Upgrade to SI Premium - Free Trial

Form 8-K AT&T INC. For: Jul 24

July 24, 2018 4:14 PM


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549
 

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934


Date of report (Date of earliest event reported) July 24, 2018

AT&T INC.
(Exact Name of Registrant as Specified in Charter)


Delaware
1-8610
43-1301883
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification No.)

                      208 S. Akard St., Dallas, Texas
75202
                        (Address of Principal Executive Offices)
(Zip Code)

Registrant's telephone number, including area code (210) 821-4105


__________________________________
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Item 2.02 Results of Operations and Financial Condition.

The registrant announced on July 24, 2018, its results of operations for the second quarter of 2018. The text of the press release and accompanying financial information are attached as exhibits and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.
The following exhibits are furnished as part of this report:
(d)          Exhibits


  99.1 Press release dated July 24, 2018 reporting financial results for the second quarter ended June 30, 2018.
     
 
     
 
99.3





Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
AT&T INC.
   
   
   
Date: July 24, 2018
By: /s/ Debra L. Dial                                  .
       Debra L. Dial
Senior Vice President and Controller

 

 

 
AT&T Completes Time Warner Acquisition;
Agrees to Acquire AppNexus;
Reports Second-Quarter Results

Consolidated results include 16 days
of Time Warner results for the second quarter
·
Diluted EPS of $0.81 as reported compared to $0.63 in the year-ago quarter
·
Adjusted EPS of $0.91 compared to $0.79 in the year-ago quarter
·
Consolidated revenues of $39.0 billion
·
Cash from operations of $10.2 billion, up 17.5%
·
Capital expenditures of $5.1 billion
·
Free cash flow of $5.1 billion, up 46.4%

Company Updates 2018 Guidance 1
·
Raising adjusted EPS to high end of $3.50 range
·
Raising free cash flow to high end of $21 billion range (inclusive of all deal and integration costs)
·
Capital Investment of approximately $25 billion; $22 billion net of expected FirstNet reimbursements and vendor financing

Note: AT&T's second-quarter earnings conference call will be webcast at 4:30 p.m. ET on Tuesday, July 24, 2018. The webcast and related materials will be available on AT&T's Investor Relations website at https://investors.att.com.

DALLAS, July 24, 2018 — "It was an exciting quarter for AT&T as we completed the acquisition of Time Warner on June 14 and created a modern media company built around premium content, 170 million direct-to-customer relationships, advertising technology and high-speed networks," said Randall Stephenson, AT&T chairman and CEO.2

"Time Warner joins us coming off an impressive second-quarter. Turner turned in solid subscription and advertising revenue growth, Warner Bros. is in high gear with a record number of series in production, and HBO delivered strong subscriber revenue growth.

 

 
"Since we closed the Time Warner deal, we've also announced an agreement to acquire ad-tech leader AppNexus, which will be an important step to strengthen our leadership in advanced TV advertising.
"Our goal is to reshape the way media and entertainment work for consumers, and you will see us continue to do exactly that."
AT&T Inc. (NYSE:T) reported solid wireless results in the second quarter, including postpaid phone gains, continued strong prepaid phone growth and stable postpaid churn. On a GAAP basis, service revenue declined; however, on a comparable basis service revenue grew. Including the acquisition of Time Warner in mid-June, AT&T reported consolidated revenue growth on a comparable basis, which offset pressure from its entertainment and business segments, and strong earnings and free cash flow growth.

·
Strong subscriber gains:
o
3.8 million total wireless net adds
§
3.1 million in U.S., driven by connected devices and prepaid
§
756,000 in Mexico
o
219,000 total video net adds (U.S. and Latin America)
·
U.S. wireless results:
o
Service revenue growth on a comparable basis
o
46,000 postpaid phone net adds with continued strong year-over-year improvement
o
Continued prepaid growth with 356,000 phone net adds
o
Nearly 400,000 branded smartphones added to base
o
Second-quarter postpaid phone churn of 0.82%
·
Entertainment Group results:
o
342,000 DIRECTV NOW net adds to reach more than 1.8 million subscribers
o
80,000 total video net adds; total video customer base stable with DIRECTV NOW; AT&T WatchTV launched
o
76,000 IP broadband net adds; 23,000 total broadband net adds; more than
9 million customer locations passed with fiber
o
AdWorks continues double-digit revenue growth
·
Time Warner acquisition closed on June 14; full second-quarter results include:
o
HBO and Turner year-over-year subscription revenue growth
o
Turner ad revenues up 3%
o
Record number of series in production at Warner Bros.
o
166 Primetime Emmy Awards nominations



 
 
Consolidated Financial Results
AT&T adopted new U.S. accounting standards as required that deal with revenue recognition (ASC 606), post-employment benefit costs and certain cash receipts on installment receivables. These changes impact the company's income statements and cash flows. With the adoption of ASC 606, the company made a policy decision to record Universal Service Fees (USF) and other regulatory fees on a net basis. The company is providing comparable results in addition to GAAP to help investors better understand the impact on financials from ASC 606 and the policy decision. Historical income statements and cash flows have been recast to show only the impact of the adoption of the other two accounting standards.

The company's consolidated results include 16 days of Time Warner results for the second quarter. Time Warner's total second-quarter results on a historical basis are located on AT&T's Investor Relations website. Pro forma schedules are expected to be filed in August.

AT&T's consolidated revenues for the second quarter totaled $39.0 billion versus $39.8 billion in the year-ago quarter, primarily due to the impact of ASC 606 which included netting of approximately $900 million of USF with operating expenses.  On a comparative basis, declines in domestic video and legacy wireline services were offset by adding approximately $1.1 billion from Time Warner net of eliminations and growth in wireless, strategic business services and advertising. On a comparative basis, revenues were $39.9 billion, an increase of 0.2% primarily due to the second-quarter close of the Time Warner acquisition.

Operating expenses were $32.5 billion versus $33.3 billion, primarily due to the netting of USF and other regulatory fee revenues and the deferral of commissions under ASC 606. Excluding those impacts, operating expenses were $34.0 billion, an increase of about $700 million due to inclusion of Time Warner results, content cost pressure and higher wireless equipment costs partially offset by cost efficiencies.
 

Versus results from the second quarter of 2017, operating income was $6.5 billion, stable versus the year-ago quarter; and operating income margin was 16.6% versus 16.4%. On a comparative basis, operating income was $5.9 billion and operating income margin was 14.8%. When adjusting for a non-cash actuarial gain on benefit plans, amortization, merger- and integration-related expenses and other items, operating income was $8.2 billion, or $7.7 billion on a comparative basis, versus $8.1 billion in the year-ago quarter and operating income margin was 21.1%, or 19.2% on a comparative basis, versus 20.3% in the year-ago quarter.

Second-quarter net income attributable to AT&T was $5.1 billion, or $0.81 per diluted share, versus $3.9 billion, or $0.63 per diluted share, in the year-ago quarter. Adjusting for a $0.21 non-cash actuarial gain on benefit plans and $0.31 of costs for amortization, merger- and integration-related expenses and other items, earnings per diluted share was $0.91 compared to an adjusted $0.79 in the year-ago quarter, a 15.2% increase.

Cash from operating activities was $10.2 billion, and capital expenditures were $5.1 billion. Capital investment included about $275 million in FirstNet capital costs and reflects about $300 million in FirstNet reimbursements. Free cash flow — cash from operating activities minus capital expenditures — was $5.1 billion for the quarter.

2018 Outlook1
AT&T expects in 2018:
·
Raising adjusted EPS to high end of the $3.50 range
·
Raising free cash flow to high end of the $21 billion range; inclusive of all deal and integration costs
·
Capital Investment of approximately $25 billion; $22 billion net of expected FirstNet reimbursements and vendor financing
 

                                                  
 
1 Adjustments include a non-cash mark-to-market benefit plan gain/loss, merger-related interest expense, merger integration and amortization costs and other adjustments. We expect the mark-to-market adjustment which is driven by interest rates and investment returns that are not reasonably estimable at this time, to be the largest of these items. Accordingly, we cannot provide a reconciliation between forecasted adjusted diluted EPS and reported diluted EPS without unreasonable effort.
 
2 Represents cumulative video-capable D2C relationships across the following services: Postpaid, prepaid and reseller wireless; US and LatAm pay-TV, including DIRECTV NOW; Mexico wireless; and US consumer broadband.
 



*About AT&T
AT&T Inc. (NYSE: T) is a diversified, global leader in telecommunications, media and entertainment, and technology. It executes in the market under four operating units. WarnerMedia's HBO, Turner and Warner Bros. divisions are world leaders in creating premium content, operate the world's largest TV and film studio, and own a world-class library of entertainment. AT&T Communications provides more than 100 million U.S. consumers with entertainment and communications experiences across TV, mobile and broadband services. Plus, it serves more than 3 million business customers with high-speed, highly secure connectivity and smart solutions. AT&T International provides pay-TV services across 11 countries and territories in Latin America and the Caribbean, and is the fastest growing wireless provider in Mexico, serving consumers and businesses. AT&T ad and analytics provides marketers with innovative, targeted, data-driven advertising solutions around premium video content.
AT&T products and services are provided or offered by subsidiaries and affiliates of AT&T Inc. under the AT&T brand and not by AT&T Inc. Additional information is available at about.att.com. © 2018 AT&T Intellectual Property. All rights reserved. AT&T, the Globe logo and other marks are trademarks and service marks of AT&T Intellectual Property and/or AT&T affiliated companies. All other marks contained herein are the property of their respective owners.

Cautionary Language Concerning Forward-Looking Statements
Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T's filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise.
This news release may contain certain non-GAAP financial measures. Reconciliations between the non-GAAP financial measures and the GAAP financial measures are available on the company's website at https://investors.att.com.
For more information, contact:
Name: Erin McGrath
AT&T Corporate Communications
Phone: 214-862-0651
 

 

AT&T Inc.                                    

Financial Data

                                   

 

                                   

 

                                   

Consolidated Statements of Income

 

Dollars in millions except per share amounts

 

Three Months Ended

       

Six Months Ended

     

Unaudited

 

June 30,

       

June 30,

     

 

 

2018

 

2017

As Adjusted

 

Percent

Change

 

2018

 

2017

As Adjusted

 

Percent

Change

Operating Revenues

                                   

  Service

 

$

33,773

   

$

36,538

     

-7.6

  %

 

$

67,419

   

$

72,994

     

-7.6

  %

  Equipment

   

4,080

     

3,299

     

23.7

  %

   

8,472

     

6,208

     

36.5

  %

  Media

   

1,133

     

-

     

-

  %

   

1,133

     

-

     

-

  %

    Total Operating Revenues

   

38,986

     

39,837

     

-2.1

  %

   

77,024

     

79,202

     

-2.7

  %

 

                                               

Operating Expenses

                                               

   Cost of revenues

                                               

    Equipment

   

4,377

     

4,138

     

5.8

  %

   

9,225

     

7,986

     

15.5

  %

    Broadcast, programming and operations

   

5,449

     

4,898

     

11.2

  %

   

10,615

     

9,872

     

7.5

  %

    Other cost of revenues (exclusive of depreciation

          and amortization shown separately below)

   

7,632

     

9,569

     

-20.2

  %

   

15,564

     

18,857

     

-17.5

  %

   Selling, general and administrative

   

8,684

     

8,559

     

1.5

  %

   

16,581

     

17,331

     

-4.3

  %

   Depreciation and amortization

   

6,378

     

6,147

     

3.8

  %

   

12,372

     

12,274

     

0.8

  %

    Total Operating Expenses

   

32,520

     

33,311

     

-2.4

  %

   

64,357

     

66,320

     

-3.0

  %

Operating Income

   

6,466

     

6,526

     

-0.9

  %

   

12,667

     

12,882

     

-1.7

  %

Interest Expense

   

(2,023

)

   

(1,395

)

   

45.0

  %

   

(3,794

)

   

(2,688

)

   

41.1

  %

Equity in Net Income (Loss) of Affiliates

   

(16

)

   

14

     

-

  %

   

(7

)

   

(159

)

   

95.6

  %

Other Income (Expense) - Net

   

2,353

     

925

     

-

  %

   

4,055

     

1,413

     

-

  %

Income Before Income Taxes

   

6,780

     

6,070

     

11.7

  %

   

12,921

     

11,448

     

12.9

  %

Income Tax Expense

   

1,532

     

2,056

     

-25.5

  %

   

2,914

     

3,860

     

-24.5

  %

Net Income

   

5,248

     

4,014

     

30.7

  %

   

10,007

     

7,588

     

31.9

  %

 Less: Net Income Attributable to

    Noncontrolling Interest

   

(116

)

   

(99

)

   

-17.2

  %

   

(213

)

   

(204

)

   

-4.4

  %

Net Income Attributable to AT&T

 

$

5,132

     

3,915

     

31.1

  %

   

9,794

     

7,384

     

32.6

  %

 

                                               

Basic Earnings Per Share Attributable to AT&T

 

$

0.81

     

0.63

     

28.6

  %

   

1.56

     

1.19

     

31.1

  %

   Weighted Average Common

       Shares Outstanding (000,000)

   

6,351

     

6,165

     

3.0

  %

   

6,257

     

6,166

     

1.5

  %

 

                                               

Diluted Earnings Per Share Attributable to AT&T

 

$

0.81

     

0.63

     

28.6

  %

   

1.56

     

1.19

     

31.1

  %

   Weighted Average Common 

       Shares Outstanding with Dilution (000,000)

   

6,374

     

6,184

     

3.1

  %

   

6,277

     

6,185

     

1.5

  %


 

AT&T Inc.            

Financial Data

           

 

           

 

           

Consolidated Balance Sheets

 

Dollars in millions

     

Unaudited

 

Jun. 30,

   

Dec. 31,

 

 

 

2018

   

2017

 

Assets

           

Current Assets

           

Cash and cash equivalents

 

$

13,523

   

$

50,498

 

Accounts receivable - net of allowances for doubtful accounts of $804 and $663

   

25,492

     

16,522

 

Prepaid expenses

   

1,966

     

1,369

 

Other current assets

   

14,305

     

10,757

 

Total current assets

   

55,286

     

79,146

 

Noncurrent Inventories and Theatrical Film and Television Production Costs

   

5,849

     

-

 

Property, Plant and Equipment - Net

   

129,556

     

125,222

 

Goodwill

   

143,499

     

105,449

 

Licenses

   

96,802

     

96,136

 

Trademarks and Trade Names - Net

   

24,440

     

7,021

 

Distribution Networks

   

17,403

     

-

 

Other Intangible Assets - Net

   

30,800

     

11,119

 

Investments in and Advances to Equity Affiliates

   

8,007

     

1,560

 

Other Assets

   

23,734

     

18,444

 

Total Assets

 

$

535,376

   

$

444,097

 

 

               

Liabilities and Stockholders' Equity

               

Current Liabilities

               

Debt maturing within one year

 

$

21,672

   

$

38,374

 

Accounts payable and accrued liabilities

   

35,488

     

34,470

 

Advanced billing and customer deposits

   

5,914

     

4,213

 

Accrued taxes

   

1,889

     

1,262

 

Dividends payable

   

3,630

     

3,070

 

Total current liabilities

   

68,593

     

81,389

 

Long-Term Debt

   

168,495

     

125,972

 

Deferred Credits and Other Noncurrent Liabilities

               

Deferred income taxes

   

59,665

     

43,207

 

Postemployment benefit obligation

   

29,476

     

31,775

 

Other noncurrent liabilities

   

25,017

     

19,747

 

Total deferred credits and other noncurrent liabilities

   

114,158

     

94,729

 

Stockholders' Equity

               

Common stock

   

7,621

     

6,495

 

Additional paid-in capital

   

125,960

     

89,563

 

Retained earnings

   

56,555

     

50,500

 

Treasury stock

   

(12,872

)

   

(12,714

)

Accumulated other comprehensive income

   

5,716

     

7,017

 

Noncontrolling interest

   

1,150

     

1,146

 

Total stockholders' equity

   

184,130

     

142,007

 

Total Liabilities and Stockholders' Equity

 

$

535,376

   

$

444,097

 

 

               

AT&T Inc.            

Financial Data

           

 

           

 

           

Consolidated Statements of Cash Flows

 

Dollars in millions

 

Six Months Ended

 

Unaudited

 

June 30,

 

 

 

2018

   

2017

As Adjusted

 

Operating Activities

           

Net income

 

$

10,007

   

$

7,588

 

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

   

12,372

     

12,274

 

Amortization of film and television costs

   

168

     

-

 

Undistributed earnings from investments in equity affiliates

   

235

     

167

 

Provision for uncollectible accounts

   

808

     

795

 

Deferred income tax expense

   

2,032

     

964

 

Net (gain) loss from sale of investments, net of impairments

   

(29

)

   

12

 

Actuarial (gain) loss on pension and postretirement benefits

   

(2,726

)

   

(259

)

Changes in operating assets and liabilities:

               

Accounts receivable

   

233

     

119

 

Other current assets, inventories and theatrical file and television production costs

   

1,039

     

470

 

Accounts payable and other accrued liabilities

   

(3,890

)

   

(2,761

)

Equipment installment receivables and related sales

   

490

     

525

 

Deferred customer contract acquisition and fulfillment costs

   

(1,725

)

   

(796

)

Retirement benefit funding

   

(280

)

   

(280

)

Other - net

   

442

     

(1,148

)

Total adjustments

   

9,169

     

10,082

 

Net Cash Provided by Operating Activities

   

19,176

     

17,670

 

 

               

Investing Activities

               

Capital expenditures:

               

Purchase of property and equipment

   

(10,959

)

   

(10,750

)

Interest during construction

   

(267

)

   

(473

)

Acquisitions, net of cash acquired

   

(40,715

)

   

1,224

 

Dispositions

   

59

     

51

 

(Purchases) sales of securities, net

   

(218

)

   

169

 

Advances to and investments in equity affiliates, net

   

(1,035

)

   

-

 

Cash collections of deferred purchase price

   

500

     

382

 

Net Cash Used in Investing Activities

   

(52,635

)

   

(9,397

)

 

               

Financing Activities

               

Net change in short-term borrowings with original maturities of three months or less

   

2,992

     

(2

)

Issuance of other short-term borrowings

   

4,839

     

-

 

Issuance of long-term debt

   

26,478

     

24,115

 

Repayment of long-term debt

   

(30,212

)

   

(6,118

)

Purchase of treasury stock

   

(564

)

   

(458

)

Issuance of treasury stock

   

12

     

24

 

Dividends paid

   

(6,144

)

   

(6,021

)

Other

   

(1,121

)

   

77

 

Net Cash (Used in) Provided by Financing Activities

   

(3,720

)

   

11,617

 

Net (decrease) increase in cash and cash equivalents and restricted cash

   

(37,179

)

   

19,890

 

Cash and cash equivalents and restricted cash beginning of year

   

50,932

     

5,935

 

Cash and Cash Equivalents and Restricted Cash End of Period

 

$

13,753

   

$

25,825

 

 

               

AT&T Inc.

                                       

Consolidated Supplementary Data

                                                 
                                                     
                                                     
Supplementary Financial Data
Dollars in millions except per share amounts
 
Three Months Ended
     
 
   Six Months Ended          
Unaudited
 
 June 30,
 
Percent
 
   June 30,  
Percent
   
2018
 
2017
 
Change
   
2018
   
2017
 
Change
Capital expenditures
                                                  
Purchase of property and equipment
 
$
5,002
   
$
4,966
     
0.7
  %
 
 
$
10,959
 
 
 
$
10,750
     
1.9
  %
Interest during construction
   
106
     
242
     
-56.2
  %
     
267
       
473
     
-43.6
  %
Total Capital Expenditures
 
$
5,108
   
$
5,208
     
-1.9
  %
 
 
$
11,226
 
 
 
$
11,223
     
-
  %
                                                                 
Dividends Declared per Share
 
$
0.50
   
$
0.49
     
2.0
  %
 
 
$
1.00
 
 
 
$
0.98
     
2.0
  %
                                                                 
End of Period Common Shares Outstanding (000,000)
                             
7,261
       
6,140
     
18.3
  %
Debt Ratio
                             
50.8
 
%
   
53.3
  %
   
-250
  BP
Total Employees                               273,210         260,480       4.9   %
                                                                 
                                                                 
Supplementary Operating Data
Subscribers and connections in thousands
                                                              
Unaudited
                       
 
   June 30,  
Percent
                               
2018
     
2017
 
Change
Wireless Subscribers
                                                              
Domestic
                             
146,889
       
136,102
     
7.9
  %
Mexico
                             
16,398
       
13,082
     
25.3
  %
Total Wireless Subscribers
                             
163,287
       
149,184
     
9.5
  %
                                                                 
Total Branded Wireless Subscribers
                             
109,806
       
104,022
     
5.6
  %
                                                                 
Video Connections
                                                              
Domestic
                             
25,473
       
25,200
     
1.1
  %
Latin America
                             
13,713
       
13,622
     
0.7
  %
Total Video Connections
                             
39,186
       
38,822
     
0.9
  %
                                                                 
Broadband Connections
                                                              
 IP
                             
14,709
       
14,234
     
3.3
  %
 DSL
                             
1,063
       
1,452
     
-26.8
  %
Total Broadband Connections
                             
15,772
       
15,686
     
0.5
  %
                                                                 
Voice Connections
                                                              
Network Access Lines
                             
10,832
       
12,791
     
-15.3
  %
U-verse  VoIP Connections
                             
5,449
       
5,853
     
-6.9
  %
Total Retail Voice Connections
                             
16,281
       
18,644
     
-12.7
  %
                                                                 
                                                                 
 
  Three Months Ended        
 
  Six Months Ended            
 
  June 30,  
Percent
 
  June 30,  
Percent
     
2018 
   
2017 
 
Change
     
2018 
     
2017 
 
Change
Wireless Net Additions
                                                              
Domestic
   
3,064
     
2,298
     
33.3
  %
     
5,694
       
4,376
     
30.1
  %
Mexico
   
756
     
476
     
58.8
  %
     
1,299
       
1,109
     
17.1
  %
Total Wireless Net Additions
   
3,820
     
2,774
     
37.7
  %
     
6,993
       
5,485
     
27.5
  %
                                                                 
Total Branded Wireless Net Additions
   
1,280
     
904
     
41.6
  %
     
2,138
       
1,639
     
30.4
  %
                                                                 
Video Net Additions
                                                              
Domestic
   
79
     
(199
)
   
-
  %
     
203
       
(360
)
   
-
  %
Latin America
   
140
     
(56
)
   
-
  %
     
125
       
35
     
-
  %
Total Video Net Additions
   
219
     
(255
)
   
-
  %
     
328
       
(325
)
   
-
  %
                                                                 
Broadband Net Additions
                                                              
 IP
   
72
     
124
     
-41.9
  %
     
222
       
370
     
-40.0
  %
 DSL
   
(75
)
   
(133
)
   
43.6
  %
     
(169
)
     
(289
)
   
41.5
  %
Total Broadband Net Additions
   
(3
)
   
(9
)
   
66.7
  %
     
53
       
81
     
-34.6
  %
                                                                 
 

 

CONSUMER MOBILITY

 

 

   

 

               

 

           

The Consumer Mobility segment provides nationwide wireless service to consumers and wholesale and resale wireless subscribers located in the U.S. or in U.S. territories. We provide voice and data services, including high-speed internet, and video services.

 

 

   

 

               

 

           

Segment Results

 

Dollars in millions

Three Months Ended

     

Six Months Ended

     

Unaudited

June 30,

 

Percent

June 30,

 

Percent

 

2018

 

 

2017

 

Change

2018

 

 

2017

 

Change

Segment Operating Revenues

   

 

               

 

           

Service

$

11,853

 

 

 

$

12,467

     

-4.9

  %

$

23,465

 

 

 

$

24,932

     

-5.9

  %

Equipment

 

3,016

 

 

   

2,624

     

14.9

  %

 

6,390

 

 

   

4,965

     

28.7

  %

   Total Segment Operating Revenues

 

14,869

 

 

   

15,091

     

-1.5

  %

 

29,855

 

 

   

29,897

     

-0.1

  %

 

     

 

                     

 

               

Segment Operating Expenses

     

 

                     

 

               

Operations and support

 

8,085

 

 

   

8,636

     

-6.4

  %

 

16,609

 

 

   

17,196

     

-3.4

  %

Depreciation and amortization

 

1,806

 

 

   

1,716

     

5.2

  %

 

3,613

 

 

   

3,432

     

5.3

  %

    Total Segment Operating Expenses

 

9,891

 

 

   

10,352

     

-4.5

  %

 

20,222

 

 

   

20,628

     

-2.0

  %

Segment Operating Income

 

4,978

 

 

   

4,739

     

5.0

  %

 

9,633

 

 

   

9,269

     

3.9

  %

Equity in Net Income of Affiliates

 

-

 

 

   

-

     

-

  %

 

-

 

 

   

-

     

-

  %

Segment Contribution

$

4,978

 

 

 

$

4,739

     

5.0

  %

$

9,633

 

 

 

$

9,269

     

3.9

  %

 

     

 

                     

 

               

Segment Operating Income Margin

 

33.5

%

 

   

31.4

  %

    210   BP  

32.3

%

 

   

31.0

  %

    130   BP 

 

     

 

                     

 

               

 

     

 

                     

 

               

Supplementary Operating Data

Subscribers and connections in thousands

                       

Unaudited

           

June 30,

 

Percent

 

     

 

                 

2018 

 

   

2017 

 

Change

Consumer Mobility Subscribers

     

 

                     

 

               

Postpaid

     

 

                 

65,326

 

 

   

65,570

     

-0.4

  %

Prepaid

     

 

                 

15,376

 

 

   

14,187

     

8.4

  %

Branded

     

 

                 

80,702

 

 

   

79,757

     

1.2

  %

Reseller

     

 

                 

8,484

 

 

   

10,182

     

-16.7

  %

Total Consumer Mobility Subscribers

     

 

                 

89,186

 

 

   

89,939

     

-0.8

  %

 

     

 

                     

 

               

 

     

 

                     

 

               

 

Three Months Ended

       

Six Months Ended

       

 

June 30,

 

Percent

June 30,

 

Percent

 

 

2018

 

   

2017

 

Change

 

2018

 

   

2017

 

Change

Consumer Mobility Net Additions

     

 

                     

 

               

Postpaid

 

(49

)

 

   

(28

)

   

-75.0

  %

 

(113

)

 

   

(310

)

   

63.5

  %

Prepaid

 

356

 

 

   

267

     

33.3

  %

 

548

 

 

   

549

     

-0.2

  %

Branded

 

307

 

 

   

239

     

28.5

  %

 

435

 

 

   

239

     

82.0

  %

Reseller

 

(451

)

 

   

(364

)

   

-23.9

  %

 

(841

)

 

   

(951

)

   

11.6

  %

Total Consumer Mobility Net Additions

 

(144

)

 

   

(125

)

   

-15.2

  %

 

(406

)

 

   

(712

)

   

43.0

  %


BUSINESS SOLUTIONS    

 

               

 

           

 

   

 

               

 

           

The Business Solutions segment provides services to business customers, including multinational companies; governmental and wholesale customers. We provide advanced IP-based services including Virtual Private Networks (VPN); Ethernet-related products and broadband, collectively referred to as strategic business services; as well as traditional data and voice products. We provide a complete communications solution to our business customers.

 

 

   

 

               

 

           

Segment Results

 

Dollars in millions

Three Months Ended

     

Six Months Ended

     

Unaudited

June 30,

 

Percent

June 30,

 

Percent

 

2018

 

 

2017

 

Change

2018

 

 

2017

 

Change

Segment Operating Revenues

   

 

               

 

           

Wireless service

$

1,829

 

 

 

$

2,004

     

-8.7

  %

$

3,620

 

 

 

$

4,007

     

-9.7

  %

Strategic services

 

3,039

 

 

   

2,958

     

2.7

  %

 

6,109

 

 

   

5,862

     

4.2

  %

Legacy voice and data services

 

2,723

 

 

   

3,423

     

-20.4

  %

 

5,561

 

 

   

6,971

     

-20.2

  %

Other service and equipment

 

888

 

 

   

922

     

-3.7

  %

 

1,727

 

 

   

1,800

     

-4.1

  %

Wireless equipment

 

584

 

 

   

360

     

62.2

  %

 

1,162

 

 

   

648

     

79.3

  %

  Total Segment Operating Revenues

 

9,063

 

 

   

9,667

     

-6.2

  %

 

18,179

 

 

   

19,288

     

-5.7

  %

 

     

 

                     

 

               

Segment Operating Expenses

     

 

                     

 

               

Operations and support

 

5,616

 

 

   

6,053

     

-7.2

  %

 

11,210

 

 

   

12,051

     

-7.0

  %

Depreciation and amortization

 

1,487

 

 

   

1,483

     

0.3

  %

 

2,945

 

 

   

2,943

     

0.1

  %

    Total Segment Operating Expenses

 

7,103

 

 

   

7,536

     

-5.7

  %

 

14,155

 

 

   

14,994

     

-5.6

  %

Segment Operating Income

 

1,960

 

 

   

2,131

     

-8.0

  %

 

4,024

 

 

   

4,294

     

-6.3

  %

Equity in Net Income (Loss) of Affiliates

 

1

 

 

   

-

     

-

  %

 

-

 

 

   

-

     

-

  %

Segment Contribution

$

1,961

 

 

 

$

2,131

     

-8.0

  %

$

4,024

 

 

 

$

4,294

     

-6.3

  %

 

     

 

                     

 

               

Segment Operating Income Margin

 

21.6

%

 

   

22.0

  %

    -40  BP  

22.1

%

 

   

22.3

  %

    -20   BP 

 

     

 

                     

 

               

 

     

 

                     

 

               

Supplementary Operating Data

Subscribers and connections in thousands

                       

Unaudited

           

June 30,

 

Percent

 

     

 

                 

2018

 

   

2017

 

Change

Business Solutions Wireless Subscribers

     

 

                     

 

               

Postpaid

     

 

                 

12,046

 

 

   

11,432

     

5.4

  %

Prepaid

     

 

                 

841

 

 

   

-

     

-

  %

Branded

     

 

                 

12,887

 

 

   

11,432

     

12.7

  %

Reseller

     

 

                 

98

 

 

   

73

     

34.2

  %

Connected Devices

     

 

                 

44,718

 

 

   

34,658

     

29.0

  %

Total Business Mobility Subscribers

     

 

                 

57,703

 

 

   

46,163

     

25.0

  %

 

     

 

                     

 

               

Business Solutions IP Broadband Connections

           

1,017

 

 

   

992

     

2.5

  %

 

     

 

                     

 

               

 

     

 

                     

 

               

 

Three Months Ended

       

Six Months Ended

       

 

June 30,

 

Percent

June 30,

 

Percent

 

 

2018

 

   

2017

 

Change

 

2018

 

   

2017

 

Change

Business Solutions Wireless Net Additions

     

 

                     

 

               

Postpaid

 

122

 

 

   

171

     

-28.7

  %

 

235

 

 

   

259

     

-9.3

  %

Prepaid

 

97

 

 

   

-

     

-

  %  

146

 

 

   

-

     

-

  %

Branded

 

219

 

 

   

171

     

28.1

  %   

381

 

 

   

259

     

47.1

  %

Reseller

 

7

 

 

   

(4

)

   

-

  %   

9

 

 

   

1

     

-

  %

Connected Devices

 

2,982

 

 

   

2,256

     

32.2

  %   

5,710

 

 

   

4,828

     

18.3

  %

Total Business Solutions Wireless Net Additions

 

3,208

 

 

   

2,423

     

32.4

  %   

6,100

 

 

   

5,088

     

19.9

  %

 

     

 

                     

 

               

Business Solutions IP Broadband  Net Additions

 

(4

)

 

   

12

     

-

  %

 

(8

)

 

   

16

     

-

  %


 

ENTERTAINMENT GROUP

 

 

   

 

               

 

           

The Entertainment Group segment provides video, internet, voice communication, and interactive and targeted advertising services to customers located in the U.S. or in U.S. territories.

 

 

   

 

               

 

           

Segment Results

Dollars in millions

Three Months Ended

     

Six Months Ended

     

Unaudited

June 30,

 

Percent

June 30,

 

Percent

 

2018

 

 

2017

 

Change

2018

 

 

2017

 

Change

Segment Operating Revenues

   

 

               

 

           

Video entertainment

$

8,331

 

 

 

$

9,153

     

-9.0

  %

$

16,690

 

 

 

$

18,173

     

-8.2

  %

High-speed internet

 

1,981

 

 

   

1,927

     

2.8

  %

 

3,859

 

 

   

3,868

     

-0.2

  %

Legacy voice and data services

 

785

 

 

   

981

     

-20.0

  %

 

1,604

 

 

   

2,012

     

-20.3

  %

Other service and equipment

 

553

 

 

   

600

     

-7.8

  %

 

1,074

 

 

   

1,209

     

-11.2

  %

    Total Segment Operating Revenues

 

11,650

 

 

   

12,661

     

-8.0

  %

 

23,227

 

 

   

25,262

     

-8.1

  %

 

     

 

                     

 

               

Segment Operating Expenses

     

 

                     

 

               

Operations and support

 

8,852

 

 

   

9,561

     

-7.4

  %

 

17,791

 

 

   

19,166

     

-7.2

  %

Depreciation and amortization

 

1,346

 

 

   

1,458

     

-7.7

  %

 

2,658

 

 

   

2,878

     

-7.6

  %

    Total Segment Operating Expenses

 

10,198

 

 

   

11,019

     

-7.5

  %

 

20,449

 

 

   

22,044

     

-7.2

  %

Segment Operating Income

 

1,452

 

 

   

1,642

     

-11.6

  %

 

2,778

 

 

   

3,218

     

-13.7

  %

Equity in Net Income (Loss) of Affiliates

 

(20

)

 

   

(12

)

   

-66.7

  %

 

(11

)

 

   

(18

)

   

38.9

  %

Segment Contribution

$

1,432

 

 

 

$

1,630

     

-12.1

  %

$

2,767

 

 

 

$

3,200

     

-13.5

  %

 

     

 

                     

 

               

Segment Operating Income Margin

 

12.5

%

 

   

13.0

  %

   

-50

  BP  

12.0

%

 

   

12.7

  %

    -70   BP

 

     

 

                     

 

               

 

     

 

                     

 

               

Supplementary Operating Data

Subscribers and connections in thousands

                       

Unaudited

           

June 30,

 

Percent

 

     

 

                 

2018

 

   

2017

 

Change

Video Connections

     

 

                     

 

               

Satellite

     

 

                 

19,984

 

 

   

20,856

     

-4.2

  %

U-verse

     

 

                 

3,656

 

 

   

3,825

     

-4.4

  %

DIRECTV NOW

     

 

                 

1,809

 

 

   

491

     

-

  %

Total Video Connections

     

 

                 

25,449

 

 

   

25,172

     

1.1

  %

 

     

 

                     

 

               

Broadband Connections

     

 

                     

 

               

 IP

     

 

                 

13,692

 

 

   

13,242

     

3.4

  %

 DSL

     

 

                 

763

 

 

   

1,060

     

-28.0

  %

Total Broadband Connections

     

 

                 

14,455

 

 

   

14,302

     

1.1

  %

 

     

 

                     

 

               

Voice Connections

     

 

                     

 

               

Retail Consumer Switched Access Lines

     

 

                 

4,333

 

 

   

5,257

     

-17.6

  %

U-verse Consumer VoIP Connections

     

 

                 

4,950

 

 

   

5,439

     

-9.0

  %

Total Retail Consumer Voice Connections

     

 

                 

9,283

 

 

   

10,696

     

-13.2

  %

 

     

 

                     

 

               

 

     

 

                     

 

               

 

Three Months Ended

       

Six Months Ended

       

 

June 30,

 

Percent

June 30,

 

Percent

 

 

2018

 

   

2017

 

Change

 

2018

 

   

2017

 

Change

Video Net Additions1

     

 

                     

 

               

Satellite

 

(286

)

 

   

(156

)

   

-83.3

  %

 

(474

)

 

   

(156

)

   

-

  %

U-verse

 

24

 

 

   

(195

)

   

-

  %

 

25

 

 

   

(428

)

   

-

  %

DIRECTV NOW

 

342

 

 

   

152

     

-

  %

 

654

 

 

   

224

     

-

  %

Total Video Net Additions

 

80

 

 

   

(199

)

   

-

  %

 

205

 

 

   

(360

)

   

-

  %

 

     

 

                     

 

               

Broadband Net Additions

     

 

                     

 

               

 IP

 

76

 

 

   

112

     

-32.1

  %

 

230

 

 

   

354

     

-35.0

  %

 DSL

 

(53

)

 

   

(104

)

   

49.0

  %

 

(125

)

 

   

(231

)

   

45.9

  %

Total Broadband Net Additions

 

23

 

 

   

8

     

-

  %

 

105

 

 

   

123

     

-14.6

  %

1 Includes the impact of customers that migrated to DIRECTV NOW.

               

 

               

 

INTERNATIONAL

 

 

   

 

                 

 

           

The International segment provides entertainment services in Latin America and wireless services in Mexico. Video entertainment services are provided to primarily residential customers using satellite technology. We utilize our regional and national wireless networks in Mexico to provide consumer and business customers with wireless data and voice communication services. Our international subsidiaries conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates.

 

 

   

 

                 

 

           

Segment Results

Dollars in millions

Three Months Ended

     

Six Months Ended

     

Unaudited

June 30,

 

Percent

June 30,

 

Percent

 

2018

 

 

2017

 

Change

 

2018

 

 

2017

 

Change

Segment Operating Revenues

   

 

                 

 

           

Video entertainment

$

1,254

 

 

 

$

1,361

     

-7.9

  %

 

$

2,608

 

 

 

$

2,702

     

-3.5

  %

Wireless service

 

417

 

 

   

535

     

-22.1

  %

   

821

 

 

   

1,010

     

-18.7

  %

Wireless equipment

 

280

 

 

   

130

     

115.4

  %

   

547

 

 

   

243

     

125.1

  %

    Total Segment Operating Revenues

 

1,951

 

 

   

2,026

     

-3.7

  %

   

3,976

 

 

   

3,955

     

0.5

  %

 

     

 

                       

 

               

Segment Operating Expenses

     

 

                       

 

               

Operations and support

 

1,803

 

 

   

1,772

     

1.7

  %

   

3,607

 

 

   

3,531

     

2.2

  %

Depreciation and amortization

 

313

 

 

   

311

     

0.6

  %

   

645

 

 

   

601

     

7.3

  %

    Total Segment Operating Expenses

 

2,116

 

 

   

2,083

     

1.6

  %

   

4,252

 

 

   

4,132

     

2.9

  %

Segment Operating Income (Loss)

 

(165

)

 

   

(57

)

   

-

  %

   

(276

)

 

   

(177

)

   

-55.9

  %

Equity in Net Income of Affiliates

 

15

 

 

   

25

     

-40.0

  %

   

15

 

 

   

45

     

-66.7

  %

Segment Contribution

$

(150

)

 

 

$

(32

)

   

-

  %

 

$

(261

)

 

 

$

(132

)

   

-97.7

  %

 

     

 

                       

 

               

Segment Operating Income Margin

 

(8.5

)  %

 

   

(2.8

)  %

    -570   BP    

(6.9

)  %

 

   

(4.5

)  %

    -240   BP

 

     

 

                       

 

               

 

     

 

                       

 

               

Supplementary Operating Data

Subscribers and connections in thousands

                         

Unaudited

           

June 30,

 

Percent

 

     

 

                   

2018

 

   

2017

 

Change

Mexican Wireless Subscribers

     

 

                       

 

               

Postpaid

     

 

                   

5,749

 

 

   

5,187

     

10.8

  %

Prepaid

     

 

                   

10,468

 

 

   

7,646

     

36.9

  %

Branded

     

 

                   

16,217

 

 

   

12,833

     

26.4

  %

Reseller

     

 

                   

181

 

 

   

249

     

-27.3

  %

Total Mexican Wireless Subscribers

     

 

                   

16,398

 

 

   

13,082

     

25.3

  %

 

     

 

                       

 

               

Latin America Satellite Subscribers

     

 

                       

 

               

Total Latin America Satellite Subscribers

     

 

                   

13,713

 

 

   

13,622

     

0.7

  %

 

     

 

                       

 

               

 

     

 

                       

 

               

 

Three Months Ended

       

Six Months Ended

       

 

June 30,

 

Percent

June 30,

 

Percent

 

 

2018

 

   

2017

 

Change

   

2018

 

   

2017

 

Change

Mexican Wireless Net Additions

     

 

                       

 

               

Postpaid

 

142

 

 

   

92

     

54.3

  %

   

251

 

 

   

222

     

13.1

  %

Prepaid

 

611

 

 

   

402

     

52.0

  %

   

1,070

 

 

   

919

     

16.4

  %

Branded

 

753

 

 

   

494

     

52.4

  %

   

1,321

 

 

   

1,141

     

15.8

  %

Reseller

 

3

 

 

   

(18

)

   

-

  %

   

(22

)

 

   

(32

)

   

31.3

  %

Total Mexican Wireless Net Additions

 

756

 

 

   

476

     

58.8

  %

   

1,299

 

 

   

1,109

     

17.1

  %

 

     

 

                       

 

               

Latin America Satellite Net Additions

     

 

                       

 

               

Total Latin America Satellite Net Additions

 

140

 

 

   

(56

)

   

-

  %

   

125

 

 

   

35

     

-

  %


 

Warner Media

 

 

   

 

                 

 

           

The Warner Media segment consists of the results of Time Warner Inc. after we completed our acquisition June 14, 2018. Our Warner Media segment operating income margin was 35.4% for the 16-day period ended June 30, 2018. Consistent with our past practice, many of the adjustment from the application of purchase accounting rules required under GAAP have not been allocated to the business unit, instead they are reported as acquisition-related items. The Warner Media segment consists of the following businesses: Turner, consisting principally of cable networks and digital media properties; Home Box Office (HBO), consisting principally of premium pay television and OTT services; and Warner Bros., consisting principally of television, feature film, home video and game production and distribution.

 

 

   

 

                 

 

           

Segment Results

Dollars in millions

Three Months Ended

       

Six Months Ended

 

Unaudited

June 30,

 

Percent

 

June 30,

 

Percent

 

2018

 

 

2017

 

Change

 

2018

 

 

2017

 

Change

Segment Operating Revenues

   

 

                 

 

           

Content

$

487

 

 

 

$

-

     

-

  %

 

$

487

 

 

 

$

-

     

-

  %

Subscription

 

591

 

 

   

-

     

-

  %

   

591

 

 

   

-

     

-

  %

Advertising

 

208

 

 

                   

208

 

 

               

Other

 

51

 

 

   

-

     

-

  %

   

51

 

 

   

-

     

-

  %

Intrasegment eliminations

 

(62

)

 

                   

(62

)

 

               

    Total Segment Operating Revenues

 

1,275

 

 

   

-

     

-

  %

   

1,275

 

 

   

-

     

-

  %

 

     

 

                       

 

               

Segment Operating Expenses

     

 

                       

 

               

Operations and support

 

794

 

 

   

-

     

-

  %

   

794

 

 

   

-

     

-

  %

Depreciation and amortization

 

30

 

 

   

-

     

-

  %

   

30

 

 

   

-

     

-

  %

    Total Segment Operating Expenses

 

824

 

 

   

-

     

-

  %

   

824

 

 

   

-

     

-

  %

Segment Operating Income (Loss)

 

451

 

 

   

-

     

-

  %

   

451

 

 

   

-

     

-

  %

Equity in Net Income of Affiliates

 

(6

)

 

   

-

     

-

  %

   

(6

)

 

   

-

     

-

  %

Segment Contribution

$

445

 

 

 

$

-

     

-

  %

 

$

445

 

 

 

$

-

     

-

  %

Segment Operating Income Margin

 

35.4

  %

 

   

-

  %

    -   BP    

35.4

  %

 

   

-

  %

    -   BP

 

SUPPLEMENTAL OPERATING INFORMATION - AT&T MOBILITY

 

           

 

               

              

As a supplemental discussion of our operating results, for comparison purposes, we are providing a view of our combined domestic wireless operations (AT&T Mobility).

 

           

 

               

              

Operating Results

Dollars in millions

Three Months Ended

   

  

Six Months Ended

     

  

Unaudited

June 30,

 

Percent

June 30,

   

Percent

 

2018

   

2017

 

Change

 

2018

   

2017

   

Change

Operating Revenues

           

 

               

            

Service

$

13,682

   

$

14,471

   

-5.5

  %

 

$

27,085

   

$

28,939

     

-6.4

  %

Equipment

 

3,600

     

2,984

   

20.6

  %

   

7,552

     

5,613

     

34.5

  %

    Total Operating Revenues

 

17,282

     

17,455

   

-1.0

  %

   

34,637

     

34,552

     

0.2

  %

 

                 

 

                     

              

Operating Expenses

                 

 

                     

            

Operations and support

 

9,663

     

10,091

   

-4.2

  %

   

19,765

     

19,976

     

-1.1

  %

Depreciation and amortization

 

2,113

     

1,988

   

6.3

  %

   

4,208

     

3,980

     

5.7

  %

    Total Operating Expenses

 

11,776

     

12,079

   

-2.5

  %

   

23,973

     

23,956

     

0.1

  %

Operating Income

$

5,506

   

$

5,376

   

2.4

  %

 

$

10,664

   

$

10,596

     

0.6

  %

 

                 

 

                     

              

Operating Income Margin

 

31.9

  %

   

30.8

  %

  110

  BP

   

30.8

  %

   

30.7

  %

    10

  BP

 

                 

 

                     

              

 

                 

 

                     

              

Supplementary Operating Data

Subscribers and connections in thousands

       

 

           

        

Unaudited

       

 

June 30,

 

Percent

 

                 

 

   

2018

   

2017

 

Change

AT&T Mobility Subscribers

                 

 

                     

            

Postpaid

                 

 

   

77,372

     

77,002

     

0.5

  %

Prepaid

                 

 

   

16,217

     

14,187

     

14.3

  %

Branded

                 

 

   

93,589

     

91,189

     

2.6

  %

Reseller

                 

 

   

8,582

     

10,255

     

-16.3

  %

Connected Devices

                 

 

   

44,718

     

34,658

     

29.0

  %

Total AT&T Mobility Subscribers

                 

 

   

146,889

     

136,102

     

7.9

  %

 

                 

 

                     

              

Domestic Licensed POPs (000,000)

                 

 

   

329

     

326

     

0.9

  %

 

                 

 

                     

              

 

                 

 

                     

              

 

Three Months Ended

   

  

Six Months Ended

     

  

 

June 30,

Percent

 

June 30,

 

Percent

 

 

2018

   

2017

Change

   

2018

   

2017

 

Change

AT&T Mobility Net Additions

                 

 

                     

            

Postpaid

 

73

     

143

   

-49.0

%

   

122

     

(51

)

   

-

  %

Prepaid

 

453

     

267

   

69.7

%

   

694

     

549

     

26.4

  %

Branded

 

526

     

410

   

28.3

%

   

816

     

498

     

63.9

  %

Reseller

 

(444

)

   

(368

)

 

-20.7

%

   

(832

)

   

(950

)

   

12.4

  %

Connected Devices

 

2,982

     

2,256

   

32.2

%

   

5,710

     

4,828

     

18.3

  %

Total AT&T Mobility Net Additions

 

3,064

     

2,298

   

33.3

%

   

5,694

     

4,376

     

30.1

  %

M&A Activity, Partitioned Customers and

  Other Adjustments

 

(7

)

   

-

   

-

%

   

(6

)

   

(2,723

)

   

99.8

  %

 

                 

 

                     

              

Branded Churn

 

1.50

  %

   

1.57

  %

 

-7

BP

   

1.57

  %    

1.64

%

   

-7

  BP

Postpaid Churn

 

1.02

  %

   

1.01

  %

 

1

BP

   

1.04

  %    

1.06

%

   

-2

  BP

Postpaid Phone Only Churn

 

0.82

  %

   

0.79

  %

 

3

BP

   

0.83

  %    

0.84

%

   

-1

  BP

 

                 

 

                     

              


 

SUPPLEMENTAL SEGMENT RECONCILIATION

 

 

                                         

 

                                         

Three Months Ended

Dollars in millions

                                         

Unaudited

                                         

 

                                         

June 30, 2018

                                         

 

 

Revenues

   

Operations and Support Expenses

   

EBITDA

   

Depreciation and Amortization

   

Operating Income (Loss)

   

Equity in Net Income (Loss) of Affiliates

   

Segment Contribution

 

Consumer Mobility

 

$

14,869

   

$

8,085

   

$

6,784

   

$

1,806

   

$

4,978

   

$

-

   

$

4,978

 

Business Solutions

   

9,063

     

5,616

     

3,447

     

1,487

     

1,960

     

1

     

1,961

 

Entertainment Group

   

11,650

     

8,852

     

2,798

     

1,346

     

1,452

     

(20

)

   

1,432

 

International

   

1,951

     

1,803

     

148

     

313

     

(165

)

   

15

     

(150

)

WarnerMedia

   

1,275

     

794

     

481

     

30

     

451

     

(6

)

   

445

 

Segment Total

   

38,808

     

25,150

     

13,658

     

4,982

     

8,676

   

$

(10

)

 

$

8,666

 

Corporate and Other

   

319

     

660

     

(341

)

   

118

     

(459

)

               

Acquisition-related items

   

-

     

321

     

(321

)

   

1,278

     

(1,599

)

               

Certain Significant items

   

-

     

152

     

(152

)

   

-

     

(152

)

               

Eliminations

   

(141

)

   

(141

)

   

-

     

-

     

-

                 

AT&T Inc.

 

$

38,986

   

$

26,142

   

$

12,844

   

$

6,378

   

$

6,466

                 

 

                                                       

 

                                                       

June 30, 2017

                                                       

 

 

Revenues

   

Operations and Support Expenses

   

EBITDA

   

Depreciation and Amortization

   

Operating Income (Loss)

   

Equity in Net Income (Loss) of Affiliates

   

Segment Contribution

 

Consumer Mobility

 

$

15,091

   

$

8,636

   

$

6,455

   

$

1,716

   

$

4,739

   

$

-

   

$

4,739

 

Business Solutions

   

9,667

     

6,053

     

3,614

     

1,483

     

2,131

     

-

     

2,131

 

Entertainment Group

   

12,661

     

9,561

     

3,100

     

1,458

     

1,642

     

(12

)

   

1,630

 

International

   

2,026

     

1,772

     

254

     

311

     

(57

)

   

25

     

(32

)

Segment Total

   

39,445

     

26,022

     

13,423

     

4,968

     

8,455

   

$

13

   

$

8,468

 

Corporate and Other

   

392

     

766

     

(374

)

   

9

     

(383

)

               

Acquisition-related items

   

-

     

281

     

(281

)

   

1,170

     

(1,451

)

               

Certain Significant items

   

-

     

95

     

(95

)

   

-

     

(95

)

               

AT&T Inc.

 

$

39,837

   

$

27,164

   

$

12,673

   

$

6,147

   

$

6,526

                 

 

                                                       
 

 

                                                       

 

                                                       

Six Months Ended

Dollars in millions

                                                       

Unaudited

                                                       

 

                                                       

June 30, 2018

                                                       

 

 

Revenues

   

Operations and Support Expenses

   

EBITDA

   

Depreciation and Amortization

   

Operating Income (Loss)

   

Equity in Net Income (Loss) of Affiliates

   

Segment Contribution

 

Consumer Mobility

 

$

29,855

   

$

16,609

   

$

13,246

   

$

3,613

   

$

9,633

   

$

-

   

$

9,633

 

Business Solutions

   

18,179

     

11,210

     

6,969

     

2,945

     

4,024

     

-

     

4,024

 

Entertainment Group

   

23,227

     

17,791

     

5,436

     

2,658

     

2,778

     

(11

)

   

2,767

 

International

   

3,976

     

3,607

     

369

     

645

     

(276

)

   

15

     

(261

)

WarnerMedia

   

1,275

     

794

     

481

     

30

     

451

     

(6

)

   

445

 

Segment Total

   

76,512

     

50,011

     

26,501

     

9,891

     

16,610

   

$

(2

)

 

$

16,608

 

Corporate and Other

   

653

     

1,395

     

(742

)

   

141

     

(883

)

               

Acquisition-related items

   

-

     

388

     

(388

)

   

2,340

     

(2,728

)

               

Certain Significant items

   

-

     

332

     

(332

)

   

-

     

(332

)

               

Eliminations

   

(141

)

   

(141

)

   

-

     

-

     

-

                 

AT&T Inc.

 

$

77,024

   

$

51,985

   

$

25,039

   

$

12,372

   

$

12,667

                 

 

                                                       

 

                                                       

June 30, 2017

                                                       

 

 

Revenues

   

Operations and Support Expenses

   

EBITDA

   

Depreciation and Amortization

   

Operating Income (Loss)

   

Equity in Net Income (Loss) of Affiliates

   

Segment Contribution

 

Consumer Mobility

 

$

29,897

   

$

17,196

   

$

12,701

   

$

3,432

   

$

9,269

   

$

-

   

$

9,269

 

Business Solutions

   

19,288

     

12,051

     

7,237

     

2,943

     

4,294

     

-

     

4,294

 

Entertainment Group

   

25,262

     

19,166

     

6,096

     

2,878

     

3,218

     

(18

)

   

3,200

 

International

   

3,955

     

3,531

     

424

     

601

     

(177

)

   

45

     

(132

)

Segment Total

   

78,402

     

51,944

     

26,458

     

9,854

     

16,604

   

$

27

   

$

16,631

 

Corporate and Other

   

800

     

1,637

     

(837

)

   

48

     

(885

)

               

Acquisition-related items

   

-

     

488

     

(488

)

   

2,372

     

(2,860

)

               

Certain Significant items

   

-

     

(23

)

   

23

     

-

     

23

                 

AT&T Inc.

 

$

79,202

   

$

54,046

   

$

25,156

   

$

12,274

   

$

12,882

                 

 

                                                       

 

As a supplemental discussion of our operating results, we are providing results under the comparative historical accounting method prior to our adoption of ASC 606 and other accounting changes.

 

 

                           

SUPPLEMENTAL INCOME STATEMENT

                           

 

                           

Supplemental Consolidated Statements of Income

Dollars in millions except per share amounts

Three Months Ended

     

Unaudited

June 30,

     

 

2018

 

Accounting Impact

 

Historical

2018

 

2017

 

Percent

Change

Operating Revenues

                           

  Service

$

33,773

   

$

(1,390

)

 

$

35,163

   

$

36,538

     

-3.8

  %

  Equipment

 

4,080

     

469

     

3,611

     

3,299

     

9.5

  %

  Media

 

1,133

     

(2

)

   

1,135

     

-

     

-

  %

    Total Operating Revenues

 

38,986

     

(923

)

   

39,909

     

39,837

     

0.2

  %

 

                                     

Operating Expenses

                                     

   Cost of revenues

                                     

     Equipment

 

4,377

     

-

     

4,377

     

4,138

     

5.8

  %

     Broadcast, programming and operations

 

5,449

     

-

     

5,449

     

4,898

     

11.2

  %

     Other cost of revenues (exclusive of depreciation

          and amortization shown separately below)

 

7,632

     

(903

)

   

8,535

     

9,569

     

-10.8

  %

   Selling, general and administrative

 

8,684

     

(583

)

   

9,267

     

8,559

     

8.3

  %

   Depreciation and amortization

 

6,378

     

-

     

6,378

     

6,147

     

3.8

  %

    Total Operating Expenses

 

32,520

     

(1,486

)

   

34,006

     

33,311

     

2.1

  %

Operating Income

 

6,466

     

563

     

5,903

     

6,526

     

-9.5

  %

Interest Expense

 

(2,023

)

   

-

     

(2,023

)

   

(1,395

)

   

45.0

  %

Equity in Net Income (Loss) of Affiliates

 

(16

)

   

-

     

(16

)

   

14

     

-

  %

Other Income (Expense) - Net

 

2,353

     

-

     

2,353

     

925

     

-

  %

Income Before Income Taxes

 

6,780

     

563

     

6,217

     

6,070

     

2.4

  %

Income Tax Expense

 

1,532

     

138

     

1,394

     

2,056

     

-32.2

  %

Net Income

 

5,248

     

425

     

4,823

     

4,014

     

20.2

  %

 Less: Net Income Attributable to

    Noncontrolling Interest

 

(116

)

   

(6

)

   

(110

)

   

(99

)

   

-11.1

  %

Net Income Attributable to AT&T

$

5,132

   

$

419

   

$

4,713

   

$

3,915

     

20.4

  %

 

                                     

 

                                     

Basic Earnings Per Share Attributable to AT&T

$

0.81

   

$

0.07

   

$

0.74

   

$

0.63

     

17.5

  %

   Weighted Average Common

       Shares Outstanding (000,000)

 

6,351

     

-

     

6,351

     

6,165

     

3.0

  %

 

                                     

Diluted Earnings Per Share Attributable to AT&T

$

0.81

   

$

0.07

   

$

0.74

   

$

0.63

     

17.5

  %

   Weighted Average Common

       Shares Outstanding with Dilution (000,000)

 

6,374

     

-

     

6,374

     

6,184

     

3.1

  %


 

SUPPLEMENTAL CONSUMER MOBILITY

 

                         

            

Supplemental Segment Results

Dollars in millions

Three Months Ended

     

  

Unaudited

June 30,

   

 

2018

 

Accounting Impact

 

Historical

2018

 

2017

 

Percent

Change

Segment Operating Revenues

                         

          

Service

$

11,853

   

$

(603

)

 

$

12,456

   

$

12,467

     

-0.1

  %

Equipment

 

3,016

     

291

     

2,725

     

2,624

     

3.8

  %

    Total Segment Operating Revenues

 

14,869

     

(312

)

   

15,181

     

15,091

     

0.6

  %

 

                                   

         

Segment Operating Expenses

                                   

         

Operations and support

 

8,085

     

(571

)

   

8,656

     

8,636

     

0.2

  %

    EBITDA

 

6,784

     

259

     

6,525

     

6,455

     

1.1

  %

Depreciation and amortization

 

1,806

     

-

     

1,806

     

1,716

     

5.2

  %

    Total Segment Operating Expenses

 

9,891

     

(571

)

   

10,462

     

10,352

     

1.1

  %

Segment Operating Income

 

4,978

     

259

     

4,719

     

4,739

     

-0.4

  %

Equity in Net Income of Affiliates

 

-

     

-

     

-

     

-

     

-

  %

Segment Contribution

$

4,978

   

$

259

   

$

4,719

   

$

4,739

     

-0.4

  %

 

                                   

            

Operating Income Margin

 

33.5

  %

           

31.1

  %

   

31.4

%

   

-30

  BP

EBITDA Margin

 

45.6

  %

           

43.0

  %

   

42.8

%

   

20

  BP

EBITDA Service Margin

 

57.2

  %

           

52.4

  %

   

51.8

%

   

60

  BP


 

SUPPLEMENTAL BUSINESS SOLUTIONS

                         

          

 

                         

            

Supplemental Segment Results

Dollars in millions

Three Months Ended

   

  

Unaudited

June 30,

   

 

2018

 

Accounting Impact

 

Historical

2018

 

2017

 

Percent Change

Segment Operating Revenues

                         

          

Wireless service

$

1,829

   

$

(209

)

 

$

2,038

   

$

2,004

     

1.7

%

Strategic services

 

3,039

     

(2

)

   

3,041

     

2,958

     

2.8

%

Legacy voice and data services

 

2,723

     

(251

)

   

2,974

     

3,423

     

-13.1

%

Other service and equipment

 

888

     

(70

)

   

958

     

922

     

3.9

%

Wireless equipment

 

584

     

160

     

424

     

360

     

17.8

%

    Total Segment Operating Revenues

 

9,063

     

(372

)

   

9,435

     

9,667

     

-2.4

%

 

                                   

            

Segment Operating Expenses

                                   

          

Operations and support

 

5,616

     

(443

)

   

6,059

     

6,053

     

0.1

%

    EBITDA

 

3,447

     

71

     

3,376

     

3,614

     

-6.6

%

Depreciation and amortization

 

1,487

     

-

     

1,487

     

1,483

     

0.3

%

    Total Segment Operating Expenses

 

7,103

     

(443

)

   

7,546

     

7,536

     

0.1

%

Segment Operating Income

 

1,960

     

71

     

1,889

     

2,131

     

-11.4

%

Equity in Net Income of Affiliates

 

1

     

-

     

1

     

-

     

-

%

Segment Contribution

$

1,961

   

$

71

   

$

1,890

   

$

2,131

     

-11.3

%

 

                                   

            

Operating Income Margin

 

21.6

  %

           

20.0

  %

   

22.0

  %

   

-200

BP

EBITDA Margin

 

38.0

  %

           

35.8

  %

   

37.4

  %

   

-160

BP

 

 

SUPPLEMENTAL ENTERTAINMENT GROUP

 

                         

            

Supplemental Segment Results

Dollars in millions

Three Months Ended

     

  

Unaudited

June 30,

   

 

2018

 

Accounting Impact

 

Historical

2018

 

2017

 

Percent

Change

Segment Operating Revenues

                         

          

Video entertainment

$

8,331

   

$

(107

)

 

$

8,438

   

$

9,153

     

-7.8

  %

High-speed internet

 

1,981

     

-

     

1,981

     

1,927

     

2.8

  %

Legacy voice and data services

 

785

     

(33

)

   

818

     

981

     

-16.6

  %

Other service and equipment

 

553

     

(66

)

   

619

     

600

     

3.2

  %

    Total Segment Operating Revenues

 

11,650

     

(206

)

   

11,856

     

12,661

     

-6.4

  %

 

                                   

            

Segment Operating Expenses

                                   

          

Operations and support

 

8,852

     

(425

)

   

9,277

     

9,561

     

-3.0

  %

    EBITDA

 

2,798

     

219

     

2,579

     

3,100

     

-16.8

  %

Depreciation and amortization

 

1,346

     

-

     

1,346

     

1,458

     

-7.7

  %

    Total Segment Operating Expenses

 

10,198

     

(425

)

   

10,623

     

11,019

     

-3.6

  %

Segment Operating Income

 

1,452

     

219

     

1,233

     

1,642

     

-24.9

  %

Equity in Net Income (Loss) of Affiliates

 

(20

)

   

-

     

(20

)

   

(12

)

   

-66.7

  %

Segment Contribution

$

1,432

   

$

219

   

$

1,213

   

$

1,630

     

-25.6

  %

 

                                   

            

Operating Income Margin

 

12.5

  %

           

10.4

  %

   

13.0

  %

   

-260

  BP

EBITDA Margin

 

24.0

  %

           

21.8

  %

   

24.5

  %

   

-270

  BP


 

SUPPLEMENTAL INTERNATIONAL

 

                         

            

Supplemental Segment Results

Dollars in millions

Three Months Ended

     

  

Unaudited

June 30,

     

 

2018

   

Accounting Impact

   

Historical

2018

   

2017

   

Percent

Change

Segment Operating Revenues

                         

           

Video entertainment

$

1,254

   

$

-

   

$

1,254

   

$

1,361

     

-7.9

  %

Wireless service

 

417

     

(40

)

   

457

     

535

     

-14.6

  %

Wireless equipment

 

280

     

18

     

262

     

130

     

-

  %

    Total Segment Operating Revenues

 

1,951

     

(22

)

   

1,973

     

2,026

     

-2.6

  %

 

                                   

            

Segment Operating Expenses

                                   

           

Operations and support

 

1,803

     

(41

)

   

1,844

     

1,772

     

4.1

  %

    EBITDA

 

148

     

19

     

129

     

254

     

-49.2

  %

Depreciation and amortization

 

313

     

-

     

313

     

311

     

0.6

  %

    Total Segment Operating Expenses

 

2,116

     

(41

)

   

2,157

     

2,083

     

3.6

  %

Segment Operating Income (Loss)

 

(165

)

   

19

     

(184

)

   

(57

)

   

-

  %

Equity in Net Income of Affiliates

 

15

     

-

     

15

     

25

     

-40.0

  %

Segment Contribution

$

(150

)

 

$

19

   

$

(169

)

 

$

(32

)

   

-

  %

 

                                   

            

Operating Income Margin

 

-8.5

  %

           

-9.3

  %

   

-2.8

  %

   

-650

  BP

EBITDA Margin

 

7.6

  %

           

6.5

  %

   

12.5

  %

   

-600

  BP

 

SUPPLEMENTAL AT&T MOBILITY

 

                       

            

Supplemental Operating Results

Dollars in millions

Three Months Ended

 

  

Unaudited

June 30,

 

 

2018

 

Accounting Impact

 

Historical

2018

 

2017

Percent

Change

Operating Revenues

                       

          

Service

$

13,682

   

$

(813

)

 

$

14,495

   

$

14,471

   

0.2

  %

Equipment

 

3,600

     

451

     

3,149

     

2,984

   

5.5

  %

    Total Operating Revenues

 

17,282

     

(362

)

   

17,644

     

17,455

   

1.1

  %

 

                                 

            

Operating Expenses

                                 

          

Operations and support

 

9,663

     

(670

)

   

10,333

     

10,091

   

2.4

  %

    EBITDA

 

7,619

     

308

     

7,311

     

7,364

   

-0.7

  %

Depreciation and amortization

 

2,113

     

-

     

2,113

     

1,988

   

6.3

  %

    Total Operating Expenses

 

11,776

     

(670

)

   

12,446

     

12,079

   

3.0

  %

Operating Income

$

5,506

   

$

308

   

$

5,198

   

$

5,376

   

-3.3

  %

 

                                 

            

Operating Income Margin

 

31.9

  %

           

29.5

  %

   

30.8

  %

 

-130

  BP

EBITDA Margin

 

44.1

  %

           

41.4

  %

   

42.2

  %

 

-80

  BP

EBITDA Service Margin

 

55.7

  %

           

50.4

  %

   

50.9

  %

 

-50

  BP


 

SUPPLEMENTAL LATIN AMERICA

 

                           

            

Supplemental Latin America Results

Dollars in millions

 

Three Months Ended

     

  

Unaudited

 

June 30,

     

 

 

2018

   

Accounting Impact

   

Historical

2018

   

2017

   

Percent

Change

   Operating Revenues

                           

           

Video entertainment

 

$

1,254

   

$

-

   

$

1,254

   

$

1,361

     

-7.9

  %

    Total Operating Revenues

   

1,254

     

-

     

1,254

     

1,361

     

-7.9

  %

 

                                     

            

Operating Expenses

                                     

           

Operations and support

   

1,016

     

(40

)

   

1,056

     

998

     

5.8

  %

    EBITDA

   

238

     

40

     

198

     

363

     

-45.5

  %

Depreciation and amortization

   

186

     

-

     

186

     

222

     

-16.2

  %

    Total Operating Expenses

   

1,202

     

(40

)

   

1,242

     

1,220

     

1.8

  %

Operating Income (Loss)

   

52

     

40

     

12

     

141

     

-91.5

  %

Equity in Net Income (Loss) of Affiliates

   

15

     

-

     

15

     

25

     

-40.0

  %

Operating Contribution

 

$

67

   

$

40

   

$

27

   

$

166

     

-83.7

  %

 

                                     

            

Operating Income Margin

   

4.1

  %

           

1.0

  %

   

10.4

  %

   

-940

  BP

EBITDA Margin

   

19.0

  %

           

15.8

  %

   

26.7

  %

   

-1,090

  BP

 

SUPPLEMENTAL MEXICO

 

                         

                  

Supplemental Mexico Results

Dollars in millions

Three Months Ended

     

   

Unaudited

June 30,

     

 

2018

   

Accounting Impact

   

Historical

2018

   

2017

   

Percent

Change

Operating Revenues

                         

                

Wireless service

$

417

   

$

(40

)

 

$

457

   

$

535

     

-14.6

  %

Wireless equipment

 

280

     

18

     

262

     

130

     

-

  %

   Total Operating Revenues

 

697

     

(22

)

   

719

     

665

     

8.1

  %

 

                                   

                    

Operating Expenses

                                   

                 

Operations and support

 

787

     

(1

)

   

788

     

774

     

1.8

  %

    EBITDA

 

(90

)

   

(21

)

   

(69

)

   

(109

)

   

36.7

  %

Depreciation and amortization

 

127

     

-

     

127

     

89

     

42.7

  %

    Total Operating Expenses

 

914

     

(1

)

   

915

     

863

     

6.0

  %

Operating Income (Loss)

 

(217

)

   

(21

)

   

(196

)

   

(198

)

   

1.0

  %

Operating Contribution

$

(217

)

 

$

(21

)

 

$

(196

)

 

$

(198

)

   

1.0

  %

 

                                   

                      

Operating Income Margin

 

-31.1

  %

           

-27.3

  %

   

-29.8

  %

   

250

  BP

EBITDA Margin

 

-12.9

  %

           

-9.6

  %

   

-16.4

  %

   

680

  BP

 

Discussion and Reconciliation of Non-GAAP Measures
We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors.

Certain amounts have been conformed to the current period's presentation, including our adoption of new accounting standards; ASU No. 2017-07, "Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost," ASU No. 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments," and ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash; and our realignment of certain responsibilities and operations within our segments, the most significant of which is to report wireless accounts with employer discounts in our Consumer Mobility segment.

Free Cash Flow
Free cash flow is defined as cash from operations minus Capital expenditures. Free cash flow after dividends is defined as cash from operations minus Capital expenditures and dividends. Free cash flow dividend payout ratio is defined as the percentage of dividends paid to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including Capital expenditures, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.

Free Cash Flow and Free Cash Flow Dividend Payout Ratio
Dollars in millions
 
Three Months Ended
 
Six Months Ended
   
June 30,
   
June 30,
   
2018
 
2017
   
2018
 
2017
 
Net cash provided by operating activities
$
10,229
$
8,705
 
$
19,176
$
17,670
 
Less: Capital expenditures
 
(5,108)
 
(5,208)
   
(11,226)
 
(11,223)
 
Free Cash Flow
 
5,121
 
3,497
   
7,950
 
6,447
 
                     
Less: Dividends paid
 
(3,074)
 
(3,012)
   
(6,144)
 
(6,021)
 
Free Cash Flow after Dividends
$
2,047
$
485
 
$
1,806
$
426
 
Free Cash Flow Dividend Payout Ratio
 
60.0%
 
86.1%
   
77.3%
 
93.4%
 


EBITDA
Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these do not reflect the operating results of our subscriber base or operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations. EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with U.S. generally accepted accounting principles (GAAP).

EBITDA service margin is calculated as EBITDA divided by service revenues.

1


When discussing our segment results, EBITDA excludes equity in net income (loss) of affiliates, and depreciation and amortization from segment contribution. For our supplemental presentation of our combined domestic wireless operations (AT&T Mobility) and our supplemental presentation of the Mexico Wireless and Latin America operations of our International segment, EBITDA excludes depreciation and amortization from operating income.

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing segment performance with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which segment managers are responsible and upon which we evaluate their performance. Management uses Mexico Wireless EBITDA in evaluating profitability trends after our two Mexico wireless acquisitions in 2015, and our investments in building a nationwide LTE network by end of 2018. Management uses Latin America EBITDA in evaluating the ability of our Latin America operations to generate cash to finance its own operations.

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be a more relevant measure than EBITDA Margin (EBITDA as a percentage of total revenue) for our Consumer Mobility segment operating margin and our supplemental AT&T Mobility operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well.

There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. Management compensates for these limitations by carefully analyzing how its competitors present performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

2




EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions
 
Three Months Ended
Six Months Ended
   
June 30,
 
June 30,
   
2018
 
2017
   
2018
 
2017
 
Net Income
$
5,248
$
4,014
 
$
10,007
$
7,588
 
Additions:
                   
   Income Tax (Benefit) Expense
 
1,532
 
2,056
   
2,914
 
3,860
 
   Interest Expense
 
2,023
 
1,395
   
3,794
 
2,688
 
   Equity in Net (Income) Loss of Affiliates
 
16
 
(14)
   
7
 
159
 
   Other (Income) Expense - Net
 
(2,353)
 
(925)
   
(4,055)
 
(1,413)
 
   Depreciation and amortization
 
6,378
 
6,147
   
12,372
 
12,274
 
EBITDA
 
12,844
 
12,673
   
25,039
 
25,156
 
                     
Total Operating Revenues
 
38,986
 
39,837
   
77,024
 
79,202
 
Service Revenues
 
33,773
 
36,538
   
67,419
 
72,994
 
                     
EBITDA Margin
 
32.9%
 
31.8%
   
32.5%
 
31.8%
 
EBITDA Service Margin
 
38.0%
 
34.7%
   
37.1%
 
34.5%
 

Supplemental EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions
 
Three Months Ended
   
   
June 30, 2018
Net Income
$
4,823
 
Additions:
     
   Income Tax (Benefit) Expense
 
1,394
 
   Interest Expense
 
2,023
 
   Equity in Net (Income) Loss of Affiliates
 
16
 
   Other (Income) Expense - Net
 
(2,353)
 
   Depreciation and amortization
 
6,378
 
EBITDA
 
12,281
 
       
Total Operating Revenues
 
39,909
 
Service Revenues
 
35,163
 
       
EBITDA Margin
 
30.8%
 
EBITDA Service Margin
 
34.9%
 
 
 
3

 
Segment EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions
 
Three Months Ended
 
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2018
 
2017
   
2018
 
2017
 
Consumer Mobility Segment
                   
Segment Contribution
$
4,978
$
4,739
 
$
9,633
$
9,269
 
Additions:
                   
Depreciation and amortization
 
1,806
 
1,716
   
3,613
 
3,432
 
EBITDA
 
6,784
 
6,455
   
13,246
 
12,701
 
                     
Total Segment Operating Revenues
 
14,869
 
15,091
   
29,855
 
29,897
 
Service Revenues
 
11,853
 
12,467
   
23,465
 
24,932
 
                     
Segment Operating Income Margin
 
33.5%
 
31.4%
   
32.3%
 
31.0%
 
EBITDA Margin
 
45.6%
 
42.8%
   
44.4%
 
42.5%
 
EBITDA Service Margin
 
57.2%
 
51.8%
   
56.5%
 
50.9%
 
                     
Business Solutions Segment
                   
Segment Contribution
$
1,961
$
2,131
 
$
4,024
$
4,294
 
Additions:
                   
Equity in Net (Income) Loss of Affiliates
 
(1)
 
-
   
-
 
-
 
Depreciation and amortization
 
1,487
 
1,483
   
2,945
 
2,943
 
EBITDA
 
3,447
 
3,614
   
6,969
 
7,237
 
                     
Total Segment Operating Revenues
 
9,063
 
9,667
   
18,179
 
19,288
 
                     
Segment Operating Income Margin
 
21.6%
 
22.0%
   
22.1%
 
22.3%
 
EBITDA Margin
 
38.0%
 
37.4%
   
38.3%
 
37.5%
 
                     
Entertainment Group Segment
                   
Segment Contribution
$
1,432
$
1,630
 
$
2,767
$
3,200
 
Additions:
                   
Equity in Net (Income) Loss of Affiliates
 
20
 
12
   
11
 
18
 
Depreciation and amortization
 
1,346
 
1,458
   
2,658
 
2,878
 
EBITDA
 
2,798
 
3,100
   
5,436
 
6,096
 
                     
Total Segment Operating Revenues
 
11,650
 
12,661
   
23,227
 
25,262
 
                     
Segment Operating Income Margin
 
12.5%
 
13.0%
   
12.0%
 
12.7%
 
EBITDA Margin
 
24.0%
 
24.5%
   
23.4%
 
24.1%
 
                     
International Segment
                   
Segment Contribution
$
(150)
$
(32)
 
$
(261)
$
(132)
 
Additions:
                   
Equity in Net (Income) of Affiliates
 
(15)
 
(25)
   
(15)
 
(45)
 
Depreciation and amortization
 
313
 
311
   
645
 
601
 
EBITDA
 
148
 
254
   
369
 
424
 
                     
Total Segment Operating Revenues
 
1,951
 
2,026
   
3,976
 
3,955
 
                     
Segment Operating Income Margin
 
-8.5%
 
-2.8%
   
-6.9%
 
-4.5%
 
EBITDA Margin
 
7.6%
 
12.5%
   
9.3%
 
10.7%
 
 
 
4

 
Supplemental AT&T Mobility EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions
 
Three Months Ended
Six Months Ended
 
   
June 30,
 
June 30,
 
   
2018
 
2017
   
2018
 
2017
 
AT&T Mobility
                   
Operating Income
$
5,506
$
5,376
 
$
10,664
$
10,596
 
   Add: Depreciation and amortization
 
2,113
 
1,988
   
4,208
 
3,980
 
EBITDA
 
7,619
 
7,364
   
14,872
 
14,576
 
                     
Total Operating Revenues
 
17,282
 
17,455
   
34,637
 
34,552
 
Service Revenues
 
13,682
 
14,471
   
27,085
 
28,939
 
                     
Operating Income Margin
 
31.9%
 
30.8%
   
30.8%
 
30.7%
 
EBITDA Margin
 
44.1%
 
42.2%
   
42.9%
 
42.2%
 
EBITDA Service Margin
 
55.7%
 
50.9%
   
54.9%
 
50.4%
 

Supplemental Latin America EBITDA and EBITDA Margin
Dollars in millions
 
Three Months Ended
Six Months Ended
 
   
June 30,
 
June 30,
 
   
2018
 
2017
   
2018
 
2017
 
International - Latin America
                   
Operating Income
$
52
$
141
 
$
200
$
218
 
   Add: Depreciation and amortization
 
186
 
222
   
391
 
436
 
EBITDA
 
238
 
363
   
591
 
654
 
                     
Total Operating Revenues
 
1,254
 
1,361
   
2,608
 
2,702
 
                     
Operating Income Margin
 
4.1%
 
10.4%
   
7.7%
 
8.1%
 
EBITDA Margin
 
19.0%
 
26.7%
   
22.7%
 
24.2%
 

Supplemental Mexico EBITDA and EBITDA Margin
Dollars in millions
 
Three Months Ended
Six Months Ended
 
   
June 30,
 
June 30,
 
   
2018
 
2017
   
2018
 
2017
 
International  - Mexico
                   
Operating Income (Loss)
$
(217)
$
(198)
 
$
(476)
$
(395)
 
   Add: Depreciation and amortization
 
127
 
89
   
254
 
165
 
EBITDA
 
(90)
 
(109)
   
(222)
 
(230)
 
                     
Total Operating Revenues
 
697
 
665
   
1,368
 
1,253
 
                     
Operating Income Margin
 
-31.1%
 
-29.8%
   
-34.8%
 
-31.5%
 
EBITDA Margin
 
-12.9%
 
-16.4%
   
-16.2%
 
-18.4%
 
5

Adjusting Items
Adjusting items include revenues and costs we consider nonoperational in nature, such as items arising from asset acquisitions or dispositions. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often significant impact on our fourth-quarter results, unless earlier remeasurement is required (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses.) Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income.

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, reflect the actual tax expense or combined marginal rate of approximately 38% for transactions prior to tax reform and 25% for transactions after tax reform.

Adjusting Items
Dollars in millions
 
Three Months Ended
Six Months Ended
   
June 30,
 
June 30,
   
2018
 
2017
   
2018
 
2017
Operating Expenses
                 
   Time Warner and other merger costs
 
321
 
78
   
388
 
119
   Employee separation costs
 
133
 
60
   
184
 
60
   Natural disaster costs
 
-
 
-
   
104
 
-
   DIRECTV merger integration costs
 
-
 
123
   
-
 
250
   Mexico merger integration costs
 
-
 
80
   
-
 
119
   (Gain) loss on transfer of wireless spectrum
 
-
 
(63)
   
-
 
(181)
   Foreign currency devaluation
 
18
 
98
   
43
 
98
Adjustments to Operations and Support Expenses
 
472
 
376
   
719
 
465
   Amortization of intangible assets
 
1,278
 
1,170
   
2,340
 
2,372
Adjustments to Operating Expenses
 
1,750
 
1,546
   
3,059
 
2,837
Other
                 
   Merger-related interest and fees1
 
636
 
158
   
1,029
 
267
   Actuarial (gain) loss
 
(1,796)
 
(259)
   
(2,726)
 
(259)
   (Gain) loss on sale of assets,
    impairments and other adjustments
 
48
 
(36)
   
48
 
221
Adjustments to Income Before Income Taxes
 
638
 
1,409
   
1,410
 
3,066
   Tax impact of adjustments
 
44
 
445
   
217
 
1,001
   Tax related items
 
(96)
 
-
   
(96)
 
-
Adjustments to Net Income
$
690
$
964
 
$
1,289
$
2,065
1 Includes interest expense incurred on debt issued, redemption premiums and interest income earned on cash held prior to the close of merger transactions.
 
Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses and income tax expense certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

Adjusted Operating Revenues, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.



6

Adjusted Operating Income, Adjusted Operating Income Margin,
Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted EBITDA Service Margin
Dollars in millions
 
Three Months Ended
Six Months Ended
 
   
June 30,
 
June 30,
 
   
2018
 
2017
   
2018
 
2017
 
Operating Income
$
6,466
$
6,526
 
$
12,667
$
12,882
 
Adjustments to Operating Expenses
 
1,750
 
1,546
   
3,059
 
2,837
 
Adjusted Operating Income
 
8,216
 
8,072
   
15,726
 
15,719
 
                     
EBITDA
 
12,844
 
12,673
   
25,039
 
25,156
 
Adjustments to Operations and Support Expenses
 
472
 
376
   
719
 
465
 
Adjusted EBITDA
 
13,316
 
13,049
   
25,758
 
25,621
 
WarnerMedia Operating Income
 
1,236
       
3,047
     
Pro Forma
                   
Additions:
                   
   Depreciation and amortization
 
168
       
339
     
   Merger costs
 
548
       
694
     
WarnerMedia Adjusted EBITDA
 
1,952
       
4,080
     
   WarnerMedia segment income (post acquisition)
 
(451)
       
(451)
     
   WarnerMedia segment depreciation and
   amortization (post acquisition)
 
(30)
       
(30)
     
   WarnerMedia merger costs (post acquisition)
 
(159)
       
(159)
     
   Film and television cost amortization (release prior to June 14)
 
1,324
       
2,693
     
Pro Forma Adjusted EBITDA 1
 
15,952
       
31,891
     
                     
Total Operating Revenues
 
38,986
 
39,837
   
77,024
 
79,202
 
Service Revenues
 
33,773
 
36,538
   
67,419
 
72,994
 
                     
Operating Income Margin
 
16.6%
 
16.4%
   
16.4%
 
16.3%
 
Adjusted Operating Income Margin
 
21.1%
 
20.3%
   
20.4%
 
19.8%
 
Adjusted EBITDA Margin
 
34.2%
 
32.8%
   
33.4%
 
32.3%
 
Adjusted EBITDA Service Margin
 
39.4%
 
35.7%
   
38.2%
 
35.1%
 
                     
Supplemental Results under Historical Accounting Method
                   
Operating Income
 
5,903
               
Adjustments to Operating Expenses
 
1,750
               
Adjusted Supplemental Operating Income
 
7,653
               
                     
EBITDA
 
12,281
               
Adjustments to Operations and Support Expenses
 
472
               
Adjusted Supplemental EBITDA
 
12,753
               
                     
Supplemental Operating Revenues
 
39,909
               
                     
Adjusted Supplemental Operating Income Margin
 
19.2%
               
Adjusted Supplemental EBITDA margin
 
32.0%
               
                     
1 Pro Forma Adjusted EBITDA reflects the combined results operations of the combined company based on the historical financial statements of AT&T and Time Warner, after giving effect to the merger and certain adjustments, and is intended to reflect the impact of the Time Warner acquisition on AT&T. WarnerMedia operating income, depreciation and amortization expense and merger costs are provided on Item 7.01 Form 8-K filed by AT&T on July 24, 2018. Pro Forma adjustments are to (1) remove the duplication of operating results for the 16-period in which AT&T also reported Time Warner results and (2) to recognize the purchase accounting classification of released content as intangible assets and accordingly reclassify associated content amortization from operating expense to amortization expense. Intercompany revenue and expense eliminations net and do not impact EBITDA.


7


Adjusted Diluted EPS
   
Three Months Ended
 
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2018
 
2017
   
2018
 
2017
   
Diluted Earnings Per Share (EPS)
$
0.81
$
0.63
 
$
1.56
$
1.19
   
   Amortization of intangible assets
 
0.16
 
0.13
   
0.29
 
0.26
   
   Merger items1
 
0.14
 
0.05
   
0.20
 
0.08
   
   (Gain) loss on sale of assets, impairments and other adjustments2
 
0.01
 
0.01
   
0.05
 
0.03
   
   Actuarial (gain) loss3
 
(0.21)
 
(0.03)
   
(0.33)
 
(0.03)
   
Adjusted EPS
$
0.91
$
0.79
 
$
1.77
$
1.53
   
Year-over-year growth - Adjusted
 
15.2%
       
15.7%
       
Weighted Average Common Shares Outstanding
     with Dilution (000,000)
 
6,374
 
6,184
   
6,277
 
6,185
   
1Includes combined merger integration items and merger-related interest income and expense, and redemption premiums.
2Includes natural disaster, employee-related, and other costs.
3Includes adjustments for actuarial gains or losses associated with our postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded an actuarial gain of $930 million in the first quarter of 2018 associated with our postretirement plan and a gain of $1,796 million in the second quarter associated with our pension plan.  As a result, adjusted EPS reflects (1) in the first quarter and for the first six months, an expected return on plan assets of $77 million (based on an average expected return on plan assets of 5.75% for our VEBA trusts), rather than the actual return on plan assets of $31 million loss (VEBA return of -3.08%) and (2)  in the second quarter and for the first six months, an expected return on plan assets of $754 million (based on an average expected return on plan assets of 7.00% for our Pension trusts), rather than the actual return on plan assets of $186 million loss (Pension return of -0.56%), both of which are included in the GAAP measure of income.
 
 
                       
Net Debt to Pro Forma Adjusted EBITDA
Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Pro Forma Adjusted EBITDA ratio is calculated by dividing the Net Debt by Annualized Pro Forma Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and certificates of deposit and time deposits that are greater than 90 days, from the sum of debt maturing within one year and long-term debt. Annualized Pro Forma Adjusted EBITDA is calculated by annualizing the year-to-date Pro Forma Adjusted EBITDA.

Net Debt to Pro Forma Adjusted EBITDA
Dollars in millions
       
   
Three Months Ended
   
   
Mar. 31,
 
Jun. 30,
     
   
2018
 
2018
 
YTD 2018
 
Pro Forma Adjusted EBITDA
$
15,939
$
15,952
$
31,891
 
   Add back severance
 
(51)
 
(133)
 
(184)
 
Net Debt Pro Forma Adjusted EBITDA
 
15,888
 
15,819
 
31,707
 
Annualized Pro Forma Adjusted EBITDA
         
63,414
 
   End-of-period current debt
         
21,672
 
   End-of-period long-term debt
         
168,495
 
Total End-of-Period Debt
         
190,167
 
   Less: Cash and Cash Equivalents
         
13,523
 
Net Debt Balance
         
176,644
 
Annualized Net Debt to Pro Forma Adjusted EBITDA Ratio
         
2.79
 
8

Supplemental Operational Measures

We provide a supplemental discussion of our domestic wireless operations that is calculated by combining our Consumer Mobility and Business Solutions segments, and then adjusting to remove non-wireless operations. The following table presents a reconciliation of our supplemental AT&T Mobility results.

 Supplemental Operational Measure
   
Three Months Ended
   
June 30, 2018
   
June 30, 2017
   
Consumer Mobility
 
Business Solutions
 
Adjustments1
 
AT&T Mobility
   
Consumer Mobility
 
Business Solutions
 
Adjustments1
 
AT&T Mobility
Operating Revenues
                                 
  Wireless service
$
11,853
$
1,829
$
 -
$
13,682
 
$
12,467
$
2,004
$
-
$
14,471
  Strategic services
 
-
 
3,039
 
(3,039)
 
-
   
-
 
2,958
 
(2,958)
 
-
  Legacy voice and data services
 
-
 
2,723
 
(2,723)
 
-
   
-
 
3,423
 
(3,423)
 
-
  Other services and equipment
 
-
 
888
 
(888)
 
-
   
-
 
922
 
(922)
 
-
  Wireless equipment
 
3,016
 
584
 
-
 
3,600
   
2,624
 
360
 
-
 
2,984
Total Operating Revenues
 
14,869
 
9,063
 
(6,650)
 
17,282
   
15,091
 
9,667
 
(7,303)
 
17,455
                                   
Operating Expenses
                                 
  Operations and support
 
8,085
 
5,616
 
(4,038)
 
9,663
   
8,636
 
6,053
 
(4,598)
 
10,091
EBITDA
 
6,784
 
3,447
 
(2,612)
 
7,619
   
6,455
 
3,614
 
(2,705)
 
7,364
  Depreciation and amortization
 
1,806
 
1,487
 
(1,180)
 
2,113
   
1,716
 
1,483
 
(1,211)
 
1,988
Total Operating Expenses
 
9,891
 
7,103
 
(5,218)
 
11,776
   
10,352
 
7,536
 
(5,809)
 
12,079
Operating Income
$
4,978
$
1,960
$
(1,432)
$
5,506
 
$
4,739
$
2,131
$
(1,494)
$
5,376
1 Business wireline operations reported in Business Solutions segment.
                                   
Supplemental Operational Measure
   
Six Months Ended
   
June 30, 2018
   
June 30, 2017
   
Consumer Mobility
 
Business Solutions
 
Adjustments1
 
AT&T Mobility
   
Consumer Mobility
 
Business Solutions
 
Adjustments1
 
AT&T Mobility
Operating Revenues
                                 
  Wireless service
$
23,465
$
3,620
$
-
$
27,085
 
$
24,932
$
4,007
$
-
$
28,939
  Strategic services
 
-
 
6,109
 
(6,109)
 
-
   
-
 
5,862
 
(5,862)
 
-
  Legacy voice and data services
 
-
 
5,561
 
(5,561)
 
-
   
-
 
6,971
 
(6,971)
 
-
  Other services and equipment
 
-
 
1,727
 
(1,727)
 
-
   
-
 
1,800
 
(1,800)
 
-
  Wireless equipment
 
6,390
 
1,162
 
-
 
7,552
   
4,965
 
648
 
-
 
5,613
Total Operating Revenues
 
29,855
 
18,179
 
(13,397)
 
34,637
   
29,897
 
19,288
 
(14,633)
 
34,552
                                   
Operating Expenses
                                 
  Operations and support
 
16,609
 
11,210
 
(8,054)
 
19,765
   
17,196
 
12,051
 
(9,271)
 
19,976
EBITDA
 
13,246
 
6,969
 
(5,343)
 
14,872
   
12,701
 
7,237
 
(5,362)
 
14,576
  Depreciation and amortization
 
3,613
 
2,945
 
(2,350)
 
4,208
   
3,432
 
2,943
 
(2,395)
 
3,980
Total Operating Expenses
 
20,222
 
14,155
 
(10,404)
 
23,973
   
20,628
 
14,994
 
(11,666)
 
23,956
Operating Income
$
9,633
$
4,024
$
(2,993)
$
10,664
 
$
9,269
$
4,294
$
(2,967)
$
10,596
1 Business wireline operations reported in Business Solutions segment.
9

Supplemental International

We provide a supplemental presentation of the Mexico Wireless and Latin America operations within our International segment. The following table presents a reconciliation of our International segment.

Supplemental International
   
Three Months Ended
   
June 30, 2018
   
June 30, 2017
   
Latin America
 
Mexico
 
International
     
Latin America
 
Mexico
 
International
Operating Revenues
                           
   Video service
$
1,254
$
-
$
1,254
   
$
1,361
$
-
$
1,361
   Wireless service
 
-
 
417
 
417
     
-
 
535
 
535
   Wireless equipment
 
-
 
280
 
280
     
-
 
130
 
130
Total Operating Revenues
 
1,254
 
697
 
1,951
     
1,361
 
665
 
2,026
                             
Operating Expenses
                           
   Operations and support
 
1,016
 
787
 
1,803
     
998
 
774
 
1,772
   Depreciation and amortization
 
186
 
127
 
313
     
222
 
89
 
311
Total Operating Expenses
 
1,202
 
914
 
2,116
     
1,220
 
863
 
2,083
Operating Income (Loss)
 
52
 
(217)
 
(165)
     
141
 
(198)
 
(57)
Equity in Net Income of Affiliates
 
15
 
-
 
15
     
25
 
-
 
25
Segment Contribution
$
67
$
(217)
$
(150)
   
$
166
$
(198)
$
(32)
                             
                             
Supplemental International
   
Six Months Ended
   
June 30, 2018
   
June 30, 2017
   
Latin America
 
Mexico
 
International
     
Latin America
 
Mexico
 
International
Operating Revenues
                           
   Video service
$
2,608
$
-
$
2,608
   
$
2,702
$
-
$
2,702
   Wireless service
 
-
 
821
 
821
     
-
 
1,010
 
1,010
   Wireless equipment
 
-
 
547
 
547
     
-
 
243
 
243
Total Operating Revenues
 
2,608
 
1,368
 
3,976
     
2,702
 
1,253
 
3,955
                             
Operating Expenses
                           
   Operations and support
 
2,017
 
1,590
 
3,607
     
2,048
 
1,483
 
3,531
   Depreciation and amortization
 
391
 
254
 
645
     
436
 
165
 
601
Total Operating Expenses
 
2,408
 
1,844
 
4,252
     
2,484
 
1,648
 
4,132
Operating Income (Loss)
 
200
 
(476)
 
(276)
     
218
 
(395)
 
(177)
Equity in Net Income of Affiliates
 
15
 
-
 
15
     
45
 
-
 
45
Segment Contribution
$
215
$
(476)
$
(261)
   
$
263
$
(395)
$
(132)

10

Categories

SEC Filings

Next Articles