Upgrade to SI Premium - Free Trial

Aimco Reports Second Quarter Results

August 2, 2018 4:44 PM

DENVER--(BUSINESS WIRE)-- Apartment Investment and Management Company (“Aimco”) (NYSE: AIV) announced today second quarter results for 2018.

Chairman and Chief Executive Officer Terry Considine comments: “In the second quarter, Aimco produced solid results: Same Store Net Operating Income was up 3.2% year-over-year; Redevelopment contributed more earnings and further value creation; and 2018 paired trades were completed, increasing expected Free Cash Flow returns by 400 basis points.”

“We completed our exit from the affordable housing line of business, part of a strategic plan set in 2011. Since then, Aimco has made steady progress on other elements of the plan: selling $4.2 billion in lower-rated communities; improving portfolio quality to $2,090 in monthly revenue per apartment home; and reducing leverage by $1.8 billion. As a result, Net Asset Value per share more than doubled.”

Chief Financial Officer Paul Beldin adds: “Second quarter 2018 AFFO of $0.54 per share was $0.02 per share ahead of the high end of our guidance range, and Pro forma FFO of $0.61 per share met the high end of guidance. AFFO exceeded the midpoint of our expectations due to $0.01 per share of stronger property operating results with the remainder due to timing-related items.”

Financial Results: Second Quarter Pro forma FFO Flat; AFFO Up 6%

SECOND QUARTER YEAR-TO-DATE
(all items per common share - diluted) 2018 2017 Variance 2018 2017 Variance
Net income $ 0.02 $ 0.10 (80 %) $ 0.54 $ 0.17 218 %
Funds From Operations (FFO) $ 0.59 $ 0.61 (3 %) $ 1.19 $ 1.19 %
Add back legal and severance costs $ 0.02 $ % $ 0.02 $ %
Pro forma Funds From Operations (Pro forma FFO) $ 0.61 $ 0.61 % $ 1.21 $ 1.19 2 %
Deduct Capital Replacements $ (0.07 ) $ (0.10 ) (30 %) $ (0.14 ) $ (0.17 ) (18 %)

Adjusted Funds From Operations (AFFO)

$ 0.54 $ 0.51 6 % $ 1.07 $ 1.02 5 %

Net Income (per diluted common share) - Year-over-year, second quarter net income decreased due to higher depreciation from redevelopments placed into service and from apartment communities acquired during 2018 and to lower gains on the sale of real estate.

Pro forma FFO (per diluted common share) - Aimco’s second quarter Pro forma FFO was flat year-over-year. The following items contributed to Pro forma FFO:

As compared to 2017, this increase of $0.05 to Pro forma FFO per share was offset by increased interest expense on corporate borrowings primarily related to acquisitions, increased personnel costs due to the timing of incentive compensation costs, and lower tax benefits.

Adjusted Funds From Operations (per diluted common share) - Year-over-year, second quarter AFFO increased 6% as a result of lower Capital Replacement spending. Approximately one-third of the decrease in Capital Replacement spending was due to Aimco’s paired trade activity including the sale of approximately 2,300 apartment homes in 2017 and an additional 513 apartment homes through June 30, 2018, and the remaining decrease is due to timing of 2018 capital spending. As Aimco concentrates its investment capital in higher quality, higher price point communities, Free Cash Flow margin is increasing as Capital Replacements decline as a percentage of Net Operating Income.

Operating Results: Second Quarter Same Store NOI Up 3.2%

SECOND QUARTER YEAR-TO-DATE
Year-over-Year Sequential Year-over-Year
2018 2017 Variance 1st Qtr. Variance 2018 2017 Variance
Average Rent per Apartment Home $1,819 $1,772 2.7 % $1,808 0.6 % $1,813 $1,767 2.6 %
Other Income per Apartment Home* 121 115 5.2 % 105 15.2 % 114 112 1.8 %
Average Revenue per Apartment Home* $1,940 $1,887 2.8 % $1,913 1.4 % $1,927 $1,879 2.6 %
Average Daily Occupancy 96.3 % 95.9 % 0.4 % 96.3 % % 96.3 % 95.9 % 0.4 %
$ in Millions
Revenue, before utility reimbursements $147.0 $142.4 3.2 % $144.9 1.4 % $291.8 $283.6 2.9 %
Expenses, net of utility reimbursements 38.5 37.3 3.3 % 38.9 (1.1 %) 77.4 75.4 2.7 %
NOI $108.5 $105.1 3.2 % $106.0 2.4 % $214.4 $208.2 3.0 %
* In 2018, Aimco changed its presentation of revenues and expenses to reflect utilities costs net of amounts reimbursed by residents, which were previously included in revenue. 2017 amounts have been revised to conform to this presentation. The change in presentation had no impact on revenue growth rates in second quarter 2018 and a 10 bps impact year-to-date.

Same Store Rental Rates - Aimco measures changes in rental rates by comparing, on a lease-by-lease basis, the rate on a newly executed lease to the rate on the expiring lease for that same apartment. Newly executed leases are classified either as a new lease, where a vacant apartment is leased to a new customer, or as a renewal. The table below details changes in new and renewal lease rates.

2018 1st Qtr. Apr May Jun 2nd Qtr. Year-to-Date
Renewal rent increases 4.9 % 4.7 % 4.8 % 4.8 % 4.8 % 4.8 %
New lease rent increases 0.4 % 0.6 % 1.7 % 2.8 % 1.9 % 1.3 %
Weighted average rent increases 2.7 % 2.6 % 3.4 % 3.8 % 3.4 % 3.1 %
Average Daily Occupancy 96.3 % 96.4 % 96.4 % 96.1 % 96.3 % 96.3 %

Redevelopment

Redevelopment is Aimco’s second line of business where Aimco creates value by repositioning communities within the Aimco portfolio. Aimco also undertakes ground-up development when warranted by risk-adjusted investment returns, either directly in connection with the redevelopment of an existing apartment community or, on a more limited basis, at a new location. Aimco invests to earn risk-adjusted returns in excess of those expected from the apartment communities sold in paired trades to fund the redevelopment and development. Of these two activities, Aimco favors redevelopment because it permits adjustment of the scope and timing of spending to align with changing market conditions and customer preferences.

During the second quarter, Aimco invested $42 million in redevelopment and development. In Center City, Philadelphia, Aimco continued construction on the fourth and final tower of Park Towne Place; lease-up is underway. At June 30, 2018, 90% of the redeveloped apartment homes in the community were leased and 28 of the 136 homes still under renovation were pre-leased.

During the second quarter, Aimco invested $10 million in the development of its Parc Mosaic community in Boulder, Colorado. Aimco expects completion of construction in late 2019 and initial occupancy in the summer of 2019.

During the second quarter, Aimco leased 181 apartment homes at its Redevelopment communities. At June 30, 2018, Aimco’s exposure to lease-up at active redevelopment and development projects was approximately 419 apartment homes, of which 108 were in the fourth tower of Park Towne Place, 215 were being constructed at Parc Mosaic, and 96 were located in three other active redevelopments.

During the third quarter, Aimco expects to exercise its option to acquire approximately two acres of land adjacent to its 21 Fitzsimons apartment community, located on the University of Colorado Anschutz Medical Campus, for the development of an apartment community. Over the next two years, Aimco expects to invest approximately $87 million to construct 253 apartment homes and 4,600 square feet of retail space. Aimco anticipates a stabilized net operating income yield in the low 6% range, driven by an 80% net operating income margin due to operational efficiencies from owning the adjacent property, and a Free Cash Flow internal rate of return greater than 10% resulting in value creation of at least 35%. Upon completion of the project, Aimco will own and operate 853 apartment homes on the campus. Employment on the campus has grown by 9% annually from 2015 to 2017 and exceeds 25,000 jobs today. This number is expected to grow to 46,000 jobs over the next 12 years. Aimco has multi-year options to acquire the balance of the land on the campus that is zoned for multifamily, enough for an additional 600 apartment homes.

Portfolio Management: Revenue Per Apartment Home Up 7% to $2,090

Aimco’s portfolio of apartment communities is diversified across “A,” “B” and “C+” price points, averaging “B/B+” in quality and is also diversified across several of the largest markets in the United States.

As part of its portfolio strategy, Aimco seeks to sell up to 10% of its portfolio annually and to reinvest the proceeds from such sales in accretive uses such as capital enhancements, redevelopments, occasional developments, and selective acquisitions with projected Free Cash Flow internal rates of return higher than expected from the communities being sold. Through this disciplined approach to capital recycling, Aimco has significantly increased the quality and expected growth rate of its portfolio.

SECOND QUARTER
2018 2017 Variance
Apartment Communities 138 141 (3 )
Apartment Homes 37,897 39,187 (1,290 )
Average Revenue per Apartment Home* $ 2,090 $ 1,950 7 %
Portfolio Average Rents as a Percentage of Local Market Average Rents 112 % 113 % (1 %)
Percentage A (2Q 2018 Average Revenue per Apartment Home $2,770) 50 % 53 % (3 %)
Percentage B (2Q 2018 Average Revenue per Apartment Home $1,839) 35 % 33 % 2 %
Percentage C+ (2Q 2018 Average Revenue per Apartment Home $1,669) 15 % 14 % 1 %
NOI Margin 72 % 71 % 1 %
Free Cash Flow Margin 66 % 65 % 1 %
* In 2018, Aimco changed its presentation of revenues and expenses to reflect utilities costs net of amounts reimbursed by residents, which were previously included in revenue. 2017 amounts have been revised to conform to this presentation.

Second Quarter Real Estate Portfolio - For its entire portfolio, Aimco’s average monthly revenue per apartment home was $2,090 for second quarter 2018, a 7% increase compared to second quarter 2017. This increase is due to year-over-year growth in Same Store revenue as well as Aimco’s acquisition activities, lease-up of redevelopment and acquisition properties, and sale of communities with average monthly revenues per apartment home lower than those of the retained portfolio.

Acquisitions - Aimco evaluates potential acquisitions with an eye for unique and opportunistic investments and funds acquisitions pursuant to its strict paired trade discipline. As previously announced, in April 2018 Aimco agreed to acquire six communities in the Philadelphia area. On May 1st, Aimco purchased four communities including 665 apartment homes and 153,000 square feet of office and retail space for $308 million. The purchase of the fifth apartment community is conditioned upon the City of Camden’s approval of the transfer of the existing PILOT tax agreement, which has not yet been received. The purchase of the sixth apartment community is expected upon completion of construction in the first half of 2019.

In the first quarter, Aimco purchased for $160 million Bent Tree Apartments, a 748-apartment home community in Fairfax County, Virginia. Since acquisition, results have exceeded underwriting, with new lease rates increasing by 8%, 5% before capital investments, and occupancy increasing by approximately 300 basis points to 97%.

Dispositions - On July 25, 2018, Aimco sold for $590 million its Asset Management business and its four affordable apartment communities located in Hunters Point. After payment of transaction costs and repayment of property-level debt encumbering the Hunters Point apartment communities, net proceeds to Aimco were approximately $512 million.

On July 27, 2018, Aimco sold for $170 million Chestnut Hill Village, an 821-apartment home community located in north Philadelphia.

Aimco used proceeds from the two sales to fund 2018 acquisitions, completing the paired trades. The sale of Chestnut Hill Village rebalanced Aimco’s capital allocation to Philadelphia from a lower-rated apartment community in north Philadelphia to communities in the more desirable Center City and University City submarkets.

Aimco used proceeds from these sales to repay in full its revolving credit facility and its term loan. Aimco plans to use the remaining proceeds to reduce property-level borrowings and to fund an expected increase in 2018 redevelopment activity.

Balance Sheet

Aimco Leverage

Aimco’s leverage strategy seeks to increase financial returns while using leverage with appropriate caution. Aimco limits risk through balance sheet structure, employing low leverage, primarily non-recourse and long-dated property debt; builds financial flexibility by maintaining ample unused and available credit as well as holding properties with substantial value unencumbered by property debt; and uses partners’ capital when it enhances financial returns or reduces investment risk.

Aimco total leverage includes Aimco share of long-term, non-recourse, property debt encumbering apartment communities in its Real Estate portfolio, outstanding borrowings under its revolving credit facility and term loan, and outstanding preferred equity. Aimco leverage excludes the non-recourse property debt obligations of consolidated partnerships served by its Asset Management business.

Pro forma*
$ in Millions

June 30, 2018Actual

June 30, 2018Pro forma

% of Total

WeightedAvg. Maturity(Yrs.)

Aimco share of long-term, non-recourse property debt $ 3,801 $ 3,801 94 % 7.0
Term loan 250 %
Outstanding borrowings on revolving credit facility 220 %
Non-recourse property debt related to assets held for sale 68 %
Preferred Equity** 226 226 6 % 40.0
Total Leverage $ 4,565 $ 4,027 100 % 8.9
Cash, restricted cash and investments in securitization trust assets (171 ) (378 )
Net Leverage, as adjusted $ 4,394 $ 3,649
* Aimco used the proceeds, net of transaction costs, from the sales of its Asset Management business, its four affordable apartment communities located in Hunters Point, and Chestnut Hill Village, to repay outstanding borrowings on its revolving credit facility and its term loan.
** Aimco’s Preferred Equity is perpetual in nature; however, for illustrative purposes, Aimco has computed the weighted average maturity of its total leverage assuming a 40-year maturity for its Preferred Equity.

Leverage Ratios

Aimco target leverage ratios are Proportionate Debt and Preferred Equity to Adjusted EBITDA below 7.0x and Adjusted EBITDA to Interest Expense and Preferred Dividends greater than 2.5x. Aimco calculates Adjusted EBITDA, Pro forma EBITDA and Adjusted Interest Expense used in its leverage ratios based on current quarter amounts, annualized.

Proportionate Debt to Pro forma EBITDA* 6.5x
Proportionate Debt and Preferred Equity to Pro forma EBITDA* 6.9x
Adjusted EBITDA to Adjusted Interest Expense 3.4x
Adjusted EBITDA to Adjusted Interest Expense and Preferred Dividends 3.1x
* The Proportionate Debt to Pro forma EBITDA and Proportionate Debt and Preferred Equity to Pro forma EBITDA ratios have been calculated on a pro forma basis to reflect the impact of the July 2018 dispositions of Aimco’s Asset Management business, its four affordable apartment communities located in Hunters Point, and Chestnut Hill Village. Pro forma EBITDA has also been adjusted to reflect the acquisition of the four Philadelphia apartment communities as if the transaction had closed on April 1, 2018. These adjustments reduced the ratios of Proportionate Debt to Adjusted EBITDA and Proportionate Debt and Preferred Equity to Adjusted EBITDA by 0.7x.

Aimco expects its Proportionate Debt to Adjusted EBITDA and Proportionate Debt and Preferred Equity to Adjusted EBITDA ratios to decrease to 6.3x and 6.7x, respectively, before year-end.

Liquidity

At June 30, 2018, Aimco held cash and restricted cash of $88 million and had the capacity to borrow $368 million under its revolving credit facility, after consideration of outstanding borrowings of $220 million and $12 million of letters of credit backed by the facility. Aimco uses its credit facility primarily for working capital and other short-term purposes and to secure letters of credit. After the completion of the July dispositions, Aimco used the proceeds to repay outstanding borrowings on the revolving credit facility and term loan. On a pro forma basis, Aimco would have had the capacity to borrow $593 million under its revolving credit facility and additional cash of approximately $207 million.

Aimco also manages its financial flexibility by maintaining an investment grade rating and holding apartment communities that are unencumbered by property debt. At June 30, 2018, Aimco held unencumbered apartment communities with an estimated fair market value of approximately $2 billion.

Dividend - As previously announced, the Aimco Board of Directors declared a quarterly cash dividend of $0.38 per share of Class A Common Stock for the quarter ended June 30, 2018. On an annualized basis, this represents an increase of 6% compared to the dividends paid during 2017. This dividend is payable on August 31, 2018, to stockholders of record on August 17, 2018.

2018 Outlook

($ Amounts represent Aimco Share)

YEAR-TO-DATEJUNE 30, 2018

FULL YEAR 2018

PREVIOUS FULLYEAR 2018

Net Income per share $0.54 $4.25 to $4.33 $4.05 to $4.55
Pro forma FFO per share $1.21 $2.40 to $2.48 $2.39 to $2.49
AFFO per share $1.07 $2.09 to $2.17 $2.08 to $2.18
Select Components of FFO
Same Store Operating Measures
Revenue change compared to prior year 2.9% 2.50% to 3.00% 2.10% to 3.10%
Expense change compared to prior year 2.7% 2.80% to 3.40% 2.60% to 3.60%
NOI change compared to prior year 3.0% 2.20% to 3.00% 1.70% to 3.10%
Other Earnings
Asset Management Contribution $16M $22M $22M to $24M
Tax Benefits $8M $16M to $18M $16M to $18M
Offsite Costs
Property management expenses $10M $20M $20M
General and administrative expenses $25M $44M $44M
Total Offsite Costs $35M $64M $64M
Capital Investments
Redevelopment/Development $88M $160M to $200M $120M to $200M
Capital Enhancements $46M $80M to $100M $80M to $100M
Transactions
Property dispositions $65M $825M $790M to $870M
Property acquisitions [1] $468M $468M to $551M $551M
Portfolio Quality
Average revenue per apartment home $2,090 ~$2,100 ~$2,100
Balance Sheet
Proportionate Debt to Adjusted EBITDA [2] 6.5x ~6.3x ~6.3x
Proportionate Debt and Preferred Equity to Adjusted EBITDA [2] 6.9x ~6.7x ~6.7x
[1]

Aimco does not predict or guide to acquisitions. The variability in 2018 acquisitions relates to the uncertain purchase of the previously announced Camden, New Jersey community, which is conditioned upon the City of Camden’s approval of the transfer of the existing PILOT tax agreement.

[2] Aimco leverage ratios have been calculated on a pro forma basis to reflect the July 2018 dispositions of Aimco’s Asset Management business, its four affordable apartment communities located in Hunters Point, and Chestnut Hill Village. EBITDA has also been adjusted to reflect the acquisition of the four Philadelphia apartment communities as if the transaction had closed on April 1, 2018. These adjustments reduced the ratios of Proportionate Debt to Adjusted EBITDA and Proportionate Debt and Preferred Equity to Adjusted EBITDA by 0.7x.
($ Amounts represent Aimco Share)

THIRD QUARTER 2018

Net income per share $3.62 to $3.66
Pro forma FFO per share $0.58 to $0.62
AFFO per share $0.49 to $0.53

Earnings Conference Call Information

Live Conference Call: Conference Call Replay:
Friday, August 3, 2018 at 1:00 p.m. ET Replay available until November 3, 2018
Domestic Dial-In Number: 1-888-317-6003 Domestic Dial-In Number: 1-877-344-7529
International Dial-In Number: 1-412-317-6061 International Dial-In Number: 1-412-317-0088
Passcode: 2156813 Passcode: 10121597

Live webcast and replay: investors.aimco.com

Supplemental Information

The full text of this Earnings Release and the Supplemental Information referenced in this release are available on Aimco’s website at investors.aimco.com.

Glossary & Reconciliations of Non-GAAP Financial and Operating Measures

Financial and operating measures found in this Earnings Release and the Supplemental Information include certain financial measures used by Aimco management that are measures not defined under accounting principles generally accepted in the United States (“GAAP”). Certain Aimco terms and Non-GAAP measures are defined in the Glossary in the Supplemental Information and Non-GAAP measures reconciled to the most comparable GAAP measures.

About Aimco

Aimco is a real estate investment trust focused on the ownership and management of quality apartment communities located in select markets in the United States. Aimco is one of the country’s largest owners and operators of apartments, with ownership interests in 133 communities in 17 states and the District of Columbia. Aimco common shares are traded on the New York Stock Exchange under the ticker symbol AIV, and are included in the S&P 500. For more information about Aimco, please visit our website at www.aimco.com.

Forward-looking Statements

This Earnings Release and Supplemental Information contain forward-looking statements within the meaning of the federal securities laws, including, without limitation, statements regarding projected results and specifically forecasts of third quarter and full year 2018 results, including but not limited to: FFO, Pro forma FFO and selected components thereof; AFFO; Aimco redevelopment/development investments and projected yield on such investments, timelines and Net Operating Income contribution; expectations regarding sales of Aimco apartment communities and the use of proceeds thereof; and Aimco liquidity and leverage metrics.

These forward-looking statements are based on management’s judgment as of this date, which is subject to risks and uncertainties. Risks and uncertainties include, but are not limited to: Aimco’s ability to maintain current or meet projected occupancy, rental rate and property operating results; the effect of acquisitions, dispositions, redevelopments and developments; Aimco’s ability to meet budgeted costs and timelines, and achieve budgeted rental rates related to Aimco redevelopments and developments; and Aimco’s ability to comply with debt covenants, including financial coverage ratios.

Actual results may differ materially from those described in these forward-looking statements and, in addition, will be affected by a variety of risks and factors, some of which are beyond Aimco’s control, including, without limitation:

In addition, Aimco’s current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code and depends on Aimco’s ability to meet the various requirements imposed by the Internal Revenue Code, through actual operating results, distribution levels and diversity of stock ownership.

Readers should carefully review Aimco’s financial statements and the notes thereto, as well as the section entitled “Risk Factors” in Item 1A of Aimco’s Annual Report on Form 10-K for the year ended December 31, 2017, and the other documents Aimco files from time to time with the Securities and Exchange Commission.

These forward-looking statements reflect management’s judgment as of this date, and Aimco assumes no obligation to revise or update them to reflect future events or circumstances. This press release does not constitute an offer of securities for sale.

Consolidated Statements of Operations
(in thousands, except per share data) (unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2018 2017 2018 2017
REVENUES
Rental and other property revenues attributable to Real Estate $ 231,130 $ 227,703 $ 456,523 $ 452,931
Rental and other property revenues of partnerships served by Asset Management business 19,000 18,533 37,808 37,095
Tax credit and transaction revenues 57 2,856 3,576 5,547
Total revenues 250,187 249,092 497,907 495,573
OPERATING EXPENSES
Property operating expenses attributable to Real Estate 76,031 79,082 154,318 158,708
Property operating expenses of partnerships served by Asset Management business 9,062 8,391 18,257 17,587
Depreciation and amortization 97,485 89,155 190,033 176,323
General and administrative expenses 13,882 10,108 25,237 21,071
Other expenses, net 4,366 2,650 7,324 4,389
Total operating expenses 200,826 189,386 395,169 378,078
Operating income 49,361 59,706 102,738 117,495
Interest income 2,884 2,012 5,056 4,204
Interest expense (49,906 ) (46,858 ) (97,701 ) (94,740 )
Other, net 200 200 424 665
Income before income taxes and gain on dispositions 2,539 15,060 10,517 27,624
Income tax benefit 4,395 5,023 41,783 10,008
Income before gain on dispositions 6,934 20,083 52,300 37,632
Gain on dispositions of real estate, inclusive of related income tax 222 1,508 50,546 1,114
Net income 7,156 21,591 102,846 38,746
Noncontrolling interests:
Net income attributable to noncontrolling interests in consolidated real estate partnerships (45 ) (813 ) (6,251 ) (1,764 )
Net income attributable to preferred noncontrolling interests in Aimco OP (1,934 ) (1,939 ) (3,871 ) (3,888 )
Net income attributable to common noncontrolling interests in Aimco OP (140 ) (787 ) (3,895 ) (1,344 )
Net income attributable to noncontrolling interests (2,119 ) (3,539 ) (14,017 ) (6,996 )
Net income attributable to Aimco 5,037 18,052 88,829 31,750
Net income attributable to Aimco preferred stockholders (2,149 ) (2,149 ) (4,297 ) (4,297 )
Net income attributable to participating securities (71 ) (60 ) (190 ) (119 )
Net income attributable to Aimco common stockholders $ 2,817 $ 15,843 $ 84,342 $ 27,334
Net income attributable to Aimco per common share – basic and diluted $ 0.02 $ 0.10 $ 0.54 $ 0.17
Weighted average common shares outstanding – basic 156,703 156,305 156,656 156,282
Weighted average common shares outstanding – diluted 156,833 156,715 156,786 156,735
Consolidated Balance Sheets
(in thousands) (unaudited)
June 30, 2018 December 31, 2017
Assets
Real estate $ 8,171,651 $ 7,927,753
Accumulated depreciation (2,452,947 ) (2,522,358 )
Net real estate 5,718,704 5,405,395
Cash and cash equivalents 46,703 60,498
Restricted cash 41,117 34,827
Goodwill 37,808 37,808
Other assets 327,756 234,931
Assets held for sale 94,314 17,959
Assets of partnerships served by Asset Management business [1]:
Real estate, net 216,875 224,873
Cash and cash equivalents 20,696 16,288
Restricted cash 30,055 30,928
Other assets 10,328 15,533
Total Assets $ 6,544,356 $ 6,079,040
Liabilities and Equity
Non-recourse property debt secured by Aimco Real Estate communities $ 3,810,824 $ 3,563,041
Debt issue costs (19,586 ) (17,932 )
Non-recourse property debt, net 3,791,238 3,545,109
Term loan, net 249,801 249,501
Revolving credit facility borrowings 220,170 67,160
Accrued liabilities and other 216,789 213,027
Liabilities related to assets held for sale 68,610
Liabilities of partnerships served by Asset Management business [1]:
Non-recourse property debt, net 224,112 227,141
Accrued liabilities and other 17,519 19,812
Total Liabilities 4,788,239 4,321,750
Preferred noncontrolling interests in Aimco OP 101,332 101,537
Equity:
Perpetual preferred stock 125,000 125,000
Class A Common Stock 1,574 1,572
Additional paid-in capital 3,887,260 3,900,042
Accumulated other comprehensive income 3,208 3,603
Distributions in excess of earnings (2,402,101 ) (2,367,073 )
Total Aimco equity 1,614,941 1,663,144
Noncontrolling interests in consolidated real estate partnerships (2,984 ) (1,716 )
Common noncontrolling interests in Aimco OP 42,828 (5,675 )
Total equity 1,654,785 1,655,753
Total liabilities and equity $ 6,544,356 $ 6,079,040
[1] On July 25, 2018, Aimco completed the sale of its Asset Management business and derecognized these assets and liabilities. As of June 30, 2018, these amounts are classified as held for sale on Aimco’s GAAP balance sheet.

Apartment Investment and Management Company

Investor Relations

Suzanne Sorkin, 303-793-4661

Vice President, Investor Relations/FP&A

[email protected]

Source: Apartment Investment and Management Company

Categories

Press Releases

Next Articles