Upgrade to SI Premium - Free Trial

Form 8-K CONOCOPHILLIPS For: Feb 01

February 1, 2018 7:54 AM
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (date of earliest event reported):  February 1, 2018
 
ConocoPhillips
(Exact name of registrant as specified in its charter)
 
Delaware
001-32395
01-0562944
(State or other jurisdiction of
(Commission
(I.R.S. Employer
incorporation)
File Number)
Identification No.)
 
600 North Dairy Ashford
Houston, Texas 77079
(Address of principal executive offices and zip code)
 
Registrant’s telephone number, including area code:  (281) 293-1000
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
1

Item 2.02 Results of Operations and Financial Condition.
 
On February 1, 2018, ConocoPhillips issued a press release announcing the company's financial and operating results for the quarter ended December 31, 2017 and its estimate of preliminary net reserves as of December 31, 2017.  A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference.  Additional financial and operating information about the quarter is furnished as Exhibit 99.2 hereto and incorporated herein by reference.


 
Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits
 
      Exhibit No.      Description
 
99.1                  Press release issued by ConocoPhillips on February 1, 2018.
 
99.2                  Supplemental financial information.
 
2

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 

 
CONOCOPHILLIPS
   
   
   
 
/s/ Glenda M. Schwarz
 
Glenda M. Schwarz
Vice President and Controller
   
February 1, 2018
 
 
3

Exhibit 99.1

ConocoPhillips Reports Fourth-Quarter and Full-Year 2017 Results; Increases Quarterly Dividend by 7.5 Percent and Planned 2018 Share Repurchases to $2 Billion; Announces Preliminary 2017 Year-End Reserves and Bolt-On Transaction in Alaska

HOUSTON--(BUSINESS WIRE)--February 1, 2018--ConocoPhillips (NYSE: COP) today reported fourth-quarter 2017 earnings of $1.6 billion, or $1.32 per share, compared with a fourth-quarter 2016 net loss of $35 million, or ($0.03) per share. Excluding special items, fourth-quarter 2017 adjusted earnings were $0.5 billion, or $0.45 per share, compared with a fourth-quarter 2016 adjusted net loss of $0.3 billion, or ($0.26) per share. Special items for the current quarter were primarily driven by benefits from U.S. tax reform and the settlement of Ecuador arbitration.

Full-year 2017 earnings were a net loss of $0.9 billion, or ($0.70) per share, compared with a full-year 2016 net loss of $3.6 billion, or ($2.91) per share. Excluding special items, full-year 2017 adjusted earnings were $0.7 billion, or $0.60 per share, compared with a full-year 2016 adjusted net loss of $3.3 billion, or ($2.66) per share.

Shareholder Distributions

Consistent with the company’s returns-focused value proposition and strategic priorities, ConocoPhillips announced an increase in its distributions to shareholders, consisting of an increase to the quarterly dividend and an increase in the previously announced planned 2018 share repurchases.

The board of directors approved a 7.5 percent increase to the quarterly dividend, from 26.5 cents to 28.5 cents per share. The dividend is payable on March 1, 2018 to stockholders of record at the close of business on Feb. 12, 2018.

The company expanded its previously announced 2018 share repurchases by 33 percent, from $1.5 billion to $2.0 billion.

Reserves Update

Preliminary 2017 year-end proved reserves are 5.0 billion barrels of oil equivalent (BOE). The total reserve replacement ratio, including a reduction of 1.9 billion BOE from dispositions, is expected to be a negative 168 percent. Excluding disposition impacts, the organic reserve replacement ratio is expected to be a positive 200 percent. Excluding disposition impacts and market factors, replacement from net additions is expected to be a positive 117 percent.

Net additions excluding market factors and dispositions are expected to be 605 million BOE, approximately 70 percent of which are from Lower 48 unconventional assets and 15 percent from assets in the Asia Pacific and Middle East segment. Market factors increased reserves by an additional 431 million BOE. These were primarily related to increased commodity prices across North American assets.

Final information related to the company’s 2017 oil and gas reserves, as well as costs incurred, will be provided in ConocoPhillips’ Annual Report on Form 10-K, to be filed with the Securities and Exchange Commission in late February.


Bolt-On Transaction in Alaska

The company also announced it has signed a definitive agreement with Anadarko Petroleum Corporation (NYSE: APC) to acquire its 22 percent nonoperated interest in the Western North Slope of Alaska, as well as its interest in the Alpine pipeline, for $400 million in cash, before customary adjustments. The transaction is subject to regulatory approval, and has an effective date of Oct. 1, 2017. In 2017, the gross daily production from these assets was 63 thousand barrels of oil equivalent per day (MBOED). In addition, ConocoPhillips will have 100 percent interest in approximately 1.2 million acres of exploration and development lands, including the Willow discovery.

Full-Year 2017 Summary

  • Achieved full-year production excluding Libya of 1,356 MBOED; underlying production excluding the impact of closed and planned dispositions grew 19 percent on a production per debt-adjusted share basis and 3 percent overall.
  • Cash provided by operating activities exceeded capital expenditures by $2.5 billion, and exceeded capital expenditures and dividends by $1.2 billion.
  • Paid down $7.6 billion of balance sheet debt, ending the year with debt of $19.7 billion.
  • Generated $16 billion from asset dispositions.
  • Announced preliminary year-end proved reserves of 5.0 billion BOE.
  • Repurchased $3 billion of shares; reduced ending share count by 5 percent year-over-year.
  • Reached settlement on Ecuador arbitration for $337 million.

“2017 was a very successful year by all measures,” said Ryan Lance, chairman and chief executive officer. “We accelerated our disciplined, returns-focused value proposition and delivered on our strategic priorities. We transformed our portfolio, strengthened our balance sheet, returned 61 percent of cash flow from operations to shareholders through our dividend and buyback program, and achieved our operational milestones, including 200 percent organic reserve replacement.”

Lance continued, “We entered 2018 with strong operational and financial momentum. While the outlook for commodity prices has improved, our operating plan remains unchanged and we have already taken clear actions to demonstrate our commitment to maintain discipline and follow our priorities. Since the year began, we’ve paid down $2.25 billion of additional debt, raised our quarterly dividend rate by 7.5 percent, increased our planned 2018 share buybacks to $2 billion, and announced an attractive bolt-on transaction in a high-quality, legacy asset with significant exploration upside. We are focused on safely executing our 2018 operational and financial plan, which is designed to generate top-tier growth in free cash flow and production per debt-adjusted share, while delivering superior returns and a compelling payout to shareholders.”

Fourth-Quarter Review

Production excluding Libya for the fourth quarter of 2017 was 1,219 MBOED, a decrease of 368 MBOED compared with the same period a year ago. The fourth-quarter volume impact from closed and planned dispositions was 14 MBOED in 2017 and 427 MBOED in 2016. Excluding the impact of dispositions, underlying production increased 45 MBOED, or 4 percent. The increase came from the ramp up of major projects and development programs, which more than offset normal field decline and downtime. Production from Libya was 37 MBOED.

In Alaska, first production was achieved from 1H NEWS and additional wells were brought online at CD-5. In Lower 48, the company acquired additional early life-cycle unconventional acreage to support future development. In Canada, record production levels were achieved at Surmont and exploration drilling progressed in the Montney. In Norway, the first well was spud at Aasta Hansteen and in Malaysia the final well was spud for the initial Malikai drilling campaign.

Earnings were higher compared with the fourth quarter of 2016 due to benefits from U.S. tax reform, higher realized prices and the settlement of the Ecuador arbitration. The U.S. tax reform non-cash benefit was approximately $0.9 billion, primarily resulting from the revaluation of deferred taxes at the lower 21 percent federal statutory rate. Adjusted earnings were improved compared with fourth-quarter 2016 primarily due to higher realized prices, higher underlying production, and lower depreciation expense. The company’s total realized price was $46.10 per BOE, compared with $32.93 per BOE in the fourth quarter of 2016, reflecting higher average realized prices across all commodities.


For the quarter, cash provided by operating activities was $2.5 billion, exceeding $1.5 billion in capital expenditures and investments and $0.3 billion of dividends. In addition, the company repaid debt of $1.3 billion, repurchased company common stock for $1.0 billion, sold $0.8 billion of short-term investments and received proceeds from asset dispositions of $0.1 billion.

Full-Year Review

Production excluding Libya for 2017 was 1,356 MBOED, compared with 1,567 MBOED for the same period in 2016. The full-year volume impact from closed and planned dispositions was 191 MBOED in 2017 and 434 MBOED in 2016. Excluding the impact of dispositions, underlying production increased 32 MBOED, or 3 percent. The increase was a result of major projects, development programs and improved well performance, which more than offset normal field decline. Production from Libya was 21 MBOED.

The company’s total realized price during 2017 was $39.19 per BOE, compared with $28.35 per BOE in 2016. This reflected higher average realized prices across all commodities.

In 2017, cash provided by operating activities was $7.1 billion, exceeding $4.6 billion in capital expenditures and investments and dividends of $1.3 billion. In addition, the company received cash proceeds from asset dispositions of $13.9 billion, paid $7.9 billion to reduce debt, repurchased company common stock for $3.0 billion, purchased a net $1.8 billion in short-term investments, and contributed $0.6 billion to the U.S. pension fund. At year-end 2017, ConocoPhillips had $6.3 billion of cash and cash equivalents, and $1.9 billion of short-term investments. In addition, the company held 208 million common shares of Cenovus Energy.

Outlook

Full-year 2018 production is expected to be 1,195 to 1,235 MBOED. This results in approximately 5 percent growth compared with full-year 2017 underlying production, which excludes disposition impacts of 191 MBOED. First-quarter 2018 production is expected to be 1,180 to 1,220 MBOED. Production guidance for 2018 excludes Libya.

Guidance for 2018 production and operating expenses and 2018 adjusted operating cost is $5.7 billion.

The company’s 2018 guidance for capital expenditures is $5.5 billion; corporate segment net expense is $1.2 billion or $1.0 billion adjusted corporate segment net expense; depreciation, depletion and amortization is $5.8 billion; and exploration dry hole and leasehold impairment expense is $0.2 billion.

ConocoPhillips will host a conference call today at 12:00 p.m. EST to discuss this announcement. To listen to the call, as well as view related presentation materials and supplemental information, go to www.conocophillips.com/investor.

--- # # # ---

About ConocoPhillips

ConocoPhillips is the world’s largest independent E&P company based on production and proved reserves. Headquartered in Houston, Texas, ConocoPhillips had operations and activities in 17 countries, $73 billion of total assets, and approximately 11,400 employees as of Dec. 31, 2017. Production excluding Libya averaged 1,356 MBOED as of Dec. 31, 2017, and preliminary proved reserves were 5.0 billion BOE as of Dec. 31, 2017. For more information, go to www.conocophillips.com.


CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This news release contains forward-looking statements. Forward-looking statements relate to future events and anticipated results of operations, business strategies, and other aspects of our operations or operating results. In many cases you can identify forward-looking statements by terminology such as "anticipate," "estimate," "believe," "continue," "could," "intend," "may," "plan," "potential," "predict," "should," "will," "expect," "objective," "projection," "forecast," "goal," "guidance," "outlook," "effort," "target" and other similar words. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, there can be no assurance that such expectation or belief will result or be achieved. The actual results of operations can and will be affected by a variety of risks and other matters including, but not limited to changes in commodity prices; changes in expected levels of oil and gas reserves or production; operating hazards, drilling risks, unsuccessful exploratory activities; difficulties in developing new products and manufacturing processes; unexpected cost increases or technical difficulties in constructing, maintaining, or modifying company facilities; international monetary conditions and exchange rate fluctuations; our ability to liquidate the common stock issued to us by Cenovus Energy Inc at prices we deem acceptable, or at all; our ability to complete the sale of our announced dispositions on the timeline currently anticipated, if at all; the possibility that regulatory approvals for our announced dispositions will not be received on a timely basis, if at all, or that such approvals may require modification to the terms of our announced dispositions or our remaining business; business disruptions during or following our announced dispositions, including the diversion of management time and attention; the ability to deploy net proceeds from our announced dispositions in the manner and timeframe we currently anticipate, if at all; potential liability for remedial actions under existing or future environmental regulations; potential liability resulting from pending or future litigation; limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets; and general domestic and international economic and political conditions; as well as changes in tax, environmental and other laws applicable to our business. Other factors that could cause actual results to differ materially from those described in the forward-looking statements include other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission. Unless legally required, ConocoPhillips undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Cautionary Note to U.S. Investors – The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves. We use the term "resource" in this news release that the SEC’s guidelines prohibit us from including in filings with the SEC. U.S. investors are urged to consider closely the oil and gas disclosures in our Form 10-K and other reports and filings with the SEC. Copies are available from the SEC and from the ConocoPhillips website.

Use of Non-GAAP Financial Information – To supplement the presentation of the Company’s financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), this news release and the accompanying supplemental financial information contain certain financial measures that are not prepared in accordance with GAAP, including adjusted earnings (calculated on a consolidated and on a segment-level basis), adjusted earnings per share, operating costs, adjusted operating costs, replacement from net additions and organic reserve replacement. Operating costs is defined by the Company as the sum of production and operating expenses, selling, general and administrative expenses, and exploration general and administrative expenses, geological and geophysical and lease rental and other expenses. Adjusted operating costs is defined as the Company’s operating costs further adjusted to exclude expenses that are included as adjustments to arrive at adjusted earnings to the extent those adjustments impact production and operating expenses, selling, general and administrative expenses, and exploration general and administrative expenses, geological and geophysical and lease rental and other expenses. Replacement from net additions is defined by the Company as a ratio representing the net change in proved reserves excluding production, sales and market factors divided by production. Organic reserve replacement is defined by the Company as a ratio representing the net change in proved reserves excluding dispositions and divided by production.

The Company believes that the non-GAAP measures adjusted earnings (both on an aggregate and a per share basis), operating costs, and adjusted operating costs are useful to investors to help facilitate comparisons of the Company’s operating performance and controllable costs associated with the Company’s core business operations across periods on a consistent basis and with the performance and cost structures of peer companies in a manner that, when viewed in combination with the Company’s results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the Company’s business and performance. The Company further believes that the non-GAAP measure adjusted operating costs provides a more indicative measure of the Company’s underlying, controllable costs of operations by excluding other items that do not directly relate to the Company’s core business operations. The Company believes that the non-GAAP measure replacement from net additions is useful to investors to help understand how net additions to the Company’s reserves from all sources other than changes in market factors, such as price, and dispositions compare with the Company’s production. The Company believes replacement from net additions, when viewed in combination with the Company’s results prepared in accordance with GAAP, provides a more complete understanding of the factors and trends affecting the Company’s business and performance. The Company believes that the non-GAAP measure organic reserve replacement is useful to investors to help understand how net additions to the Company’s reserves from all sources other than changes in dispositions compare with the Company’s production. The Company believes organic reserve replacement, when viewed in combination with the Company’s results prepared in accordance with GAAP, provides a more complete understanding of the factors and trends affecting the Company’s business and performance. The Company’s Board of Directors and management also use these non-GAAP measures to analyze the Company’s operating performance across periods when overseeing and managing the Company’s business.


Each of the non-GAAP measures included in this news release and the accompanying supplemental financial information has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the Company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this news release and the accompanying supplemental financial information may not be comparable to similarly titled measures disclosed by other companies, including companies in our industry. The Company may also change the calculation of any of the non-GAAP measures included in this news release and the accompanying supplemental financial information from time to time in light of its then existing operations to include other adjustments that may impact its operations.

Reconciliations of each non-GAAP measure presented in this news release to the most directly comparable financial measure calculated in accordance with GAAP are included below.

The release also contains the terms underlying production, production per debt-adjusted share and free cash flow. Underlying production excludes Libya and closed and planned dispositions. Production per debt-adjusted share is calculated on an underlying production basis using ending period debt divided by ending share price plus ending shares outstanding. Free cash flow is cash provided by operating activities excluding operating working capital in excess of capital expenditures and investments. The Company believes that free cash flow is useful to investors as it provides measures to compare cash provided by operating activities excluding operating working capital after deduction of capital expenditures and investments across periods on a consistent basis. The Company believes that underlying production is useful to investors to compare production excluding Libya and the full impact of closed and planned dispositions on a consistent go-forward basis with peer companies. The Company believes that production per debt-adjusted share is useful to investors as it provides a consistent view of production on a total equity basis by converting debt to equity and allows for comparisons across peer companies.

References in the release to earnings refer to net income/(loss) attributable to ConocoPhillips.


                                                                                               
 
ConocoPhillips
Table 1: Reconciliation of earnings to adjusted earnings
$ Millions, Except as Indicated
                                                                                             
4Q17 4Q16 2017 FY 2016 FY
Pre-tax    

Income
tax

    After-tax    

Per share of
common
stock
(dollars)

Pre-tax    

Income
tax

    After-tax    

Per share of
common
stock
(dollars)

Pre-tax    

Income
tax

    After-tax    

Per share of
common
stock
(dollars)

Pre-tax    

Income
tax

    After-tax    

Per share of
common
stock
(dollars)

Earnings $ 1,579 1.32 (35 ) (0.03 ) (855 ) (0.70 ) (3,615 ) (2.91 )
Adjustments:
Impairments 89 (26 ) 63 0.05 (122 ) 70 (52 ) (0.04 ) 6,600 (1,507 ) 5,093 4.17 566 (185 ) 381 0.31
Pension settlement expense 14 (4 ) 10 0.01 52 (15 ) 37 0.03 130 (38 ) 92 0.08 203 (61 ) 142 0.11
Restructuring (1 ) - (1 ) 0.00 13 (5 ) 8 0.01 43 (15 ) 28 0.02 158 (54 ) 104 0.08
Rig termination - - - - - - - - 43 (15 ) 28 0.02 134 (47 ) 87 0.07
Net gain on asset sales - - - - (146 ) 8 (138 ) (0.11 ) (2,086 ) (441 ) (2,527 ) (2.07 ) (239 ) 33 (206 ) (0.16 )
Pending claims and settlements (337 ) - (337 ) (0.28 ) - - - - (330 ) (90 ) (420 ) (0.34 ) (13 ) 5 (8 ) (0.01 )
Premiums on early debt retirement 17 (4 ) 13 0.01 - - - - 302 (64 ) 238 0.19 - - - -
Nova Scotia deepwater exploration exit - - - - - - - - - (114 ) (114 ) (0.09 ) - - - -
APLNG tax functional currency change - - - - - - - - - - - - 174 - 174 0.14
Malaysia deferred tax recognition - - - - - (47 ) (47 ) (0.04 ) - - - - - (47 ) (47 ) (0.04 )
Minnesota iron ore reversionary interest - - - - (92 ) 1 (91 ) (0.08 ) - - - - (92 ) 1 (91 ) (0.07 )
International tax law changes - - - - - - - - - - - - - (161 ) (161 ) (0.13 )
U.S. Tax Reform - (852 ) (852 ) (0.71 ) - - - - - (852 ) (852 ) (0.70 ) - - - -
Deferred tax adjustment   -       65         65       0.05   -       -       -       -   -       28       28       0.02   -       (68 )     (68 )     (0.05 )
Adjusted earnings / (loss)               $ 540       0.45               (318 )     (0.26 )             739       0.60               (3,308 )     (2.66 )
 
The income tax effects of the special items are primarily calculated based on the statutory rate of the jurisdiction in which the discrete item resides.
           
 
ConocoPhillips
Table 2: Reconciliation of production and operating expenses to adjusted operating costs
$ Millions, Except as Indicated      
       
FY 2017    

FY 2018
Guidance

 
Production and operating expenses 5,173 5,050
Adjustments:
Selling, general and administrative (G&A) expenses 561 350
Exploration G&A, G&G and lease rentals   372       300
Operating costs 6,106 5,700
 
Adjustments to exclude special items:
Less restructuring (43 ) -
Less pension settlement expense (130 ) -
Less rig termination   (43 )     -
Adjusted operating costs   5,890       ~5,700
             
 

 
 
           
     
ConocoPhillips
Table 3: Reconciliation of adjusted corporate segment net expense
$ Millions, Except as Indicated
       
FY 2017    

FY 2018
Guidance

 
Corporate and Other earnings (2,136 ) (1,150 )
 
Adjustments to exclude special items:
Less pension settlement expense 130 60
Less premiums on early debt retirement 302 225
Less pending claims and settlements (10 ) -
Less licensing revenue - (100 )
Less tax on special items   774       (35 )
Adjusted corporate segment net expense   (940 )     ~(1,000)
             
       
   
ConocoPhillips
Table 4: Reconciliation of preliminary year-end reserves to replacement from additions
MMBOE, Except as Indicated
 
End of 2016 6,424
End of 2017     5,038  
Change in reserves (1,386 )
 
Production1     518  
Change in reserves excluding production1 (868 )
Total reserve replacement ratio -168 %
 
Sales     (1,904 )
Changes in reserves excluding production1 and sales 1,036
Organic reserve replacement ratio 200 %
 
Market factors     431  
Changes in reserves excluding production1, sales and market factors 605
Replacement from additions 117 %
 
1 Production includes fuel gas and Libya
       
           
     
ConocoPhillips
Table 5: Reconciliation of dry hole and leasehold impairment
$ Millions, Except as Indicated
       
FY 2017    

FY 2018
Guidance

 
Dry holes 430 150
Leasehold impairment   136       50
Dry hole and leasehold impairment 566 200
 
Adjustment to exclude special items:
Less impairments   (89 )     -
Adjusted dry hole and leasehold impairment   477       ~200
           

CONTACT:
ConocoPhillips
Daren Beaudo, 281-293-2073 (media)
[email protected]
or
Andy O’Brien, 281-293-5000 (investors)
[email protected]


Exhibit 99.2
 
                                                             
   
Fourth-Quarter 2017 Detailed Supplemental Information
 
                                                             
                                                             
   
 
          2016                
 
          2017              
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions, Except as Indicated
                                                           
CONSOLIDATED INCOME STATEMENT
                                                           
                                                             
Revenues and Other Income
                                                           
  Sales and other operating revenues
   
5,121
     
5,348
     
6,415
     
6,809
     
23,693
     
7,518
     
6,781
     
6,688
     
8,119
     
29,106
 
  Equity in earnings (losses) of affiliates
   
(149
)
   
80
     
(60
)
   
181
     
52
     
200
     
178
     
196
     
198
     
772
 
  Gain on dispositions
   
23
     
128
     
51
     
158
     
360
     
22
     
1,876
     
246
     
33
     
2,177
 
  Other income
   
20
     
19
     
110
     
106
     
255
     
31
     
47
     
65
     
386
     
529
 
    Total Revenues and Other Income
   
5,015
     
5,575
     
6,516
     
7,254
     
24,360
     
7,771
     
8,882
     
7,195
     
8,736
     
32,584
 
                                                                                 
Costs and Expenses
                                                                               
  Purchased commodities
   
2,225
     
2,002
     
2,819
     
2,948
     
9,994
     
3,192
     
2,922
     
2,926
     
3,435
     
12,475
 
  Production and operating expenses
   
1,354
     
1,445
     
1,526
     
1,342
     
5,667
     
1,298
     
1,327
     
1,224
     
1,324
     
5,173
 
  Selling, general and administrative expenses
   
186
     
167
     
203
     
167
     
723
     
157
     
134
     
132
     
138
     
561
 
  Exploration expenses
   
505
     
610
     
457
     
343
     
1,915
     
551
     
98
     
75
     
214
     
938
 
  Depreciation, depletion and amortization
   
2,247
     
2,329
     
2,425
     
2,061
     
9,062
     
1,979
     
1,625
     
1,608
     
1,633
     
6,845
 
  Impairments
   
136
     
62
     
123
     
(182
)
   
139
     
175
     
6,294
     
6
     
126
     
6,601
 
  Taxes other than income taxes
   
180
     
197
     
161
     
201
     
739
     
231
     
198
     
175
     
205
     
809
 
  Accretion on discounted liabilities
   
109
     
112
     
108
     
96
     
425
     
95
     
92
     
89
     
86
     
362
 
  Interest and debt expense
   
281
     
312
     
335
     
317
     
1,245
     
315
     
306
     
251
     
226
     
1,098
 
  Foreign currency transaction (gains) losses
   
16
     
(17
)
   
13
     
(31
)
   
(19
)
   
10
     
13
     
5
     
7
     
35
 
  Other expense
   
-
     
-
     
-
     
-
     
-
     
-
     
234
     
51
     
17
     
302
 
    Total Costs and Expenses
   
7,239
     
7,219
     
8,170
     
7,262
     
29,890
     
8,003
     
13,243
     
6,542
     
7,411
     
35,199
 
Income (loss) before income taxes
   
(2,224
)
   
(1,644
)
   
(1,654
)
   
(8
)
   
(5,530
)
   
(232
)
   
(4,361
)
   
653
     
1,325
     
(2,615
)
  Income tax provision (benefit)
   
(768
)
   
(586
)
   
(628
)
   
11
     
(1,971
)
   
(831
)
   
(935
)
   
217
     
(273
)
   
(1,822
)
Net Income (Loss)
   
(1,456
)
   
(1,058
)
   
(1,026
)
   
(19
)
   
(3,559
)
   
599
     
(3,426
)
   
436
     
1,598
     
(793
)
Less: net income attributable to noncontrolling interests
   
(13
)
   
(13
)
   
(14
)
   
(16
)
   
(56
)
   
(13
)
   
(14
)
   
(16
)
   
(19
)
   
(62
)
Net Income (Loss) Attributable to ConocoPhillips
   
(1,469
)
   
(1,071
)
   
(1,040
)
   
(35
)
   
(3,615
)
   
586
     
(3,440
)
   
420
     
1,579
     
(855
)
                                                                                 
Net Income (Loss) Attributable to ConocoPhillips
                                                                         
     Per Share of Common Stock (dollars)
                                                                               
  Basic
   
(1.18
)
   
(0.86
)
   
(0.84
)
   
(0.03
)
   
(2.91
)
   
0.47
     
(2.78
)
   
0.35
     
1.32
     
(0.70
)
  Diluted
   
(1.18
)
   
(0.86
)
   
(0.84
)
   
(0.03
)
   
(2.91
)
   
0.47
     
(2.78
)
   
0.34
     
1.32
     
(0.70
)
                                                                                 
Average Common Shares Outstanding (in thousands)*
                                                                         
  Basic
   
1,244,557
     
1,244,892
     
1,245,961
     
1,246,337
     
1,245,440
     
1,243,280
     
1,236,831
     
1,212,454
     
1,192,243
     
1,221,038
 
  Diluted
   
1,244,557
     
1,244,892
     
1,245,961
     
1,246,337
     
1,245,440
     
1,248,722
     
1,236,831
     
1,215,341
     
1,198,276
     
1,221,038
 
*Ending Common Shares Outstanding is 1,177,107 as of Dec. 31, 2017, compared with 1,195,516 as of Sep. 30, 2017.
                 
                                                                                 
                                                                                 
INCOME (LOSS) BEFORE INCOME TAXES
                                                                               
                                                                                 
Alaska
   
(52
)
   
98
     
36
     
179
     
261
     
6
     
215
     
159
     
396
     
776
 
                                                                                 
Lower 48
   
(1,279
)
   
(1,213
)
   
(767
)
   
(327
)
   
(3,586
)
   
(562
)
   
(4,013
)
   
(148
)
   
(102
)
   
(4,825
)
                                                                                 
Canada
   
(418
)
   
(238
)
   
(442
)
   
(220
)
   
(1,318
)
   
(87
)
   
1,846
     
243
     
(55
)
   
1,947
 
                                                                                 
Europe and North Africa
   
(146
)
   
14
     
(9
)
   
488
     
347
     
533
     
276
     
303
     
607
     
1,719
 
                                                                                 
Asia Pacific and Middle East
   
89
     
157
     
19
     
305
     
570
     
392
     
(2,052
)
   
452
     
524
     
(684
)
                                                                                 
Other International
   
(32
)
   
(38
)
   
(62
)
   
77
     
(55
)
   
(68
)
   
(11
)
   
(15
)
   
282
     
188
 
                                                                                 
Corporate and Other
   
(386
)
   
(424
)
   
(429
)
   
(510
)
   
(1,749
)
   
(446
)
   
(622
)
   
(341
)
   
(327
)
   
(1,736
)
                                                                                 
Consolidated
   
(2,224
)
   
(1,644
)
   
(1,654
)
   
(8
)
   
(5,530
)
   
(232
)
   
(4,361
)
   
653
     
1,325
     
(2,615
)
                                                                                 
                                                                                 
                                                                                 
EFFECTIVE INCOME TAX RATES
                                                                               
                                                                                 
Alaska*
   
96.4
%
   
-50.1
%
   
-64.0
%
   
35.7
%
   
-22.5
%
   
295.2
%
   
7.4
%
   
35.3
%
   
-195.8
%
   
-88.7
%
                                                                                 
Lower 48
   
35.8
%
   
36.5
%
   
36.0
%
   
46.4
%
   
37.0
%
   
35.5
%
   
36.8
%
   
34.8
%
   
710.1
%
   
50.9
%
                                                                                 
Canada
   
29.8
%
   
26.3
%
   
28.9
%
   
30.9
%
   
29.1
%
   
1193.9
%
   
25.2
%
   
-14.8
%
   
21.9
%
   
-31.7
%
                                                                                 
Europe and North Africa
   
65.3
%
   
-41.6
%
   
1930.7
%
   
46.4
%
   
-13.3
%
   
67.8
%
   
55.5
%
   
72.0
%
   
71.2
%
   
67.8
%
                                                                                 
Asia Pacific and Middle East
   
90.8
%
   
46.1
%
   
478.6
%
   
20.0
%
   
53.6
%
   
36.6
%
   
-5.2
%
   
8.9
%
   
11.9
%
   
-51.4
%
                                                                                 
Other International
   
24.3
%
   
24.3
%
   
23.2
%
   
-10.8
%
   
71.3
%
   
29.6
%
   
14.2
%
   
-27.3
%
   
13.7
%
   
11.3
%
                                                                                 
Corporate and Other
   
29.1
%
   
21.2
%
   
24.7
%
   
22.1
%
   
24.1
%
   
22.0
%
   
31.8
%
   
4.2
%
   
-217.2
%
   
-23.0
%
                                                                                 
Consolidated
   
34.5
%
   
35.6
%
   
38.0
%
   
-113.2
%
   
35.6
%
   
359.0
%
   
21.4
%
   
33.2
%
   
-20.5
%
   
69.7
%
*Alaska including taxes other than income taxes.
   
61.2
%
   
15.5
%
   
36.4
%
   
55.2
%
   
38.5
%
   
111.9
%
   
32.2
%
   
56.6
%
   
-142.9
%
   
-32.5
%
                                                                                 
 
1 of 8

   
 
         
2016 
               
 
         
2017 
             
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions
                                                           
EARNINGS BY SEGMENT
                                                           
                                                             
Alaska
   
(2
)
   
147
     
59
     
115
     
319
     
(11
)
   
199
     
103
     
1,175
     
1,466
 
                                                                                 
Lower 48
   
(820
)
   
(771
)
   
(491
)
   
(175
)
   
(2,257
)
   
(362
)
   
(2,536
)
   
(97
)
   
624
     
(2,371
)
                                                                                 
Canada
   
(294
)
   
(175
)
   
(314
)
   
(152
)
   
(935
)
   
948
     
1,379
     
280
     
(43
)
   
2,564
 
                                                                                 
Europe and North Africa
   
(51
)
   
20
     
163
     
262
     
394
     
171
     
123
     
85
     
174
     
553
 
                                                                                 
Asia Pacific and Middle East
   
(5
)
   
72
     
(87
)
   
229
     
209
     
236
     
(2,172
)
   
396
     
442
     
(1,098
)
                                                                                 
Other International
   
(24
)
   
(29
)
   
(47
)
   
84
     
(16
)
   
(48
)
   
(9
)
   
(20
)
   
244
     
167
 
                                                                                 
Corporate and Other
   
(273
)
   
(335
)
   
(323
)
   
(398
)
   
(1,329
)
   
(348
)
   
(424
)
   
(327
)
   
(1,037
)
   
(2,136
)
                                                                                 
Consolidated
   
(1,469
)
   
(1,071
)
   
(1,040
)
   
(35
)
   
(3,615
)
   
586
     
(3,440
)
   
420
     
1,579
     
(855
)
                                                                                 
                                                                                 
                                                                                 
SPECIAL ITEMS
                                                                               
                                                                                 
Alaska
   
-
     
93
     
(6
)
   
(1
)
   
86
     
(110
)
   
32
     
-
     
892
     
814
 
                                                                                 
Lower 48
   
(172
)
   
(148
)
   
(88
)
   
44
     
(364
)
   
(33
)
   
(2,464
)
   
(40
)
   
610
     
(1,927
)
                                                                                 
Canada
   
-
     
-
     
(30
)
   
(51
)
   
(81
)
   
977
     
1,366
     
304
     
(5
)
   
2,642
 
                                                                                 
Europe and North Africa
   
(60
)
   
-
     
160
     
180
     
280
     
-
     
41
     
-
     
12
     
53
 
                                                                                 
Asia Pacific and Middle East
   
-
     
-
     
(174
)
   
47
     
(127
)
   
-
     
(2,384
)
   
83
     
74
     
(2,227
)
                                                                                 
Other International
   
-
     
-
     
-
     
138
     
138
     
(28
)
   
-
     
-
     
275
     
247
 
                                                                                 
Corporate and Other
   
(58
)
   
(31
)
   
(76
)
   
(74
)
   
(239
)
   
(43
)
   
(209
)
   
(125
)
   
(819
)
   
(1,196
)
                                                                                 
Consolidated
   
(290
)
   
(86
)
   
(214
)
   
283
     
(307
)
   
763
     
(3,618
)
   
222
     
1,039
     
(1,594
)
Detailed reconciliation of these items is provided on page 3.
                                                                 
                                                                                 
                                                                                 
ADJUSTED EARNINGS
                                                                               
                                                                                 
Alaska
   
(2
)
   
54
     
65
     
116
     
233
     
99
     
167
     
103
     
283
     
652
 
                                                                                 
Lower 48
   
(648
)
   
(623
)
   
(403
)
   
(219
)
   
(1,893
)
   
(329
)
   
(72
)
   
(57
)
   
14
     
(444
)
                                                                                 
Canada
   
(294
)
   
(175
)
   
(284
)
   
(101
)
   
(854
)
   
(29
)
   
13
     
(24
)
   
(38
)
   
(78
)
                                                                                 
Europe and North Africa
   
9
     
20
     
3
     
82
     
114
     
171
     
82
     
85
     
162
     
500
 
                                                                                 
Asia Pacific and Middle East
   
(5
)
   
72
     
87
     
182
     
336
     
236
     
212
     
313
     
368
     
1,129
 
                                                                                 
Other International
   
(24
)
   
(29
)
   
(47
)
   
(54
)
   
(154
)
   
(20
)
   
(9
)
   
(20
)
   
(31
)
   
(80
)
                                                                                 
Corporate and Other
   
(215
)
   
(304
)
   
(247
)
   
(324
)
   
(1,090
)
   
(305
)
   
(215
)
   
(202
)
   
(218
)
   
(940
)
                                                                                 
Consolidated
   
(1,179
)
   
(985
)
   
(826
)
   
(318
)
   
(3,308
)
   
(177
)
   
178
     
198
     
540
     
739
 
                                                                                 
                                                                                 
                                                                                 
ADJUSTED EFFECTIVE INCOME TAX RATES
                                                                         
                                                                                 
Alaska
   
96.4
%
   
-28.5
%
   
-41.6
%
   
35.9
%
   
-7.7
%
   
44.9
%
   
22.3
%
   
35.3
%
   
28.8
%
   
31.5
%
                                                                                 
Lower 48
   
36.0
%
   
35.6
%
   
36.1
%
   
36.6
%
   
36.0
%
   
35.5
%
   
37.9
%
   
39.2
%
   
28.3
%
   
36.6
%
                                                                                 
Canada
   
29.8
%
   
26.3
%
   
27.9
%
   
32.7
%
   
28.8
%
   
50.9
%
   
-83.2
%
   
34.7
%
   
31.0
%
   
46.0
%
                                                                                 
Europe and North Africa
   
135.4
%
   
-41.6
%
   
136.9
%
   
54.1
%
   
28.3
%
   
67.8
%
   
70.4
%
   
72.0
%
   
71.7
%
   
70.3
%
                                                                                 
Asia Pacific and Middle East
   
90.8
%
   
46.1
%
   
47.2
%
   
35.5
%
   
47.4
%
   
36.6
%
   
31.9
%
   
27.2
%
   
26.0
%
   
29.9
%
                                                                                 
Other International
   
24.3
%
   
24.3
%
   
23.2
%
   
23.3
%
   
23.6
%
   
20.4
%
   
14.2
%
   
-27.3
%
   
16.9
%
   
9.9
%
                                                                                 
Corporate and Other
   
28.8
%
   
20.0
%
   
21.8
%
   
19.6
%
   
22.2
%
   
21.1
%
   
39.2
%
   
22.7
%
   
30.4
%
   
28.5
%
                                                                                 
Consolidated
   
33.6
%
   
31.0
%
   
30.7
%
   
0.4
%
   
29.9
%
   
232.5
%
   
45.2
%
   
57.7
%
   
49.5
%
   
61.6
%
 
2 of 8

                                                                                   
       
 
             
2016 
                     
 
             
2017 
                 
$ Millions
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
DETAILED SPECIAL ITEMS
                                                                               
                                                                                   
Alaska
                                                                                 
Restructuring
   
-
     
-
     
(10
)
   
(2
)
   
(12
)
   
-
     
-
     
-
     
-
     
-
 
Gain (loss) on asset sales
   
-
     
56
     
-
     
-
     
56
     
-
     
-
     
-
     
-
     
-
 
Impairments
     
-
     
-
     
-
     
-
     
-
     
(174
)
   
-
     
-
     
-
     
(174
)
Subtotal before income taxes
   
-
     
56
     
(10
)
   
(2
)
   
44
     
(174
)
   
-
     
-
     
-
     
(174
)
Income tax provision (benefit)1
   
-
     
(37
)
   
(4
)
   
(1
)
   
(42
)
   
(64
)
   
(32
)
   
-
     
(892
)
   
(988
)
  Total
     
-
     
93
     
(6
)
   
(1
)
   
86
     
(110
)
   
32
     
-
     
892
     
814
 
                                                                                   
Lower 48
                                                                                 
Restructuring
   
-
     
-
     
(35
)
   
(4
)
   
(39
)
   
-
     
(15
)
   
(3
)
   
1
     
(17
)
Impairments
     
(266
)
   
(246
)
   
-
     
(69
)
   
(581
)
   
(51
)
   
(3,882
)
   
(2
)
   
(122
)
   
(4,057
)
Rig termination
   
-
     
-
     
(134
)
   
-
     
(134
)
   
-
     
-
     
-
     
-
     
-
 
Pending claims and settlements
   
-
     
-
     
33
     
-
     
33
     
-
     
-
     
-
     
-
     
-
 
Minnesota iron ore reversionary interest
   
-
     
-
     
-
     
92
     
92
     
-
     
-
     
-
     
-
     
-
 
Gain (loss) on asset sales
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(50
)
   
-
     
(50
)
Subtotal before income taxes
   
(266
)
   
(246
)
   
(136
)
   
19
     
(629
)
   
(51
)
   
(3,897
)
   
(55
)
   
(121
)
   
(4,124
)
Income tax provision (benefit)1
   
(94
)
   
(98
)
   
(48
)
   
(25
)
   
(265
)
   
(18
)
   
(1,433
)
   
(15
)
   
(731
)
   
(2,197
)
  Total
     
(172
)
   
(148
)
   
(88
)
   
44
     
(364
)
   
(33
)
   
(2,464
)
   
(40
)
   
610
     
(1,927
)
                                                                                   
Canada
                                                                                 
Gain (loss) on asset sales
   
-
     
-
     
37
     
-
     
37
     
-
     
1,855
     
281
     
-
     
2,136
 
Impairments
     
-
     
-
     
(57
)
   
(70
)
   
(127
)
   
-
     
(18
)
   
-
     
-
     
(18
)
Restructuring
   
-
     
-
     
(28
)
   
-
     
(28
)
   
(27
)
   
1
     
-
     
-
     
(26
)
Subtotal before income taxes
   
-
     
-
     
(48
)
   
(70
)
   
(118
)
   
(27
)
   
1,838
     
281
     
-
     
2,092
 
Income tax provision (benefit)2
   
-
     
-
     
(18
)
   
(19
)
   
(37
)
   
(1,004
)
   
472
     
(23
)
   
5
     
(550
)
  Total
     
-
     
-
     
(30
)
   
(51
)
   
(81
)
   
977
     
1,366
     
304
     
(5
)
   
2,642
 
                                                                                   
Europe and North Africa
                                                                               
Restructuring
   
-
     
-
     
(2
)
   
(1
)
   
(3
)
   
-
     
-
     
-
     
-
     
-
 
Impairments
     
(119
)
   
-
     
-
     
311
     
192
     
-
     
-
     
-
     
33
     
33
 
Subtotal before income taxes
   
(119
)
   
-
     
(2
)
   
310
     
189
     
-
     
-
     
-
     
33
     
33
 
Income tax provision (benefit)3
   
(59
)
   
-
     
(162
)
   
130
     
(91
)
   
-
     
(41
)
   
-
     
21
     
(20
)
  Total
     
(60
)
   
-
     
160
     
180
     
280
     
-
     
41
     
-
     
12
     
53
 
                                                                                   
Asia Pacific and Middle East
                                                                               
APLNG tax functional currency change
   
-
     
-
     
(174
)
   
-
     
(174
)
   
-
     
-
     
-
     
-
     
-
 
Impairments
     
-
     
-
     
-
     
-
     
-
     
-
     
(2,384
)
   
-
     
-
     
(2,384
)
Subtotal before income taxes
   
-
     
-
     
(174
)
   
-
     
(174
)
   
-
     
(2,384
)
   
-
     
-
     
(2,384
)
Income tax provision (benefit)4
   
-
     
-
     
-
     
(47
)
   
(47
)
   
-
     
-
     
(83
)
   
(74
)
   
(157
)
  Total
     
-
     
-
     
(174
)
   
47
     
(127
)
   
-
     
(2,384
)
   
83
     
74
     
(2,227
)
                                                                                   
Other International
                                                                               
Gain (loss) on asset sales
   
-
     
-
     
-
     
146
     
146
     
-
     
-
     
-
     
-
     
-
 
Pending claims and settlements
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
320
     
320
 
Rig termination
   
-
     
-
     
-
     
-
     
-
     
(43
)
   
-
     
-
     
-
     
(43
)
Subtotal before income taxes
   
-
     
-
     
-
     
146
     
146
     
(43
)
   
-
     
-
     
320
     
277
 
Income tax provision (benefit)5
   
-
     
-
     
-
     
8
     
8
     
(15
)
   
-
     
-
     
45
     
30
 
  Total
     
-
     
-
     
-
     
138
     
138
     
(28
)
   
-
     
-
     
275
     
247
 
                                                                                   
Corporate and Other
                                                                               
Restructuring
   
-
     
-
     
(70
)
   
(6
)
   
(76
)
   
-
     
-
     
-
     
-
     
-
 
Pension settlement expense
   
(83
)
   
(45
)
   
(23
)
   
(52
)
   
(203
)
   
(60
)
   
(36
)
   
(20
)
   
(14
)
   
(130
)
Impairments
     
-
     
-
     
-
     
(50
)
   
(50
)
   
-
     
-
     
-
     
-
     
-
 
Pending claims and settlements
   
-
     
-
     
(20
)
   
-
     
(20
)
   
-
     
2
     
(9
)
   
17
     
10
 
Premiums on early debt retirement
   
-
     
-
     
-
     
-
     
-
     
-
     
(234
)
   
(51
)
   
(17
)
   
(302
)
Subtotal before income taxes
   
(83
)
   
(45
)
   
(113
)
   
(108
)
   
(349
)
   
(60
)
   
(268
)
   
(80
)
   
(14
)
   
(422
)
Income tax provision (benefit)6
   
(25
)
   
(14
)
   
(37
)
   
(34
)
   
(110
)
   
(17
)
   
(59
)
   
45
     
805
     
774
 
  Total
     
(58
)
   
(31
)
   
(76
)
   
(74
)
   
(239
)
   
(43
)
   
(209
)
   
(125
)
   
(819
)
   
(1,196
)
                                                                                   
Total Company
   
(290
)
   
(86
)
   
(214
)
   
283
     
(307
)
   
763
     
(3,618
)
   
222
     
1,039
     
(1,594
)
 1
Includes deferred tax adjustment in 2Q 2016 and 2Q 2017 in Lower 48 and Alaska; pending claims and settlements in 2Q 2017 in Alaska; and 4Q 2017 U.S. Tax Reform.
 2
Includes tax adjustment related to Canadian disposition in 1Q 2017; tax benefit related to our prior decision to exit Nova Scotia deepwater exploration in 3Q 2017; and 4Q 2017 U.S. Tax Reform.
 3
Includes international tax law change for 3Q 2016; pending claims and settlements in 2Q 2017; 4Q 2017 deferred tax adjustment in U.K.; and 4Q 2017 U.S. Tax Reform.
 4
Includes Malaysia deferred tax recognition in 4Q 2016; pending claims and settlements in 3Q 2017; and 4Q 2017 U.S. Tax Reform.
 5
Includes 4Q 2017 U.S. Tax Reform.        
 6
Includes pending claims and settlements in 3Q 2017 and 4Q 2017 U.S. Tax Reform.   
 
3 of 8

 
   
 
         
2016
               
 
         
2017
             
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions
                                                           
CASH FLOW INFORMATION
                                                           
                                                             
Cash Flows from Operating Activities
                                                           
  Net income (loss)
   
(1,456
)
   
(1,058
)
   
(1,026
)
   
(19
)
   
(3,559
)
   
599
     
(3,426
)
   
436
     
1,598
     
(793
)
  Depreciation, depletion and amortization
   
2,247
     
2,329
     
2,425
     
2,061
     
9,062
     
1,979
     
1,625
     
1,608
     
1,633
     
6,845
 
  Impairments
   
136
     
62
     
123
     
(182
)
   
139
     
175
     
6,294
     
6
     
126
     
6,601
 
  Dry hole costs and leasehold impairments
   
360
     
463
     
187
     
174
     
1,184
     
406
     
22
     
7
     
131
     
566
 
  Accretion on discounted liabilities
   
109
     
112
     
108
     
96
     
425
     
95
     
92
     
89
     
86
     
362
 
  Deferred taxes
   
(827
)
   
(630
)
   
(695
)
   
(69
)
   
(2,221
)
   
(1,314
)
   
(1,234
)
   
(222
)
   
(911
)
   
(3,681
)
  Distributions received greater than equity losses
                                                                         
     (undistributed equity earnings)
   
252
     
(30
)
   
192
     
(115
)
   
299
     
(43
)
   
(78
)
   
(72
)
   
(39
)
   
(232
)
  Gain on dispositions
   
(23
)
   
(128
)
   
(51
)
   
(158
)
   
(360
)
   
(22
)
   
(1,876
)
   
(246
)
   
(33
)
   
(2,177
)
  Other
   
(126
)
   
109
     
(33
)
   
(35
)
   
(85
)
   
(47
)
   
222
     
(542
)
   
(62
)
   
(429
)
  Net working capital changes
   
(251
)
   
30
     
50
     
(310
)
   
(481
)
   
(38
)
   
110
     
(9
)
   
(48
)
   
15
 
Net Cash Provided by Operating Activities
   
421
     
1,259
     
1,280
     
1,443
     
4,403
     
1,790
     
1,751
     
1,055
     
2,481
     
7,077
 
                                                                                 
Cash Flows from Investing Activities
                                                                               
  Capital expenditures and investments
   
(1,821
)
   
(1,133
)
   
(916
)
   
(999
)
   
(4,869
)
   
(966
)
   
(1,020
)
   
(1,088
)
   
(1,517
)
   
(4,591
)
  Working capital changes associated with investing activities
   
(134
)
   
(229
)
   
(38
)
   
70
     
(331
)
   
(26
)
   
(87
)
   
95
     
150
     
132
 
  Proceeds from asset dispositions
   
135
     
228
     
56
     
867
     
1,286
     
35
     
10,707
     
2,998
     
120
     
13,860
 
  Net sales (purchases) of short-term investments
   
(302
)
   
(990
)
   
1,063
     
178
     
(51
)
   
(203
)
   
(2,450
)
   
70
     
793
     
(1,790
)
  Long-term collections from (advances to)
                                                                               
  related parties and other investments
   
57
     
2
     
110
     
(63
)
   
106
     
186
     
47
     
(67
)
   
(15
)
   
151
 
Net Cash Provided by (Used in) Investing Activities
   
(2,065
)
   
(2,122
)
   
275
     
53
     
(3,859
)
   
(974
)
   
7,197
     
2,008
     
(469
)
   
7,762
 
                                                                                 
Cash Flows from Financing Activities
                                                                               
  Net issuance (repayment) of debt
   
4,530
     
(763
)
   
(12
)
   
(1,412
)
   
2,343
     
(839
)
   
(3,240
)
   
(2,515
)
   
(1,282
)
   
(7,876
)
  Issuance of company common stock
   
(42
)
   
(3
)
   
(7
)
   
(11
)
   
(63
)
   
(46
)
   
(17
)
   
(2
)
   
2
     
(63
)
  Repurchase of company common stock
   
-
     
-
     
-
     
(126
)
   
(126
)
   
(112
)
   
(963
)
   
(970
)
   
(955
)
   
(3,000
)
  Dividends paid
   
(313
)
   
(313
)
   
(314
)
   
(313
)
   
(1,253
)
   
(331
)
   
(331
)
   
(324
)
   
(319
)
   
(1,305
)
  Other
   
(38
)
   
(41
)
   
(14
)
   
(44
)
   
(137
)
   
(16
)
   
(48
)
   
(16
)
   
(32
)
   
(112
)
Net Cash Provided by (Used in) Financing Activities
   
4,137
     
(1,120
)
   
(347
)
   
(1,906
)
   
764
     
(1,344
)
   
(4,599
)
   
(3,827
)
   
(2,586
)
   
(12,356
)
                                                                                 
Effect of Exchange Rate Changes
   
5
     
(20
)
   
19
     
(70
)
   
(66
)
   
27
     
76
     
141
     
(12
)
   
232
 
                                                                                 
Net Change in Cash and Cash Equivalents
   
2,498
     
(2,003
)
   
1,227
     
(480
)
   
1,242
     
(501
)
   
4,425
     
(623
)
   
(586
)
   
2,715
 
Cash and cash equivalents at beginning of period
   
2,368
     
4,866
     
2,863
     
4,090
     
2,368
     
3,610
     
3,109
     
7,534
     
6,911
     
3,610
 
Cash and Cash Equivalents at End of Period
   
4,866
     
2,863
     
4,090
     
3,610
     
3,610
     
3,109
     
7,534
     
6,911
     
6,325
     
6,325
 
                                                                                 
                                                                                 
                                                                                 
CAPITAL EXPENDITURES AND INVESTMENTS
                                                                               
                                                                                 
 Alaska
   
320
     
183
     
199
     
181
     
883
     
228
     
229
     
179
     
179
     
815
 
                                                                                 
 Lower 48
   
580
     
237
     
175
     
270
     
1,262
     
343
     
383
     
508
     
902
     
2,136
 
                                                                                 
 Canada
   
254
     
214
     
85
     
145
     
698
     
62
     
85
     
33
     
22
     
202
 
                                                                                 
 Europe and North Africa
   
303
     
271
     
227
     
219
     
1,020
     
200
     
212
     
245
     
215
     
872
 
                                                                                 
 Asia Pacific and Middle East
   
306
     
179
     
215
     
138
     
838
     
109
     
93
     
114
     
166
     
482
 
                                                                                 
 Other International
   
41
     
37
     
3
     
23
     
104
     
5
     
5
     
7
     
4
     
21
 
                                                                                 
 Corporate and Other
   
17
     
12
     
12
     
23
     
64
     
19
     
13
     
2
     
29
     
63
 
Total Capital Expenditures and Investments
   
1,821
     
1,133
     
916
     
999
     
4,869
     
966
     
1,020
     
1,088
     
1,517
     
4,591
 
                                                                                 
 
4 of 8

 
 
                                                           
 
                                                           
 
 
 
         
2016
                         
2017
             
 
 
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
TOTAL SEGMENTS
                                                           
 
                                                           
 
                                                           
Production
                                                           
Total (MBOED)
   
1,578
     
1,546
     
1,557
     
1,596
     
1,569
     
1,593
     
1,437
     
1,226
     
1,256
     
1,377
 
 
                                                                               
Crude Oil (MBD)
                                                                               
  Consolidated operations
   
605
     
577
     
571
     
582
     
584
     
588
     
576
     
568
     
608
     
585
 
  Equity affiliates
   
12
     
15
     
15
     
14
     
14
     
13
     
14
     
14
     
14
     
14
 
  Total
   
617
     
592
     
586
     
596
     
598
     
601
     
590
     
582
     
622
     
599
 
Over (under) lifting of crude oil (MBD)
   
37
     
(8
)
   
45
     
(30
)
   
11
     
36
     
28
     
11
     
13
     
22
 
 
                                                                               
NGL (MBD)
                                                                               
  Consolidated operations
   
139
     
137
     
140
     
133
     
137
     
127
     
119
     
87
     
84
     
104
 
  Equity affiliates
   
7
     
8
     
8
     
10
     
8
     
7
     
8
     
8
     
5
     
7
 
  Total
   
146
     
145
     
148
     
143
     
145
     
134
     
127
     
95
     
89
     
111
 
 
                                                                               
Bitumen (MBD)
                                                                               
  Consolidated operations
   
27
     
19
     
41
     
50
     
35
     
52
     
52
     
63
     
67
     
59
 
  Equity affiliates
   
139
     
141
     
152
     
163
     
148
     
171
     
85
     
-
     
-
     
63
 
  Total
   
166
     
160
     
193
     
213
     
183
     
223
     
137
     
63
     
67
     
122
 
 
                                                                               
Natural Gas (MMCFD)
                                                                               
  Consolidated operations
   
3,096
     
2,991
     
2,829
     
2,916
     
2,958
     
2,874
     
2,484
     
1,878
     
1,833
     
2,263
 
  Equity affiliates
   
799
     
902
     
948
     
947
     
899
     
935
     
1,015
     
1,040
     
1,035
     
1,007
 
  Total
   
3,895
     
3,893
     
3,777
     
3,863
     
3,857
     
3,809
     
3,499
     
2,918
     
2,868
     
3,270
 
 
                                                                               
Industry Prices
                                                                               
Crude Oil ($/BBL)
                                                                               
  WTI
   
33.27
     
45.48
     
44.88
     
49.18
     
43.20
     
51.83
     
48.24
     
48.16
     
55.35
     
50.90
 
  WCS
   
19.03
     
32.18
     
31.38
     
34.85
     
29.36
     
37.25
     
37.12
     
38.22
     
43.08
     
38.92
 
  Brent dated
   
33.89
     
45.57
     
45.85
     
49.46
     
43.69
     
53.78
     
49.83
     
52.09
     
61.39
     
54.27
 
JCC ($/BBL)
   
45.97
     
33.09
     
41.30
     
46.14
     
41.63
     
47.21
     
54.95
     
53.16
     
49.87
     
51.30
 
Natural Gas ($/MMBTU)
                                                                               
  Henry Hub first of month
   
2.09
     
1.95
     
2.81
     
2.98
     
2.46
     
3.32
     
3.19
     
2.99
     
2.93
     
3.11
 
 
                                                                               
 
                                                                               
Average Realized Prices
                                                                               
Crude Oil ($/BBL)
                                                                               
  Consolidated operations
   
31.43
     
42.63
     
43.18
     
46.96
     
40.78
     
50.86
     
48.11
     
49.31
     
58.95
     
51.89
 
  Equity affiliates
   
33.50
     
46.35
     
44.78
     
50.82
     
44.11
     
55.58
     
50.55
     
52.29
     
60.52
     
54.76
 
  Total
   
31.47
     
42.72
     
43.21
     
47.05
     
40.86
     
50.97
     
48.16
     
49.39
     
58.99
     
51.96
 
 
                                                                               
NGL ($/BBL)
                                                                               
  Consolidated operations
   
11.47
     
15.76
     
15.63
     
20.23
     
15.72
     
23.81
     
19.97
     
22.50
     
32.08
     
24.21
 
  Equity affiliates
   
27.45
     
29.18
     
25.12
     
39.27
     
31.13
     
43.20
     
34.49
     
35.94
     
44.06
     
38.74
 
  Total
   
12.30
     
16.55
     
16.18
     
21.82
     
16.68
     
24.87
     
20.99
     
23.82
     
32.79
     
25.22
 
 
                                                                               
Bitumen ($/BBL)
                                                                               
  Consolidated operations
   
2.54
     
13.76
     
15.73
     
15.72
     
12.91
     
15.63
     
19.28
     
24.19
     
25.20
     
21.43
 
  Equity affiliates
   
1.59
     
18.74
     
18.39
     
23.36
     
15.80
     
23.63
     
24.19
     
-
     
-
     
23.83
 
  Total
   
1.74
     
18.11
     
17.82
     
21.64
     
15.27
     
21.56
     
22.42
     
24.19
     
25.20
     
22.66
 
 
                                                                               
Natural Gas ($/MCF)
                                                                               
  Consolidated operations
   
2.85
     
2.54
     
3.11
     
3.53
     
3.00
     
3.78
     
3.64
     
3.88
     
4.80
     
3.97
 
  Equity affiliates
   
3.56
     
2.32
     
2.90
     
3.17
     
2.97
     
4.00
     
4.29
     
4.51
     
4.25
     
4.27
 
  Total
   
2.99
     
2.49
     
3.05
     
3.44
     
3.00
     
3.84
     
3.83
     
4.11
     
4.59
     
4.07
 
 
                                                                               
 
                                                                               
Exploration Expenses ($ Millions)
                                                                               
Dry holes
   
180
     
249
     
163
     
126
     
718
     
343
     
14
     
(3
)
   
76
     
430
 
Leasehold impairment
   
180
     
214
     
24
     
48
     
466
     
63
     
8
     
10
     
55
     
136
 
Total noncash expenses
   
360
     
463
     
187
     
174
     
1,184
     
406
     
22
     
7
     
131
     
566
 
Other (G&A, G&G and lease rentals)
   
145
     
147
     
270
     
169
     
731
     
145
     
76
     
68
     
83
     
372
 
Total exploration expenses
   
505
     
610
     
457
     
343
     
1,915
     
551
     
98
     
75
     
214
     
938
 
 
                                                                               
U.S. exploration expenses
   
443
     
559
     
199
     
76
     
1,277
     
427
     
44
     
40
     
151
     
662
 
International exploration expenses
   
62
     
51
     
258
     
267
     
638
     
124
     
54
     
35
     
63
     
276
 
 
                                                                               
DD&A ($ Millions)
                                                                               
 Alaska
   
207
     
235
     
214
     
211
     
867
     
234
     
216
     
188
     
208
     
846
 
 Lower 48
   
1,048
     
1,148
     
1,152
     
861
     
4,209
     
819
     
666
     
612
     
627
     
2,724
 
 Canada
   
191
     
203
     
275
     
218
     
887
     
196
     
70
     
84
     
89
     
439
 
 Europe and North Africa
   
378
     
320
     
373
     
342
     
1,413
     
346
     
318
     
317
     
286
     
1,267
 
 Asia Pacific and Middle East
   
399
     
399
     
386
     
378
     
1,562
     
350
     
321
     
374
     
390
     
1,435
 
 Other International
   
-
     
-
     
-
     
1
     
1
     
-
     
-
     
-
     
-
     
-
 
 Corporate and Other
   
24
     
24
     
25
     
50
     
123
     
34
     
34
     
33
     
33
     
134
 
Total DD&A
   
2,247
     
2,329
     
2,425
     
2,061
     
9,062
     
1,979
     
1,625
     
1,608
     
1,633
     
6,845
 
 
                                                                               
 
5 of 8

 
                                                             
   
 
         
2016
               
 
         
2017
             
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
PRODUCTION
                                                           
                                                             
                                                             
Crude Oil (MBD)
                                                           
   Alaska
   
170
     
163
     
148
     
170
     
163
     
175
     
169
     
154
     
173
     
167
 
   Lower 48
   
202
     
206
     
195
     
176
     
195
     
176
     
179
     
175
     
191
     
180
 
   Canada
   
8
     
8
     
7
     
6
     
7
     
6
     
3
     
1
     
2
     
3
 
     Norway
   
95
     
78
     
98
     
99
     
93
     
103
     
99
     
95
     
90
     
97
 
     United Kingdom
   
30
     
27
     
23
     
29
     
27
     
28
     
26
     
23
     
24
     
25
 
     Libya
   
-
     
-
     
-
     
9
     
2
     
9
     
11
     
23
     
34
     
20
 
   Europe and North Africa
   
125
     
105
     
121
     
137
     
122
     
140
     
136
     
141
     
148
     
142
 
     Australia/Timor-Leste
   
7
     
8
     
10
     
7
     
8
     
7
     
6
     
6
     
6
     
6
 
     China
   
45
     
42
     
40
     
37
     
41
     
41
     
38
     
37
     
35
     
38
 
     Indonesia
   
10
     
8
     
9
     
5
     
8
     
2
     
2
     
2
     
2
     
2
 
     Malaysia
   
38
     
37
     
41
     
44
     
40
     
41
     
43
     
52
     
51
     
47
 
     Equity affiliates
   
12
     
15
     
15
     
14
     
14
     
13
     
14
     
14
     
14
     
14
 
   AP/ME
   
112
     
110
     
115
     
107
     
111
     
104
     
103
     
111
     
108
     
107
 
  Total
   
617
     
592
     
586
     
596
     
598
     
601
     
590
     
582
     
622
     
599
 
                                                                                 
NGL (MBD)
                                                                               
   Alaska
   
14
     
11
     
11
     
15
     
12
     
15
     
14
     
11
     
15
     
14
 
   Lower 48
   
86
     
90
     
92
     
83
     
88
     
75
     
79
     
64
     
58
     
69
 
   Canada
   
25
     
22
     
23
     
21
     
23
     
23
     
13
     
1
     
-
     
9
 
     Norway
   
3
     
2
     
3
     
3
     
3
     
4
     
4
     
4
     
4
     
4
 
     United Kingdom
   
4
     
4
     
3
     
4
     
4
     
5
     
5
     
3
     
3
     
4
 
   Europe and North Africa
   
7
     
6
     
6
     
7
     
7
     
9
     
9
     
7
     
7
     
8
 
     Australia/Timor-Leste
   
4
     
5
     
7
     
5
     
5
     
5
     
4
     
4
     
4
     
4
 
     Indonesia
   
3
     
3
     
1
     
2
     
2
     
-
     
-
     
-
     
-
     
-
 
     Equity affiliates
   
7
     
8
     
8
     
10
     
8
     
7
     
8
     
8
     
5
     
7
 
   AP/ME
   
14
     
16
     
16
     
17
     
15
     
12
     
12
     
12
     
9
     
11
 
  Total
   
146
     
145
     
148
     
143
     
145
     
134
     
127
     
95
     
89
     
111
 
                                                                                 
Bitumen (MBD)
                                                                               
  Consolidated operations
   
27
     
19
     
41
     
50
     
35
     
52
     
52
     
63
     
67
     
59
 
  Equity affiliates
   
139
     
141
     
152
     
163
     
148
     
171
     
85
     
-
     
-
     
63
 
  Total
   
166
     
160
     
193
     
213
     
183
     
223
     
137
     
63
     
67
     
122
 
                                                                                 
Natural Gas (MMCFD)
                                                                               
   Alaska
   
38
     
27
     
18
     
16
     
25
     
7
     
7
     
5
     
7
     
7
 
   Lower 48
   
1,216
     
1,244
     
1,224
     
1,192
     
1,219
     
1,116
     
1,142
     
765
     
576
     
898
 
   Canada
   
566
     
532
     
517
     
483
     
524
     
488
     
247
     
10
     
12
     
187
 
     Norway
   
174
     
133
     
127
     
183
     
154
     
213
     
188
     
193
     
206
     
200
 
     United Kingdom
   
332
     
324
     
230
     
333
     
305
     
328
     
284
     
209
     
284
     
276
 
     Libya
   
1
     
1
     
1
     
2
     
1
     
3
     
4
     
6
     
20
     
8
 
   Europe and North Africa
   
507
     
458
     
358
     
518
     
460
     
544
     
476
     
408
     
510
     
484
 
     Australia/Timor-Leste
   
309
     
312
     
260
     
274
     
289
     
284
     
260
     
241
     
286
     
267
 
     China
   
1
     
1
     
1
     
-
     
1
     
-
     
-
     
-
     
-
     
-
 
     Indonesia
   
445
     
382
     
399
     
344
     
393
     
327
     
276
     
323
     
305
     
308
 
     Malaysia
   
14
     
35
     
52
     
89
     
47
     
108
     
76
     
126
     
137
     
112
 
     Equity affiliates
   
799
     
902
     
948
     
947
     
899
     
935
     
1,015
     
1,040
     
1,035
     
1,007
 
   AP/ME
   
1,568
     
1,632
     
1,660
     
1,654
     
1,629
     
1,654
     
1,627
     
1,730
     
1,763
     
1,694
 
  Total
   
3,895
     
3,893
     
3,777
     
3,863
     
3,857
     
3,809
     
3,499
     
2,918
     
2,868
     
3,270
 
                                                                                 
Total (MBOED)
                                                                               
   Alaska
   
191
     
179
     
162
     
187
     
179
     
191
     
184
     
166
     
189
     
182
 
   Lower 48
   
491
     
503
     
491
     
458
     
486
     
437
     
448
     
366
     
345
     
399
 
     Consolidated operations
   
154
     
138
     
157
     
158
     
152
     
162
     
109
     
67
     
71
     
102
 
     Equity affiliates
   
139
     
141
     
152
     
163
     
148
     
171
     
85
     
-
     
-
     
63
 
   Canada
   
293
     
279
     
309
     
321
     
300
     
333
     
194
     
67
     
71
     
165
 
     Norway
   
127
     
102
     
122
     
133
     
121
     
143
     
134
     
131
     
128
     
134
 
     United Kingdom
   
89
     
85
     
65
     
88
     
82
     
88
     
78
     
61
     
75
     
75
 
     Libya
   
-
     
-
     
-
     
9
     
2
     
9
     
12
     
24
     
37
     
21
 
   Europe and North Africa
   
216
     
187
     
187
     
230
     
205
     
240
     
224
     
216
     
240
     
230
 
     Australia/Timor-Leste
   
63
     
65
     
60
     
58
     
61
     
59
     
53
     
50
     
58
     
55
 
     China
   
45
     
42
     
40
     
37
     
41
     
41
     
38
     
37
     
35
     
38
 
     Indonesia
   
87
     
75
     
77
     
64
     
76
     
57
     
48
     
56
     
52
     
53
 
     Malaysia
   
40
     
43
     
50
     
59
     
48
     
59
     
56
     
73
     
74
     
66
 
     Equity affiliates
   
152
     
173
     
181
     
182
     
173
     
176
     
192
     
195
     
192
     
189
 
   AP/ME
   
387
     
398
     
408
     
400
     
399
     
392
     
387
     
411
     
411
     
401
 
  Total
   
1,578
     
1,546
     
1,557
     
1,596
     
1,569
     
1,593
     
1,437
     
1,226
     
1,256
     
1,377
 
                                                                                 
 
6 of 8

 
       
 
             
2016
                                   
2017
                 
      
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
AVERAGE REALIZED PRICES
                                                                               
                                                                                   
                                                                                   
Crude Oil ($/BBL)
                                                                               
  Consolidated operations
                                                                               
   Alaska
     
32.54
     
44.39
     
43.43
     
48.15
     
41.93
     
52.09
     
49.95
     
50.53
     
60.68
     
53.33
 
   Lower 48
     
27.04
     
39.50
     
40.09
     
44.15
     
37.49
     
45.89
     
43.38
     
45.29
     
54.27
     
47.36
 
   Canada
     
26.11
     
37.70
     
37.50
     
41.50
     
35.25
     
43.82
     
43.35
     
-
     
-
     
43.69
 
     Norway
     
35.15
     
45.90
     
47.00
     
49.15
     
44.09
     
54.14
     
51.19
     
51.94
     
62.28
     
54.61
 
     United Kingdom
   
36.19
     
45.06
     
44.91
     
48.17
     
42.14
     
50.09
     
51.72
     
46.88
     
57.63
     
51.85
 
     Libya
     
-
     
-
     
-
     
-
     
-
     
52.98
     
48.77
     
51.00
     
60.82
     
55.11
 
   Europe and North Africa
   
35.47
     
45.77
     
46.59
     
48.93
     
43.66
     
53.34
     
50.98
     
51.05
     
61.04
     
54.21
 
     Australia/Timor-Leste
   
36.86
     
47.21
     
46.19
     
48.54
     
44.06
     
53.85
     
49.43
     
50.35
     
63.35
     
54.10
 
     China
     
27.29
     
38.26
     
39.83
     
45.19
     
37.64
     
50.31
     
46.00
     
49.09
     
58.07
     
50.91
 
     Indonesia
   
32.70
     
44.82
     
41.98
     
37.18
     
39.08
     
42.45
     
37.44
     
38.89
     
75.00
     
47.09
 
     Malaysia
     
37.87
     
49.15
     
48.46
     
52.52
     
47.06
     
58.13
     
52.64
     
54.66
     
64.54
     
57.59
 
   AP/ME
     
33.11
     
43.55
     
44.27
     
48.40
     
42.23
     
53.74
     
49.28
     
52.06
     
62.09
     
54.38
 
  Total consolidated operations
   
31.43
     
42.63
     
43.18
     
46.96
     
40.78
     
50.86
     
48.11
     
49.31
     
58.95
     
51.89
 
  Equity affiliates
   
33.50
     
46.35
     
44.78
     
50.82
     
44.11
     
55.58
     
50.55
     
52.29
     
60.52
     
54.76
 
  Total
     
31.47
     
42.72
     
43.21
     
47.05
     
40.86
     
50.97
     
48.16
     
49.39
     
58.99
     
51.96
 
                                                                                   
NGL ($/BBL)
                                                                               
  Consolidated operations
                                                                               
   Lower 48
     
9.45
     
14.59
     
14.57
     
18.83
     
14.34
     
22.07
     
18.99
     
20.72
     
28.41
     
22.20
 
   Canada
     
11.69
     
13.70
     
14.99
     
19.52
     
14.82
     
21.32
     
20.96
     
-
     
-
     
21.51
 
     Norway
     
17.32
     
19.20
     
19.08
     
22.52
     
19.57
     
31.77
     
24.24
     
28.86
     
40.56
     
34.14
 
     United Kingdom
   
19.65
     
22.96
     
22.77
     
28.79
     
23.96
     
30.32
     
25.32
     
33.07
     
43.60
     
33.98
 
   Europe and North Africa
   
18.78
     
22.16
     
21.38
     
26.95
     
22.62
     
31.21
     
24.88
     
31.16
     
41.74
     
34.07
 
     Australia/Timor-Leste
   
28.94
     
29.81
     
26.16
     
35.85
     
29.69
     
42.96
     
34.54
     
35.74
     
49.26
     
41.37
 
     Indonesia
   
25.46
     
29.43
     
24.36
     
30.04
     
27.36
     
-
     
-
     
-
     
-
     
-
 
   AP/ME
     
27.62
     
29.67
     
25.84
     
34.30
     
29.00
     
42.96
     
34.54
     
35.74
     
49.26
     
41.37
 
  Total consolidated operations
   
11.47
     
15.76
     
15.63
     
20.23
     
15.72
     
23.81
     
19.97
     
22.50
     
32.08
     
24.21
 
  Equity affiliates
   
27.45
     
29.18
     
25.12
     
39.27
     
31.13
     
43.20
     
34.49
     
35.94
     
44.06
     
38.74
 
  Total
     
12.30
     
16.55
     
16.18
     
21.82
     
16.68
     
24.87
     
20.99
     
23.82
     
32.79
     
25.22
 
                                                                                   
Bitumen ($/BBL)
                                                                               
  Consolidated operations
   
2.54
     
13.76
     
15.73
     
15.72
     
12.91
     
15.63
     
19.28
     
24.19
     
25.20
     
21.43
 
  Equity affiliates
   
1.59
     
18.74
     
18.39
     
23.36
     
15.80
     
23.63
     
24.19
     
-
     
-
     
23.83
 
  Total
     
1.74
     
18.11
     
17.82
     
21.64
     
15.27
     
21.56
     
22.42
     
24.19
     
25.20
     
22.66
 
                                                                                   
Natural Gas ($/MCF)
                                                                               
  Consolidated operations
                                                                               
   Alaska
     
4.84
     
4.82
     
6.95
     
5.38
     
5.22
     
3.53
     
1.43
     
4.55
     
2.59
     
2.72
 
   Lower 48
     
1.80
     
1.70
     
2.59
     
2.72
     
2.20
     
2.83
     
2.72
     
2.63
     
2.68
     
2.73
 
   Canada
     
1.20
     
0.95
     
1.71
     
2.18
     
1.49
     
1.95
     
2.00
     
-
     
-
     
1.93
 
     Norway
     
4.03
     
3.22
     
3.54
     
4.59
     
3.92
     
5.52
     
4.87
     
5.00
     
6.59
     
5.54
 
     United Kingdom
   
5.55
     
4.74
     
4.50
     
5.50
     
5.12
     
6.07
     
4.99
     
5.20
     
6.89
     
5.84
 
     Libya
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
0.09
     
3.68
     
3.53
 
   Europe and North Africa
   
5.03
     
4.30
     
4.13
     
5.17
     
4.71
     
5.86
     
4.95
     
5.09
     
6.65
     
5.70
 
     Australia/Timor-Leste*
   
0.59
     
0.56
     
0.47
     
0.56
     
0.54
     
0.57
     
0.77
     
0.64
     
0.61
     
0.65
 
     China
     
2.38
     
2.38
     
2.34
     
2.30
     
2.36
     
-
     
-
     
-
     
-
     
-
 
     Indonesia
   
4.47
     
5.18
     
5.61
     
5.77
     
5.22
     
6.52
     
6.34
     
5.81
     
6.38
     
6.26
 
     Malaysia
     
1.54
     
2.38
     
2.33
     
2.74
     
2.48
     
2.82
     
3.07
     
3.30
     
3.16
     
3.10
 
   AP/ME
     
4.24
     
3.96
     
4.42
     
4.62
     
4.31
     
4.96
     
5.05
     
4.63
     
5.27
     
4.98
 
  Total consolidated operations
   
2.85
     
2.54
     
3.11
     
3.53
     
3.00
     
3.78
     
3.64
     
3.88
     
4.80
     
3.97
 
  Equity affiliates
   
3.56
     
2.32
     
2.90
     
3.17
     
2.97
     
4.00
     
4.29
     
4.51
     
4.25
     
4.27
 
  Total
     
2.99
     
2.49
     
3.05
     
3.44
     
3.00
     
3.84
     
3.83
     
4.11
     
4.59
     
4.07
 
*Excludes transfers to Darwin LNG plant.
                                                                               
                                                                                   
 
7 of 8

 
             
2016
                         
2017
             
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
CORPORATE AND OTHER
                                                           
                                                             
                                                             
Corporate and Other Earnings (Loss) ($ Millions)
   
(273
)
   
(335
)
   
(323
)
   
(398
)
   
(1,329
)
   
(348
)
   
(424
)
   
(327
)
   
(1,037
)
   
(2,136
)
                                                                                 
                                                                                 
Detail of Earnings (Loss) ($ Millions)
                                                                               
Net interest expense
   
(222
)
   
(234
)
   
(258
)
   
(266
)
   
(980
)
   
(253
)
   
(174
)
   
(176
)
   
(136
)
   
(739
)
Corporate G&A expenses
   
(85
)
   
(72
)
   
(54
)
   
(78
)
   
(289
)
   
(93
)
   
(64
)
   
(56
)
   
(71
)
   
(284
)
Technology*
   
21
     
1
     
44
     
(16
)
   
50
     
9
     
-
     
20
     
(9
)
   
20
 
Other
   
13
     
(30
)
   
(55
)
   
(38
)
   
(110
)
   
(11
)
   
(186
)
   
(115
)
   
(821
)
   
(1,133
)
Total
   
(273
)
   
(335
)
   
(323
)
   
(398
)
   
(1,329
)
   
(348
)
   
(424
)
   
(327
)
   
(1,037
)
   
(2,136
)
*Includes investment in new technologies or businesses outside of our normal scope of operations and licensing revenues.
         
                                                                                 
Before-Tax Net Interest Expense ($ Millions)
                                                                               
Interest expense
   
(321
)
   
(355
)
   
(377
)
   
(349
)
   
(1,402
)
   
(340
)
   
(336
)
   
(282
)
   
(259
)
   
(1,217
)
Capitalized interest
   
40
     
43
     
42
     
32
     
157
     
25
     
30
     
31
     
33
     
119
 
Interest revenue
   
8
     
14
     
21
     
3
     
46
     
11
     
17
     
29
     
43
     
100
 
Total
   
(273
)
   
(298
)
   
(314
)
   
(314
)
   
(1,199
)
   
(304
)
   
(289
)
   
(222
)
   
(183
)
   
(998
)
                                                                                 
Debt
                                                                               
Total debt ($ Millions)
   
29,455
     
28,677
     
28,689
     
27,275
     
27,275
     
26,435
     
23,468
     
21,004
     
19,703
     
19,703
 
Debt-to-capital ratio (%)
   
43
%
   
43
%
   
44
%
   
44
%
   
44
%
   
43
%
   
43
%
   
41
%
   
39
%
   
39
%
                                                                                 
Equity ($ Millions)
   
39,407
     
37,831
     
36,456
     
35,226
     
35,226
     
35,601
     
30,499
     
30,712
     
30,801
     
30,801
 
                                                                                 
                                                                                 
 
REFERENCE
   
Commonly Used Abbreviations
Earnings
Net Income (Loss) Attributable to ConocoPhillips
DD&A
Depreciation, Depletion and Amortization
G&G
Geological and Geophysical
G&A
General and Administrative
JCC
Japan Crude Cocktail
LNG
Liquefied Natural Gas
NGL
Natural Gas Liquids
WCS
Western Canada Select
WTI
West Texas Intermediate
   
   
Units of Measure
BBL
Barrels
MMBBL
Millions of Barrels
MBD
Thousands of Barrels per Day
MBOED
Thousands of Barrels of Oil Equivalent per Day
MCF
Thousands of Cubic Feet
MMBTU
Millions of British Thermal Units
MMCFD
Millions of Cubic Feet per Day
 
8 of 8

Categories

SEC Filings

Next Articles