Upgrade to SI Premium - Free Trial

Form 8-K EGAIN Corp For: May 07

May 7, 2018 4:06 PM

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8‑K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934

Date of Report: May 7, 2018

(Date of earliest event reported)

eGAIN CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

Delaware

 

001‑35314

 

77‑0466366

 

 

 

 

 

 

 

(State or other jurisdiction

 

(Commission

 

(I.R.S. employer

 

of incorporation)

 

File Number)

 

Identification Number)

 

 

1252 Borregas Avenue, Sunnyvale, California 94089

(Address of principal executive offices, including zip code)

 

(Former Name or Former Address, if Changed Since Last Report)

 

(408) 636‑4500

(Registrant’s telephone number, including area code)

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8‑K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a‑12 under the Exchange Act (17 CFR 240.14a‑12)

☐    Pre-commencement communications pursuant to Rule 14d‑2(b) under the Exchange Act (17 CFR 240.14d‑2(b))

☐    Pre-commencement communications pursuant to Rule 13e‑4(c) under the Exchange Act (17 CFR 240.13e‑4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b‑2 of the Securities Exchange Act of 1934 (§240.12b‑2 of this chapter).  Emerging growth company ◻

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

 

 


 

Item 2.02.Results of Operations and Financial Condition

The following information in this Item 2.02 is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

On May 7, 2018, eGain Corporation (“eGain” or the “Company”) issued a press release announcing results for its fiscal third quarter ended March 31, 2018. The press release contains forward-looking statements regarding eGain and includes cautionary statements identifying important factors that may cause actual results to differ materially from those anticipated. A copy of the press release is furnished herewith as Exhibit 99.1.

 

Item 9.01. Financial Statements and Exhibits

(d)  Exhibits

 

 

 

EXHIBIT NO.

 

DESCRIPTION

99.1

 

Press release, dated May 7, 2018, of eGain Corporation

 

2

 


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

, 2014

 

 

 

 

 

Date: May 7, 2018

 

 

eGAIN CORPORATION

 

 

 

 

 

By:

/s/  Eric N. Smit

 

 

Eric N. Smit

Chief Financial Officer
(Duly Authorized Officer and

Principal Financial and Accounting Officer)

 

 

3

 


Exhibit 99.1

eGain Reports 30% Growth Year Over Year in Recurring Revenue

 in Q3 2018

 

Sunnyvale, CA (May 7, 2018) – eGain (NASDAQ: EGAN), a leading provider of cloud customer engagement solutions, today announced financial results for its fiscal 2018 third quarter ended March 31, 2018.

 

Fiscal 2018 Third Quarter Financial Highlights

 

·

SaaS revenue was $8.9 million, up 74% year over year from Q3 2017. 

·

Total revenue, excluding legacy license revenue, was $15.6 million, up 23% year over year from Q3 2017.

·

Recurring revenue was $13.2 million, up 30% year over year and 84% of total revenue.

·

Recurring revenue gross margin was 75%, up from 69% in Q3 2017.

·

GAAP operating income was $444,000, compared to a GAAP operating loss of $1.8 million in Q3 2017, and non-GAAP operating income was $1.3 million, compared to non-GAAP operating loss of $1.2 million in Q3 2017. 

·

GAAP net loss was $99,000, or $(0.00) per share on a basic and diluted basis, compared to a GAAP net loss of $2.5 million, or $(0.09) per share on a basic and diluted basis, for Q3 2017. Non-GAAP net income was $713,000, or $0.03 per share on a basic basis and $0.02 per share on a diluted basis, compared to a non-GAAP net loss of $1.9 million or $(0.07) per share on a basic and diluted basis, for Q3 2017.

·

Cash provided by operations for the first nine months of fiscal 2018 was $8.3 million, compared to cash provided by operations of $1.5 million in the prior year period.

·

Total deferred revenue was $71.1 million as of March 31, 2018, up 33% from $53.4 million as of March 31, 2017. 

·

Total cash and cash equivalents as of March 31, 2018, was $10.9 million, compared to $10.6 million as of June 30, 2017.

 

Ashu Roy, eGain CEO, commented, “We are pleased with the sustained quarterly performance in our first year as a SaaS business. We are making good progress on our top goals of customer satisfaction, partner enablement, and platform innovation.”

 

Non-GAAP Financial Measures 

These reported results include non-GAAP operating income/(loss) and non-GAAP net income/(loss) as supplemental information relating to our operating results. Non-GAAP operating income/(loss) is defined as operating income/(loss) adjusted for stock-based compensation expense and amortization of acquired intangible assets. Non-GAAP net income/(loss) is defined as net income/(loss) adjusted for stock-based compensation expense and amortization of acquired intangible assets. Recurring revenue is made up of SaaS revenue and legacy support revenue. SaaS revenue includes ratable revenue from cloud subscription, term and ratable licenses and associated support contracts. Legacy support is revenue associated with perpetual license arrangements the Company is no longer selling. Total deferred revenue includes both GAAP deferred revenue and non-GAAP unbilled deferred revenue that remains off balance sheet, collectively representing contractual commitments that have not been recognized as revenue. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare the company’s performance to that of prior periods for trend analyses and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the company’s business.

 

Quarterly Conference Call

eGain will discuss its quarterly results today via teleconference at 2:00 p.m. Pacific Daylight Time. To access the live call, please dial (800) 263-0877 (U.S. toll free) or (323) 794-2094  (international), and give the participant pass code 2370860. A live webcast of the call and slide presentation can be accessed from the investors section at www.egain.com. A replay of the conference call will also be available via telephone beginning approximately two hours after conclusion of the call and remain in effect for one week. To access the replay dial-in information, please click here. An archive of the webcast will also be available on the investors section at www.egain.com.

1


 

 

About eGain

eGain customer engagement solutions power digital transformation for leading brands. Our top-rated cloud applications for social, mobile, web, and contact centers help clients deliver connected customer journeys in an omnichannel world. To learn more about eGain, visit www.egain.com.

 

Cautionary Note Regarding Forward-Looking Statements. This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include our belief that we will see benefits to the Company from new product releases and that we will continue to see benefits to the Company from our transition to a SaaS based business, including growth in our SaaS and recurring revenue, improvements in our recurring revenue gross margin, increased operating income and net income, and increased cash from operations, among other matters.  The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the forward-looking statements we make. The risks and uncertainties referred to above include, but are not limited to: risks associated with new product releases; risks that our SaaS based revenue model and lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; the success of organization changes; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third party distribution channels; risks related to our international operations; our ability to invest resources to improve our products and continue to innovate; and other risks detailed from time to time in eGain’s public filings, including eGain’s annual report on Form 10-K filed on September 26, 2017 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s Web site at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. The Company assumes no obligation to update these forward-looking statements.

 

eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corp. in the United States and/or other countries. All other company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.

 

MKR Group Investor Relations 

Todd Kehrli or Jim Byers 

Phone: 323-468-2300 

Email: [email protected]

2


 

eGain Corporation

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

    

March 31, 

    

June 30, 

 

 

2018

 

2017

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,934

 

$

10,627

Restricted cash

 

 

 6

 

 

 6

Accounts receivable, net

 

 

6,722

 

 

7,201

Deferred commissions

 

 

901

 

 

690

Prepaid expenses

 

 

1,194

 

 

1,737

Other current assets

 

 

590

 

 

370

Total current assets

 

 

20,347

 

 

20,631

Property and equipment, net

 

 

679

 

 

1,059

Deferred commissions, net of current portion

 

 

570

 

 

694

Intangible assets, net

 

 

1,237

 

 

2,748

Goodwill

 

 

13,186

 

 

13,186

Other assets

 

 

1,584

 

 

1,433

Total assets

 

$

37,603

 

$

39,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

2,074

 

$

2,363

Accrued compensation

 

 

5,358

 

 

4,339

Accrued liabilities

 

 

1,265

 

 

2,364

Deferred revenue

 

 

22,292

 

 

18,332

Capital lease obligations

 

 

65

 

 

108

Bank borrowings

 

 

229

 

 

805

Total current liabilities

 

 

31,283

 

 

28,311

Deferred revenue, net of current portion

 

 

7,294

 

 

4,887

Capital lease obligations, net of current portion

 

 

 1

 

 

42

Bank borrowings, net of current portion

 

 

6,921

 

 

14,802

Other long term liabilities

 

 

1,295

 

 

1,330

Total liabilities

 

 

46,794

 

 

49,372

Stockholders' deficit:

 

 

 

 

 

 

Common stock

 

 

28

 

 

27

Additional paid-in capital

 

 

345,410

 

 

343,367

Notes receivable from stockholders

 

 

(85)

 

 

(83)

Accumulated other comprehensive loss

 

 

(1,818)

 

 

(1,663)

Accumulated deficit

 

 

(352,726)

 

 

(351,269)

Total stockholders' deficit

 

 

(9,191)

 

 

(9,621)

Total liabilities and stockholders' deficit

 

$

37,603

 

$

39,751

 

3


 

eGain Corporation

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31, 

 

March 31, 

 

 

    

2018

    

2017

    

2018

    

2017

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

$

13,213

 

$

10,137

 

$

37,420

 

$

31,982

Legacy license

 

 

 

151

 

 

1,156

 

 

403

 

 

4,224

Professional services

 

 

 

2,381

 

 

2,557

 

 

7,895

 

 

7,388

Total revenue

 

 

 

15,745

 

 

13,850

 

 

45,718

 

 

43,594

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cost of recurring

 

 

 

3,299

 

 

3,149

 

 

9,485

 

 

8,876

  Cost of legacy license

 

 

 

18

 

 

24

 

 

58

 

 

35

  Cost of professional services

 

 

 

2,118

 

 

2,486

 

 

6,907

 

 

6,875

      Total cost of revenue

 

 

 

5,435

 

 

5,659

 

 

16,450

 

 

15,786

Gross profit

 

 

 

10,310

 

 

8,191

 

 

29,268

 

 

27,808

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

 

3,641

 

 

3,360

 

 

10,780

 

 

10,266

Sales and marketing

 

 

 

4,360

 

 

5,102

 

 

13,255

 

 

15,883

General and administrative

 

 

 

1,865

 

 

1,560

 

 

5,439

 

 

5,053

Total operating expenses

 

 

 

9,866

 

 

10,022

 

 

29,474

 

 

31,202

Income (loss) from operations

 

 

 

444

 

 

(1,831)

 

 

(206)

 

 

(3,394)

Interest expense, net

 

 

 

(215)

 

 

(470)

 

 

(798)

 

 

(1,351)

Other income (expense), net

 

 

 

(188)

 

 

12

 

 

(349)

 

 

47

Income (loss) before income tax provision

 

 

 

41

 

 

(2,289)

 

 

(1,353)

 

 

(4,698)

Income tax provision

 

 

 

(140)

 

 

(226)

 

 

(102)

 

 

(1,277)

Net loss

 

 

$

(99)

 

$

(2,515)

 

$

(1,455)

 

$

(5,975)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per common share

 

 

$

(0.00)

 

$

(0.09)

 

$

(0.05)

 

$

(0.22)

Weighted average shares used in computing basic and diluted net loss per common share

 

 

 

27,350

 

 

27,105

 

 

27,258

 

 

27,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of amortization of purchased intangibles from business combinations in the costs and expenses above:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

$

67

 

$

67

 

$

201

 

$

201

Research and development

 

 

 

437

 

 

437

 

 

1,310

 

 

1,311

Sales and marketing

 

 

 

 —

 

 

 —

 

 

 —

 

 

67

General and administrative

 

 

 

 —

 

 

 —

 

 

 —

 

 

 8

 

 

 

$

504

 

$

504

 

$

1,511

 

$

1,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of stock-based compensation included in the costs and expenses above:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

$

51

 

$

33

 

$

260

 

$

112

Research and development

 

 

 

59

 

 

57

 

 

444

 

 

226

Sales and marketing

 

 

 

74

 

 

 1

 

 

266

 

 

117

General and administrative

 

 

 

124

 

 

39

 

 

393

 

 

134

 

 

 

$

308

 

$

130

 

$

1,363

 

$

589

 

 

4


 

eGain Corporation

GAAP to Non-GAAP Reconciliation Table

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

March 31, 

 

March 31, 

 

    

2018

    

2017

    

2018

    

2017

Income (loss) from operations

 

$

444

 

$

(1,831)

 

$

(206)

 

$

(3,394)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

308

 

 

130

 

 

1,363

 

 

589

Amortization of intangible assets

 

 

504

 

 

504

 

 

1,511

 

 

1,587

Non-GAAP income (loss) from operations

 

$

1,256

 

$

(1,197)

 

$

2,668

 

$

(1,218)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

March 31, 

 

March 31, 

 

 

2018

    

2017

    

2018

    

2017

Net loss

 

$

(99)

 

$

(2,515)

 

$

(1,455)

 

$

(5,975)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

308

 

 

130

 

 

1,363

 

 

589

Amortization of intangible assets

 

 

504

 

 

504

 

 

1,511

 

 

1,587

Non-GAAP net income (loss)

 

$

713

 

$

(1,881)

 

$

1,419

 

$

(3,799)

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP basic and diluted net loss per common share

 

$

(0.00)

 

$

(0.09)

 

$

(0.05)

 

$

(0.22)

Non-GAAP net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.03

 

$

(0.07)

 

$

0.05

 

$

(0.14)

Diluted

 

$

0.02

 

$

(0.07)

 

$

0.05

 

$

(0.14)

Weighted average shares used in computing GAAP and non-GAAP net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

27,350

 

 

27,105

 

 

27,258

 

 

27,107

Diluted

 

 

29,048

 

 

27,105

 

 

27,518

 

 

27,107

 

5


 

eGain Corporation

Other GAAP to Non-GAAP Supplemental Financial Information

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

Growth

 

Constant currency

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

    

rates

    

growth rates [1]

 

 

 

 

 

 

 

 

 

 

Total Deferred Revenue

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  - GAAP deferred revenue on balance sheet

 

$

29,586

 

$

19,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  - Unbilled and uncollected contractual commitments

 

 

41,525

 

 

33,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

71,111

 

$

53,450

 

33%

 

27%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

March 31, 

 

Growth

 

Constant currency

 

March 31, 

 

Growth

 

Constant currency

 

 

2018

 

2017

 

rates

 

growth rates [1]

 

2018

 

2017

 

rates

 

growth rates [1]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 - SaaS Revenue

 

$

8,912

 

$

5,112

 

74%

 

67%

 

$

23,351

 

$

17,118

 

36%

 

33%

 - Legacy Support

 

 

4,301

 

 

5,025

 

-14%

 

-20%

 

 

14,069

 

 

14,864

 

-5%

 

-9%

GAAP Recurring

 

$

13,213

 

$

10,137

 

30%

 

24%

 

$

37,420

 

$

31,982

 

17%

 

14%

GAAP License

 

 

151

 

 

1,156

 

-87%

 

-90%

 

 

403

 

 

4,224

 

-90%

 

-91%

GAAP Professional services

 

 

2,381

 

 

2,557

 

-7%

 

-11%

 

 

7,895

 

 

7,388

 

7%

 

4%

GAAP Total revenue

 

$

15,745

 

$

13,850

 

14%

 

8%

 

$

45,718

 

$

43,594

 

5%

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP recurring

 

$

3,299

 

$

3,149

 

 

 

 

 

$

9,485

 

$

8,876

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of acquired intangible assets

 

 

(67)

 

 

(67)

 

 

 

 

 

 

(201)

 

 

(201)

 

 

 

 

Non-GAAP recurring

 

$

3,232

 

$

3,082

 

 

 

 

 

$

9,284

 

$

8,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services

 

$

2,118

 

$

2,486

 

 

 

 

 

$

6,907

 

$

6,875

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(51)

 

 

(33)

 

 

 

 

 

 

(260)

 

 

(112)

 

 

 

 

Non-GAAP professional services

 

$

2,067

 

$

2,453

 

 

 

 

 

$

6,647

 

$

6,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total cost of revenue

 

$

5,435

 

$

5,659

 

 

 

 

 

$

16,450

 

$

15,786

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(51)

 

 

(33)

 

 

 

 

 

 

(260)

 

 

(112)

 

 

 

 

Amortization of acquired intangible assets

 

 

(67)

 

 

(67)

 

 

 

 

 

 

(201)

 

 

(201)

 

 

 

 

Non-GAAP total cost of revenue

 

$

5,317

 

$

5,559

 

-4%

 

-7%

 

$

15,989

 

$

15,473

 

3%

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP recurring

 

$

9,981

 

$

7,055

 

 

 

 

 

$

28,136

 

$

23,307

 

 

 

 

Non-GAAP license

 

 

133

 

 

1,132

 

 

 

 

 

 

345

 

 

4,189

 

 

 

 

Non-GAAP professional services

 

 

314

 

 

104

 

 

 

 

 

 

1,248

 

 

625

 

 

 

 

Non-GAAP total gross profit

 

$

10,428

 

$

8,291

 

26%

 

18%

 

$

29,729

 

$

28,121

 

6%

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

 

$

3,641

 

$

3,360

 

 

 

 

 

$

10,780

 

$

10,266

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(59)

 

 

(57)

 

 

 

 

 

 

(444)

 

`

(226)

 

 

 

 

Amortization of acquired intangible assets

 

 

(437)

 

 

(437)

 

 

 

 

 

 

(1,310)

 

 

(1,311)

 

 

 

 

Non-GAAP research and development

 

$

3,145

 

$

2,866

 

10%

 

5%

 

$

9,026

 

$

8,729

 

3%

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

4,360

 

$

5,102

 

 

 

 

 

$

13,255

 

$

15,883

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(74)

 

 

(1)

 

 

 

 

 

 

(266)

 

 

(117)

 

 

 

 

Amortization of acquired intangible assets

 

 

 —

 

 

 —

 

 

 

 

 

 

 —

 

 

(67)

 

 

 

 

Non-GAAP sales and marketing

 

$

4,286

 

$

5,101

 

-16%

 

-22%

 

$

12,989

 

$

15,699

 

-17%

 

-19%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

1,865

 

$

1,560

 

 

 

 

 

$

5,439

 

$

5,053

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(124)

 

 

(39)

 

 

 

 

 

 

(393)

 

 

(134)

 

 

 

 

Amortization of acquired intangible assets

 

 

 —

 

 

 —

 

 

 

 

 

 

 —

 

 

(8)

 

 

 

 

Non-GAAP general and administrative

 

$

1,741

 

$

1,521

 

14%

 

9%

 

$

5,046

 

$

4,911

 

3%

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

9,866

 

$

10,022

 

 

 

 

 

$

29,474

 

$

31,202

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(257)

 

 

(97)

 

 

 

 

 

 

(1,103)

 

 

(477)

 

 

 

 

Amortization of acquired intangible assets

 

 

(437)

 

 

(437)

 

 

 

 

 

 

(1,310)

 

 

(1,386)

 

 

 

 

Non-GAAP operating expenses

 

$

9,172

 

$

9,488

 

-3%

 

-9%

 

$

27,061

 

$

29,339

 

-8%

 

-10%

6


 

 

 

[1]

Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.

7


Categories

SEC Filings