Upgrade to SI Premium - Free Trial

Form 8-K Vivint Solar, Inc. For: May 08

May 8, 2018 4:06 PM

 

  

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 8, 2018

 

Vivint Solar, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

001-36642

45-5605880

(State or other jurisdiction

of incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

1800 West Ashton Blvd.
Lehi, UT

 

84043

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (877) 404-4129

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 


 

Item  2.02

Results of Operations and Financial Condition.

On May 8, 2018, Vivint Solar, Inc. (the “Company”) issued a press release reporting its financial results for the first quarter ended March 31, 2018. A copy of the press release is furnished herewith as Exhibit 99.1.

The Company makes reference to non-GAAP financial measures in the press release, and includes information regarding such measures in the press release.

The Company also posted a memorandum to the investors section of its website outlining the Company’s methodology for estimating its cost per watt for installing solar energy systems that has been updated for its financial results for the first quarter ended March 31, 2018.

The information furnished in this Current Report under Item 2.02 and the exhibit attached hereto shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 


 


 

Item  9.01

Financial Statements and Exhibits.

(d) Exhibits.

 

 

Pursuant to the rules and regulations of the Securities and Exchange Commission, the attached exhibit is deemed to have been furnished to, but not filed with, the Securities and Exchange Commission:

Exhibit Number

  

Description

99.1

  

Vivint Solar, Inc. press release dated May 8, 2018

 


 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Vivint Solar, Inc.

 

 

 

By:

/s/ DANA RUSSELL
Dana Russell
Chief Financial Officer

 

and Executive Vice President

Date: May 8, 2018

 


 


 

EXHIBIT INDEX

 

Exhibit Number

  

Description

99.1

  

Vivint Solar, Inc. press release dated May 8, 2018

 

 

Exhibit 99.1


 

VIVINT SOLAR reports FIRST QUARTER 2018 RESULTS

 

 

LEHI, Utah, May 8, 2018 -- Vivint Solar (NYSE: VSLR), today announced financial results for the first quarter ended March 31, 2018.

 

First Quarter 2018 Operating Highlights

 

Key operating and development highlights include:

 

 

MW Booked of approximately 52 MWs for the quarter.

 

 

MW Installed of approximately 40 MWs for the quarter. Total cumulative MWs installed were approximately 905 MWs.

 

 

Installations were 5,813 for the quarter. Cumulative installations were 132,643.

 

 

Estimated Retained Value increased by approximately $77 million during the quarter to approximately $1.7 billion. Estimated Retained Value per Watt at quarter end was $2.02.

 

 

Cost per Watt was $3.15, an increase from $2.95 in the fourth quarter of 2017 and an increase from $2.98 in the first quarter of 2017.

 

Financing Activity

 

As of March 31, 2018, the company had $200 million in undrawn capacity in the aggregation facility and approximately 29 MWs of available installation capacity remaining in its tax equity funds. Subsequent to quarter end, the company closed a new tax equity partnership with a $101 million commitment that will fund the installation of approximately 64 MWs with a new tax equity investor.

 

 


 

Summary First Quarter 2018 Financial Results

 

$ amounts in millions, except per share data

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2018

 

 

2017

 

 

YoY

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

     Operating leases and incentives

$

31.1

 

 

$

30.4

 

 

up 2%

 

     Solar energy system and product sales

 

37.1

 

 

 

22.7

 

 

up 63%

 

Total Revenue

 

68.3

 

 

 

53.1

 

 

up 28%

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

     Operating leases and incentives

 

38.7

 

 

 

35.1

 

 

up 10%

 

     Solar energy system and product sales

 

26.0

 

 

 

18.7

 

 

up 40%

 

Total cost of revenue

 

64.7

 

 

 

53.7

 

 

up 20%

 

Gross profit (loss)

 

3.5

 

 

 

(0.6

)

 

up 667%

 

Loss from Operations

 

(28.1

)

 

 

(31.1

)

 

up 10%

 

Net (loss) income

$

(13.0

)

 

$

13.3

 

 

down 198%

 

Net (loss) income per diluted share

$

(0.11

)

 

$

0.11

 

 

down 200%

 

Non-GAAP net loss per share

$

(0.53

)

 

$

(0.50

)

 

down 6%

 

 

Note: Totals may not sum due to rounding.

 

 

Guidance for the Second Quarter 2018

 

The following statements are based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements supersede all prior statements regarding projected 2018 financial results.

 

For the second quarter of 2018, Vivint Solar expects:

 

 

MW Installed: 45 to 48 MWs

 

 

Cost per Watt: $3.05 - $3.13

 

 

Earnings Conference Call

 

Vivint Solar will host an investor conference call and live webcast today, Tuesday, May 8, 2018, at 5:00 p.m. ET to discuss these financial results. To access the conference call, dial 1.866.393.4306 or 1.734.385.2616 for international callers. The conference ID is 233 7889. A listen-only webcast will be accessible on the investor relations page of the company’s website at investors.vivintsolar.com/ and will be archived and available on this site until May 31, 2018. Participants should follow the instructions provided on the website to download and install the necessary audio applications in advance of the call. In addition, the earnings presentation slides will be available on the investor

 


 

relations page of the site by 5:00 p.m. ET along with this press release and the financial information discussed on today’s conference call at investors.vivintsolar.com/.

 

About Vivint Solar

 

Vivint Solar is a leading full-service residential solar provider in the United States. With Vivint Solar, customers can power their homes with clean, renewable energy and typically achieve significant financial savings over time. Offering integrated residential solar solutions for the entire customer lifecycle, Vivint Solar designs and installs the solar energy systems for its customers, and offers monitoring and maintenance services. In addition to being able to purchase a solar energy system outright, customers may benefit from Vivint Solar's affordable, flexible financing options, power purchase agreements, or lease agreements, where available. For more information, visit www.vivintsolar.com or follow @VivintSolar on Twitter.

 

Note on Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, including statements regarding Vivint Solar’s guidance for Megawatts Installed and Cost per Watt, installation capacity remaining in tax equity funds, growth prospects, and operating and financial results, such as estimates of nominal contracted payments remaining, estimated retained value, and estimated retained value per watt, including the assumptions related to the calculation of the foregoing metrics.

 

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Forward-looking statements should not be read as a guarantee of future performance or results, and they will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all. These statements are based on current expectations and assumptions regarding future events and business performance as of the date of this press release, and they are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements, including but not limited to: the availability of additional financing on acceptable terms; changes in the retail price of traditional utility generated electricity; changes in electric utility policies and regulations; the availability of rebates, tax credits and other incentives, including solar renewable energy certificates, or SRECs, and other federal and state incentives; regulations and policies related to net metering; changes in regulations, tariffs and other trade barriers and tax policy affecting us and our industry; our ability to manage growth, product offering mix, and costs effectively, including attracting, training and retaining sales personnel and solar energy system installers; the availability and price of solar panels and other system components, the assumptions employed in calculating our operating metrics may be inaccurate; and such other risks identified in the registration statements and reports that Vivint Solar files with the U.S. Securities and Exchange Commission, or SEC, from time to time. Although we believe that the expectations reflected in the forward-looking

 


 

statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in those statements will be achieved or will occur, and actual results could differ materially from those anticipated or implied in the forward-looking statements. Except as required by law, Vivint Solar does not undertake and expressly disclaims any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. You should read the documents Vivint Solar has filed with the SEC for more complete information about the company. These documents are available on both the EDGAR section of the SEC’s website at www.sec.gov and the Investor Relations section of the company’s website at investors.vivintsolar.com/.

 

 

 


 

Vivint Solar, Inc.

 

Condensed Consolidated Unaudited Balance Sheets

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

2018

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

78,466

 

 

$

108,452

 

Accounts receivable, net

 

18,236

 

 

 

19,665

 

Inventories

 

15,790

 

 

 

22,597

 

Prepaid expenses and other current assets

 

22,234

 

 

 

34,049

 

Total current assets

 

134,726

 

 

 

184,763

 

Restricted cash and cash equivalents

 

47,773

 

 

 

46,486

 

Solar energy systems, net

 

1,727,479

 

 

 

1,673,532

 

Property and equipment, net

 

13,315

 

 

 

15,078

 

Intangible assets, net

 

725

 

 

 

862

 

Prepaid tax asset, net

 

 

 

 

505,883

 

Other non-current assets, net

 

41,763

 

 

 

37,325

 

TOTAL ASSETS

$

1,965,781

 

 

$

2,463,929

 

LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

40,751

 

 

$

40,736

 

Accounts payable—related party

 

529

 

 

 

163

 

Distributions payable to non-controlling interests and redeemable non-controlling interests

 

7,501

 

 

 

16,437

 

Accrued compensation

 

19,890

 

 

 

20,992

 

Current portion of long-term debt

 

13,566

 

 

 

13,585

 

Current portion of deferred revenue

 

24,255

 

 

 

41,846

 

Current portion of capital lease obligation

 

3,439

 

 

 

4,166

 

Accrued and other current liabilities

 

25,989

 

 

 

29,675

 

Total current liabilities

 

135,920

 

 

 

167,600

 

Long-term debt, net of current portion

 

959,187

 

 

 

925,964

 

Deferred revenue, net of current portion

 

11,311

 

 

 

29,200

 

Capital lease obligation, net of current portion

 

1,226

 

 

 

1,599

 

Deferred tax liability, net

 

356,984

 

 

 

342,382

 

Other non-current liabilities

 

12,623

 

 

 

13,674

 

Total liabilities

 

1,477,251

 

 

 

1,480,419

 

Commitments and contingencies

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

130,107

 

 

 

122,444

 

Stockholders’ equity:

 

 

 

 

 

 

 

Common stock

 

1,153

 

 

 

1,151

 

Additional paid-in capital

 

562,962

 

 

 

559,788

 

Accumulated other comprehensive income

 

13,694

 

 

 

6,905

 

(Accumulated deficit) retained earnings

 

(277,015

)

 

 

213,107

 

Total stockholders’ equity

 

300,794

 

 

 

780,951

 

Non-controlling interests

 

57,629

 

 

 

80,115

 

Total equity

 

358,423

 

 

 

861,066

 

TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

$

1,965,781

 

 

$

2,463,929

 


 


 

Vivint Solar, Inc.

 

Condensed Consolidated Unaudited Statements of Operations

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2018

 

 

2017

 

Revenue:

 

 

 

 

 

 

 

Operating leases and incentives

$

31,114

 

 

$

30,389

 

Solar energy system and product sales

 

37,136

 

 

 

22,725

 

Total revenue

 

68,250

 

 

 

53,114

 

Cost of revenue:

 

 

 

 

 

 

 

Cost of revenue—operating leases and incentives

 

38,687

 

 

 

35,070

 

Cost of revenue—solar energy system and product sales

 

26,045

 

 

 

18,665

 

Total cost of revenue

 

64,732

 

 

 

53,735

 

Gross profit (loss)

 

3,518

 

 

 

(621

)

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing

 

11,125

 

 

 

8,818

 

Research and development

 

486

 

 

 

896

 

General and administrative

 

19,851

 

 

 

20,579

 

Amortization of intangible assets

 

136

 

 

 

140

 

Total operating expenses

 

31,598

 

 

 

30,433

 

Loss from operations

 

(28,080

)

 

 

(31,054

)

Interest expense

 

16,922

 

 

 

14,721

 

Other (income) expense, net

 

(2,261

)

 

 

276

 

Loss before income taxes

 

(42,741

)

 

 

(46,051

)

Income tax expense

 

18,643

 

 

 

9,401

 

Net loss

 

(61,384

)

 

 

(55,452

)

Net loss attributable to non-controlling interests and redeemable

   non-controlling interests

 

(48,408

)

 

 

(68,744

)

Net (loss attributable) income available to common stockholders

$

(12,976

)

 

$

13,292

 

Net (loss attributable) income available per share to common stockholders:

 

 

 

 

 

 

 

Basic

$

(0.11

)

 

$

0.12

 

Diluted

$

(0.11

)

 

$

0.11

 

Weighted-average shares used in computing net (loss attributable)

   income available per share to common stockholders:

 

 

 

 

 

 

 

Basic

 

115,155

 

 

 

110,765

 

Diluted

 

115,155

 

 

 

116,398

 


 


 

Vivint Solar, Inc.

 

Condensed Consolidated Unaudited Statements of Cash Flows

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2018

 

 

2017

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net loss

$

(61,384

)

 

$

(55,452

)

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

16,307

 

 

 

14,162

 

Amortization of intangible assets

 

136

 

 

 

140

 

Deferred income taxes

 

18,969

 

 

 

36,125

 

Stock-based compensation

 

2,969

 

 

 

3,922

 

Loss on solar energy systems and property and equipment

 

570

 

 

 

2,025

 

Non-cash interest and other expense

 

2,007

 

 

 

2,126

 

Reduction in lease pass-through financing obligation

 

(687

)

 

 

(649

)

(Gains) losses on interest rate swaps

 

(2,262

)

 

 

276

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable, net

 

1,429

 

 

 

(4,481

)

Inventories

 

6,807

 

 

 

(2,115

)

Prepaid expenses and other current assets

 

11,746

 

 

 

27,901

 

Prepaid tax asset, net

 

 

 

 

(24,181

)

Other non-current assets, net

 

385

 

 

 

(3,861

)

Accounts payable

 

374

 

 

 

641

 

Accrued compensation

 

(2,351

)

 

 

(1,763

)

Deferred revenue

 

(9,083

)

 

 

2,109

 

Accrued and other liabilities

 

(103

)

 

 

6,473

 

Net cash (used in) provided by operating activities

 

(14,171

)

 

 

3,398

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Payments for the cost of solar energy systems

 

(72,208

)

 

 

(75,140

)

Payments for property and equipment

 

(40

)

 

 

(278

)

Proceeds from disposals of solar energy systems and property and equipment

 

775

 

 

 

171

 

Net cash used in investing activities

 

(71,473

)

 

 

(75,247

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from investment by non-controlling interests and redeemable non-controlling

   interests

 

42,771

 

 

 

58,560

 

Distributions paid to non-controlling interests and redeemable non-controlling interests

 

(18,122

)

 

 

(15,027

)

Proceeds from long-term debt

 

40,000

 

 

 

253,750

 

Payments on long-term debt

 

(7,748

)

 

 

(141,159

)

Payments for debt issuance and deferred offering costs

 

 

 

 

(10,430

)

Proceeds from lease pass-through financing obligation

 

852

 

 

 

852

 

Principal payments on capital lease obligations

 

(1,015

)

 

 

(1,196

)

Proceeds from issuance of common stock

 

207

 

 

 

147

 

Net cash provided by financing activities

 

56,945

 

 

 

145,497

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS, INCLUDING

   RESTRICTED AMOUNTS

 

(28,699

)

 

 

73,648

 

CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS—Beginning

   of period

 

154,938

 

 

 

123,439

 

CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS—End of period

$

126,239

 

 

$

197,087

 


 


 

Vivint Solar, Inc.

 

Key Operating Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

2018

 

 

2017

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Installations

 

5,813

 

 

 

6,467

 

 

 

6,581

 

Megawatts installed

 

40.4

 

 

 

44.6

 

 

 

45.8

 

Cumulative installations

 

132,643

 

 

 

126,830

 

 

 

106,179

 

Cumulative megawatts installed

 

905.3

 

 

 

864.9

 

 

 

726.9

 

Estimated nominal contracted payments remaining (in millions)

$

3,128.2

 

 

$

3,021.6

 

 

$

2,691.9

 

      Estimated retained value under energy contracts (in millions)

$

1,295.7

 

 

$

1,238.0

 

 

$

1,068.3

 

      Estimated retained value of renewal (in millions)

$

396.6

 

 

$

377.1

 

 

$

317.4

 

Estimated retained value (in millions)

$

1,692.3

 

 

$

1,615.1

 

 

$

1,385.7

 

Estimated retained value per watt

$

2.02

 

 

$

2.00

 

 

$

1.97

 

Sensitivity Analysis for Retained Value

The following table provides quantitative sensitivity analysis of our estimate of retained value of solar energy systems under contracts as of March 31, 2018, including both the contracted and estimated renewal portion, at a range of discount rates (retained value amounts in millions):

 

4%

 

 

6%

 

 

8%

 

Estimated retained value under energy contracts

$

1,541.0

 

 

$

1,295.7

 

 

$

1,102.6

 

Estimated retained value of renewal

 

617.0

 

 

 

396.6

 

 

 

257.8

 

Total estimated retained value

$

2,158.0

 

 

$

1,692.3

 

 

$

1,360.4

 


 


 

Non-GAAP Earnings per Share (EPS) Before Non-controlling Interests

We report GAAP EPS, which is based upon net (loss attributable) income available to common stockholders. We also report non-GAAP EPS. The difference between GAAP EPS and non-GAAP EPS is that non-GAAP EPS is based on net loss, which excludes net loss attributable to non-controlling interests and redeemable non-controlling interests. As we are in a net loss position for all periods reported, potentially issuable shares are excluded from the diluted EPS calculation since the effect would be antidilutive. Therefore, basic and diluted non-GAAP EPS are the same in each period presented.

Under GAAP accounting, we report net loss attributable to non-controlling interests and redeemable non-controlling interests to reflect our joint venture fund investors’ allocable share in the results of these joint venture investment funds. Net loss attributable to non-controlling interests and redeemable non-controlling interests is calculated based primarily on the hypothetical liquidation at book value, or HLBV, method, which assumes that the joint venture funds are liquidated at the reporting date, even though liquidation may or may not ever occur. Additionally, the returns that will be allocated to the investors over the expected terms of the investment funds may differ significantly from the amounts calculated under the HLBV method. Accordingly, we also report non-GAAP EPS based on our losses before net loss attributable to non-controlling interests and redeemable non-controlling interests per share, which we view as a better measure of our operating performance.  Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP.

According to this definition, the non-GAAP loss before the allocation of loss attributable to non-controlling interests and redeemable non-controlling interests per share was ($0.53) for the three months ended March 31, 2018.

 

Vivint Solar, Inc.

 

Reconciliation from GAAP EPS to Non-GAAP EPS

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2018

 

 

March 31, 2017

 

 

Net Loss

 

 

EPS

 

 

Net Loss

 

 

EPS

 

Net (loss attributable) income available to common stockholders

$

(12,976

)

 

$

(0.11

)

 

$

13,292

 

 

$

0.12

 

Net loss attributable to non-controlling interests and

   redeemable non-controlling interests

 

(48,408

)

 

 

(0.42

)

 

 

(68,744

)

 

 

(0.62

)

Non-GAAP net loss

$

(61,384

)

 

$

(0.53

)

 

$

(55,452

)

 

$

(0.50

)

Weighted-average shares used in computing net loss per share

 

 

 

 

 

115,155

 

 

 

 

 

 

 

110,765

 


 


 

 

 

 

Glossary of Definitions

 

Installationsrepresents the number of solar energy systems installed on customers’ premises.

 

MWs or megawatts represents the DC nameplate megawatt production capacity.

 

MW Booked represents the aggregate megawatt nameplate capacity of solar energy systems that were permitted during the period net of cancellations in the period.

 

MW Installed represents the aggregate megawatt nameplate capacity of solar energy systems for which panels, inverters, and mounting and racking hardware have been installed on customer premises in the period.

 

Nominal Contracted Payments Remaining equals the sum of the remaining cash payments that Vivint Solar’s customers are expected to pay over the term of their agreements for systems installed as of the measurement date. For a power purchase agreement, Vivint Solar multiplies the contract price per kilowatt-hour by the estimated annual energy output of the associated solar energy system to determine the estimated nominal contracted payments. For a customer lease, Vivint Solar includes the monthly fees and upfront fee, if any, as set forth in the lease.

 

Retained Value represents the net cash flows, discounted at 6%, that Vivint Solar expects to receive from customers pursuant to long-term customer contracts net of estimated cash distributions to fund investors and estimated operating expenses for systems installed as of the measurement date. For purposes of the calculation, Vivint Solar aggregates the estimated retained value from the solar energy systems during the typical 20-year term of Vivint Solar’s contracts, which Vivint Solar refers to as estimated retained value under energy contracts, and the estimated retained value associated with an assumed 10-year renewal term following the expiration of the initial contract term, which Vivint Solar refers to as estimated retained value of renewal. To calculate estimated retained value of renewal, Vivint Solar assumes all contracts are renewed at 90% of the contractual price in effect at the expiration of the initial term.

 

Retained Value per Watt is calculated by dividing the estimated retained value as of the measurement date by the aggregate nameplate capacity of solar energy systems under long-term customer contracts that have been installed as of such date, and is subject to the same assumptions and uncertainties as estimated retained value.

 

Undeployed Tax Equity Financing Capacity represents a forecast of the amount of megawatts that can be deployed based on committed available tax equity financing for energy contracts.


 


 

 

Investor Contact:

 

Rob Kain
855-842-1844

[email protected]

 

Press Contact:

 

Helen Langan
385-202-6577

[email protected]

 

 

Categories

SEC Filings