Form 10-Q Reis, Inc. For: Jun 30
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2018
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 001-12917
REIS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Maryland |
13-3926898 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
1185 Avenue of the Americas, New York, NY |
10036 | |
(Address of Principal Executive Offices) | (Zip Code) |
(212) 921-1122
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ |
Accelerated filer ☑ | Non-accelerated filer ☐ | Smaller reporting company ☐ | |||
(Do not check if a smaller reporting company) | ||||||
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☑
The number of the Registrants shares of common stock outstanding was 11,569,692 as of July 31, 2018.
Table of Contents
2
Table of Contents
Part I. Financial Information
Item 1. Financial Statements.
REIS, INC. AND SUBSIDIARIES
June 30, 2018 |
December 31, 2017 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 15,049,059 | $ | 19,670,613 | ||||
Accounts receivable, net |
9,958,432 | 9,744,513 | ||||||
Prepaid and other assets |
839,755 | 681,039 | ||||||
|
|
|
|
|||||
Total current assets |
25,847,246 | 30,096,165 | ||||||
Furniture, fixtures and equipment, net of accumulated depreciation of $2,262,421 and $1,891,684, respectively |
4,477,912 | 4,919,230 | ||||||
Intangible assets, net of accumulated amortization of $52,906,758 and $48,892,725, respectively |
19,285,197 | 19,474,411 | ||||||
Deferred tax asset, net |
11,683,895 | 12,072,118 | ||||||
Goodwill |
54,824,648 | 54,824,648 | ||||||
Other assets |
3,238,422 | 217,161 | ||||||
|
|
|
|
|||||
Total assets |
$ | 119,357,320 | $ | 121,603,733 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of debt |
$ | | $ | | ||||
Accrued expenses and other liabilities |
4,825,408 | 4,149,363 | ||||||
Deferred revenue |
25,890,104 | 26,533,983 | ||||||
|
|
|
|
|||||
Total current liabilities |
30,715,512 | 30,683,346 | ||||||
Other long-term liabilities |
2,531,017 | 2,447,037 | ||||||
|
|
|
|
|||||
Total liabilities |
33,246,529 | 33,130,383 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Common stock, $0.02 par value per share, 101,000,000 shares authorized, 11,569,692 and 11,470,565 shares issued and outstanding, respectively |
231,394 | 229,411 | ||||||
Additional paid in capital |
110,560,709 | 109,361,540 | ||||||
Retained earnings (deficit) |
(24,681,312) | (21,117,601) | ||||||
|
|
|
|
|||||
Total stockholders equity |
86,110,791 | 88,473,350 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 119,357,320 | $ | 121,603,733 | ||||
|
|
|
|
See Notes to Consolidated Financial Statements
3
Table of Contents
REIS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenue: |
||||||||||||||||
Subscription revenue |
$ | 11,520,201 | $ | 11,429,089 | $ | 23,077,356 | $ | 23,008,451 | ||||||||
Other revenue |
463,693 | 280,131 | 686,193 | 826,723 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
11,983,894 | 11,709,220 | 23,763,549 | 23,835,174 | ||||||||||||
Cost of sales |
3,313,992 | 3,216,079 | 6,691,355 | 6,582,430 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
8,669,902 | 8,493,141 | 17,072,194 | 17,252,744 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Sales and marketing |
3,234,762 | 3,105,068 | 6,233,321 | 6,433,116 | ||||||||||||
Product development |
1,295,001 | 1,105,627 | 2,584,043 | 2,272,298 | ||||||||||||
General and administrative expenses |
4,692,179 | 3,712,557 | 9,171,703 | 7,833,041 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
9,221,942 | 7,923,252 | 17,989,067 | 16,538,455 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expenses): |
||||||||||||||||
Interest and other income (expense) |
(279) | 1,126 | 687 | 1,702 | ||||||||||||
Interest expense |
(27,684) | (32,372) | (59,918) | (64,606) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expenses) |
(27,963) | (31,246) | (59,231) | (62,904) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss) income before income taxes |
(580,003) | 538,643 | (976,104) | 651,385 | ||||||||||||
Income tax (benefit) expense |
(121,000) | 141,000 | (165,000) | (281,000) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
$ | (459,003) | $ | 397,643 | $ | (811,104) | $ | 932,385 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income per common share: |
||||||||||||||||
Basic |
$ | (0.04) | $ | 0.03 | $ | (0.07) | $ | 0.08 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | (0.04) | $ | 0.03 | $ | (0.07) | $ | 0.08 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of common shares outstanding: |
||||||||||||||||
Basic |
11,569,692 | 11,514,123 | 11,548,723 | 11,480,900 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
11,569,692 | 11,777,017 | 11,548,723 | 11,762,805 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share |
$ | 0.19 | $ | 0.17 | $ | 0.38 | $ | 0.34 | ||||||||
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
4
Table of Contents
REIS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2018
(Unaudited)
Retained | Total | |||||||||||||||||||
Common Shares | Paid in | Earnings | Stockholders | |||||||||||||||||
Shares | Amount | Capital | (Deficit) | Equity | ||||||||||||||||
Balance, December 31, 2017 |
11,470,565 | $ | 229,411 | $ | 109,361,540 | $ | (21,117,601) | $ | 88,473,350 | |||||||||||
Cumulative effect change in accounting principle (as described in Note 2) |
| | | 1,680,319 | 1,680,319 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, January 1, 2018 |
11,470,565 | 229,411 | 109,361,540 | (19,437,282) | 90,153,669 | |||||||||||||||
Shares issued for vested employee restricted stock units |
101,127 | 2,023 | (2,023) | | | |||||||||||||||
Stock based compensation, net |
| | 1,236,774 | | 1,236,774 | |||||||||||||||
Dividends |
| | | (4,432,926) | (4,432,926) | |||||||||||||||
Stock repurchases |
(2,000) | (40) | (35,582) | | (35,622) | |||||||||||||||
Net (loss) |
| | | (811,104) | (811,104) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, June 30, 2018 |
11,569,692 | $ | 231,394 | $ | 110,560,709 | $ | (24,681,312) | $ | 86,110,791 | |||||||||||
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
5
Table of Contents
REIS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Six Months Ended June 30, |
||||||||
2018 | 2017 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net (loss) income |
$ | (811,104) | $ | 932,385 | ||||
Adjustments to reconcile to net cash provided by operating activities: |
||||||||
Deferred tax (benefit) |
(200,000) | (504,000) | ||||||
Depreciation |
510,069 | 485,763 | ||||||
Amortization of intangible assets |
4,014,033 | 3,368,216 | ||||||
Stock based compensation charges |
1,236,774 | 1,110,480 | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable, net |
(213,919) | 1,434,881 | ||||||
Prepaid and other assets |
(69,505) | 90,465 | ||||||
Accrued expenses and other liabilities |
(57,181) | 90,888 | ||||||
Deferred revenue |
(668,603) | (847,916) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
3,740,564 | 6,161,162 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Website and database development costs |
(3,824,819) | (4,527,809) | ||||||
Furniture, fixtures and equipment additions |
(68,751) | (696,908) | ||||||
|
|
|
|
|||||
Net cash (used in) investing activities |
(3,893,570) | (5,224,717) | ||||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Dividends |
(4,432,926) | (3,942,474) | ||||||
Proceeds from option exercises |
| 2,935,000 | ||||||
Stock repurchases |
(35,622) | (2,536,955) | ||||||
|
|
|
|
|||||
Net cash (used in) financing activities |
(4,468,548) | (3,544,429) | ||||||
|
|
|
|
|||||
Net (decrease) in cash and cash equivalents |
(4,621,554) | (2,607,984) | ||||||
Cash and cash equivalents, beginning of period |
19,670,613 | 21,490,586 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 15,049,059 | $ | 18,882,602 | ||||
|
|
|
|
|||||
SUPPLEMENTAL INFORMATION: |
||||||||
Cash paid during the period for interest |
$ | 25,278 | $ | 25,278 | ||||
|
|
|
|
|||||
Cash paid during the period for income taxes |
$ | 21,171 | $ | 189,148 | ||||
|
|
|
|
|||||
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: |
||||||||
Accrual for furniture, fixtures and equipment additions |
$ | (96,768) | ||||||
|
|
|||||||
Disposal of fully depreciated furniture, fixtures and equipment |
$ | 139,332 | ||||||
|
|
|||||||
Shares issued for vested employee restricted stock units |
$ | 2,023 | $ | 1,771 | ||||
|
|
|
|
|||||
Shares issued for option exercises |
$ | 5,700 | ||||||
|
|
See Notes to Consolidated Financial Statements
6
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | Organization and Business |
Reis, Inc. is a Maryland corporation. When we refer to Reis or the Company, we are referring to Reis, Inc. and its consolidated subsidiaries. The Company provides commercial real estate market information and analytical tools to real estate professionals, through its Reis Services subsidiary. For disclosure and financial reporting purposes, this business is referred to as Reis Services. Reis Services, including its predecessors, was founded in 1980.
Reis Services
The Company provides commercial real estate (CRE) market information and analytical tools to real estate professionals. Reis maintains a proprietary database of information on all commercial properties in metropolitan markets and neighborhoods throughout the U.S. This information is used by CRE investors, lenders and other professionals to make informed buying, selling and financing decisions. In addition, Reis data is used by debt and equity investors to assess, quantify and manage the risks of default and loss associated with individual mortgages, properties, portfolios and real estate backed securities. Reis currently provides its information services to many of the nations leading lending institutions, equity investors, brokers and appraisers.
The Companys product portfolio features Reis SE, its flagship delivery platform aimed at larger and mid-sized enterprises. Other products include: Reis Portfolio CRE and other portfolio support products and services, aimed primarily at risk managers and credit administrators at banks and non-bank lending institutions; and ReisReports, aimed at prosumers and smaller enterprises. It is through these products that Reis provides online access to a proprietary database of commercial real estate information and analytical tools designed to facilitate debt and equity transactions as well as ongoing asset and portfolio evaluations.
Depending on the product or level of entitlement, users have access to market trends and forecasts at metropolitan and neighborhood levels throughout the U.S. and/or detailed building-specific information such as rents, vacancy rates, lease terms, property sales, new construction listings, property valuation estimates and property level tax information. Reiss products are designed to meet the demand for timely and accurate information to support the decision making of property owners, developers, builders, banks and non-bank lenders, equity investors and service providers. These real estate professionals require access to timely information on both the performance and pricing of assets, including detailed data on market transactions, supply, absorption, rents and sale prices. This information is critical to all aspects of valuing assets and financing their acquisition, development and construction.
2. | Summary of Significant Accounting Policies |
Basis of Presentation
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its majority-owned and controlled subsidiaries. All inter-company accounts and transactions among the Company and its subsidiaries have been eliminated in consolidation.
Quarterly Reporting
The accompanying consolidated financial statements and notes of the Company have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (SEC). Accordingly, certain information and footnote disclosures normally included in financial statements prepared under Generally Accepted Accounting Principles in the United States (GAAP) have been condensed or omitted pursuant to such rules. In the opinion of management, all adjustments considered necessary for a fair presentation of the Companys balance sheets, statements of operations, statement of changes in stockholders equity and statements of cash flows have been included and are of a normal and recurring nature. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys annual report on Form 10-K for the year ended December 31, 2017, as filed with the SEC on March 8, 2018. The consolidated statements of operations for the three and six months ended June 30, 2018 and 2017 and the consolidated statements of cash flows for the six months ended June 30, 2018 and 2017 are not necessarily indicative of full year results.
7
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
Summary of Significant Accounting Policies (continued)
Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates related to the adoption of the new revenue recognition standard (as described below) include the amortization period for capitalized commissions and the allocation of the transaction price when a contract includes multiple performance obligations. See Recently Adopted Accounting Pronouncements below and Note 4 for additional information. Actual results could differ from those estimates.
From time to time, the Company has been, is or may in the future be a defendant in various legal actions arising in the normal course of business. The Company records a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. The outcome of any litigation is uncertain; it is possible that a judgment in any legal actions to which the Company is a party, or which are proposed or threatened, will have a material adverse effect on the consolidated financial statements. See Note 11.
New Accounting Pronouncements
Recently Adopted Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Updates (ASU) 2014-09, Revenue from Contracts with Customers. On January 1, 2018, the Company adopted the new accounting standard ASC 606, Revenue from Contracts with Customers, ASC 340-40 Other Assets and Deferred CostsContracts with Customers and all the related amendments (collectively, ASU 2014-09 or the new standard) to all contracts using the modified retrospective method. The Company recognized the cumulative effect of initially applying the new standard as an adjustment to the opening balance of retained earnings. The cumulative effect change in accounting principle is reflected on the consolidated statement of changes in stockholders equity to reconcile from the previously reported December 31, 2017 balances to the recast amounts after giving effect to ASU 2014-09. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods in accordance with the modified retrospective method.
In addition to modifying the accounting for revenue recognition, the new standard modifies the accounting for certain incremental costs associated with obtaining contracts with customers, such as commissions, which is the most impactful aspect of the new standard on the Companys accounting. ASU 2014-09 requires these costs to be capitalized and amortized over the estimated life of the asset. Previously, these costs were expensed as incurred. The Companys incremental costs of obtaining a contract consist of sales commissions and related payroll taxes.
The cumulative effect adjustments resulting from the adoption of the new standard, including income tax implications, as of January 1, 2018 were as follows:
Balance at December 31, 2017 |
Adjustments due to ASU 2014-09 Adoption |
Balance at January 1, 2018 |
||||||||||
Balance Sheet |
||||||||||||
Assets |
||||||||||||
Deferred tax asset, net |
$ | 12,072,118 | $ | (588,223) | $ | 11,483,895 | ||||||
Other assets |
$ | 217,161 | $ | 3,110,472 | $ | 3,327,633 | ||||||
Total assets |
$ | 121,603,733 | $ | 2,522,249 | $ | 124,125,982 | ||||||
Liabilities |
||||||||||||
Accrued expenses and other liabilities |
$ | 4,149,363 | $ | 683,291 | $ | 4,832,654 | ||||||
Deferred revenue |
$ | 26,533,983 | $ | 24,724 | $ | 26,558,707 | ||||||
Other long-term liabilities |
$ | 2,447,037 | $ | 133,915 | $ | 2,580,952 | ||||||
Total liabilities |
$ | 33,130,383 | $ | 841,930 | $ | 33,972,313 | ||||||
Equity |
||||||||||||
Retained earnings (deficit) |
$ | (21,117,601) | $ | 1,680,319 | $ | (19,437,282) | ||||||
Total stockholders equity |
$ | 88,473,350 | $ | 1,680,319 | $ | 90,153,669 |
8
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
Summary of Significant Accounting Policies (continued)
The impact of the new standard on the Companys consolidated statements of operations and balance sheet as of and for the three and six months ended June 30, 2018 was as follows:
For the Three Months Ended June 30, 2018 | ||||||||||||
As Reported | Balances Without Adoption of ASU 2014-09 (A) |
Effect of Change Higher/(Lower) |
||||||||||
Statement of Operations Data |
||||||||||||
Revenue |
||||||||||||
Subscription revenue |
$ | 11,520,201 | $ | 11,517,939 | $ | 2,262 | ||||||
Other revenue |
463,693 | 478,693 | (15,000) | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
$ | 11,983,894 | $ | 11,996,632 | $ | (12,738) | ||||||
|
|
|
|
|
|
|||||||
Operating expenses |
||||||||||||
Sales and marketing |
$ | 3,234,762 | $ | 3,128,080 | $ | 106,682 | ||||||
(Loss) before income taxes |
(580,003) | (460,583) | (119,420) | |||||||||
Income tax (benefit) |
(121,000) | (90,000) | (31,000) | |||||||||
|
|
|
|
|
|
|||||||
Net (loss) |
$ | (459,003) | $ | (370,583) | $ | 88,420 | ||||||
|
|
|
|
|
|
|||||||
Net (loss) per common share |
$ | (0.04) | $ | (0.03) | ||||||||
|
|
|
|
|||||||||
For the Six Months Ended June 30, 2018 | ||||||||||||
As Reported | Balances Without Adoption of ASU 2014-09 (A) |
Effect of Change Higher/(Lower) |
||||||||||
Statement of Operations Data |
||||||||||||
Revenue |
||||||||||||
Subscription revenue |
$ | 23,077,356 | $ | 23,097,092 | $ | (19,736) | ||||||
Other revenue |
686,193 | 701,193 | (15,000) | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
$ | 23,763,549 | $ | 23,798,285 | $ | (34,736) | ||||||
|
|
|
|
|
|
|||||||
Operating expenses |
||||||||||||
Sales and marketing |
$ | 6,233,321 | $ | 6,050,909 | $ | 182,412 | ||||||
(Loss) before income taxes |
(976,104) | (758,956) | (217,148) | |||||||||
Income tax (benefit) |
(165,000) | (109,000) | (56,000) | |||||||||
|
|
|
|
|
|
|||||||
Net (loss) |
$ | (811,104) | $ | (649,956) | $ | (161,148) | ||||||
|
|
|
|
|
|
|||||||
Net (loss) per common share |
$ | (0.07) | $ | (0.06) | ||||||||
|
|
|
|
|||||||||
As of June 30, 2018 | ||||||||||||
As reported | Balances without Adoption of ASU 2014-09 (A) |
Effect of change Higher/(Lower) |
||||||||||
Balance Sheet Data |
||||||||||||
Assets |
||||||||||||
Deferred tax asset, net |
$ | 11,683,895 | $ | 12,211,118 | $ | (527,223) | ||||||
Other assets |
$ | 3,238,422 | $ | 182,382 | $ | 3,056,040 | ||||||
Liabilities |
||||||||||||
Accrued expenses and other liabilities |
$ | 4,825,408 | $ | 4,055,961 | $ | 769,447 | ||||||
Deferred revenue |
$ | 25,890,104 | $ | 25,818,991 | $ | 71,113 | ||||||
Other long-term liabilities |
$ | 2,531,017 | $ | 2,355,278 | $ | 175,739 | ||||||
Equity |
||||||||||||
Retained earnings (deficit) |
$ | (24,681,312) | $ | (23,168,794) | $ | (1,512,518) | ||||||
(A) | Represents the amounts that would have been reported under GAAP that existed prior to the January 1, 2018 adoption of ASU 2014-09. |
9
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
Summary of Significant Accounting Policies (continued)
See Note 4 for additional information regarding the Companys revenue recognition policies and disclosures.
In January 2017, the FASB issued ASU 2017-01, Business Combinations: Clarifying the Definition of a Business (ASU 2017-01). ASU 2017-01 provides criteria to determine when an integrated set of assets and activities (a set) is not a business and narrows the definition of the term output so that it is consistent with the description of outputs in ASC 606. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017 and early adoption is only permitted for transactions that have not been reported in financial statements that have been issued or made available for issuance. The adoption of ASU 2017-01 by the Company on January 1, 2018 did not have a material impact on its consolidated financial statements and disclosures.
Recently Issued Accounting Pronouncements Not Yet Adopted
In February 2016, the FASB issued ASU 2016-02, Leases, and subsequently issued related amendments to address certain implementation issues. The new guidance requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Lessees will classify leases as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard allows for a modified retrospective application with certain practical expedients available and is effective for the Company as of the first quarter of 2019. Entities are allowed to apply the modified retrospective approach either (1) retrospectively to each prior reporting period presented in the financial statements with the cumulative-effect adjustment recognized at the beginning of the earliest comparative period presented (January 1, 2017) or (2) retrospectively at the beginning of the period of adoption (January 1, 2019) through a cumulative-effect adjustment, while continuing to present all prior periods under previous lease accounting guidance. The Company is currently evaluating the impact the pending adoption of the new standard will have on its consolidated financial statements and disclosures and expects the adoption may result in a material increase in assets and liabilities on its consolidated balance sheet due to the recognition of the right-of-use asset and liability for its operating leases.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments Credit Losses: Measurement of Credit Losses on Financial Instruments (ASU 2016-13). ASU 2016-13 replaces the current incurred loss impairment methodology for credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU 2016-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted for fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact the adoption of ASU 2016-13 will have on its consolidated financial statements and disclosures.
10
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
3. | Segment Information |
The Company is organized into separately managed segments as follows: the Reis Services segment and the Other segment. The following tables present condensed balance sheet and operating data for these segments:
(amounts in thousands)
Condensed Balance Sheet Data June 30, 2018 |
Reis Services |
Other (A) | Consolidated | |||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 14,453 | $ | 596 | $ | 15,049 | ||||||
Accounts receivable, net |
9,958 | | 9,958 | |||||||||
Prepaid and other assets |
811 | 29 | 840 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
25,222 | 625 | 25,847 | |||||||||
Furniture, fixtures and equipment, net |
4,478 | | 4,478 | |||||||||
Intangible assets, net |
19,285 | | 19,285 | |||||||||
Deferred tax asset, net |
285 | 11,399 | 11,684 | |||||||||
Goodwill |
57,203 | (2,378) | 54,825 | |||||||||
Other assets |
3,238 | | 3,238 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 109,711 | $ | 9,646 | $ | 119,357 | ||||||
|
|
|
|
|
|
|||||||
Liabilities and stockholders equity |
||||||||||||
Current liabilities: |
||||||||||||
Current portion of debt |
$ | | $ | | $ | | ||||||
Accrued expenses and other liabilities |
3,753 | 1,072 | 4,825 | |||||||||
Deferred revenue |
25,890 | | 25,890 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
29,643 | 1,072 | 30,715 | |||||||||
Other long-term liabilities |
2,531 | | 2,531 | |||||||||
Deferred tax liability, net |
36,857 | (36,857) | | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
69,031 | (35,785) | 33,246 | |||||||||
Total stockholders equity |
40,680 | 45,431 | 86,111 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and stockholders equity |
$ | 109,711 | $ | 9,646 | $ | 119,357 | ||||||
|
|
|
|
|
|
|||||||
Condensed Balance Sheet Data December 31, 2017 |
Reis Services |
Other (A) | Consolidated | |||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 18,990 | $ | 681 | $ | 19,671 | ||||||
Accounts receivable, net |
9,745 | | 9,745 | |||||||||
Prepaid and other assets |
502 | 179 | 681 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
29,237 | 860 | 30,097 | |||||||||
Furniture, fixtures and equipment, net |
4,919 | | 4,919 | |||||||||
Intangible assets, net |
19,474 | | 19,474 | |||||||||
Deferred tax asset, net |
285 | 11,787 | 12,072 | |||||||||
Goodwill |
57,203 | (2,378) | 54,825 | |||||||||
Other assets |
217 | | 217 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 111,335 | $ | 10,269 | $ | 121,604 | ||||||
|
|
|
|
|
|
|||||||
Liabilities and stockholders equity |
||||||||||||
Current liabilities: |
||||||||||||
Current portion of debt |
$ | | $ | | $ | | ||||||
Accrued expenses and other liabilities |
3,421 | 729 | 4,150 | |||||||||
Deferred revenue |
26,534 | | 26,534 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
29,955 | 729 | 30,684 | |||||||||
Other long-term liabilities |
2,447 | | 2,447 | |||||||||
Deferred tax liability, net |
34,862 | (34,862) | | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
67,264 | (34,133) | 33,131 | |||||||||
Total stockholders equity |
44,071 | 44,402 | 88,473 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and stockholders equity |
$ | 111,335 | $ | 10,269 | $ | 121,604 | ||||||
|
|
|
|
|
|
(A) | Includes cash, other assets and liabilities not specifically attributable to or allocable to the Reis Services segment. |
11
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
Segment Information (continued)
(amounts in thousands)
Condensed Operating Data for the Three Months Ended June 30, 2018 |
Reis Services |
Other (A) | Consolidated | |||||||||
Revenue: |
||||||||||||
Subscription revenue |
$ | 11,521 | $ | | $ | 11,521 | ||||||
Other revenue |
463 | | 463 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
11,984 | | 11,984 | |||||||||
Cost of sales |
3,314 | | 3,314 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit |
8,670 | | 8,670 | |||||||||
Operating expenses: |
||||||||||||
Sales and marketing |
3,234 | | 3,234 | |||||||||
Product development |
1,295 | | 1,295 | |||||||||
General and administrative expenses |
2,865 | 1,828 | 4,693 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
7,394 | 1,828 | 9,222 | |||||||||
Other income (expenses): |
||||||||||||
Interest and other income |
(1) | 1 | | |||||||||
Interest expense |
(28) | | (28) | |||||||||
|
|
|
|
|
|
|||||||
Total other income (expenses) |
(29) | 1 | (28) | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
$ | 1,247 | $ | (1,827) | $ | (580) | ||||||
|
|
|
|
|
|
|||||||
Condensed Operating Data for the Three Months Ended June 30, 2017 |
Reis Services |
Other (A) | Consolidated | |||||||||
Revenue: |
||||||||||||
Subscription revenue |
$ | 11,429 | $ | | $ | 11,429 | ||||||
Other revenue |
280 | | 280 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
11,709 | | 11,709 | |||||||||
Cost of sales |
3,216 | | 3,216 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit |
8,493 | | 8,493 | |||||||||
Operating expenses: |
||||||||||||
Sales and marketing |
3,105 | | 3,105 | |||||||||
Product development |
1,106 | | 1,106 | |||||||||
General and administrative expenses |
2,728 | 985 | 3,713 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
6,939 | 985 | 7,924 | |||||||||
Other income (expenses): |
||||||||||||
Interest and other income |
| 1 | 1 | |||||||||
Interest expense |
(32) | | (32) | |||||||||
|
|
|
|
|
|
|||||||
Total other income (expenses) |
(32) | 1 | (31) | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
$ | 1,522 | $ | (984) | $ | 538 | ||||||
|
|
|
|
|
|
|||||||
(A) | Includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the Reis Services segment. During the 2018 period, this amount also includes $603,000 related to professional fees incurred related to the Companys review of strategic alternatives. |
12
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
Segment Information (continued)
(amounts in thousands)
Condensed Operating Data for the Six Months Ended June 30, 2018 |
Reis Services |
Other (A) | Consolidated | |||||||||
Revenue: |
||||||||||||
Subscription revenue |
$ | 23,078 | $ | | $ | 23,078 | ||||||
Other revenue |
686 | | 686 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
23,764 | | 23,764 | |||||||||
Cost of sales |
6,692 | | 6,692 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit |
17,072 | | 17,072 | |||||||||
Operating expenses: |
||||||||||||
Sales and marketing |
6,233 | | 6,233 | |||||||||
Product development |
2,584 | | 2,584 | |||||||||
General and administrative expenses |
5,906 | 3,266 | 9,172 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
14,723 | 3,266 | 17,989 | |||||||||
Other income (expenses): |
||||||||||||
Interest and other income |
(1) | 2 | 1 | |||||||||
Interest expense |
(60) | | (60) | |||||||||
|
|
|
|
|
|
|||||||
Total other income (expenses) |
(61) | 2 | (59) | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
$ | 2,288 | $ | (3,264) | $ | (976) | ||||||
|
|
|
|
|
|
|||||||
Condensed Operating Data for the Six Months Ended June 30, 2017 |
Reis Services |
Other (A) | Consolidated | |||||||||
Revenue: |
||||||||||||
Subscription revenue |
$ | 23,008 | $ | | $ | 23,008 | ||||||
Other revenue |
827 | | 827 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
23,835 | | 23,835 | |||||||||
Cost of sales |
6,582 | | 6,582 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit |
17,253 | | 17,253 | |||||||||
Operating expenses: |
||||||||||||
Sales and marketing |
6,433 | | 6,433 | |||||||||
Product development |
2,273 | | 2,273 | |||||||||
General and administrative expenses |
5,612 | 2,221 | 7,833 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
14,318 | 2,221 | 16,539 | |||||||||
Other income (expenses): |
||||||||||||
Interest and other income |
1 | 1 | 2 | |||||||||
Interest expense |
(65) | | (65) | |||||||||
|
|
|
|
|
|
|||||||
Total other income (expenses) |
(64) | 1 | (63) | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
$ | 2,871 | $ | (2,220) | $ | 651 | ||||||
|
|
|
|
|
|
|||||||
(A) | Includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the Reis Services segment. During the 2018 period, this amount also includes $775,000 related to professional fees incurred related to the Companys review of strategic alternatives. |
Reis Services
See Note 1 for a description of Reis Servicess business and products at June 30, 2018.
Concentrations
The Companys largest individual customer accounted for 5.7% and 3.3% of total revenue for the six months ended June 30, 2018 and 2017, respectively.
13
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
Segment Information (continued)
The following table presents the accounts receivable balances at June 30, 2018 and December 31, 2017:
June 30, 2018 |
December 31, 2017 |
|||||||
Accounts receivable |
$ | 10,148,000 | $ | 9,937,000 | ||||
Allowance for doubtful accounts |
(190,000) | (192,000) | ||||||
|
|
|
|
|||||
Accounts receivable, net |
$ | 9,958,000 | $ | 9,745,000 | ||||
|
|
|
|
Sixteen subscribers accounted for an aggregate of approximately 68.9% of Reis Servicess accounts receivable at June 30, 2018, including three subscribers individually in excess of 4.0%, with the largest representing 30.8%. Through July 31, 2018, the Company received payments of approximately $4,903,000, or 48.3%, against the June 30, 2018 accounts receivable balance.
At June 30, 2018, the largest individual subscriber accounted for 13.4% of deferred revenue and 7.3% of aggregate revenue under contract (see Note 4 for further discussion).
4. | Revenue |
The Company recognizes revenue when it transfers control of promised goods or services to customers in an amount that reflects the consideration the Company expects to receive in exchange for those goods or services. Multiple contracts executed with one customer at or near the same time are combined and accounted for as a single arrangement. Contracts are generally invoiced annually or quarterly at the beginning of the contract term, and the term between invoicing and when payment is due is not significant. A small number of contracts contain variable consideration, which is immaterial. Services are provided as is with no rights of return or refund. Sales, value add, and other taxes the Company collects in connection with revenue-producing activities are excluded from revenue. The Company disaggregates revenue by major source: subscription revenue and other revenue. All of the Companys revenue is included in the Reis Services segment.
Subscription Revenue
The Companys subscription revenue is derived principally from subscriptions to its web-based services for its Reis SE and Reis Portfolio CRE products and is recognized ratably over the related contractual period as the customer consumes data, simultaneous with Company performance (by providing access to its proprietary database). Contractual terms for subscriptions are typically one year but can be as long as 48 months and are noncancelable. Revenue from ReisReports is recognized monthly as billed for monthly subscribers, or recognized as revenue ratably over the related contractual period for subscriptions in excess of one month. Revenue recognized over time accounted for 96.1% and 97.6% of the Companys revenue during the three months ended June 30, 2018 and 2017, respectively, and 97.1% and 96.5% during the six months ended June 30, 2018 and 2017, respectively.
Other Revenue
The Companys other revenue includes non-subscription revenue recognized at a point in time such as (1) non-subscription custom data deliverables or (2) one-time settlements for prior unlicensed usage. Revenue from non-subscription custom data deliverables or projects is recognized upon completion and delivery to the customer, provided that no significant Company obligations remain. Revenue from settlements for prior unlicensed usage is recognized at the time of the collection of the settlement.
Performance Obligations and Contract Balances
The majority of the Companys contracts include a single performance obligation consisting of a subscription to its web-based services, accounted for as a series of monthly subscription services. From time to time, the Company enters into subscription contracts that also include custom data deliverables or one-time settlements that are capable of being distinct and accounted for as separate performance obligations. Judgment is required to determine whether a promised good or service is considered distinct and accounted for separately. If a contract includes more than one performance obligation, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation, which may require significant judgment. Often, an observable standalone selling price for custom data deliverables or one-time settlements is not available. In these instances, the
14
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
Revenue (continued)
Company estimates the standalone selling price of the subscription, taking into consideration market conditions, type of customer, expected usage, number of users and other factors, and uses the residual method to allocate the transaction price to the other performance obligations.
Revenue allocated to remaining performance obligations represents contracted revenue that has not yet been recognized that the Company also refers to as Aggregate Revenue Under Contract, which is the sum of deferred revenue and future revenue under non-cancellable contracts for which the Company does not yet have the contractual right to bill, and excludes any future revenue expected to be derived from subscribers currently being billed on a monthly basis. Deferred revenue, as reported on the consolidated balance sheets, represents revenue from annual or longer term contracts for which the Company has billed and/or received payments from subscribers related to services to be provided over the remaining contract period.
Deferred revenue is recognized as revenue ratably over the remaining life of a contract for subscriptions, or in the case of future custom reports or projects, is recognized as revenue upon completion and delivery to the customer, provided no significant Company obligations remain. The following table reconciles deferred revenue to Aggregate Revenue Under Contract at June 30, 2018 and December 31, 2017, respectively.
June 30, 2018 | December 31, 2017 | |||||||
Deferred revenue (GAAP basis) |
$ | 25,890,000 | $ | 26,534,000 | ||||
Amounts under non-cancellable contracts for which the Company does not yet have the contractual right to bill at the period end (A) |
21,604,000 | 25,470,000 | ||||||
|
|
|
|
|||||
Aggregate Revenue Under Contract |
$ | 47,494,000 | $ | 52,004,000 | ||||
|
|
|
|
(A) | Amounts are billable in future periods and represent (i) non-cancellable contracts for subscribers with multi-year subscriptions where the future years are not yet billable, or (ii) subscribers with non-cancellable annual subscriptions with interim billing terms. |
Included in Aggregate Revenue Under Contract at June 30, 2018 was approximately $33,910,000 related to amounts under contract for the forward twelve-month period through June 30, 2019. The remainder reflects amounts under contract beyond June 30, 2019.
The decrease in the Companys net deferred revenue balance for the six months ended June 30, 2018 was primarily due to the timing difference between revenue recognized and amounts billed during the period. The decrease in Aggregate Revenue Under Contract during the six months ended June 30, 2018 was due to revenue recognized in the period in excess of contracts booked in the period. During the six months ended June 30, 2018, the Company recognized revenue of $18,581,000 and $20,564,000 that was included in deferred revenue and Aggregate Revenue Under Contract, respectively, at the beginning of the period.
Accounts receivable, net, are recorded at invoiced amounts and do not bear interest. The allowance for doubtful accounts reflects the Companys assessment of collectibility of outstanding receivables after consideration of the age of a receivable, customer payment history and other current events or economic factors that could affect a customers ability to make payments. If a customer does not meet the payment obligations of a contract, any related accounts receivable and deferred revenue are written off at that time and the net amount, after considering any recovery of accounts receivable, is charged to cost of sales.
Contract Costs
The Companys direct incremental costs of obtaining a contract, which consist of sales commissions and related payroll taxes, are capitalized and amortized over the contract term for renewal contracts or approximately four years for the incremental commission costs associated with acquiring a new customer, if renewals are expected and the renewal commission is not commensurate with the initial commission. Judgment is required in estimating the commission rates used to calculate sales commissions, as the rates may vary throughout the year and in future years based on the achievement of sales quotas and other factors. The period of benefit for commissions on new customer contracts is estimated by taking into consideration the Companys technology and customer renewal rates, which represents a significant judgment.
Capitalized commissions are included in other assets on the consolidated balance sheet in 2018 and totaled approximately $3,110,000 and $3,056,000 as of January 1, 2018 and June 30, 2018, respectively. During the three and six months ended
15
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
Revenue (continued)
June 30, 2018, the Company capitalized additional commissions of $595,000 and $1,092,000, and recorded amortization expense related to capitalized commissions of $583,000 and $1,146,000, respectively, which expense is included in sales and marketing expense in the accompanying consolidated statements of operations.
The Companys future amortization expense related to the net capitalized commission asset balance at June 30, 2018 follows:
For the Year Ended December 31, |
Amount | |||
2018 (July 1, 2018 to December 31, 2018) |
$ | 1,021,000 | ||
2019 |
1,259,000 | |||
2020 |
578,000 | |||
2021 |
192,000 | |||
2022 |
6,000 | |||
|
|
|||
Total |
$ | 3,056,000 | ||
|
|
Cost of sales of subscription revenue principally consists of salaries and related expenses for the Companys researchers who collect, analyze and maintain the commercial real estate data that is the basis for the Companys information services. Additionally, cost of sales includes amortization expense of the database intangible asset. The Company concluded that no other costs it incurs meet the capitalization criteria for costs to fulfill a contract.
5. | Intangible Assets |
The amount of identified intangible assets, including the respective amounts of accumulated amortization, are as follows:
June 30, 2018 |
December 31, 2017 |
|||||||
Database |
$ | 35,877,000 | $ | 33,538,000 | ||||
Accumulated amortization |
(25,840,000 | ) | (23,705,000 | ) | ||||
|
|
|
|
|||||
Database, net |
10,037,000 | 9,833,000 | ||||||
|
|
|
|
|||||
Customer relationships |
14,100,000 | 14,100,000 | ||||||
Accumulated amortization |
(10,634,000 | ) | (10,182,000 | ) | ||||
|
|
|
|
|||||
Customer relationships, net |
3,466,000 | 3,918,000 | ||||||
|
|
|
|
|||||
Website |
22,215,000 | 20,729,000 | ||||||
Accumulated amortization |
(16,433,000 | ) | (15,006,000 | ) | ||||
|
|
|
|
|||||
Website, net |
5,782,000 | 5,723,000 | ||||||
|
|
|
|
|||||
Intangibles, net |
$ | 19,285,000 | $ | 19,474,000 | ||||
|
|
|
|
The Company capitalized approximately $1,141,000 and $1,529,000 during the three months ended June 30, 2018 and 2017, respectively, and approximately $2,339,000 and $2,777,000 during the six months ended June 30, 2018 and 2017, respectively, to the database intangible asset. The Company capitalized approximately $735,000 and $871,000 during the three months ended June 30, 2018 and 2017, respectively, and $1,486,000 and $1,751,000 during the six months ended June 30, 2018 and 2017, respectively, to the website intangible asset.
Amortization expense for intangible assets aggregated approximately $2,008,000 and $4,014,000 for the three and six months ended June 30, 2018, of which approximately $1,085,000 and $2,135,000 related to the database, which is charged to cost of sales, approximately $225,000 and $452,000 related to customer relationships, which is charged to sales and marketing expense and approximately $698,000 and $1,427,000 related to website development, which is charged to product development expense, all in the Reis Services segment. Amortization expense for intangible assets aggregated approximately $1,696,000 and $3,369,000 for the three and six months ended June 30, 2017, of which approximately $917,000 and $1,789,000 related to the database, approximately $231,000 and $462,000 related to customer relationships and approximately $548,000 and $1,118,000 related to website development.
16
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
6. | Debt |
The Company had no debt outstanding at June 30, 2018 and December 31, 2017.
In October 2012, Reis Services, as borrower, and the Company, as guarantor, entered into a loan and security agreement with Capital One, National Association, as lender (Capital One), for a $10,000,000 revolving credit facility (the 2012 Revolver). The 2012 Revolver had a three-year term scheduled to expire on October 16, 2015; however, the expiration date was extended to January 31, 2016. In January 2016, Reis Services and Capital One executed an amended and restated loan and security agreement for a $20,000,000 revolving credit facility with terms substantially similar to the 2012 Revolver (as amended, the 2016 Revolver, and collectively with the 2012 Revolver, the Revolver). The 2016 Revolver expires on January 28, 2019. Any borrowings on the Revolver bear interest at a rate of LIBOR + 2.00% per annum (for LIBOR loans) or the greater of 1.00% or the banks prime rate minus 0.50% per annum (for base rate loans). Capital One charges an unused facility fee of 0.25% per annum. The Revolver is secured by a security interest in substantially all of the tangible and intangible assets of Reis Services, all copyrights of the Company and a pledge by the Company of its membership interests in Reis Services. The Revolver also contains customary affirmative and negative covenants, including minimum financial covenants, as defined in the amended and restated revolving loan credit agreement; all of the covenants were met at June 30, 2018 and December 31, 2017. No borrowings were made on the Revolver during the six months ended June 30, 2018 and during the year ended December 31, 2017.
7. | Income Taxes |
The components of income tax expense (benefit) are as follows:
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Current Federal expense |
$ | | $ | 16,000 | $ | | $ | 35,000 | ||||||||
Current state and local tax expense |
18,000 | 16,000 | 35,000 | 188,000 | ||||||||||||
Deferred Federal tax (benefit) expense (A) |
(94,000 | ) | 103,000 | (128,000 | ) | (370,000 | ) | |||||||||
Deferred state and local tax (benefit) expense |
(45,000 | ) | 6,000 | (72,000 | ) | (134,000 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax (benefit) expense (B) |
$ | (121,000 | ) | $ | 141,000 | $ | (165,000 | ) | $ | (281,000 | ) | |||||
|
|
|
|
|
|
|
|
(A) | Includes an alternative minimum tax (AMT) deferred (benefit) of $(16,000) and $(35,000) in the three and six months ended June 30, 2017, respectively. |
(B) | The income tax (benefit) in the six months ended June 30, 2017 and the lower income tax expense in the three months ended June 30, 2017 resulted from the recognition of a windfall tax benefit on stock options exercised in the six months ended June 30, 2017. |
Due to the amount of its net operating loss (NOL) and credit carryforwards, the Company does not anticipate paying Federal income taxes for a number of years. The Company expects, in the future, that it will be subject to cash payments for state and local taxes where the Company has established nexus and there are no available NOLs, and for a portion of its state and local income taxes for New York State and New York City due to laws enacted in March 2014 and April 2015, respectively, which limit the amount of existing NOLs which could be used each year.
On December 22, 2017, the Federal government of the United States enacted the U.S. Tax Cuts and Jobs Act (the Tax Act) which significantly changed existing U.S. tax laws, including a reduction in the Federal corporate income tax rate from 35% to 21%, repeal of corporate Federal AMT and a refund of certain existing AMT credits over several years, introduction of a capital deduction, limitation of the interest deduction, limitation of the use of net operating losses incurred on or after January 1, 2018 to offset future taxable income, limitation of the deduction for compensation paid to certain executive officers and extensive changes to the U.S. international tax system, as well as other changes. These changes generally took effect on January 1, 2018. The U.S. Treasury department is expected to release regulations implementing the Tax Act and the U.S. tax laws may be further amended in the future. The Companys Federal net operating losses that have been incurred prior to December 31, 2017 will continue to have a 20-year carryforward limitation applied and will need to be evaluated for recoverability in the future as such. Net operating losses incurred after December 31, 2017 will have an indefinite life, but usage will be limited to 80% of taxable income in any given year. On December 22, 2017, the SEC issued Staff Accounting Bulletin 118 (SAB 118), which provides guidance on accounting for tax effects of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to finalize the accounting. To the extent that a companys accounting for certain income tax effects of the Tax Act is incomplete but it is able to determine a reasonable estimate, it must record a provisional
17
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
Income Taxes (continued)
estimate to be included in the financial statements. If a company cannot determine a provisional estimate to be included in the financial statements, it should continue to apply its current tax accounting on the basis of the provision of the tax laws that were in effect immediately before the enactment of the Tax Act. While the Company was able to make reasonable estimates of the impact of the reduction in the Federal corporate income tax rate, the final impact of the Tax Act may differ from these estimates, including, but not limited to, changes in our interpretations and assumptions, additional guidance that may be issued by the Internal Revenue Service (IRS), return to provision differences and state rate adjustments. The Company is continuing to gather additional information to determine the final impact.
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The net deferred tax asset was approximately $11,684,000 and $12,072,000 at June 30, 2018 and December 31, 2017, respectively, all of which was classified as non-current. The significant portion of the deferred tax items relates to deferred tax assets including NOL carryforwards, Federal AMT credit carryforwards and stock based compensation, with the remainder of the deferred tax items relating to liabilities resulting from the intangible assets recorded at the time of the May 2007 merger.
The Company had Federal NOL carryforwards aggregating approximately $37,859,000 at December 31, 2017, as well as significant state and local NOL carryforwards. Approximately $5,140,000 of these Federal NOLs are subject to an annual Internal Revenue Code Section 382 limitation of $2,779,000, whereas the remaining balance of approximately $32,719,000 is not subject to the limitation. The enactment of a 2014 New York State law and a 2015 New York City law limit the amount of existing NOLs which could be used each year in those jurisdictions; however, all such NOLs are expected to be fully utilized in the future.
8. | Stockholders Equity |
On August 30, 2016, the Companys Board of Directors (the Board) authorized a repurchase program of shares of the Companys common stock up to an aggregate of $5,000,000. Purchases under the program may be made from time to time in the open market or through privately negotiated transactions. Depending on market conditions, financial developments and other factors, these purchases may be commenced or suspended at any time, or from time to time, without prior notice and may be expanded without prior notice. The Company may make purchases pursuant to a trading plan under Securities Exchange Act Rule 10b5-1, permitting open market purchases of common stock during blackout periods.
During the six months ended June 30, 2018, the Company purchased an aggregate of 2,000 shares of common stock, for approximately $36,000, or an average price of $17.81 per share. From the inception of the share repurchase program in August 2016 through June 30, 2018, the Company purchased an aggregate of 238,204 shares of common stock for approximately $4,601,000, or an average price of $19.31 per share. During the three and six months ended June 30, 2017, the Company purchased an aggregate of 54,768 and 133,208 shares of common stock for approximately $1,030,000 and $2,537,000, respectively.
The Company declared and paid a quarterly cash dividend of $0.19 per common share for the first and second quarters of 2018. Dividend payments aggregated approximately $2,217,000 and $4,433,000 for the three and six months ended June 30, 2018, respectively. The Company declared and paid a quarterly cash dividend of $0.17 per common share for the first and second quarters of 2017. Dividend payments aggregated approximately $1,971,000 and $3,942,000 for the three and six months ended June 30, 2017, respectively.
9. | Stock Plans and Other Incentives |
The Company has adopted certain incentive plans for the purpose of attracting and retaining the Companys directors, officers and employees by having the ability to issue options, restricted stock units (RSUs), or stock awards. Awards granted under the Companys incentive plans expire ten years from the date of grant and vest over periods ranging generally from three to five years for employees.
18
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
Stock Plans and Other Incentives (continued)
Option Awards
The following table presents option activity and other plan data for the six months ended June 30, 2018 and 2017:
For the Six Months Ended June 30, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Options | Weighted- Average Exercise Price |
Options | Weighted- Average Exercise Price |
|||||||||||||
Outstanding at beginning of period |
245,000 | $ | 8.88 | 530,000 | $ | 9.64 | ||||||||||
Granted |
| $ | | | $ | | ||||||||||
Exercised |
| $ | | (285,000) | $ | (10.30 | ) | |||||||||
Forfeited/cancelled/expired |
| $ | | | $ | | ||||||||||
|
|
|
|
|||||||||||||
Outstanding at end of period |
245,000 | $ | 8.88 | 245,000 | $ | 8.88 | ||||||||||
|
|
|
|
|||||||||||||
Options exercisable at end of period |
241,000 | $ | 8.72 | 237,000 | $ | 8.56 | ||||||||||
|
|
|
|
RSU Awards
The following table presents the changes in RSUs outstanding for the three months ended June 30, 2018 and 2017:
For the Six Months Ended June 30, | ||||||||
2018 | 2017 | |||||||
Outstanding at beginning of period |
318,142 | 281,320 | ||||||
Granted |
151,281 | 135,104 | ||||||
Common stock delivered (A) |
(101,127) | (88,543) | ||||||
Forfeited |
(2,212) | (2,810) | ||||||
|
|
|
|
|||||
Outstanding at end of period |
366,084 | 325,071 | ||||||
|
|
|
|
|||||
Intrinsic value (B) |
$ | 7,981,000 | $ | 6,908,000 | ||||
|
|
|
|
|||||
(A) | In the 2018 and 2017 periods, all of the vested RSUs were issued as shares. |
(B) | For purposes of this calculation, the Companys closing stock prices were $21.80 and $21.25 per share on June 30, 2018 and 2017, respectively. |
In the six months ended June 30, 2018, an aggregate of 148,005 RSUs were granted to employees, which RSUs vest one-third a year over three years and had a grant date fair value of $17.28 per RSU. In the six months ended June 30, 2017, an aggregate of 131,630 RSUs were granted to employees, which RSUs vest one-third a year over three years and had a grant date fair value of $18.67 per RSU. In each case, the grant date fair value was determined based on the closing stock price of the Companys common stock on the applicable date of grant and considers the impact of dividend payments. The awards granted to employees in 2018 and 2017 are treated as equity awards and the grant date fair value is charged to compensation expense at the corporate level on a straight-line basis over the vesting periods. Dividends are not paid or accrued on unvested employee RSUs.
During the six months ended June 30, 2018 and 2017, an aggregate of 3,276 RSUs and 3,474 RSUs, respectively, were granted to non-employee directors (with an average grant date fair value of $21.04 and $19.84 per RSU, respectively) related to the equity component of their compensation. In each case, the grant date fair value was determined as of the last trading day of the quarter for which the RSUs were being received as compensation. The RSUs are immediately vested but are not deliverable to the non-employee directors until six months after termination of their service as a director. Dividends are paid on RSUs granted to non-employee directors.
Option and RSU Expense Information
The Company recorded non-cash compensation expense of approximately $632,000 and $575,000, respectively, including $34,500 in each period related to non-employee director equity compensation, for the three months ended June 30, 2018 and 2017, respectively, related to all stock options and RSUs accounted for as equity awards, as a component of general and administrative expenses in the statements of operations. For the six months ended June 30, 2018 and 2017, the Company recorded non-cash compensation expense of approximately $1,237,000 and $1,100,000, respectively, including $69,000 in each period related to non-employee director equity compensation.
19
Table of Contents
REIS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
10. | Earnings Per Common Share |
Basic earnings per common share is computed based upon the weighted average number of common shares outstanding during the period. Diluted earnings per common share is based upon the increased number of common shares that would be outstanding assuming the exercise of dilutive common share options and the consideration of restricted stock awards. The following table details the computation of earnings per common share, basic and diluted:
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Numerator: |
||||||||||||||||
Net (loss) income for basic calculation |
$ | (459,003) | $ | 397,643 | $ | (811,104) | $ | 932,385 | ||||||||
Adjustments to net (loss) income for the impact of dilutive securities |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income for dilution calculation |
$ | (459,003 | ) | $ | 397,643 | $ | (811,104 | ) | $ | 932,385 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Weighted average common shares basic |
11,569,692 | 11,514,123 | 11,548,723 | 11,480,900 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
RSUs |
| 122,705 | | 115,458 | ||||||||||||
Stock options |
| 140,189 | | 166,447 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares diluted |
11,569,692 | 11,777,017 | 11,548,723 | 11,762,805 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income per common share: |
||||||||||||||||
Basic |
$ | (0.04 | ) | $ | 0.03 | $ | (0.07 | ) | $ | 0.08 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | (0.04) | $ | 0.03 | $ | (0.07) | $ | 0.08 | ||||||||
|
|
|
|
|
|
|
|
Potentially dilutive securities include all stock-based awards. For the three and six months ended June 30, 2018 and 2017, certain equity awards were antidilutive.
11. | Commitments and Contingencies |
From time to time, the Company has been, is or may in the future be a defendant in various legal actions arising in the normal course of business. The Company records a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated.
The Company is not a party to any litigation that could reasonably be foreseen to be material to the Company.
12. | Fair Value of Financial Instruments |
At June 30, 2018 and December 31, 2017, the Companys financial instruments included receivables, payables, accrued expenses, other liabilities and debt. The fair values of these financial instruments were not materially different from their recorded values at June 30, 2018 and December 31, 2017. The Company had no debt outstanding at June 30, 2018 and December 31, 2017. See Note 6 for additional information about the Companys debt.
20
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this quarterly report on Form 10-Q.
Organization and Business
Reis, Inc. is a Maryland corporation. When we refer to Reis or the Company, we are referring to Reis, Inc. and its consolidated subsidiaries. The Company provides commercial real estate market information and analytical tools to real estate professionals, through its Reis Services subsidiary. For disclosure and financial reporting purposes, this business is referred to as the Reis Services segment. Reis Services, including its predecessors, was founded in 1980.
Business
The Company provides commercial real estate (CRE) market information and analytical tools to real estate professionals. Reis maintains a proprietary database of information on all commercial properties in metropolitan markets and neighborhoods throughout the U.S. This information is used by CRE investors, lenders and other professionals to make informed buying, selling and financing decisions. In addition, Reis data is used by debt and equity investors to assess, quantify and manage the risks of default and loss associated with individual mortgages, properties, portfolios and real estate backed securities. Reis currently provides its information services to many of the nations leading lending institutions, equity investors, brokers and appraisers.
Reiss database and analytical tools have historically covered the nine key property types most important to real estate professionals focused on the U.S. CRE market (apartment, office, retail, warehouse/distribution, flex/research & development, self storage, seniors housing, student housing and affordable housing), providing up to 38 years of trend analysis and market forecasts for up to 275 metropolitan markets and thousands of submarkets. With the completion of a multi-year initiative to expand upon this cornerstone asset, Reis now offers market information, transaction data and building insights for all commercial properties throughout the nation, regardless of location, size, or use type. The achievement of Every Property, Everywhere positions Reis to serve all CRE professionals and use-cases both within and beyond the Companys traditional property types and coverage boundaries. In parallel with the development of Every Property, Everywhere, the Company has also built a new Application Programming Interface (API), a delivery system that embeds Reiss data (legacy and newly launched) into any clients and prospects internal system, regardless of platform.
Product Overview
The Companys product portfolio features Reis SE, its flagship delivery platform aimed at larger and mid-sized enterprises. Other products include: Reis Portfolio CRE and other portfolio support products and services, aimed primarily at risk managers and credit administrators at banks and non-bank lending institutions; and ReisReports, aimed at prosumers and smaller enterprises. It is through these products that Reis provides online access to a proprietary database of commercial real estate information and analytical tools designed to facilitate debt and equity transactions as well as ongoing asset and portfolio evaluations.
Depending on the product or level of entitlement, users have access to market trends and forecasts at metropolitan and neighborhood levels throughout the U.S. and/or detailed building-specific information such as rents, vacancy rates, lease terms, property sales, new construction listings, property valuation estimates and property level tax information. Reiss products are designed to meet the demand for timely and accurate information to support the decision making of property owners, developers, builders, banks and non-bank lenders, equity investors and service providers. These real estate professionals require access to timely information on both the performance and pricing of assets, including detailed data on market transactions, supply, absorption, rents and sale prices. This information is critical to all aspects of valuing assets and financing their acquisition, development and construction.
Proprietary Databases
Reis develops and maintains three highly curated, proprietary databases which include information on (1) property performance, (2) new construction and (3) sales transactions. The significant characteristics of the Reis databases include:
| Breadth - coverage of all U.S. commercial properties, regardless of property type; historical trends and analytics for nine key investment property types including apartment, office, retail, warehouse/distribution, flex/research & development, self storage, seniors housing, student housing and affordable housing properties; |
21
Table of Contents
| Geography coverage of all U.S. commercial properties, regardless of location; for the nine property types, coverage of up to 275 of the largest U.S. metropolitan CRE markets, approximately 7,900 discrete market areas and segments with submarket boundaries proprietary to Reis; |
| Depth - captures critical information such as occupancies, rents, rent discounts, tenant improvement allowances, lease terms, expenses, buyer, seller, purchase price, capitalization rate, financing details and other key factors; |
| History up to 38 years of data through multiple cycles of economic/market peaks and troughs; and |
| Frequency market and submarket reports available quarterly, monthly, or for rent comparables in certain sectors, daily, and sales comparables and new construction information updated on daily and weekly schedules. |
Reiss long-standing relationships with thousands of data sources, including building owners, property managers and agents, represent a unique and highly valuable asset that benefits from decades of investment. The Company is recognized by the industry and the business and trade press as the premier source of objective, timely and granular market information, a reputation attributable to two key factors: (1) Reis is viewed as independent as it does not compete as a broker in the listings space; and (2) Reis information is used by owners and managers in the underwriting, due diligence and marketing of properties, mortgages and real estate backed securities at both the single asset and portfolio levels.
The following table lists the number of metropolitan markets for each of the nine primary types of commercial real estate covered by Reis in the property performance database and new construction database:
June 30, | December 31, | |||
2018 | 2017 | |||
Apartment |
275 | 275 | ||
Office |
190 | 190 | ||
Retail |
190 | 190 | ||
Self storage (1) |
125 | 50 | ||
Warehouse/distribution (2) |
47 | 47 | ||
Flex/research & development |
47 | 47 | ||
Seniors housing |
110 | 110 | ||
Student housing |
200 | 200 | ||
Affordable housing |
110 | 110 | ||
(1) Increased to 125 markets as of March 1, 2018. | ||||
(2) Expected doubling of coverage during the fourth quarter of 2018. |
Recent Database Enhancements
Reis is continually expanding its property level and market coverage by geography and property type. In February 2018, Reis announced the expansion of coverage to include every commercially zoned structure and land parcel in the nation, regardless of location, size or use type (Every Property, Everywhere). As of March 1, 2018, Reis increased its detailed coverage of the self storage sector to 125 markets. In July 2018, the Company added 1.1 million non-arms length transactions to its sales transactions database. Also in July 2018, the Company began publishing detailed lease terms and effective rents for office properties, providing economic transparency at the property level on intelligence gathered directly from space leasing brokers, owners and managers. Additional development plans for 2018 include an expected doubling of coverage of warehouse/distribution markets to approximately 100 markets during the fourth quarter of 2018 and further enhancements to Every Property, Everywhere.
Property Performance Database Every Property, Everywhere
Reiss core property performance database contains information on competitive, income-producing properties in the U.S., with enhanced focus on the apartment, office, retail, warehouse/distribution, flex/research & development, self storage, seniors housing, student housing and affordable housing sectors. On an ongoing basis, Reis surveys and receives data downloads from building owners, leasing agents and managers, which include key building performance statistics including, among others: occupancy rates; rents; rent discounts and other concessions; tenant improvement allowances; lease terms; and operating expenses. In addition, Reis processes multiple data sources on commercial real estate, including: public filings databases; tax assessor records; deed transfers; planning boards; and numerous local, regional and national publications and commercial real estate websites. Reis screens and assembles large volumes of data into integrated supply and demand trends on a monthly basis at the neighborhood (submarket) and metropolitan market levels. All collected data are subjected to a rigorous quality assurance and validation process developed over
22
Table of Contents
many years. At the property level, surveyors compare the data collected in the current period with data previously collected on that property and similar properties. If any unusual changes in rents and vacancies are identified, follow-up procedures are performed for verification or clarification of the results. All aggregate market data at the submarket and market levels are also subjected to comprehensive quality controls.
New Construction Database
In addition to its core property database, Reis develops and maintains a new construction database that identifies and monitors projects that are being added to our covered markets. Detailed tracking of the supply side of the commercial real estate market is critical to projecting performance changes at the market and submarket levels. This database is updated weekly and reports relevant information such as project size, property type, location, status, and estimated completion dates for projects that are planned, proposed or under construction.
Sales Transactions Database Every Sale, Everywhere
Over the past three years, Reis has made it a priority to expand and improve its sales transactions database. In September 2016, Reis expanded its commercial real estate sales transactions database to include virtually all U.S. markets and property types, regardless of geography or sector. This was followed up with the third quarter 2017 addition of land transactions, including history across virtually all U.S. counties, as well as other information such as parcel boundaries and taxes and the July 2018 inclusion of 1.1 million non-arms length transactions. These enhancements appeal to mortgage and property originators and underwriters, investment sales brokers, tax assessors, tax appeal firms, appraisers, and any other real estate professionals seeking the most comprehensive database of CRE transactions to source deals, search for related business, conduct due diligence or gain a competitive edge with market intelligence. Reiss sales transactions database includes key structural data points, including but not limited to address, land use code, parcel number, and lot size, in addition to key transactional data points, such as buyer and seller name, sale price, sale date, deed reference, and financing details when available, as well as other desirable datapoints and licensed photographs.
Products and Services
Reis has invested in a robust technology infrastructure to disseminate a number of market information products to meet the demands of a wide variety of commercial real estate professionals, from large financial institutions seeking an integrated commercial real estate portfolio management platform, to a single access user seeking local market intelligence. Reis is committed to consistently upgrading and expanding its product offering to reach new markets and new types of consumers of commercial real estate information.
Reis SE
Reis SE (or sometimes referred to as Reis Subscriber Edition), available at www.reis.com, is the Companys flagship product, designed to assist in market research, due diligence and support of commercial real estate transactions, including loan originations, underwriting, acquisitions, risk assessment (such as loan loss reserves and impairment analyses), portfolio monitoring, asset management and appraisal. Reports are retrievable by street address, property type (apartment, office, retail, warehouse/distribution, flex/research & development, self storage, seniors housing, student housing and affordable housing) or on the market/submarket level and are available as full color, presentation quality documents or in spreadsheet formats.
Key features of Reis SE include:
| Market Reports - Reis provides updated trends and forecasts of rent, vacancy, and inventory for apartment, office, retail, warehouse/distribution, flex/research & development, self storage, seniors housing, student housing and affordable housing property types in up to 275 metropolitan areas and approximately 7,900 discrete market areas and segments. |
| Rent Comparables - Based on a user specified area, Reis supplies property level performance data such as rents and vacancies, as well as comparable group summary statistics, including concessions, operating expenses and lease terms. |
| Sales Comparables - Reis maintains a sales transactions database including virtually all U.S. markets and property types. The database captures key information on each transaction, such as buyer, seller, purchase price, capitalization rate and financing details, where available. |
| Construction Comparables - Reis monitors new projects from the planning stages to opening day to stabilization, capturing the anticipated effect of new competitive inventory on local supply and demand dynamics. |
23
Table of Contents
| Property Lookup For virtually any commercially zoned property or parcel anywhere in the nation, Property Lookup assembles into a brief report all relevant structural, transactional, locational, and performance information from the Reis database. |
| Economics of a Lease For the office sector, Reis itemizes the components of landlord concession packages to display effective rents, operational expenses and leasing costs to present expected property net cash flow, resulting in actionable insight at the property level. |
| Single Property Valuation - Designed to help clients quantify the value and risk associated with their commercial real estate holdings, the valuation module utilizes three valuation methods discounted cash flow, direct capitalization and sales price per square foot supported by comparable transactions in the local market or submarket. |
| Executive Briefings - Comprehensive summaries that take the form of an analysts write-up for hundreds of metropolitan areas, thousands of submarkets, and tens of thousands of individual properties. What a real estate analyst could take days preparing, Reis can generate in seconds. |
| First Glance Reports - Quarterly narrative reports provide an early assessment of the apartment, office, retail and industrial sectors across the U.S. and commentary on new construction activity. |
| Quarterly Briefings - Conference calls each quarter attended by hundreds of Reis subscribers, plus members of the media, during which Reis economists provide an overview of the latest high-level findings and forecasts for the commercial real estate space and capital markets. |
| Real Estate News and Commentary - The Reis Observer and news stories selected by Reis analysts from among hundreds of sources to provide news relevant to a particular market and property type. |
| Email Alerts - Customizable email alerts that let users receive proactive updates on markets of interest, recent sales transactions and new construction activity. |
Access to Reis SE is by secure password and can be customized to accommodate the geographic coverage, property type and analytical needs of subscribers. For example, the product can be tailored to provide access to all or only selected markets, property types and report combinations.
Reis Portfolio CRE and Other Portfolio Support Products and Services
Reis Portfolio CRE enables clients to quickly and thoroughly assess portfolio risks and opportunities by integrating client loan and property information with Reis property and submarket data which is processed through a credit model. The solution is delivered in a web-based, visually engaging interface. Reis Portfolio CRE is targeted to both debt and equity capital providers active in U.S. commercial real estate and, specifically, to banks with significant CRE loan exposure.
As a loan-level analysis and surveillance platform, Reis Portfolio CRE enables property valuation, credit analysis, stress testing, benchmarking and portfolio pricing. In addition to providing credit default metrics such as expected losses and probabilities of default at the loan and portfolio levels, outputs include forecasted collateral operating incomes and values under multiple economic scenarios. These features allow clients to integrate internal data to create customizable scenario forecasts to meet regulatory stress testing requirements, set loan loss reserves and monitor their collateral.
The Reis Portfolio CRE platform is intended for both large and small lending institutions, Commercial Mortgage Backed Security, or CMBS, investors and equity investors, among others. Reis Portfolio CRE has been designed in a modular fashion that allows banks of varying asset sizes to select the applications and price points most appropriate to the scale of their CRE portfolios.
Through Reis Portfolio CRE, the Company intends to be able to support lenders as they prepare for the 2020 adoption of new FASB accounting requirements referred to as the Current Expected Credit Loss Model, or CECL.
The Company has been able to assist financial institutions in the evaluation of their CRE loan portfolios through other means besides Reis Portfolio CRE, including custom data deliverables and providing data clean-up, advisory and other consulting services. Reis stands ready to assist all financial services firms and other real estate professionals however they need information or services.
24
Table of Contents
Application Programming Interface (API)
During the second quarter of 2017, Reis completed development of an Application Programming Interface, commonly referred to as an API. The API is a system that allows firms to receive Reis data elements directly into internal systems without going through Reis SE. For Reis, the strategic importance of the API is threefold. First, the opportunity to deliver Reis data directly into an institutions internal systems appeals to the contract signers and executives responsible for maximizing the productivity of originators, underwriters, or analysts, eliminating the need to manually re-key data onto internal forms. Second, the API integrates Reis data into clients processes to increase adoption and heighten the probability of longer-term contractual relationships. Finally, Reiss API is responsive to many of the challenges and opportunities stimulated by Fintech and related technologies, as well as heightened regulatory scrutiny. Eligible users of the API include existing Reis SE subscribers, large financial institutions, business information firms, and Fintech start-ups operating in tangential vertical markets.
ReisReports
ReisReports is a product tailored to meet the needs of smaller enterprises and individuals, professional investors, brokers and appraisers, available at www.ReisReports.com. Although providing subscribers with less content and a more limited number of reports, ReisReports utilizes the same proprietary database that supports Reis SE. ReisReports is available on a monthly or annual subscription basis at affordable price points.
Data Redistribution / Marketing Alliances
The Company has established data redistribution agreements with information service providers as part of a strategy designed to raise brand awareness and generate sales leads for Reiss information and services. Over time, third party users may enter into agreements with Reis directly in order to gain access to the full suite of reports and analytical modules. The Companys data redistribution agreements are typically multi-year contracts in length, do not afford access to Reiss proprietary database and provide limited views of Reiss market data.
Cost of Service
Reiss data is made available in six ways, with price points that are reflective of the level of content being made available:
| annual and multi-year subscriptions to Reis SE ranging in price from $1,000 to in excess of $1,000,000, depending upon the subscribers line of business and the combination of markets, property types and reports subscribed to; renewals for Reis SE are negotiated in advance of the expiration of an existing contract based on factors such as a subscribers historical and projected report consumption; |
| annual and multi-year subscriptions to Reis Portfolio CRE typically ranging in price from the low tens of thousands of dollars into the hundreds of thousands of dollars; |
| annual and multi-year subscriptions to the Reis API, which can range in price from the low tens of thousands of dollars into the hundreds of thousands of dollars, depending on the amount of data and the number of elements being provided; |
| capped Reis SE subscriptions typically ranging in price from $1,000 to $25,000, allowing clients to download a fixed retail value of reports over a period of up to twelve months; |
| custom data deliverables ranging in price from $1,000 for a specific data element to hundreds of thousands or millions of dollars for custom data deliveries, portfolio valuation and credit analysis; |
| subscriptions to ReisReports, which are charged to a credit card, having a retail price in the low hundreds of dollars per month, depending on the level of service subscribed to (monthly or annual pricing options are available); and |
| individual reports, which can be purchased with a credit card, having retail prices up to $999 per report, are available to anyone who visits Reiss retail website or contacts Reis via telephone, fax or email; however, certain reports are only available with an annual subscription or capped subscription account. |
Other Reis Services Information
For additional information on the Reis Services business, refer to the Companys annual report on Form 10-K for the year ended December 31, 2017, which was filed with the Securities and Exchange Commission on March 8, 2018.
25
Table of Contents
Additional Segment Financial Information
See Note 3 to the Companys consolidated financial statements included in this filing for additional information regarding the Companys segments.
Selected Significant Accounting Policies
For a description of our selected significant accounting policies and estimates, see our annual report on Form 10-K for the year ended December 31, 2017. Changes to our significant accounting policies and estimates as a result of adopting the new revenue standard are discussed below.
As of January 1, 2018, the Company adopted the new revenue standard using the modified retrospective transition method. As such, we recognized the cumulative effect of adopting the new standard as an adjustment to our opening balance of retained earnings. The prior period comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. The cumulative effect of adopting the new standard as it relates to revenue recognition resulted in an immaterial adjustment to retained earnings upon adoption. There was no material change to our revenue recognition patterns for subscription revenue, which continues to be recognized ratably over the related contract period, and other revenue, which continues to be recognized at a point in time upon completion and delivery to the customer or upon collection of settlement fees. In certain cases, management judgment is required in allocating revenue to multiple performance obligations such as custom data deliverables and one-time settlement fees when combined with a subscription service.
Additionally, the new standard requires that we capitalize certain costs associated with obtaining contracts with customers, such as commissions, which is the most impactful aspect of the new standard on our accounting. The new standard requires these costs to be capitalized and amortized over the estimated life of the asset. Previously, these costs were expensed as incurred. We capitalize commissions on both new customer contracts and renewal contracts. Judgment is required to estimate future commission rates on multi-year contracts, as commission plans may change year-over-year. Significant judgment is also required to estimate the amortization period for commissions on new customer contracts, which we amortize over a period of approximately four years, taking into consideration our technology and customer renewal rates.
See Notes 2 and 4 to the consolidated financial statements included in Part I, Item 1 of this report for additional information.
Critical Business Metrics
Management considers certain metrics in evaluating its consolidated results and the performance of the Reis Services segment. These metrics are revenue, revenue growth, EBITDA (which is earnings (net (loss) income) before interest, taxes, depreciation and amortization), EBITDA growth, EBITDA margin, Adjusted EBITDA (which is net (loss) income before interest, taxes, depreciation, amortization, stock based compensation and professional fees incurred in connection with the Companys review of strategic alternatives), Adjusted EBITDA growth and Adjusted EBITDA margin. Other important metrics that management considers include the cash flow generation as well as the visibility into future performance as supported by our deferred revenue and other related metrics discussed in this Item 2.
Following is a presentation of revenue, net (loss) income, (loss) income before income taxes, EBITDA, Adjusted EBITDA and the related margins on a consolidated basis and revenue, EBITDA and EBITDA margin for the Reis Services segment and the related margins on a consolidated basis (see below for a reconciliation of net (loss) income to EBITDA and Adjusted EBITDA for both the Reis Services segment and on a consolidated basis for each of the periods presented here).
(amounts in thousands, excluding percentages)
|
||||||||||||||||
For the Three Months Ended | Percentage | |||||||||||||||
June 30, | Increase | Increase | ||||||||||||||
2018 | 2017 | (Decrease) | (Decrease) | |||||||||||||
Consolidated: |
||||||||||||||||
Total revenue |
$ | 11,984 | $ | 11,709 | $ | 275 | 2.3% | |||||||||
Net (loss) income (A) |
$ | (459) | $ | 397 | $ | (856) | (215.6)% | |||||||||
(Loss) income before income taxes (A) |
$ | (580) | $ | 538 | $ | (1,118) | (207.8)% | |||||||||
EBITDA (A) |
$ | 1,709 | $ | 2,516 | $ | (807) | (32.1)% | |||||||||
EBITDA margin |
14.3% | 21.5% | ||||||||||||||
Adjusted EBITDA (A) |
$ | 2,944 | $ | 3,091 | $ | (147) | (4.8)% | |||||||||
Adjusted EBITDA margin |
24.6% | 26.4% | ||||||||||||||
Reis Services segment: |
||||||||||||||||
Total revenue |
$ | 11,984 | $ | 11,709 | $ | 275 | 2.3% | |||||||||
EBITDA |
$ | 3,537 | $ | 3,501 | $ | 36 | 1.0% | |||||||||
EBITDA margin |
29.5% | 29.9% |
26
Table of Contents
(amounts in thousands, excluding percentages) | ||||||||||||||||
For the Six Months Ended | Percentage | |||||||||||||||
June 30, | Increase | Increase | ||||||||||||||
2018 | 2017 | (Decrease) | (Decrease) | |||||||||||||
Consolidated: |
||||||||||||||||
Total revenue |
$ | 23,764 | $ | 23,835 | $ | (71) | (0.3)% | |||||||||
Net (loss) income (A) |
$ | (811) | $ | 932 | $ | (1,743) | (187.0)% | |||||||||
(Loss) income before income taxes (A) |
$ | (976) | $ | 651 | $ | (1,627) | (249.9)% | |||||||||
EBITDA (A) |
$ | 3,607 | $ | 4,569 | $ | (962) | (21.1)% | |||||||||
EBITDA margin |
15.2% | 19.2% | ||||||||||||||
Adjusted EBITDA (A) |
$ | 5,619 | $ | 5,679 | $ | (60) | (1.1)% | |||||||||
Adjusted EBITDA margin |
23.6% | 23.8% | ||||||||||||||
Reis Services segment: |
||||||||||||||||
Total revenue |
$ | 23,764 | $ | 23,835 | $ | (71) | (0.3)% | |||||||||
EBITDA |
$ | 6,873 | $ | 6,790 | $ | 83 | 1.2% | |||||||||
EBITDA margin |
28.9% | 28.5% |
(A) | During the three and six months ended June 30, 2018, the Companys reported net (loss), (loss) before income taxes and Consolidated EBITDA were negatively impacted by professional fees incurred related to the Companys review of strategic alternatives which aggregated $603,000 and $775,000, respectively. Consolidated Adjusted EBITDA and Reis Services EBITDA were not impacted by these expenses. |
Revenue Performance - Metrics
In order to provide additional insight into our revenue, we have disaggregated total revenue into two components: Subscription and Other. Other revenue specifically includes revenue related to contracts for one-time custom data deliverables and one-time fees for settlements of previous unauthorized usage of Reis data. The following tables present subscription revenue, other revenue and total revenue for the three and six months ended June 30, 2018 and 2017:
(amounts in thousands, excluding percentages)
|
||||||||||||||||||||||||
For the Three Months Ended June 30, | ||||||||||||||||||||||||
2018 | 2017 | Variance | ||||||||||||||||||||||
$ | % of Total | $ | % of Total | $ | % | |||||||||||||||||||
Subscription revenue |
$ | 11,521 | 96.1% | $ | 11,429 | 97.6% | $ | 92 | 0.8% | |||||||||||||||
Other revenue (A) |
463 | 3.9% | 280 | 2.4% | 183 | 65.4% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenue |
$ | 11,984 | 100% | $ | 11,709 | 100.0% | $ | 275 | 2.3% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
For the Six Months Ended June 30, | ||||||||||||||||||||||||
2018 | 2017 | Variance | ||||||||||||||||||||||
$ | % of Total | $ | % of Total | $ | % | |||||||||||||||||||
Subscription revenue |
$ | 23,078 | 97.1% | $ | 23,008 | 96.5% | $ | 70 | 0.3% | |||||||||||||||
Other revenue (A) |
686 | 2.9% | 827 | 3.5% | (141) | (17.0)% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenue |
$ | 23,764 | 100.0% | $ | 23,835 | 100.0% | $ | (71) | (0.3)% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(A) | In the periods presented, other revenue includes non-subscription revenue comprised of one-time settlements. |
2018 Revenue Performance
Management Summary
The Companys second quarter 2018 revenue and Reis Services EBITDA growth has occurred despite lower TTM renewal rates.
Direct comparability of current and historical renewal rates is challenging due to the changing nature of some of Reiss subscription agreements. As IP cases have proliferated in recent years, Reis may resort to the imposition of a usage cap to protect from further unauthorized usage. Full utilization of the usage negotiated under a cap can result in an acceleration of revenue recognition under the original contract and entering into a new contract for additional report consumption, outcomes that create revenue but do not positively impact the Companys renewal rate in the current reporting period.
27
Table of Contents
Direct comparability between current and historical renewal rates is also difficult due to our enhanced ability to upsell new features and data sets upon contract renewal such as our API, Every Property, Everywhere, and Affordable Housing reports, among other new products. Negotiations involving the addition of some or all of these features may result in delaying a contract renewal beyond its anniversary date resulting in a lower reported renewal rate, but that in fact represents upside potential as the contract for expanded service is finalized in the subsequent reporting period. In the aggregate, the widening of Reiss service offerings and related contractual provisions make the historical correlation between trending renewal rates and current and future financial performance less direct. Further, the Companys record level of deferred revenue and the twelve month component of Aggregate Revenue Under Contract for the second quarter of 2018 (discussed herein) continues to emphasize the visibility into the strength of our revenue base.
It is managements experience that lost customers frequently re-enter subscription agreements as indicated by the fact that over the past four years approximately 50% of IP related subscriptions and settlements have come from former subscribers who subsequently engaged in post-subscription unauthorized usage.
Subscription Revenue
Total revenue for the second quarter of 2018 increased by approximately $275,000, or 2.3% from the second quarter of 2017 and increased $204,000, or 1.7% from the first quarter of 2018. Subscription revenue increased $92,000, or 0.8% for the second quarter of 2018 from the second quarter of 2017 and decreased slightly by $(36,000), or (0.3)% from the first quarter of 2018.
Renewal Rates The Companys June 30, 2018 trailing twelve month (TTM) base renewal rate, including price increases, was 80.1% (for institutional subscribers, the base renewal rate, including price increases, was 80.9%). For the TTM ended June 30, 2017, the Companys base renewal rate, including price increases, was 89.2% (for institutional subscribers, the base renewal rate, including price increases, was 90.7%).
The lower June 30, 2018 TTM renewal rate reflects certain non-renewals by institutional subscribers in the fourth quarter of 2017 and the first and second quarters of 2018. During 2018, there were two large financial institutions with expiring contracts that aggregated approximately $1,519,000, that renewed in the aggregate for $163,000. Both of these institutions have demonstrated a continuing need for Reis data and have also been identified as IP cases. Dialogue is ongoing with these institutions to restore subscription service and resolve prior and current unauthorized access to Reis data. Though there can be no assurance of a timely resolution of these IP cases, if any. Any favorable resolution would have a positive impact on Reiss financial performance and renewal rates.
While the Company continues to have lower renewal rates for customers who have become subscribers as a result of previous unauthorized access to Reis data (the TTM overall renewal rate for this customer group was 50.8% at June 30, 2018), management continues to work to raise the renewal rate among this subset of customers by emphasizing multi-year contracts and assigning a dedicated team of account managers to train and service these accounts.
New Business Reis new business bookings in 2018 came from a variety of sources, including the single largest first year contract from a commercial bank in the Companys history. Revenue in the first half of 2018 continued to be positively impacted by sales that were directly tied to recent product improvements, including new contracts with investment sales brokers associated with our expanded sales transaction database, as well as API wins.
Other Revenue
The Companys other revenue for the three and six months ended June 30, 2018 and 2017 is comprised solely of one-time settlements. Approximately 3.9%, 2.4%, 2.9% and 3.5% of total revenue was generated from one-time settlements for the three and six months ended June 30, 2018 and 2017, respectively.
Reis continues to successfully resolve cases in which our intellectual property rights have been violated. The Company continues to be very active in protecting its intellectual property by pursuing firms and individuals who had previously gained unauthorized access to our services. The discovery of instances of unauthorized usage creates opportunities for Reiss compliance team to engage in productive conversations with firms regarding ongoing access to Reis data in accordance with the terms and conditions of a subscription agreement. Reis has developed a programmatic approach to promptly resolving cases of unauthorized usage and has devoted significant client services and account management resources to increase the renewal rates of IP infringement related accounts to levels typical of all other Reis subscribers. As a result of these compliance procedures, the Company has been able to generate revenue through either one-time settlement payments or by signing up the non-complying firm or individual to an annual or multi-year Reis SE subscription.
28
Table of Contents
Revenue from one-time settlement payments aggregated $463,000 and $280,000 in the three months ended June 30, 2018 and 2017, respectively, and $686,000 and $827,000 in the six months ended June 30, 2018 and 2017, respectively. Our compliance team continues to identify instances of unauthorized access. The period of unauthorized usage being identified is much shorter and report consumption is not as significant as cases that were settled in prior years. Management believes that compliance resolutions will yield a continuing and significant volume of subscription contracts and recurring revenue for the foreseeable future.
Deferred Revenue and Aggregate Revenue Under Contract
Two balance-sheet based metrics management utilizes are deferred revenue and Aggregate Revenue Under Contract. Analyzing these amounts can provide additional insight into Reis Servicess future financial performance. Deferred revenue, which is a GAAP basis accounting concept and is reported by the Company on the consolidated balance sheet, represents revenue from annual or longer term contracts for which we have billed and/or received payments from our subscribers related to services we will be providing over the remaining contract period. Aggregate Revenue Under Contract is the sum of deferred revenue and future revenue under non-cancellable contracts for which we do not yet have the contractual right to bill and excludes any future revenues expected to be derived from subscribers currently being billed on a monthly basis.
Deferred revenue will be recognized as revenue ratably over the remaining life of a contract for subscriptions, or in the case of future custom reports or projects, will be recognized as revenue upon completion and delivery to the customer, provided no significant Company obligations remain. At any given date, both deferred revenue and Aggregate Revenue Under Contract can be either positively or negatively influenced by: (1) the timing and dollar value of contracts signed and billed; (2) the quantity and timing of contracts that are multi-year; and (3) the impact of recording revenue ratably over the life of a multi-year contract, which moderates the effect of price increases after the first year. The following table reconciles deferred revenue to Aggregate Revenue Under Contract at June 30, 2018 and 2017, respectively. A comparison of these balances at June 30 of each year is more meaningful than a comparison to the December 31, 2017 balances, as a greater percentage of renewals occur in the fourth quarter of each year.
June 30, | ||||||||
2018 | 2017 | |||||||
Deferred revenue (GAAP basis) |
$ | 25,890,000 | $ | 24,183,000 | ||||
Amounts under non-cancellable contracts for which the Company does not yet have the contractual right to bill at the period end (A) |
21,604,000 | 24,163,000 | ||||||
|
|
|
|
|||||
Aggregate Revenue Under Contract |
$ | 47,494,000 | $ | 48,346,000 | ||||
|
|
|
|
|||||
(A) | Amounts are billable subsequent to June 30 of each year and represent (i) non-cancellable contracts for subscribers with multi-year subscriptions where the future years are not yet billable, or (ii) subscribers with non-cancellable annual subscriptions with interim billing terms. |
Included in Aggregate Revenue Under Contract at June 30, 2018 was approximately $33,910,000 related to amounts under contract for the forward twelve-month period through June 30, 2019. The remainder reflects amounts under contract beyond June 30, 2019. The forward twelve-month Aggregate Revenue Under Contract amount is approximately 70.5% of total revenue on a trailing twelve-month basis ending June 30, 2018 of approximately $48,118,000. For comparison purposes, at June 30, 2017, the forward twelve-month Aggregate Revenue Under Contract was approximately $33,136,000 and approximately 70.6% of total revenue on a trailing twelve-month basis ended June 30, 2017.
2018 Earnings Metrics - Net (Loss) Income, (Loss) Income before Income Taxes, Consolidated Adjusted EBITDA and Reis Services EBITDA
The Company had a net (loss) of $(459,000) for the three months ended June 30, 2018 and net income of $397,000 for the three months ended June 30, 2017. The Company had a (loss) before income taxes of $(580,000) for the 2018 second quarter as compared to pretax income of $538,000 in the 2017 second quarter. The 2018 second quarter included the impact of increased professional fees related to our previously announced review of strategic alternatives, which were approximately $603,000 in the period. Also in the 2018 period, there was additional amortization expense of $312,000 over the 2017 second quarter from the launch of our 2017 and 2018 product releases such as the inclusion of land sales in our sales transaction database, the increase in coverage of the self storage sector and the expansion of coverage in February 2018 for Every Property, Everywhere. These items resulted in the (loss) before income taxes and net (loss) reported for the 2018 period.
The Company had a net (loss) of $(811,000) for the six months ended June 30, 2018 and net income of $932,000 for the six months ended June 30, 2017. The Company had a (loss) before income taxes of $(976,000) and pretax income of $651,000 for the six months
29
Table of Contents
ended June 30, 2018 and 2017, respectively. The 2018 six month period included the impact of increased professional fees related to our previously announced review of strategic alternatives, which were approximately $775,000 in the period. Also in the 2018 period, there was additional amortization expense of $645,000 over the 2017 period from the launch of our 2017 and 2018 product releases such as the inclusion of land sales in our sales transaction database, the increase in coverage of the self storage sector and the expansion of coverage in February 2018 for Every Property, Everywhere. These items, along with the revenue decline described above, resulted in the (loss) before income taxes and net (loss) reported for the six months ended June 30, 2018.
See below for reconciliations of net (loss) income to EBITDA and Adjusted EBITDA on a consolidated and segment basis.
Consolidated Adjusted EBITDA for the three months ended June 30, 2018 was $2,944,000, a decrease of $(147,000), or (4.8)%, from the second quarter 2017 amount of $3,091,000. The Consolidated Adjusted EBITDA margins were 24.6% and 26.4% for the three months ended June 30, 2018 and 2017, respectively. The decrease in Consolidated Adjusted EBITDA and the modest margin decline is a result of expense increases from the 2017 period of $422,000, offset by the revenue increase of $275,000. Expense increases included the impact of the new revenue recognition standard on commission expense in the 2018 period of $107,000 and other net increases for compensation related costs and other accruals. The professional fees associated with the strategic alternatives review do not impact Consolidated Adjusted EBITDA.
Consolidated Adjusted EBITDA for the six months ended June 30, 2018 was $5,619,000, a decrease of $(60,000), or (1.1)%, from the 2017 comparable period amount of $5,679,000. The Consolidated Adjusted EBITDA margins were 23.6% and 23.8% for the six months ended June 30, 2018 and 2017, respectively. The decrease in Consolidated Adjusted EBITDA for the 2018 six month period is a result of a revenue decline of $71,000 and expense decreases of $11,000. Expense reductions in the 2018 period from the 2017 period are a result of a reduction for compensation related costs and accruals, offset by the impact of the new revenue recognition standard on commission expense in the 2018 period of $182,000 and additional legal fees related to IP. The professional fees associated with the strategic alternatives review do not impact Consolidated Adjusted EBITDA.
Reis Services EBITDA for the three months ended June 30, 2018 was $3,537,000, an increase of $36,000, or 1.0%, from the second quarter 2017 amount. Reis Services EBITDA margins were 29.5% and 29.9% for the three months ended June 30, 2018 and 2017, respectively. The increase to Reis Services EBITDA is a result of the quarterly revenue increase of $275,000, offset by expense increases from the 2017 second quarter of $239,000. The expense increase from the 2017 second quarter to the 2018 comparable period is a result of the impact of the new revenue recognition standard on commission expense in the period of $107,000 and other net increases in compensation related costs and accruals. The professional fees associated with the strategic alternatives review do not impact Reis Services EBITDA.
Reis Services EBITDA for the six months ended June 30, 2018 was $6,873,000, an increase of $83,000, or 1.2%, from the 2017 comparable period amount of $6,790,000. Reis Services EBITDA margins were 28.9% and 28.5% for the six months ended June 30, 2018 and 2017, respectively. The increase in Reis Services EBITDA is a result of expense reductions of $154,000, offset by the reduction of revenue in the period of $71,000. The expense decrease in the 2018 period from the 2017 period is a result of reductions for compensation related costs and accruals, offset by the impact of the new revenue recognition standard on commission expense in the period of $182,000, and additional legal fees related to IP compliance litigation.
Reconciliations of Net (Loss) Income to EBITDA and Adjusted EBITDA
We define EBITDA as earnings (net (loss) income) before interest, taxes, depreciation and amortization. We define Adjusted EBITDA as earnings (net (loss) income) before interest, taxes, depreciation, amortization, stock based compensation and professional fees incurred in connection with the Companys review of strategic alternatives. Although EBITDA and Adjusted EBITDA are not measures of performance calculated in accordance with GAAP, senior management uses EBITDA and Adjusted EBITDA to measure operational and management performance. Management believes that EBITDA and Adjusted EBITDA are appropriate supplemental financial measures to be considered in addition to the reported GAAP basis financial information, which may assist investors in evaluating and understanding: (1) the performance of the Reis Services segment, the primary business of the Company and (2) the Companys consolidated results, from year to year or period to period, as applicable. Further, these measures provide the reader with the ability to understand our operational performance while isolating non-cash charges, such as depreciation and amortization expenses, as well as other non-operating items, such as interest income, interest expense and income taxes and, in the case of Adjusted EBITDA, isolating non-cash charges for stock based compensation and the non-recurring nature of professional fees related to the Companys review of strategic alternatives. Management also believes that disclosing EBITDA and Adjusted EBITDA will provide better comparability to other companies in the information services sector. However, because EBITDA and Adjusted EBITDA are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies. EBITDA and Adjusted EBITDA are presented both for the Reis Services segment and on a consolidated basis. We
30
Table of Contents
believe that these metrics, for Reis Services, provide the reader with valuable information for evaluating the financial performance of the core Reis Services business, excluding public company costs, and for making assessments about the intrinsic value of that stand-alone business to a potential acquirer. Management primarily monitors and measures its performance, and is compensated, based on the results of the Reis Services segment. EBITDA and Adjusted EBITDA, on a consolidated basis, allow the reader to make assessments about the current trading value of the Companys common stock, including expenses related to operating as a public company. However, investors should not consider these measures in isolation or as substitutes for net income (loss), operating income, or any other measure for determining operating performance that is calculated in accordance with GAAP. Reconciliations of EBITDA and Adjusted EBITDA to the most comparable GAAP financial measure, net income, follow for each identified period on a segment basis (including the Reis Services segment), as well as on a consolidated basis:
(amounts in thousands) |
Reconciliation of Net (Loss) to EBITDA and Adjusted EBITDA for the Three Months Ended June 30, 2018 |
By Segment | |||||||||||
Reis Services | Other (A) | Consolidated | ||||||||||
Net (loss) |
$ | (459) | ||||||||||
Income tax (benefit) |
(121) | |||||||||||
|
|
|||||||||||
Income (loss) before income taxes |
$ | 1,247 | $ | (1,827) | (580) | |||||||
Add back: |
||||||||||||
Depreciation and amortization expense |
2,261 | | 2,261 | |||||||||
Interest expense (income), net |
29 | (1) | 28 | |||||||||
|
|
|
|
|
|
|||||||
EBITDA |
3,537 | (1,828) | 1,709 | |||||||||
Add back: |
||||||||||||
Stock based compensation expense, net |
| 632 | 632 | |||||||||
Professional fees in connection with strategic alternative review (B) |
| 603 | 603 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
$ | 3,537 | $ | (593) | $ | 2,944 | ||||||
|
|
|
|
|
|
|||||||
Reconciliation of Net Income to EBITDA and Adjusted EBITDA for the Three Months Ended June 30, 2017 |
By Segment | |||||||||||
Reis Services | Other (A) | Consolidated | ||||||||||
Net income |
$ | 397 | ||||||||||
Income tax expense |
141 | |||||||||||
|
|
|||||||||||
Income (loss) before income taxes |
$ | 1,522 | $ | (984) | 538 | |||||||
Add back: |
||||||||||||
Depreciation and amortization expense |
1,947 | | 1,947 | |||||||||
Interest expense (income), net |
32 | (1) | 31 | |||||||||
|
|
|
|
|
|
|||||||
EBITDA |
3,501 | (985) | 2,516 | |||||||||
Add back: |
||||||||||||
Stock based compensation expense, net |
| 575 | 575 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
$ | 3,501 | $ | (410) | $ | 3,091 | ||||||
|
|
|
|
|
|
|||||||
Reconciliation of Net (Loss) to EBITDA and Adjusted EBITDA for the Six Months Ended June 30, 2018 |
By Segment | |||||||||||
Reis Services | Other (A) | Consolidated | ||||||||||
Net (loss) |
$ | (811) | ||||||||||
Income tax (benefit) |
(165) | |||||||||||
|
|
|||||||||||
Income (loss) before income taxes |
$ | 2,288 | $ | (3,264) | (976) | |||||||
Add back: |
||||||||||||
Depreciation and amortization expense |
4,524 | | 4,524 | |||||||||
Interest expense (income), net |
61 | (2) | 59 | |||||||||
|
|
|
|
|
|
|||||||
EBITDA |
6,873 | (3,266) | 3,607 | |||||||||
Add back: |
||||||||||||
Stock based compensation expense, net |
| 1,237 | 1,237 | |||||||||
Professional fees in connection with strategic alternative review (B) |
| 775 | 775 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
$ | 6,873 | $ | (1,254) | $ | 5,619 | ||||||
|
|
|
|
|
|
See footnotes on next page.
31
Table of Contents
(amounts in thousands) |
Reconciliation of Net Income to EBITDA and Adjusted EBITDA for the Six Months Ended June 30, 2017 |
By Segment | |||||||||||
Reis Services | Other (A) | Consolidated | ||||||||||
Net income |
$ | 932 | ||||||||||
Income tax (benefit) |
(281) | |||||||||||
|
|
|||||||||||
Income (loss) before income taxes |
$ | 2,871 | $ | (2,220) | 651 | |||||||
Add back: |
||||||||||||
Depreciation and amortization expense |
3,855 | | 3,855 | |||||||||
Interest expense (income), net |
64 | (1) | 63 | |||||||||
|
|
|
|
|
|
|||||||
EBITDA |
6,790 | (2,221) | 4,569 | |||||||||
Add back: |
||||||||||||
Stock based compensation expense, net |
| 1,110 | 1,110 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
$ | 6,790 | $ | (1,111) | $ | 5,679 | ||||||
|
|
|
|
|
|
(A) | Includes interest and other income, depreciation expense and general and administrative expenses (including public company related costs) that are not associated with the Reis Services segment. |
(B) | For purposes of reporting Consolidated Adjusted EBITDA, the Company is adding back the professional fees incurred related to its review of strategic alternatives in the 2018 periods. |
Results of Operations
Comparison of the Results of Operations for the Three Months Ended June 30, 2018 and 2017
Total revenue and related cost of sales were approximately $11,984,000 and $3,314,000, respectively, for the three months ended June 30, 2018, which resulted in a gross profit for the Reis Services segment of approximately $8,670,000. Amortization expense included in cost of sales (for the database intangible asset) was approximately $1,085,000 during this period. Total revenue and related cost of sales were approximately $11,709,000 and $3,216,000, respectively, for the three months ended June 30, 2017, which resulted in a gross profit for the Reis Services segment of approximately $8,493,000. Amortization expense included in cost of sales (for the database intangible asset) was approximately $917,000 during this period. See Critical Business Metrics of the Reis Services Business for a discussion of the variances and trends in revenue and EBITDA of the Reis Services segment. The increase in cost of sales of $98,000 resulted from a $168,000 increase in amortization expense for database costs (from product enhancements such as affordable housing, the increase to the number of markets covered for self storage, and the expansion of records in our sales comparable offerings and Every Property, Everywhere), offset by lower employment related costs in the 2018 period of approximately $70,000 from a reduced head count in the 2018 period compared to the 2017 period.
Sales and marketing expenses were approximately $3,234,000 and $3,105,000 for the three months ended June 30, 2018 and 2017, respectively, and solely represented costs of the Reis Services segment. Amortization expense included in sales and marketing expenses (for the customer relationships intangible asset) was approximately $225,000 and $231,000 during the three months ended June 30, 2018 and 2017, respectively. The increase in sales and marketing expenses between the two periods of approximately $129,000 was primarily the effect of contract asset amortization expense of $107,000 as a result of the new revenue recognition standard in 2018.
Product development expenses were approximately $1,295,000 and $1,106,000 for the three months ended June 30, 2018 and 2017, respectively, and solely represented costs of the Reis Services segment. Amortization expense included in product development expenses (for the website intangible asset) was approximately $698,000 and $548,000 during the three months ended June 30, 2018 and 2017, respectively. Product development costs increased $189,000, primarily due to increased amortization expense for the website intangible asset of $150,000, and greater employment related costs in the 2018 period.
General and administrative expenses of approximately $4,693,000 for the three months ended June 30, 2018 included current period expenses of approximately $3,807,000, depreciation expense of approximately $254,000 for furniture, fixtures and equipment, and approximately $632,000 of net non-cash compensation expense. The net non-cash compensation expense was comprised of equity awards for employees and directors. General and administrative expenses of approximately $3,713,000 for the three months ended June 30, 2017 included current period expenses of approximately $2,887,000, depreciation expense of approximately $251,000 for furniture, fixtures and equipment, and approximately $575,000 of net non-cash compensation expense. Excluding the non-cash expenses, the net increase in general and administrative expenses of $920,000 was primarily the result of professional fees incurred in connection with the strategic alternatives review (aggregating $603,000 in the 2018 period) and an increase in compensation related costs and accruals in the 2018 period.
32
Table of Contents
Interest expense of $28,000 and $32,000 for the three months ended June 30, 2018 and 2017, respectively, was comprised of unused facility fees and deferred financing cost amortization on the Companys revolving credit facility, which we refer to as the Revolver. There was no outstanding balance on the Revolver during the three months ended June 30, 2018 and 2017.
The income tax benefit of $121,000 during the three months ended June 30, 2018 reflected a deferred Federal tax benefit of $94,000 and deferred state and local tax benefit of $45,000, offset by a current state and local tax expense of $18,000. Income tax expense of $141,000 during the three months ended June 30, 2017 reflected deferred Federal tax expense of $103,000, current state and local tax expense of $16,000, current Federal AMT expense of $16,000, and deferred state and local tax expense of $6,000.
Comparison of the Results of Operations for the Six Months Ended June 30, 2018 and 2017
Total revenue and related cost of sales were approximately $23,764,000 and $6,692,000, respectively, for the six months ended June 30, 2018, which resulted in a gross profit for the Reis Services segment of approximately $17,072,000. Amortization expense included in cost of sales (for the database intangible asset) was approximately $2,135,000 during this period. Total revenue and related cost of sales were approximately $23,835,000 and $6,582,000, respectively, for the six months ended June 30, 2017, which resulted in a gross profit for the Reis Services segment of approximately $17,253,000. Amortization expense included in cost of sales was approximately $1,789,000 during this period. See Critical Business Metrics of the Reis Services Business for a discussion of the variances and trends in revenue and EBITDA of the Reis Services segment. The increase in cost of sales of $110,000 resulted from a $346,000 increase in amortization expense for database costs (from product enhancements such as affordable housing, the increase to the number of markets covered for self storage, and the expansion of records in our sales comparable offerings and Every Property, Everywhere), offset by lower employment related costs in the 2018 period of approximately $236,000 from a reduced head count in the 2018 period compared to the 2017 period.
Sales and marketing expenses were approximately $6,233,000 and $6,433,000 for the six months ended June 30, 2018 and 2017, respectively, and solely represented costs of the Reis Services segment. Amortization expense included in sales and marketing expenses (for the customer relationships intangible asset) was approximately $452,000 and $462,000 during the six months ended June 30, 2018 and 2017, respectively. The decrease in sales and marketing expenses between the two periods of approximately $200,000 resulted from lower employment related costs in the 2018 period, offset by the effect of contract asset amortization expense of $182,000 as a result of the new revenue recognition standard in 2018.
Product development expenses were approximately $2,584,000 and $2,273,000 for the six months ended June 30, 2018 and 2017, respectively, and solely represented costs of the Reis Services segment. Amortization expense included in product development expenses (for the website intangible asset) was approximately $1,427,000 and $1,118,000 during the six months ended June 30, 2018 and 2017, respectively. Product development costs increased $311,000, primarily due to increased amortization expense for the website intangible asset of $309,000.
General and administrative expenses of approximately $9,172,000 for the six months ended June 30, 2018 included current period expenses of approximately $7,425,000, depreciation expense of approximately $510,000 for furniture, fixtures and equipment, and approximately $1,237,000 of net non-cash compensation expense. The net non-cash compensation expense was comprised of equity awards for employees and directors. General and administrative expenses of approximately $7,833,000 for the six months ended June 30, 2017 included current period expenses of approximately $6,237,000, depreciation expense of approximately $486,000 for furniture, fixtures and equipment, and approximately $1,110,000 of net non-cash compensation expense. Excluding the non-cash expenses, the net increase in general and administrative expenses of $1,188,000 was primarily the result of professional fees incurred in connection with the strategic alternatives review (aggregating $775,000 in the 2018 period), consulting fees in connection with the adoption of the new revenue recognition standard, additional legal fees related to IP compliance litigation and an increase in compensation related costs and accruals in the 2018 period.
Interest expense of $60,000 and $65,000 for the six months ended June 30, 2018 and 2017, respectively, was comprised of unused facility fees and deferred financing cost amortization on the Revolver. There was no outstanding balance on the Revolver during the six months ended June 30, 2018 or 2017.
The income tax benefit of $165,000 during the six months ended June 30, 2018 reflected a deferred Federal tax benefit of $128,000 and deferred state and local tax benefit of $72,000, offset by a current state and local tax expense of $35,000. The income tax benefit of $281,000 for continuing operations during the six months ended June 30, 2017 reflected deferred Federal tax benefit of $370,000 and deferred state and local tax benefit of $134,000, offset by current state and local tax expense of $188,000 and current Federal AMT expense of $35,000.
33
Table of Contents
Income Taxes
For more information regarding income taxes, see Note 7 to the Companys consolidated financial statements included in this filing.
Liquidity and Capital Resources
The core Reis Services business has traditionally generated significant cash annually and we expect it to continue to do so. The Companys consolidated cash and cash equivalents balance aggregated approximately $15,049,000 at June 30, 2018. The Company had cash flows provided by its operating activities of $3,741,000. The Companys cash used in the six months ended June 30, 2018 included: (1) making investments in its websites and databases of $3,825,000, (2) paying aggregate dividends of approximately $4,433,000 and (3) repurchasing 2,000 shares of the Companys common stock for approximately $36,000 in the six months ended June 30, 2018.
At June 30, 2018, the Companys short-term and long-term liquidity requirements include: current operating and capitalizable costs, including accounts payable and other accrued expenses; near-term product development and enhancement of the website and databases either through building with Company resources or through acquisitions; operating leases; growth in operating expenses, including possible further increases in the number of Reis employees and additional resources devoted to our sales and marketing efforts; other costs, including public company expenses not included in the Reis Services segment; costs associated with the Companys review of strategic alternatives; the resolution of open tax years with state and local tax authorities; the payment of state and local taxes based on income (in excess of limitation amounts) and tax on capital; payment of employee taxes on vested equity awards, for which the employee uses shares to settle his/her minimum withholding tax obligations with the Company; the use of cash for the payment of quarterly dividends; and repurchases of shares of Reis common stock (at June 30, 2018, approximately $400,000 remained available to be purchased under our current share purchase authorization). The Company expects to meet these short-term and long-term liquidity requirements generally through the use of available cash and cash generated from subscription revenue of Reis Services and, if necessary or deemed prudent to do so, with borrowings under the Revolver.
The Companys level of capital expenditures related to website and database development continues to decline, largely the result of launching its Every Sale, Everywhere and Every Property, Everywhere initiatives in 2017. Specifically, after peaking at $2,399,000 in the second quarter of 2017, the Companys capital investment declined to $2,126,000 in the third quarter of 2017 and to $1,930,000 in the fourth quarter of 2017. In the second quarter of 2018, the Companys capital expenditures further dipped to $1,875,000.
The Company has a $20,000,000 revolving credit facility, which expires in January 2019. At June 30, 2018, there was no outstanding balance on the Revolver. For additional information regarding the Revolver, see Note 6 to the Companys consolidated financial statements included in this filing.
On June 24, 2015, the Companys shelf registration statement on Form S-3 was declared effective. The shelf registration statement permitted the offering, issuance and sale of up to a maximum aggregate offering price of $75,000,000 of the Companys stock from time to time for three years through June 24, 2018. At this time, while the Company is exploring strategic alternatives, the shelf registration statement expired unused. Any determinations about the filing of a new shelf registration statement, if any, will be at the discretion of the Companys Board.
The Company has NOLs that it expects to utilize against future Federal, state and local taxable income. The use of certain NOLs for New York State and New York City purposes will be subject to an annual limitation and, therefore, any taxable income in excess of the limitation will be subject to tax. Tax payments related to 2018 are expected to be for state and local taxes based on income, in excess of limitation amounts, and tax on capital. As described under the Tax Act, the Company expects to receive approximately $1,737,000 in Federal cash refunds from existing AMT credits that will not be utilized prior to 2021. The expected refund is based on receiving 50% of the available AMT credit balance annually between 2018 and 2021.
The Company may determine to use its cash to: (1) acquire or invest in other databases or information companies that have logical adjacencies or complementary products or services; (2) repurchase additional shares of Reis common stock; or (3) pay a special dividend or increase its recurring quarterly dividend. There can be no assurance that the Company will use its cash for any of these purposes during 2018, or thereafter.
Issuer Purchases and Equity Securities
On August 30, 2016, the Companys Board of Directors authorized a repurchase program of shares of the Companys common stock up to an aggregate of $5,000,000. Purchases under the program may be made from time to time in the open market or through privately negotiated transactions. Depending on market conditions, financial developments and other factors, these purchases may be commenced or suspended at any time, or from time to time, without prior notice and may be expanded without prior notice. The
34
Table of Contents
Company may make purchases pursuant to a trading plan under Securities Exchange Act Rule 10b5-1, permitting open market purchases of common stock during blackout periods.
During the six months ended June 30, 2018, the Company purchased an aggregate of 2,000 shares of common stock, at an average price of $17.81 per share, leaving approximately $400,000 at June 30, 2018 that may be used to purchase additional shares under the program. For additional information related to stock repurchases, see Note 8 to the Companys consolidated financial statements.
Changes in Cash Flows
Cash flows for the six months ended June 30, 2018 and 2017 are summarized as follows:
For the Six Months Ended June 30, | ||||||||
2018 | 2017 | |||||||
Net cash provided by operating activities |
$ | 3,740,564 | $ | 6,161,162 | ||||
Net cash (used in) investing activities |
(3,893,570) | (5,224,717) | ||||||
Net cash (used in) financing activities |
(4,468,548) | (3,544,429) | ||||||
|
|
|
|
|||||
Net (decrease) in cash and cash equivalents |
$ | (4,621,554) | $ | (2,607,984) | ||||
|
|
|
|
Net cash provided by operating activities decreased $(2,420,000) from $6,161,000 provided in the 2017 period to $3,741,000 provided in the 2018 period. This decrease was primarily due to greater payments in the 2018 period than in the 2017 period for liabilities and other accruals at each respective December 31 balance sheet date.
Net cash used in investing activities decreased by $(1,331,000) from $5,225,000 used in the 2017 period to $3,894,000 used in the 2018 period. This change resulted from a $628,000 decrease in purchases of furniture, fixtures and equipment and by a $703,000 decrease of cash used in the 2018 period as compared to the 2017 period for website and database development costs for continuing product development initiatives.
Net cash used in financing activities was approximately $4,469,000 and $3,544,000 in the 2018 and 2017 periods, respectively. The 2018 period includes approximately $4,433,000 for dividends declared and paid in the six months ended June 30, 2018 and stock repurchases aggregating $36,000. The 2017 period includes approximately $3,942,000 for dividends declared and paid in the six months ended June 30, 2017 and stock repurchases aggregating $2,537,000, offset by proceeds from the exercise of stock options by Reis employees aggregating $2,935,000.
Cautionary Statement Regarding Forward-Looking Statements
This quarterly report on Form 10-Q contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to the Companys or managements outlook or expectations for earnings, revenues, expenses, margins, asset quality, or other future financial or business performance, strategies, prospects or expectations, or the impact of legal, regulatory or supervisory matters on our business, operations or performance. Specifically, forward-looking statements may include:
| statements relating to future services and product development of the Reis Services segment; |
| statements relating to business prospects, potential acquisitions, sources and uses of cash, revenue, expenses, margins, net income (loss), cash flows, renewal rates, valuation of assets and liabilities and other business metrics of the Company and its businesses, including EBITDA (as defined herein), Adjusted EBITDA (as defined herein) and Aggregate Revenue Under Contract (as defined herein); and |
| statements preceded by, followed by or that include the words estimate, plan, project, intend, expect, anticipate, believe, seek, target or similar expressions relating to future periods. |
Forward-looking statements reflect managements judgment based on currently available information and involve a number of risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. With respect to these forward-looking statements, management has made certain assumptions. Future performance cannot be assured. Actual results may differ materially from those contemplated by the forward-looking statements. Some factors that could cause actual results to differ include:
35
Table of Contents
| lower than expected revenues and other performance measures such as net income (loss), income (loss) before income taxes and EBITDA and Adjusted EBITDA for the Reis Services segment and on a consolidated basis; |
| inability to retain and increase the Companys subscriber base; |
| inability to execute properly on new products and services, or failure of subscribers to accept these products and services; |
| competition; |
| inability to attract and retain sales and senior management personnel; |
| inability to access adequate capital to fund operations and investments in the Companys business; |
| difficulties in protecting the security, confidentiality, integrity and reliability of the Companys data; |
| changes in accounting policies or practices; |
| legal and regulatory issues; |
| the results of pending, threatening or future litigation; and |
| the risk factors listed under Item 1A. Risk Factors in our annual report on Form 10-K for the year ended December 31, 2017, which was filed with the Securities and Exchange Commission on March 8, 2018. |
You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this quarterly report on Form 10-Q. Except as required by law, the Company undertakes no obligation to publicly update or release any revisions to these forward-looking statements to reflect any events or circumstances after the date of this quarterly report on Form 10-Q or to reflect the occurrence of unanticipated events.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
The Companys primary market risk exposure has been to changes in interest rates. This risk may be managed by limiting the Companys financing exposures, to the extent possible, by purchasing interest rate caps when deemed appropriate.
At June 30, 2018 and December 31, 2017, the Companys only potential exposure to interest rates was on variable rate based debt. This exposure has historically been minimized through the use of interest rate caps. During the six months ended June 30, 2018 and throughout 2017, the Company did not have any interest rate caps. No debt was outstanding at June 30, 2018 and December 31, 2017. For more information about the Companys debt, see Note 6 to the Companys consolidated financial statements included in this filing.
Reis holds cash and cash equivalents at various regional and national banking institutions. Management monitors the institutions that hold our cash and cash equivalents. Managements emphasis is primarily on safety of principal. Management, in its discretion, has diversified Reiss cash and cash equivalents among banking institutions to potentially minimize exposure to any one of these entities. To date, we have experienced no loss or lack of access to our invested cash or cash equivalents; however, we can provide no assurances that access to invested cash and cash equivalents will not be impacted by adverse conditions in the financial markets.
Cash balances held at banking institutions with which we do business generally exceed the Federal Deposit Insurance Corporation insurance limits. While management monitors the cash balances in these bank accounts, such cash balances could be impacted if the underlying banks fail or could be subject to other adverse conditions in the financial markets.
Item 4. Controls and Procedures.
As of June 30, 2018, the Company carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures as of June 30, 2018 were designed at a reasonable assurance level and were effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified in the SEC rules and forms, and to ensure that such
36
Table of Contents
information is accumulated and communicated to the Companys management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
There has been no change in the Companys internal control over financial reporting during the quarter covered by this report that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
Part II. Other Information
As disclosed in Note 11 to the Companys consolidated financial statements included in this filing, the Company is not a party to any litigation that could reasonably be foreseen to be material to the Company, and the disclosure set forth in such Note 11 is incorporated herein by reference.
A wide range of risks may affect our business and financial results, now and in the future; however, we consider the risks described under Item 1A. Risk Factors in our annual report on Form 10-K for the year ended December 31, 2017, which was filed with the SEC on March 8, 2018, to be the most significant. There may be other currently unknown or unpredictable economic, business, competitive, governmental or other factors that could have material adverse effects on our business or future results. See Part I. Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Cautionary Statement Regarding Forward-Looking Statements for additional information.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
On August 30, 2016, the Companys Board of Directors authorized a repurchase program of shares of the Companys common stock up to an aggregate of $5,000,000. Purchases under the program may be made from time to time in the open market or through privately negotiated transactions. Depending on market conditions, financial developments and other factors, these purchases may be commenced or suspended at any time, or from time to time, without prior notice and may be expanded without prior notice. The Company may make purchases pursuant to a trading plan under Securities Exchange Act Rule 10b5-1, permitting open market purchases of common stock during blackout periods consistent with the Companys Policies for Transactions in Reis Stock and Insider Trading and Tipping.
During the second quarter of 2018, the Company repurchased the following common shares:
Period |
Total Number of |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs |
||||||||||
April 1, 2018 to April 30, 2018 |
| $ | | | $ | 399,128 | ||||||||
May 1, 2018 to May 31, 2018 |
| $ | | | $ | 399,128 | ||||||||
June 1, 2018 to June 30, 2018 |
| $ | | | $ | 399,128 |
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
37
Table of Contents
On August 7, 2018, Reis, Inc. (Reis or the Company), as guarantor, and its wholly owned subsidiary, Reis Services, LLC (Reis Services), as borrower, entered into a Third Amendment (the Third Amendment) to the Amended and Restated Loan and Security Agreement, dated as of January 28, 2016, by and among Reis Services, LLC, as Borrower, Reis, Inc., as Guarantor, and Capital One, National Association, as lender (the Lender).
The Third Amendment makes certain modifications to the Amended and Restated Loan and Security Agreement, including amending the fixed charge coverage ratio to be tested only when the revolver is drawn, and extending the period of the minimum liquidity requirement of $10,000,000 of average collected balances in non-interest bearing demand deposit accounts with the Lender from March 31, 2018 through the maturity date, as well as other minor reporting changes.
The foregoing is a summary of the material terms of the Third Amendment and not a complete description of the Third Amendment. Accordingly, the foregoing is qualified in its entirety by reference to the Third Amendment, attached to this quarterly report on Form 10-Q as Exhibit 10.1, and incorporated herein by reference.
Exhibits filed with this Form 10-Q:
38
Table of Contents
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
REIS, INC. | ||
By: | /s/ Mark P. Cantaluppi | |
Mark P. Cantaluppi Vice President, Chief Financial Officer |
Date: August 9, 2018
39
Exhibit 10.1
THIRD AMENDMENT TO AMENDED AND RESTATED
LOAN AND SECURITY AGREEMENT
This THIRD AMENDMENT TO AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT, dated as of August 7, 2018 (this Amendment), is entered into among REIS SERVICES, LLC, a Maryland limited liability company, as borrower (Borrower), REIS, INC., a Maryland corporation, as guarantor (Parent) and CAPITAL ONE, NATIONAL ASSOCIATION, a national banking association, as lender (Lender). Capitalized terms used and not otherwise defined herein shall have the meanings assigned to such terms in the Loan Agreement (as defined below).
WHEREAS, Borrower, Parent and Lender are parties to that certain Amended and Restated Loan and Security Agreement, dated as of January 28, 2016 (as amended, restated, supplemented or otherwise modified from time to time, the Loan Agreement)
WHEREAS, Borrower and Parent have requested that Lender agree to certain amendments to the Loan Agreement, and, pursuant to Section 15.1 of the Loan Agreement, Lender has agreed to amend the Loan Agreement as herein provided; and
NOW, THEREFORE, in consideration of the mutual agreements, provisions and covenants contained herein and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto, intending to be legally bound hereby, agree as follows:
Section 1. Amendment to the Loan Agreement. Subject to satisfaction of the conditions precedent set forth in Section 2 hereof, the Loan Agreement shall be amended as follows:
(a) Section 1.1 thereof is hereby amended by inserting the following defined term in its appropriate alphabetical order:
Fiscal Period means (i) fiscal year or (ii) when determining compliance with Section 3.2(d)(y), fiscal quarter, as applicable.
(b) Section 1.1 thereof is hereby further amended by amending and restating the following defined term in its entirety:
Fixed Charge Coverage Ratio means, with respect to each Fiscal Period of Parent and its Subsidiaries on a consolidated basis, including the Borrower, the ratio of (a) Adjusted EBITDA minus capital expenditures (as reported on the consolidated Statement of Cash Flows of the Parent for (i) web site and database development costs and (ii) furniture, fixtures and equipment additions) all during such Fiscal Period, other than such one-time capital expenditures associated with Borrowers relocation to new offices (the New Location) (net of the contributions made to Borrower by the New Location landlord), divided by (b) the sum of (i) all payments made during such Fiscal Period in respect of long term Indebtedness (excluding the repayments of any Advances), plus (ii) all payments made
during such Fiscal Period in respect of Capitalized Lease Obligations, plus (iii) Interest Expense paid in cash during such Fiscal Period, plus (iv) dividends paid in cash during such Fiscal Period, plus (v) income taxes paid in cash during such Fiscal Period, plus (vi) cash payments made in respect of Equity Interest redemptions during such Fiscal Period; provided that this clause (b) shall not include any cash payments made to consummate all or any portion of the Permitted Share Repurchase Program.
(c) Section 3.2 thereof is hereby amending by (x) deleting the reference to and at the end of clause (b), (y) deleting the period at the end of clause (c) and inserting , and in lieu thereof and (z) inserting the following new clause (d) immediately following the existing clause (c) thereof:
(d) (x) Obligated Parties are in compliance with the covenants contained in Section 7.19(a) and (d) and (y) Parent on a consolidated basis shall demonstrate a Fixed Charge Coverage Ratio, as of the last day of the most recent fiscal quarter for which financial statements have been provided or were required to have been provided (pursuant to Section 6.2(a) or 6.2(b)) preceding such Advance request, for the four fiscal quarters then ending, of not less than 1.15 to 1.00.
(d) Section 7.10 thereof shall be amended by amending and restating clause (c) thereof in its entirety as follows:
(c) (i) pursuant to a regularly planned dividend schedule as determined by the Board of Directors of Parent; (ii) in order to enable Parent to redeem or repurchase Equity Interests from holders of such Equity Interests; and (iii) otherwise for any purpose, so long as, in each case of (i), (ii) and (iii), within five (5) Business Days prior to making any such dividend or distribution a Responsible Officer of such Obligated Party shall notify Lender, in writing, of the amount of such dividend or distribution.
(e) Section 7.19 thereof shall be amended by amending and restating clauses (b), (c) and (d) thereof in their entirety as follows:
(b) Fixed Charge Coverage Ratio. A Fixed Charge Coverage Ratio, as of the last day of each fiscal year for the four fiscal quarters then ending (commencing with the fiscal year ending December 31, 2015), of not less than 1.15 to 1.00; provided that, notwithstanding the foregoing, the Fixed Charge Coverage Ratio will not be tested for any fiscal year during which no Notice of Borrowing was made by Borrower.
(c) Intentionally Omitted.
(d) Minimum Deposit Amount. Borrower shall maintain at least $10,000,000 of average collected balances in non-interest bearing demand
2
deposit accounts with CONA at all times during the period commencing on the Second Amendment Effective Date through and including the Maturity Date.
(f) Exhibit 2.3 to the Loan Agreement shall be amended and restated in its entirety in the form attached hereto.
(g) Exhibit C-1 to the Loan Agreement shall be amended by deleting the existing clause (4) thereof in its entirety and inserting the following in lieu thereof:
Parent and its direct and indirect consolidated Subsidiaries are in compliance with the [[FIRST THREE FISCAL QUARTERS:] covenants contained in Sections 7.19(a) and (d)]] [[FOURTH FISCAL QUARTER:] covenants contained in Sections 7.19(a), (b) (if tested) and (d)] of the Loan Agreement as demonstrated on Schedule 3 attached hereto.
Section 2. Effectiveness. This Amendment shall become effective on the date on which Lender shall have received each of the following:
(a) executed counterparts of this Amendment, each of which shall be originals or facsimiles or .pdf or tiff files, properly executed by (i) Borrower, (ii) Parent and (iii) Lender; and
(b) an amendment fee of $15,000, which shall be fully earned and payable on the date hereof, and which shall be charged by Lender to Borrowers Loan Account in accordance with Section 2.9(c) of the Loan Agreement
Section 3. Representations and Warranties. Borrower and Parent hereby represent and warrant as follows:
(a) This Amendment and the Loan Agreement, as amended hereby, constitute legal, valid and binding obligations of Borrower and Parent and are enforceable against Borrower and Parent in accordance with their respective terms, accept as enforcement may be limited by equitable principles or by bankruptcy, insolvency, reorganization, moratorium, or similar laws relating to or limiting creditors rights generally.
(b) Upon the effectiveness of this Amendment, Borrower and Parent hereby reaffirm all covenants, representations and warranties made in the Loan Agreement (other than those in Section 4.5 and 5.12 of the Loan Agreement) to the extent the same are not amended hereby and agree that all such covenants, representations and warranties shall be deemed to have been remade as of the effective date of this Amendment, except for such representations and warranties as are by their express terms limited to a specific date, in which case Borrower and Parent hereby reaffirm that they shall have been true and correct as of such specified date.
(c) After giving effect to this Amendment, no Event of Default or Default shall have occurred or be continuing.
3
(d) Borrower and Parent have no defense, counterclaim or offset with respect to the Loan Agreement.
Section 4. Counterparts. This Amendment may be executed in any number of counterparts and by different parties hereto on separate counterparts, each of which when so executed and delivered shall be deemed to be an original, but all of which when taken together shall constitute a single instrument. Delivery of an executed counterpart of a signature page of this Amendment by facsimile or any other electronic transmission shall be effective as delivery of a manually executed counterpart hereof.
Section 5. Applicable Law. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE DETERMINED UNDER, GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REGARD TO CONFLICTS OF LAW PRINCIPLES THAT WOULD REQUIRE OR PERMIT THE LAWS OF ANY OTHER JURISDICTION TO APPLY.
Section 6. Headings. The headings of this Amendment are for purposes of reference only and shall not limit or otherwise affect the meaning hereof.
Section 7. Loan Document. This Amendment shall be deemed a Loan Document for all purposes of the Loan Agreement and the other Loan Documents. On and after the date hereof, each reference in the Loan Agreement to this Agreement, hereunder, hereof, or words of like import referring to the Loan Agreement shall mean and be a reference to the Loan Agreement, as amended by this Amendment.
Section 8. Effect of Amendment. Subject to satisfaction of the conditions precedent set forth in Section 2 hereof, Lender hereby waives any Defaults or Events of Default occurring under Article 8 of the Loan Agreement prior to the date hereof as a result of Obligated Parties failure to comply with any obligations under the Loan Agreement that would not constitute a Default or an Event of Default under Article 8 of the Loan Agreement as amended by this Amendment. Notwithstanding the foregoing, the waiver in this Section 8 does not establish a course of conduct between the Borrower, Parent and Lender, and each of Borrower and Parent hereby agrees that Lender is not obligated to waive any future Defaults or Events of Default under the Loan Agreement. Except as expressly set forth herein, this Amendment shall not alter, modify, amend or in any way affect any of the terms, conditions, obligations, covenants or agreements contained in the Loan Agreement or any other provision of the Loan Agreement or any other Loan Document. Each and every term, condition, obligation, covenant and agreement contained in the Loan Agreement or any other Loan Document is hereby ratified and re-affirmed in all respects and shall continue in full force and effect and nothing herein can or may be construed as a novation thereof.
[Remainder of Page Intentionally Left Blank]
4
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed by their respective authorized officers as of the day and year first above written.
REIS SERVICES, LLC, a Maryland limited liability company | ||
By: /s/ Mark P. Cantaluppi | ||
Name: | Mark P. Cantaluppi | |
Title: | Vice President and Chief Financial Officer | |
REIS, INC., a Maryland corporation | ||
By: /s/ Mark P. Cantaluppi | ||
Name: | Mark P. Cantaluppi | |
Title: | Vice President and Chief Financial Officer |
[Third Amendment to Amended and Restated Revolving Loan and Security Agreement]
CAPITAL ONE, NATIONAL ASSOCIATION, | ||
as national banking association, | ||
By: /s/ Nellya Davydova | ||
Name: | Nellya Davydova | |
Title: | Vice President |
[Third Amendment to Amended and Restated Revolving Loan and Security Agreement]
Exhibit 31.1
CERTIFICATION PURSUANT TO
17 CFR 240.13a-14(a),
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Lloyd Lynford, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Reis, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: August 9, 2018 | ||||||
By: | /s/ Lloyd Lynford | |||||
Lloyd Lynford | ||||||
Chief Executive Officer |
Exhibit 31.2
CERTIFICATION PURSUANT TO
17 CFR 240.13a-14(a),
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Mark P. Cantaluppi, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Reis, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: August 9, 2018 | ||||||
By: | /s/ Mark P. Cantaluppi | |||||
Mark P. Cantaluppi | ||||||
Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report on Form 10-Q of Reis, Inc. (together with its consolidated subsidiaries, the Company) for the period ended June 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (the Report), we, Lloyd Lynford, Chief Executive Officer of the Company, and Mark P. Cantaluppi, Chief Financial Officer of the Company, each certify, to the best of our knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Lloyd Lynford |
Lloyd Lynford |
Chief Executive Officer |
Reis, Inc. |
/s/ Mark P. Cantaluppi |
Mark P. Cantaluppi |
Chief Financial Officer |
Reis, Inc. |
August 9, 2018
This certification is being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and is not being filed as part of this Report.
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.