plans and interest rate swaps, and (iii) adjusted earnings/(loss) per share - diluted as earnings/(loss) per share - diluted excluding restructuring and management transition charges, other components of net periodic pension cost/(income), the (gain)/loss on extinguishment of debt, the proportional share of net income from the Home Office Land Joint Venture and the tax impact for the allocation of income taxes to other comprehensive income items related to the Company’s pension plans and interest rate swaps. Unlike other operating expenses, restructuring and management transition charges, the (gain)/loss on extinguishment of debt, the proportional share of net income from the Home Office Land Joint Venture and the tax impact for the allocation of income taxes to other comprehensive income items related to the Company’s pension plans and interest rate swaps are not directly related to the Company’s ongoing core business operations, which consists of selling merchandise and services to consumers through the Company’s department stores and the Company’s website at jcpenney.com. Further, other components of net periodic pension cost/(income) is determined using numerous complex assumptions about changes in pension assets and liabilities that are subject to factors beyond the Company’s control, such as market volatility. The Company believes that the presentation of these non-GAAP financial measures, which management uses to assess the Company’s operating results, is useful in order to better understand the Company’s financial performance and facilitate the comparison of the Company’s results to the results of its peer companies.

The Company defines free cash flow as cash flow from operating activities less capital expenditures, plus proceeds from the sale of operating assets. The Company believes that free cash flow is a relevant indicator of its ability to repay maturing debt, revise its dividend policy or fund other uses of capital that the Company believes will enhance stockholder value. Free cash flow is limited and does not represent remaining cash flows available for discretionary expenditures due to the fact that the measure does not deduct payments required for debt maturities, payments made for business acquisitions or required pension contributions, if any.

The Company believes it is important to view each of these non-GAAP financial measures in addition to, rather than as a substitute for, the GAAP measures of net income/(loss), earnings/(loss) per share - diluted, and cash flow from operating activities, respectively.






Item 9.01
Financial Statements and Exhibits.
 
 
 
 
(d)
Exhibit 99.1











SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
J. C. PENNEY COMPANY, INC.
 
 
By:
/s/ Jeffrey A. Davis
 
Jeffrey A. Davis
Executive Vice President and
Chief Financial Officer
 
 

Date:  August 16, 2018


Exhibit 99.1
jcpnewslogoa52.jpg
        
JCPENNEY REPORTS SECOND QUARTER 2018 FINANCIAL RESULTS

Delivered Positive Sales Comps for the Quarter and Year-to-Date Periods


PLANO, Texas - (Aug. 16, 2018) - J. C. Penney Company, Inc. (NYSE: JCP) today announced financial results for its fiscal second quarter ended Aug. 4, 2018. Comparable sales increased 0.3 % for the second quarter. Net loss for the quarter was $101 million or ($0.32) per share.
    
“During the second quarter, we delivered a positive sales comp of 0.3%. We had a strong start and finish to the quarter, with both May and July comps delivering ahead of our annual comp guidance range. Overall, we are confident that our renewed focus on Women’s is having a beneficial impact, evidenced by the positive comp sales performance in Women’s and Children’s apparel, both of which meaningfully out-performed our total Q2 comp results,” said Jeffrey Davis, chief financial officer.

Davis continued, “This quarter we adjusted our approach to inventory management from ‘buying to store capacity’ to ‘buying and chasing’ into demonstrated sales trends. Inventory receipts continued to outpace total sales performance this quarter due to prior purchase commitments. As such, we took necessary actions to markdown and clear excessive inventory positions across many of our categories, which encompasses more than just seasonal product or fashion misses. We will continue to take actions to right-size our inventory, better curate our assortment and most importantly, provide a solid foundation that we can continue to build upon as we move forward. Consequently, we are reducing our earnings guidance for fiscal 2018.”

For the second quarter ended Aug. 4, 2018, total net sales decreased 7.5 % to $2.76 billion compared to $2.99 billion for the second quarter ended Jul. 29, 2017. The decline in total net sales was primarily the result of the 141 stores that closed in fiscal 2017. Comparable sales increased 0.3 % for the second quarter. Credit income, which was previously reflected as a reduction to SG&A, was $67 million for the second quarter this year compared to $83 million in the second quarter last year.

Children’s, Jewelry, Sephora, Women’s Apparel and Salon were the Company’s top performing divisions and categories during the quarter. Geographically, the Gulf Coast, Southeast and Northwest were the best performing regions of the country.

Cost of goods sold, which excludes depreciation and amortization, was $1.83 billion, or 66.3 % of sales, for the second quarter this year compared to $1.93 billion, or 64.7 % of sales in the same period last year. The increase as a rate of sales was primarily driven by markdown and pricing actions taken in the quarter to clear slow-moving seasonal inventory due to lower than planned sales.

SG&A expenses for the second quarter were $880 million, or 31.9 % of sales compared to $935 million, or 31.3 % of sales in the second quarter last year. The dollar reduction to last year was primarily driven by lower store expenses because of 141 stores that closed during fiscal 2017, corporate overhead and incentive compensation.

For the second quarter, the Company’s net loss was $101 million, or ($0.32) per share, compared to a net loss of $48 million, or ($0.15) per share in the same period last year.

Adjusted net loss was $120 million, or ($0.38) per share, for the second quarter this year compared to an adjusted net loss of $23 million, or ($0.07) per share, for the second quarter last year. Adjusted net loss for



the second quarter of 2018 and 2017 included gains on the sale of operating assets, which totaled $40 million, or $0.13 per share, and $1 million, or $0.00 per share, respectively; and $52 million, or approximately ($0.16) per share, resulting from an impairment charge in the second quarter this year related to the expected sale of the Company’s three corporate-owned aircraft. In addition, second quarter adjusted net loss for 2018 and 2017 included the following items:

$2 million, or $0.01 per share, this year related to restructuring and management transition charges compared to $23 million, or $0.07 per share, last year;
$19 million, or ($0.06) per share, this year related to other components of net periodic pension income compared to $14 million, or ($0.05) per share, last year;
$35 million, or $0.11 per share, last year related to the loss on extinguishment of debt; and
$1 million, or ($0.00) per share this year compared to $19 million, or ($0.06) per share, last year related to the proportional share of net income from the home office land joint venture.
   
A reconciliation of GAAP to non-GAAP financial measures is included in the schedules accompanying the consolidated financial statements in this release.

Cash and cash equivalents at the end of the second quarter were $182 million. Free cash flow was ($235) million for the six months ended Aug 4, 2018, an improvement of $186 million compared to the three months ended May 5, 2018.

The Company ended the quarter with liquidity of approximately $2.2 billion.

Inventory at the end of the second quarter was $2.82 billion, an increase of 0.1 % compared to the end of the second quarter last year, and up 1.0 % on a comp store basis.

CEO Search Update

“I want to take this opportunity to update our stakeholders on the progress of the CEO search. The process is going well and the Board has met with highly qualified candidates who have expressed a strong desire to become the next leader of JCPenney. The hiring of a new CEO is the top priority of the Board of Directors and we will continue to expedite the process in order to bring this search to a successful conclusion,” said Ronald W. Tysoe, JCPenney board chairman.

Outlook

The Company has revised its 2018 full year guidance as follows:

Comparable store sales: now expected to be approximately flat; and
Adjusted earnings per share1: now expected to be ($1.00) to ($0.80).

1 A reconciliation of non-GAAP forward-looking projections to GAAP financial measures is not available as the nature or amount of potential adjustments, which may be significant, cannot be determined now.

Second Quarter Earnings Conference Call Details

At 8:30 a.m. ET today, the Company will host a live conference call conducted by Chief Financial Officer Jeffrey Davis and select members of management. Management will discuss the Company's performance during the quarter and take questions from participants. To access the conference call, please dial (844) 243-9275, or (225) 283-0394 for international callers, and reference 4296716 conference ID or visit the Company’s investor relations website at https://ir.jcpenney.com. Supplemental slides will be available on the Company’s investor relations website approximately 10 minutes before the start of the conference call.




Telephone playback will be available for seven days beginning approximately two hours after the conclusion of the conference call by dialing (855) 859-2056, or (404) 537-3406 for international callers, and referencing 4296716 conference ID.

Investors and others should note that we currently announce material information using SEC filings, press releases, public conference calls and webcasts.  In the future, we will continue to use these channels to distribute material information about the Company and may also utilize our website and/or various social media to communicate important information about the Company, key personnel, new brands and services, trends, new marketing campaigns, corporate initiatives and other matters. Information that we post on our website or on social media channels could be deemed material; therefore, we encourage investors, the media, our customers, business partners and others interested in our Company to review the information we post on our website as well as the following social media channels:

Facebook (https://www.facebook.com/jcp) and Twitter (https://twitter.com/jcpnews).

Any updates to the list of social media channels we may use to communicate material information will be posted on the Investor Relations page of the Company's website at www.jcpenney.com.

Media Relations:
(972) 431-3400 or [email protected]; Follow us @jcpnews

Investor Relations:
(972) 431-5500 or [email protected]

About JCPenney:
J. C. Penney Company, Inc. (NYSE: JCP), one of the nation’s largest apparel and home retailers, combines an expansive footprint of over 860 stores across the United States and Puerto Rico with a powerful e-commerce site, jcp.com, to deliver style and value for all hard-working American families. At every touchpoint, customers will discover stylish merchandise at incredible value from an extensive portfolio of private, exclusive and national brands. Reinforcing this shopping experience is the customer service and warrior spirit of approximately 98,000 associates across the globe, all driving toward the Company's mission to help customers find what they love for less time, money and effort. For additional information, please visit jcp.com.

Forward-Looking Statements
This release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as "expect" and similar expressions identify forward-looking statements, which include, but are not limited to, statements regarding sales, cost of goods sold, selling, general and administrative expenses, earnings, cash flows and interest expense.  Forward-looking statements are based only on the Company's current assumptions and views of future events and financial performance. They are subject to known and unknown risks and uncertainties, many of which are outside of the Company's control that may cause the Company's actual results to be materially different from planned or expected results. Those risks and uncertainties include, but are not limited to, general economic conditions, including inflation, recession, unemployment levels, consumer confidence and spending patterns, credit availability and debt levels, changes in store traffic trends, the cost of goods, more stringent or costly payment terms and/or the decision by a significant number of vendors not to sell us merchandise on a timely basis or at all, trade restrictions, the ability to monetize assets on acceptable terms, the ability to implement our strategic plan including our omnichannel initiatives, customer acceptance of our strategies, our ability to attract, motivate and retain key executives and other associates, the impact of cost reduction initiatives, our ability to generate or maintain liquidity, implementation of new systems and platforms, changes in tariff, freight and shipping rates, changes in the cost of fuel and other energy and transportation costs, disruptions and congestion at ports through which we import goods, increases in wage and benefit costs, competition and retail industry consolidations, interest rate fluctuations, dollar and other currency valuations, the impact of weather conditions, risks associated with war, an act of terrorism or pandemic, the ability of the federal government to fund and conduct its operations, a systems failure and/or security breach that results in the



theft, transfer or unauthorized disclosure of customer, employee or Company information, legal and regulatory proceedings and the Company’s ability to access the debt or equity markets on favorable terms or at all.  There can be no assurances that the Company will achieve expected results, and actual results may be materially less than expectations. Please refer to the Company's most recent Form 10-Q for a further discussion of risks and uncertainties. Investors should take such risks into account and should not rely on forward-looking statements when making investment decisions. Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made.  We do not undertake to update these forward-looking statements as of any future date.

###





J. C. PENNEY COMPANY, INC.
SUMMARY OF OPERATING RESULTS
(Unaudited)
(Amounts in millions except per share data)
 
Three Months Ended
 
 
Six Months Ended
 
Statements of Operations:
August 4, 2018
 
July 29, 2017
 
% Inc. (Dec.)
 
 
August 4, 2018
 
July 29, 2017
 
% Inc. (Dec.)
 
Total net sales
$
2,762

 
$
2,985

 
(7.5
)%

 
$
5,346

 
$
5,686

 
(6.0
)%

Credit income and other
67

 
83

 
(19.3
)%

 
154

 
166

 
(7.2
)%

Total revenues
$
2,829

 
$
3,068

 
(7.8
)%

 
$
5,500

 
$
5,852

 
(6.0
)%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses/(income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold (exclusive of depreciation and amortization shown separately below)
1,831

 
1,932

 
(5.2
)%

 
3,543

 
3,657

 
(3.1
)%

Selling, general and administrative (SG&A)
880

 
935

 
(5.9
)%

 
1,706

 
1,873

 
(8.9
)%

Depreciation and amortization
140

 
144

 
(2.8
)%

 
281

 
289

 
(2.8
)%

Real estate and other, net
12

 
(19
)
 
(100.0
)%
+
 
(6
)
 
(137
)
 
(95.6
)%

Restructuring and management transition
2

 
23

 
(91.3
)%

 
9

 
123

 
(92.7
)%

Total costs and expenses
2,865

 
3,015

 
(5.0
)%

 
5,533

 
5,805

 
(4.7
)%

Operating income/(loss)
(36
)
 
53

 
(100.0
)%
+
 
(33
)
 
47

 
(100.0
)%
+
Other components of net periodic pension cost/(income)
(19
)
 
(14
)
 
35.7
 %

 
(38
)
 
92

 
100.0
 %
+
(Gain)/loss on extinguishment of debt

 
35

 
(100.0
)%

 
23

 
35

 
(34.3
)%

Net interest expense
79

 
79

 
 %

 
157

 
166

 
(5.4
)%

Income/(loss) before income taxes
(96
)
 
(47
)
 
(100.0
)%
+
 
(175
)
 
(246
)
 
28.9
 %

Income tax expense/(benefit)
5

 
1

 
100.0
 %
+
 
4

 
(11
)
 
100.0
 %
+
Net income/(loss)
$
(101
)
 
$
(48
)
 
(100.0
)%
+
 
$
(179
)
 
$
(235
)
 
23.8
 %

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings/(loss) per share - basic and diluted
$
(0.32
)
 
$
(0.15
)
 
(100.0
)%
+
 
$
(0.57
)
 
$
(0.76
)
 
25.0
 %

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable store sales increase/(decrease) (1)
0.3
 %
 
(1.3
)%
 
 
 
 
0.2
 %
 
(2.4
)%
 
 
 
Ratios as a percentage of total net sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
66.3
 %
 
64.7
 %
 
 
 
 
66.3
 %
 
64.3
 %
 
 
 
SG&A expenses
31.9
 %
 
31.3
 %
 
 
 
 
31.9
 %
 
32.9
 %
 
 
 
Operating income/(loss)
(1.3
)%
 
1.8
 %
 
 
 
 
(0.6
)%
 
0.8
 %
 
 
 
Effective income tax rate
5.2
 %
 
2.1
 %
 
 
 
 
2.3
 %
 
(4.5
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Shares Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
Issued and outstanding shares at end of period
314.8

 
310.3

 
 
 
 
314.8

 
310.3

 
 
 
Weighted average shares - basic
315.7

 
310.8

 
 
 
 
314.8

 
310.2

 
 
 
Weighted average shares - diluted
315.7

 
310.8

 
 
 
 
314.8

 
310.2

 
 
 






(1)
Comparable store sales include sales from all stores, including sales from services, that have been open for 12 consecutive full fiscal months and Internet sales. Stores closed for an extended period are not included in comparable store sales calculations, while stores remodeled and minor expansions not requiring store closure remain in the calculations. Certain items, such as sales return estimates and store liquidation sales, are excluded from the Company’s calculation. Our definition and calculation of comparable store sales may differ from other companies in the retail industry.





SUMMARY BALANCE SHEETS
(Unaudited)
(Amounts in millions)

Summary Balance Sheets:
August 4, 2018
 
July 29, 2017
Current assets:
 
 
 
Cash in banks and in transit
$
171

 
$
186

Cash short-term investments
11

 
128

Cash and cash equivalents
182

 
314

Merchandise inventory
2,824

 
2,820

Prepaid expenses and other
221

 
223

Total current assets
3,227

 
3,357

Property and equipment, net
4,058

 
4,390

Prepaid pension
87

 

Other assets
686

 
622

Total assets
$
8,058

 
$
8,369

 
 
 
 
Liabilities and stockholders' equity
 
 
 
Current liabilities:
 
 
 
Merchandise accounts payable
$
910

 
$
950

Other accounts payable and accrued expenses
1,025

 
1,121

Current portion of capital leases, financing obligation and note payable
7

 
9

Current maturities of long-term debt
42

 
232

Total current liabilities
1,984

 
2,312

Long-term capital leases, financing obligation and note payable
208

 
216

Long-term debt
3,960

 
3,836

Deferred taxes
144

 
202

Other liabilities
546

 
635

Total liabilities
6,842

 
7,201

Stockholders' equity
1,216

 
1,168

Total liabilities and stockholders' equity
$
8,058

 
$
8,369










SUMMARY STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in millions)
 
Six Months Ended
Statements of Cash Flows:
August 4, 2018
 
July 29, 2017
Cash flows from operating activities:
 
 
 
     Net income/(loss)
$
(179
)
 
$
(235
)
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:
 
 
 
Restructuring and management transition
(3
)
 
73

Asset impairments and other charges
52

 
3

Net gain on sale of operating assets
(57
)
 
(118
)
(Gain)/loss on extinguishment of debt
23

 
35

Depreciation and amortization
281

 
289

Benefit plans
(37
)
 
96

Stock-based compensation
6

 
16

Deferred taxes
(1
)
 
(19
)
Change in cash from:
 
 
 
Inventory
(21
)
 
76

Prepaid expenses and other assets
(21
)
 
(64
)
Merchandise accounts payable
(63
)
 
(27
)
Income taxes

 
3

Accrued expenses and other
(115
)
 
(72
)
Net cash provided by/(used in) operating activities
(135
)
 
56

Cash flows from investing activities:
 
 
 
Capital expenditures
(221
)
 
(192
)
Proceeds from sale of operating assets
121

 
146

Joint venture return of investment

 
9

Net cash provided by/(used in) investing activities
(100
)
 
(37
)
Cash flows from financing activities:
 
 
 
Proceeds from issuance of long-term debt
400

 

Proceeds from borrowings under the credit facility
2,258

 
272

Payments of borrowings under the credit facility
(2,081
)
 
(272
)
Premium on early retirement of long-term debt
(20
)
 
(30
)
Payments of capital leases, financing obligation and note payable
(4
)
 
(12
)
Payments of long-term debt
(586
)
 
(541
)
Financing costs
(7
)
 
(9
)
Proceeds from stock issued under stock plans
2

 
3

Tax withholding payments for vested restricted stock
(3
)
 
(3
)
Net cash provided by/(used in) financing activities
(41
)
 
(592
)
Net increase/(decrease) in cash and cash equivalents
(276
)
 
(573
)
Cash and cash equivalents at beginning of period
458

 
887

Cash and cash equivalents at end of period
$
182

 
$
314







Reconciliation of Non-GAAP Financial Measures
(Unaudited)
(Amounts in millions except per share data)

We report our financial information in accordance with generally accepted accounting principles in the United States (GAAP). However, we present certain financial measures and ratios identified as non-GAAP under the rules of the Securities and Exchange Commission (SEC) to assess our results. We believe the presentation of these non-GAAP financial measures and ratios is useful in order to better understand our financial performance as well as to facilitate the comparison of our results to the results of our peer companies. In addition, management uses these non-GAAP financial measures and ratios to assess the results of our operations. It is important to view non-GAAP financial measures in addition to, rather than as a substitute for, those measures and ratios prepared in accordance with GAAP. We have provided reconciliations of the most directly comparable GAAP measures to our non-GAAP financial measures presented.
 
The following non-GAAP financial measures are adjusted to exclude restructuring and management transition charges, other components of net periodic pension cost/(income), the (gain)/loss on extinguishment of debt, the proportional share of net income from our joint venture formed to develop the excess property adjacent to our home office facility in Plano, Texas (Home Office Land Joint Venture) and the tax impact for the allocation of income taxes to other comprehensive income items related to our pension plans and interest rate swaps. Unlike other operating expenses, restructuring and management transition charges, other components of net periodic pension cost/(income), the (gain)/loss on extinguishment of debt, the proportional share of net income from the Home Office Land Joint Venture and the tax impact for the allocation of income taxes to other comprehensive income items related to our pension plans and interest rate swaps are not directly related to our ongoing core business operations. Further, other components of net periodic pension cost/(income) is determined using numerous complex assumptions about changes in pension assets and liabilities that are subject to factors beyond our control, such as market volatility.  We believe it is useful for investors to understand the impact of restructuring and management transition charges, other components of net periodic pension cost/(income), the (gain)/loss on extinguishment of debt, the proportional share of net income from the Home Office Land Joint Venture and the tax impact for the allocation of income taxes to other comprehensive income items related to our pension plans and interest rate swaps on our financial results and therefore are presenting the following non-GAAP financial measures: (1) adjusted net income/(loss) before net interest expense, income tax (benefit)/expense and depreciation and amortization (adjusted EBITDA); (2) adjusted net income/(loss); and (3) adjusted earnings/(loss) per share-diluted.





ADJUSTED EBITDA, NON-GAAP FINANCIAL MEASURE:

The following table reconciles net income/(loss), the most directly comparable GAAP measure, to adjusted EBITDA, a non-GAAP financial measure:

 
Three Months Ended
 
Six Months Ended
 
August 4, 2018
 
July 29, 2017
 
August 4, 2018
 
July 29, 2017
Net income/(loss)
$
(101
)
 
$
(48
)
 
$
(179
)
 
$
(235
)
Add: Net interest expense
79

 
79

 
157

 
166

Add: (Gain)/loss on extinguishment of debt

 
35

 
23

 
35

Add: Income tax expense/(benefit)
5

 
1

 
4

 
(11
)
Add: Depreciation and amortization
140

 
144

 
281

 
289

Add: Restructuring and management transition charges
2

 
23

 
9

 
123

Add: Other components of net periodic pension cost/(income)
(19
)
 
(14
)
 
(38
)
 
92

Less: Proportional share of net income from the home office land joint venture
(1
)
 
(19
)
 
(1
)
 
(20
)
Adjusted EBITDA (non-GAAP)
$
105

 
$
201

 
$
256

 
$
439




ADJUSTED NET INCOME/(LOSS) AND ADJUSTED EARNINGS/(LOSS) PER SHARE-DILUTED, NON-GAAP FINANCIAL MEASURES:

The following table reconciles net income/(loss) and earnings/(loss) per share-diluted, the most directly comparable GAAP measures, to adjusted net income/(loss) and adjusted earnings/(loss) per share-diluted, non-GAAP financial measures:

 
Three Months Ended
 
Six Months Ended
 
August 4, 2018
 
July 29, 2017
 
August 4, 2018
 
July 29, 2017
Net income/(loss)
$
(101
)
 
$
(48
)
 
$
(179
)
 
$
(235
)
Earnings/(loss) per share-diluted
$
(0.32
)
 
$
(0.15
)
 
$
(0.57
)
 
$
(0.76
)
 
 
 
 
 
 
 
 
Add: Restructuring and management transition charges (1)
2

 
23

 
9

 
123

Add: Other components of net periodic pension cost/(income) (1)
(19
)
 
(14
)
 
(38
)
 
92

Add: (Gain)/loss on extinguishment of debt (1)

 
35

 
23

 
35

Less: Proportional share of net income from the home office land joint venture (1)
(1
)
 
(19
)
 
(1
)
 
(20
)
Less: Tax impact resulting from other comprehensive income allocation (2)
(1
)
 

 
(3
)
 
(16
)
Adjusted net income/(loss) (non-GAAP)
$
(120
)
 
$
(23
)
 
$
(189
)
 
$
(21
)
Adjusted earnings/(loss) per share-diluted (non-GAAP)
$
(0.38
)
 
$
(0.07
)
 
$
(0.60
)
 
$
(0.07
)

(1)
Reflects no tax effect due to the impact of the Company's tax valuation allowance.
(2)
Represents the net tax benefit that resulted from our other comprehensive income allocation between our Operating loss and Accumulated other comprehensive income.





Reconciliation of Non-GAAP Financial Measures
(Unaudited)
(Amounts in millions)

Free cash flow is a key financial measure of our ability to generate additional cash from operating our business and in evaluating our financial performance. We define free cash flow as cash flow from operating activities, less capital expenditures, plus the proceeds from the sale of operating assets. Free cash flow is a relevant indicator of our ability to repay maturing debt, revise our dividend policy or fund other uses of capital that we believe will enhance stockholder value. Free cash flow is considered a non-GAAP financial measure under the rules of the SEC. Free cash flow is limited and does not represent remaining cash flow available for discretionary expenditures due to the fact that the measure does not deduct payments required for debt maturities, payments made for business acquisitions or required pension contributions, if any. Therefore, it is important to view free cash flow in addition to, rather than as a substitute for, our entire statement of cash flows and those measures prepared in accordance with GAAP.

FREE CASH FLOW, NON-GAAP FINANCIAL MEASURE:

The following table sets forth a reconciliation of cash flow from operating activities, the most directly comparable GAAP measure, to free cash flow, a non-GAAP financial measure, as well as information regarding net cash provided by/(used in) investing activities and net cash provided by/(used in) financing activities:

 
Six Months Ended
 
August 4, 2018
 
July 29, 2017
Net cash provided by/(used in) operating activities
$
(135
)
 
$
56

Add: Proceeds from sale of operating assets
121

 
146

Less: Capital expenditures
(221
)
 
(192
)
Free cash flow (non-GAAP)
$
(235
)
 
$
10

 
 
 
 
Net cash provided by/(used in) investing activities (1)
$
(100
)
 
$
(37
)
Net cash provided by/(used in) financing activities
$
(41
)
 
$
(592
)

(1)
Net cash provided by/(used in) investing activities includes capital expenditures and proceeds from sale of operating assets, which are also included in our computation of free cash flow.


Categories

SEC Filings

Next Articles