Upgrade to SI Premium - Free Trial

Seacoast Reports Second Quarter 2017 Results

July 27, 2017 4:08 PM

STUART, Fla., July 27, 2017 /PRNewswire/ -- Seacoast Banking Corporation of Florida ("Seacoast" or "the Company") (NASDAQ: SBCF) today reported net income of $7.7 million for the second quarter of 2017, a 44% or $2.3 million increase from the second quarter of 2016. Year to date net income as of June 30, 2017 was $15.6 million, a 68% or $6.3 million increase compared to the prior year period. The Company reported second quarter adjusted net income1 of $12.7 million, representing a 38% or $3.5 million increase from the second quarter of 2016. Year to date adjusted net income1 was $22.9 million, a 42% or $6.7 million increase compared to prior year to date results.

For the second quarter 2017, return on average tangible assets was 0.66%, return on average tangible shareholders' equity was 7.25%, and the efficiency ratio was 73.90%, compared to 0.56%, 6.62%, and 78.01%, respectively, in the second quarter of 2016. Adjusted return on average tangible assets1 was 1.02%, adjusted return on average tangible shareholders' equity1 was 11.22%, and the adjusted efficiency ratio1 was 61.20%, compared to 0.89%, 10.60%, and 64.78%, respectively, in the second quarter of 2016.

Dennis S. Hudson, III, Seacoast's Chairman and CEO, said "Our commitment to organic growth is producing continued consumer and small business loan growth, with a robust sales pipeline and expansion in households and customers, as we follow our credit guardrails and maintain loan granularity. Our loan growth is matched with continued execution of sound, accretive acquisitions that allow us to implement our proven integration playbook and strengthen our footprint in important Florida markets."

"Our investments over the last six months have helped put Seacoast in a position to successfully execute our Vision 2020 plan, based on modernizing how we sell while lowering our cost-to-serve. The signs of progress are already evident as we boost transactions outside the branch and provide a heightened level of banking convenience through mobile adoption."

Guidance

The Company is reiterating its previous guidance of $1.28 to $1.32 adjusted diluted earnings per share1 for full year 2017.

Notable Items Affecting Second Quarter 2017 Results

As Seacoast continues to scale and invest in its Vision 2020 objectives, certain items, many of which were introduced last quarter, aggregated to $8.2 million in noninterest expense in the second quarter.

  • Leveraging our proven acquisition playbook, we completed the acquisition of GulfShore Bank on April 7, 2017, expanding the Seacoast footprint to the Tampa market. GulfShore and other merger and acquisition-related charges totaled $5.1 million2, including $3.0 million of compensation-related expense. We added 36 full-time equivalent ("FTE") associates to our overall headcount to service the Tampa market. These additions were partially offset by strategic headcount reductions in other areas.
  • We continued execution of our branch reduction strategy, completing five branch closures in the first half of this year. Expenses associated with the four previously announced branch closures, and one additional closure in the second quarter, totaled $1.9 million2.
  • During the first quarter 2017, the Company onboarded a commercial lending team focused on specialized equipment lending for lower middle market companies. The second quarter noninterest expense reflects the full $571 thousand impact of this team on noninterest expense.
  • During the second quarter, we recorded incentive expense totaling $247 thousand for one-time signing bonuses associated with investments in technology and audit talent as we scale our organization for growth.
  • We opened a second customer support center in Orlando during the quarter, expanding our ability to support growth and our customers' ever-increasing utilization of our 24/7 service model. This contributed to an increase in expenses in the second quarter by approximately $200 thousand.
  • Net loss on other real estate owned and repossessed assets increased $507 thousand compared to the prior quarter, with a $346 thousand net gain in the first quarter, and losses of $161 thousand in the second quarter.

Second Quarter 2017 Financial Highlights

Income Statement

  • Net income was $7.7 million, or $0.18 per average common diluted share, compared to $7.9 million or $0.20 for the prior quarter and $5.3 million or $0.14 for the second quarter of 2016. For the six months ended June 30, 2017, net income was $15.6 million compared to $9.3 million for the six months ended June 30, 2016. Adjusted net income1 was $12.7 million, or $0.29 per average common diluted share, compared to $10.3 million or $0.26 for the prior quarter and $9.2 million or $0.24 for the second quarter of 2016. For the six months ended June 30, 2017, adjusted net income1 was $22.9 million compared to $16.2 million for the six months ended June 30, 2016.
  • Net revenues were $54.6 million, an increase of $6.6 million or 14% compared to the prior quarter, and an increase of $11.0 million or 25% from the second quarter of 2016. For the six months ended June 30, 2017, net revenues were $102.7 million, an increase of $20.1 million or 24% compared to the six months ended June 30, 2016. Adjusted revenues1 were $54.6 million, an increase of $6.6 million, or 14%, from the prior quarter and an increase of $11.0 million, or 25% from the second quarter of 2016. For the six months ended June 30, 2017, adjusted revenues1 were $102.7 million, an increase of $20.7 million or 25% compared to the six months ended June 30, 2016.
  • Net interest income totaled $44.2 million, an increase of $6.0 million or 16% from the prior quarter and an increase of $9.7 million or 28% from the second quarter of 2016. The current quarter benefited from accretion of $1.5 million associated with early payoffs on securities and acquired loans. For the six months ended June 30, 2017, net interest income totaled $82.3 million, an increase of $17.6 million or 27% compared to the six months ended June 30, 2016.
  • Noninterest income totaled $10.5 million, an increase of $0.6 million or 6% compared to the prior quarter and $1.3 million or 15% higher than the second quarter of 2016. For the six months ended June 30, 2017, noninterest income totaled $20.4 million, 14% higher than the six months ended June 30, 2016. Mortgage banking fees declined quarter over quarter, the result of shifting consumer demand for construction product and tight inventory levels. Offsetting the decline, marine finance fees increased quarter over quarter reflecting strong demand for marine vessels and a strategic shift to selling more production. Other noninterest income also increased quarter over quarter by $451 thousand, largely the result of pricing increases implemented across the franchise on a number of services offered.
  • Net interest margin was 3.84% in the current quarter compared to 3.63% in the prior quarter and 3.63% in the second quarter of 2016. Net interest margin benefited from accretion on early payoffs of securities and acquired loans totaling 13 basis points. The remaining increase quarter over quarter was primarily the result of higher short-term interest rates.
  • The provision for loan losses was $1.4 million compared to $1.3 million in the prior quarter and $0.7 million in the second quarter of 2016, as a result of growth in loans outstanding.
  • Noninterest expense was $41.6 million compared to $34.7 million in the prior quarter and $34.8 million in the second quarter of 2016. For the six months ended June 30, 2017, noninterest expense was $76.4 million compared to $67.1 million for the six months ended June 30, 2016.
    • The current quarter included expenses of $1.9 million associated with branch reduction initiatives, which are expected to have a positive impact to expenses over the remainder of the year. In addition, $5.9 million of merger related charges and amortization of intangibles was incurred in the current quarter primarily related to the acquisition of GulfShore Bank in April 2017.
    • Adjusted noninterest expense1 was $33.8 million compared to $30.9 million in the prior quarter, and $28.4 million in the second quarter of 2016. For the six months ended June 30, 2017, adjusted noninterest expense1 was $64.8 million compared to $55.3 million for the six months ended June 30, 2016. The increase quarter over quarter is related to the addition of ongoing headcount and expenses associated with our new Tampa market operations totaling $1.1 million, a loss of $161 thousand on other real estate owned in the current quarter compared to a net gain of $346 thousand in the prior quarter, the full $571 thousand impact in the current quarter of the commercial lending team acquired in the first quarter, as well as other investments made in talent and professional services to scale the organization.
  • Seacoast recorded a $3.9 million income tax provision in the current quarter, compared to $4.1 million in the prior quarter and $2.8 million in the second quarter of 2016. Tax benefits in excess of stock-based compensation were $331 thousand in the current quarter and $234 thousand in the prior quarter.
  • Second quarter 2017 adjusted revenues1 increased 14% compared to prior quarter, while adjusted noninterest expense1 increased 9%, providing 5% operating leverage.
  • The efficiency ratio was 73.9% compared to 71.1% in the prior quarter and 78.0% in the second quarter of 2016. The adjusted efficiency ratio1 decreased to 61.2% compared to 64.7% in the prior quarter and 64.8% in the second quarter of 2016.

Balance Sheet

  • At June 30, 2017, the Company had total assets of $5.3 billion and total shareholders' equity of $577.4 million. Book value per share was $13.29 and tangible book value per share was $10.55, compared to $12.34 and $10.41, respectively, at March 31, 2017.
  • Loan production remained strong across all categories. Net loans totaled $3.3 billion at June 30, 2017, an increase of $355 million or 12% compared to March 31, 2017, and an increase of $709 million or 27% from June 30, 2016. Excluding acquisitions, loans increased $463 million or 18% from the second quarter of 2016.
    • Consumer and small business originations reached $98 million, a new record level, during the current quarter.
    • Commercial originations remain strong at $110 million.
    • We continue to prudently manage CRE exposure. At 49% and 217% of total risk-based capital respectively, construction and land development and commercial real estate loan concentrations remain well below regulatory guidance.
    • Closed residential loans retained during the current quarter were $85 million, reflecting continued strong performance.
  • Pipelines (loans in underwriting and approval or approved and not yet closed) remain strong at $146 million in commercial, $72 million in mortgage, and $50 million in consumer and small business.
    • Commercial pipelines increased $23.7 million, or 19%, over prior quarter and $33.1 million, or 29%, over year-ago levels.
    • Mortgage pipelines decreased $6.7 million, or 9%, from prior quarter and increased $5.6 million, or 8%, over year-ago levels.
    • Consumer and small business increased from prior quarter by $5.2 million, or 12%, and from year-ago levels by $11.2 million, or 29%.
  • Total deposits were $4.0 billion as of June 30, 2017, an increase of $297 million, or 8%, compared to prior quarter and an increase of $474 million, or 14%, from the second quarter of 2016.
    • Deposit growth reflects our success in growing households both organically and through acquisitions. Since June 30, 2016, interest bearing deposits (interest bearing demand, savings and money markets deposits) increased $205 million, or 10%, to $2.2 billion, noninterest bearing demand deposits increased $162 million, or 14%, to $1.3 billion, and CDs increased $108 million, or 28%, to $494 million. Excluding acquired deposits, noninterest bearing deposits increased 8% and total deposits increased 1% compared to June 30, 2016.
    • The Company's balance sheet continues to be primarily core deposit funded. Core customer funding increased to $3.6 billion at June 30, 2017, a 5% increase from March 31, 2017 and an 11% increase from June 30, 2016.
    • Seacoast continues to benefit from our competitive cost of funds. Overall cost of deposits in the current quarter is 0.17%, reflecting the significant value of the deposit franchise.
  • Second quarter return on average assets (ROA) was 0.61%, compared to 0.68% in the prior quarter and 0.51% from the second quarter of 2016. Return on average tangible assets (ROTA) was 0.66%, compared to 0.74% in the prior quarter and 0.56% in the second quarter of 2016. Adjusted ROTA1 was 1.02% compared to 0.90% in the prior quarter and 0.89% in the second quarter of 2016.

Capital

  • Issued 2.6 million shares in connection with the acquisition of GulfShore Bank on April 7, 2017.
  • The common equity tier 1 capital ratio (CET1) was 12.1%, total capital ratio was 14.5% and the tier 1 leverage ratio was 10.3% at June 30, 2017.
  • Tangible common equity to tangible assets was 8.9% at June 30, 2017.

Asset Quality

  • Nonperforming loans to total loans outstanding at June 30, 2017 decreased to 0.52% from 0.57% at March 31, 2017 and from 0.58% as of June 30, 2016.
  • Nonperforming assets to total assets declined to 0.49% at June 30, 2017, compared to 0.52% at March 31, 2017 and 0.55% one year ago. Of the $25.7 million in nonperforming assets, $5 million relates to seven closed branch properties held as REO.
  • The ratio of allowance for loan losses to non-acquisition related loans was 0.95% at June 30, 2017, 0.95% at March 31, 2017, and 0.99% at June 30, 2016.

FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)

2Q17

1Q17

4Q16

3Q16

2Q16

Selected Balance Sheet Data (at period end):

Total Assets

$5,281,295

$4,769,775

$4,680,932

$4,513,934

$4,381,204

Gross Loans

3,330,075

2,973,759

2,879,536

2,769,338

2,616,052

Total Deposits

3,975,458

3,678,645

3,523,245

3,510,493

3,501,316

Performance Measures:

Net Income

$7,676

$7,926

$10,771

$9,133

$5,332

Net Interest Margin

3.84%

3.63%

3.56%

3.69%

3.63%

Average Diluted Shares Outstanding (000)

43,556

39,499

38,252

38,170

38,142

Diluted Earnings Per Share (EPS)

$0.18

$0.20

$0.28

$0.24

$0.14

Return on (annualized):

Average Assets (ROA)

0.61%

0.68%

0.94%

0.82%

0.51%

Average Tangible Common Equity (ROTCE)

7.25

8.77

12.51

10.91

6.62

Efficiency Ratio

73.90

71.08

62.36

68.60

78.01

Adjusted Operating Measures1:

Adjusted Net Income

$12,665

$10,270

$11,803

$11,061

$9,156

Adjusted Diluted EPS

0.29

0.26

0.31

0.29

0.24

Adjusted ROTA

1.02%

0.90%

1.05%

1.01%

0.89%

Adjusted ROTCE

11.22

10.74

13.14

12.56

10.60

Adjusted Efficiency Ratio

61.20

64.65

60.84

63.14

64.78

Adjusted Noninterest Expenses as a Percentage of Average Tangible Assets

2.73

2.71

2.56

2.76

2.76

Other Data

Market Capitalization

$1,047,361

$976,368

$838,762

$611,824

$617,007

Full Time Equivalent Employees

759

743

725

731

784

Number of ATMs

76

76

77

80

85

Full Service Banking Offices

45

46

47

47

57

Registered Online Users

75,394

71,385

67,243

66,115

61,634

Registered Mobile Users

55,013

50,729

47,131

44,128

38,619

1Non-GAAP measure, see "Explanation of Certain Unaudited Non-GAAP Financial Measures" Effective in the first quarter of 2017, adjusted net income and adjusted noninterest expense exclude the effect of amortization of acquisition-related intangibles. Prior periods have been revised to conform with the current period presentation.

Second Quarter and Year-to-Date 2017 Strategic Highlights

Modernizing How We Sell

  • The Company reached another significant milestone, surpassing 100,000 households during the quarter.
  • We had a record number of deposit accounts opened outside of the branch this quarter, with 13% of all deposit accounts being opened through non-branch channels including our website and 24/7 customer support center.
  • On May 4, we announced the expansion of our presence in the South Florida market through our agreement to acquire Palm Beach Community Bank. This acquisition will build upon our previous investment, the acquisition of Grand Bankshares Inc., completed in July 2015. On May 18, we signed an agreement to acquire NorthStar Banking Corporation, the holding company for NorthStar Bank, headquartered in Tampa, Florida. The addition of NorthStar Bank deepens our presence in the Tampa market and builds on our acquisition of GulfShore Bank completed in April 2017.
  • Consumer and small business loans originated in digital channels or by our customer support center grew 25% over first quarter 2017 and by 9% year-over-year. These are the fastest growing channels and reflects customers seeking the high level of convenience across our banking platform.

Lowering Our Cost to Serve

  • Mobile penetration increased to 32% of eligible primary consumer checking customers from 28% in June of last year.
  • 39% of checks are now deposited outside the branch network, compared to 33% in June of last year.
  • In the first half of 2017, we consolidated five banking center locations. Costs associated with closures in the second quarter were $1.9 million, and the associated benefits are expected to be more fully realized in the second half of the year.
  • Customer adoption of more convenient digital channels continues to grow. In June 2017, our non-teller transactions made up 50% of our total transaction volume, up from 41% two years ago. We expect this shift in customer preference to continue to accelerate, requiring continued focus on building a digitally integrated business model.

Driving Improvements in How Our Business Operates

  • We recognized savings in the quarter due to the successful renegotiation of our agreement with a key technology and digital services provider. The agreement expands digital banking capabilities, improves service level agreements and increases our ability to scale.
  • In the first quarter 2017, by opening a second customer support center in Orlando, we expanded our ability to support growth and our customers' ever-increasing utilization of our 24/7 service model. This contributed to an increase in expenses in the current quarter by approximately $200 thousand, while providing us with access to a larger talent pool and helping strengthen our business continuity plan.
  • During the first half of 2017, we have invested to upgrade core infrastructure and relocate our primary data center to a hardened facility dedicated to providing resilient infrastructure services.

Scaling and Evolving Our Culture

  • Earlier this year Associates participated in our annual engagement survey, which measures items such as job satisfaction and commitment to our customers. Key scores in the survey rose across the board, surpassing the 90th percentile norm for employee engagement.
  • We welcomed 36 associates from GulfShore Bank. We continue to grow our talent base in this highly attractive market. Joseph Caballero, former CEO of Gulfshore Bank will lead Seacoast's efforts in Tampa accepting a role as Tampa market executive. Joe brings significant experience operating in the Tampa MSA, with over 25 years' experience in banking and middle market lending.
  • Julie Kleffel, EVP and head of community banking was named an Orlando Business Journal 2017 Business Executive of the Year. She was recognized as part of the publication's annual Women Who Mean Business awards in April.

1Non-GAAP measure, see "Explanation of Certain Unaudited Non-GAAP Financial Measures"Effective in the first quarter of 2017, adjusted net income and adjusted noninterest expense exclude the effect of amortization of acquisition-related intangibles. Prior periods have been revised to conform with the current period presentation.

2Excluded from the calculation of Adjusted Noninterest Expense, a Non-GAAP measure. See "Explanation of Certain Unaudited Non-GAAP Financial Measures."

OTHER INFORMATION

Conference Call Information

Seacoast will host a conference call on Friday, July 28, 2017 at 10:00 a.m. (Eastern Time) to discuss the earnings results. Investors may call in (toll-free) by dialing (888) 517-2458 (passcode: 9982 916). Slides will be used during the conference call and may be accessed at Seacoast's website at SeacoastBanking.com by selecting "Presentations" under the heading "Investor Services." A replay of the call will be available for one month, beginning late afternoon of July 28, by dialing (888) 843-7419 and using passcode: 9982 916.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading "Investor Services." Beginning the afternoon of July 28, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)

Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $5.3 billion in assets and $4.0 billion in deposits as of June 30, 2017. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, 45 traditional branches of its locally-branded wholly-owned subsidiary bank, Seacoast Bank, and five commercial banking centers. Offices stretch from Ft. Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at SeacoastBanking.com.

Cautionary Notice Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls and for integration of banks that we have acquired, or expect to acquire, as well as statements with respect to Seacoast's objectives, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "support", "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "further", "point to," "project," "could," "intend" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; governmental monetary and fiscal policies, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses. The risks of mergers and acquisitions, include, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruption, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2016, under "Special Cautionary Notice Regarding Forward-looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov.

FINANCIAL HIGHLIGHTS

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

(Dollars in thousands, except per share data)

Three Months Ended

Six Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

June 30,

June 30,

2017

2017

2016

2016

2016

2017

2016

Summary of Earnings

Net income

$ 7,676

$ 7,926

$ 10,771

$ 9,133

$ 5,332

$ 15,602

$ 9,298

Net interest income (1)

44,320

38,377

37,628

37,735

34,801

82,697

65,150

Net interest margin (1), (2)

3.84

%

3.63

%

3.56

%

3.69

%

3.63

%

3.74

%

3.65

%

Performance Ratios

Return on average assets-GAAP basis (2)

0.61

%

0.68

%

0.94

%

0.82

%

0.51

%

0.64

%

0.48

%

Return on average tangible assets (2),(3)

0.66

0.74

1.00

0.88

0.56

0.70

0.52

Adjusted return on average tangible assets (2), (3), (5)

1.02

0.90

1.05

1.01

0.89

0.96

0.85

Return on average shareholders' equity-GAAP basis (2)

5.43

6.89

9.80

8.44

5.15

6.08

4.75

Return on average tangible shareholders' equity-GAAP basis (2),(3)

7.25

8.77

12.51

10.91

6.62

7.94

5.89

Adjusted return on average tangible common equity (2), (3), (5)

11.22

10.74

13.14

12.56

10.60

11.00

9.57

Efficiency ratio (4)

73.90

71.08

62.36

68.60

78.01

72.58

79.76

Adjusted efficiency ratio (5)

61.20

64.65

60.84

63.14

64.78

62.82

67.04

Noninterest income to total revenue

19.16

20.61

20.96

20.68

20.89

19.84

21.52

Average equity to average assets

11.17

9.93

9.56

9.74

9.91

10.58

10.09

Per Share Data

Net income diluted-GAAP basis

$ 0.18

$ 0.20

$ 0.28

$ 0.24

$ 0.14

$ 0.38

$ 0.25

Net income basic-GAAP basis

0.18

0.20

0.29

0.24

0.14

0.38

0.26

Adjusted earnings (5)

0.29

0.26

0.31

0.29

0.24

0.55

0.44

Book value per share common

13.29

12.34

11.45

11.45

11.20

13.29

11.20

Tangible book value per share

10.55

10.41

9.37

9.35

9.08

10.55

9.08

Cash dividends declared

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Other Data

Market capitalization (6)

1,047,361

976,368

838,762

611,824

617,007

1,047,361

617,007

Full-time equivalent employees

759

743

725

731

784

759

784

Number of ATMs

76

76

77

80

85

76

85

Full service banking offices

45

46

47

47

57

45

57

Registered online users

75,394

71,385

67,243

66,115

61,634

75,394

61,634

Registered mobile devices

55,013

50,729

47,131

44,128

38,619

55,013

38,619

(1) Calculated on a fully taxable equivalent basis using amortized cost.

(2) These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3) The Company defines average tangible assets as total assets less intangible assets,

and tangible common equity as total shareholders' equity less intangible assets.

(4) Defined as (noninterest expense less foreclosed property expense and amortization of intangibles) divided by net operating revenue

(net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains).

(5) Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures."

(6) Common shares outstanding multiplied by closing bid price on last day of each period.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

QUARTER

YTD

2017

2016

June 30,

June 30,

(Dollars in thousands, except share and per share data)

Second

First

Fourth

Third

Second

2017

2016

Interest on securities:

Taxable

$ 8,379

$ 8,087

$ 6,880

$ 6,966

$ 6,603

$ 16,466

$ 12,286

Nontaxable

206

287

287

287

299

493

463

Interest and fees on loans

38,209

31,891

32,007

31,932

29,244

70,100

55,278

Interest on federal funds sold and other investments

604

510

517

429

433

1,114

723

Total Interest Income

47,398

40,775

39,691

39,614

36,579

88,173

68,750

Interest on deposits

854

624

622

679

688

1,478

1,292

Interest on time certificates

814

566

598

613

550

1,380

863

Interest on borrowed money

1,574

1,420

1,046

874

848

2,994

1,880

Total Interest Expense

3,242

2,610

2,266

2,166

2,086

5,852

4,035

Net Interest Income

44,156

38,165

37,425

37,448

34,493

82,321

64,715

Provision for loan losses

1,401

1,304

1,000

550

662

2,705

861

Net Interest Income After Provision for Loan Losses

42,755

36,861

36,425

36,898

33,831

79,616

63,854

Noninterest income:

Service charges on deposit accounts

2,435

2,422

2,612

2,698

2,230

4,857

4,359

Trust fees

917

880

969

820

838

1,797

1,644

Mortgage banking fees

1,272

1,552

1,616

1,885

1,364

2,824

2,363

Brokerage commissions and fees

351

377

480

463

470

728

1,101

Marine finance fees

326

134

115

138

279

460

420

Interchange income

2,671

2,494

2,334

2,306

2,370

5,165

4,587

Other deposit based EFT fees

114

140

125

109

116

254

243

BOLI income

757

733

611

382

379

1,490

1,220

Other

1,624

1,173

1,060

963

1,065

2,797

1,804

10,467

9,905

9,922

9,764

9,111

20,372

17,741

Securities gains, net

21

0

7

225

47

21

136

Total Noninterest Income

10,488

9,905

9,929

9,989

9,158

20,393

17,877

Noninterest expenses:

Salaries and wages

18,375

15,369

12,476

14,337

13,884

33,744

27,283

Employee benefits

2,935

3,068

2,475

2,425

2,521

6,003

5,003

Outsourced data processing costs

3,456

3,269

3,076

3,198

2,803

6,725

7,242

Telephone / data lines

648

532

502

539

539

1,180

1,067

Occupancy

4,421

3,157

2,830

3,675

3,645

7,578

6,617

Furniture and equipment

1,679

1,391

1,211

1,228

1,283

3,070

2,281

Marketing

1,074

922

847

780

957

1,996

2,006

Legal and professional fees

3,276

2,132

2,370

2,213

2,656

5,408

5,013

FDIC assessments

650

570

661

517

643

1,220

1,187

Amortization of intangibles

839

719

719

728

593

1,558

1,039

Asset dispositions expense

136

53

84

219

160

189

250

Net loss/(gain) on other real estate owned and repossessed assets

161

(346)

(161)

(96)

(201)

(185)

(252)

Early redemption cost for Federal Home Loan Bank advances

0

0

0

0

1,777

0

1,777

Other

3,975

3,910

3,207

3,672

3,548

7,885

6,636

Total Noninterest Expenses

41,625

34,746

30,297

33,435

34,808

76,371

67,149

Income Before Income Taxes

11,618

12,020

16,057

13,452

8,181

23,638

14,582

Income taxes

3,942

4,094

5,286

4,319

2,849

8,036

5,284

Net Income

$ 7,676

$ 7,926

$ 10,771

$ 9,133

$ 5,332

$ 15,602

$ 9,298

Per share of common stock:

Net income diluted

$ 0.18

$ 0.20

$ 0.28

$ 0.24

$ 0.14

$ 0.38

$ 0.25

Net income basic

0.18

0.20

0.29

0.24

0.14

0.38

0.26

Cash dividends declared

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Average diluted shares outstanding

43,556,285

39,498,835

38,252,351

38,169,863

38,141,550

41,538,769

36,797,259

Average basic shares outstanding

42,841,152

38,839,284

37,603,789

37,549,804

37,470,071

40,851,273

36,159,473

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

June 30,

March 31,

December 31,

September 30,

June 30,

(Dollars in thousands, except share data)

2017

2017

2016

2016

2016

Assets

Cash and due from banks

$ 88,133

$ 133,923

$ 82,520

$ 89,777

$ 113,028

Interest bearing deposits with other banks

36,490

10,914

27,124

77,606

13,774

Total Cash and Cash Equivalents

124,623

144,837

109,644

167,383

126,802

Securities:

Available for sale (at fair value)

1,016,744

909,275

950,503

866,613

923,560

Held to maturity (at amortized cost)

397,096

379,657

372,498

392,138

401,570

Total Securities

1,413,840

1,288,932

1,323,001

1,258,751

1,325,130

Loans held for sale

22,262

16,326

15,332

20,143

20,075

Loans

3,330,075

2,973,759

2,879,536

2,769,338

2,616,052

Less: Allowance for loan losses

(26,000)

(24,562)

(23,400)

(22,684)

(20,725)

Net Loans

3,304,075

2,949,197

2,856,136

2,746,654

2,595,327

Bank premises and equipment, net

56,765

58,611

58,684

59,035

63,817

Other real estate owned

8,497

7,885

9,949

12,734

8,694

Goodwill

101,739

64,649

64,649

64,649

64,123

Other intangible assets, net

16,941

13,853

14,572

15,291

16,154

Bank owned life insurance

88,003

85,237

84,580

44,044

43,729

Net deferred tax assets

52,195

55,834

60,818

58,848

62,648

Other assets

92,355

84,414

83,567

66,402

54,705

Total Assets

$ 5,281,295

$ 4,769,775

$ 4,680,932

$ 4,513,934

$ 4,381,204

Liabilities and Shareholders' Equity

Liabilities

Deposits

Noninterest demand

$ 1,308,458

$ 1,225,124

$ 1,148,309

$ 1,168,542

$ 1,146,792

Interest-bearing demand

934,861

870,457

873,727

776,480

776,388

Savings

376,825

363,140

346,662

340,899

330,928

Money market

861,119

821,606

802,697

858,931

860,930

Other time certificates

155,265

153,840

159,887

166,987

172,816

Brokered time certificates

149,270

66,741

7,342

8,218

9,216

Time certificates of $100,000 or more

189,660

177,737

184,621

190,436

204,246

Total Deposits

3,975,458

3,678,645

3,523,245

3,510,493

3,501,316

Securities sold under agreements to repurchase

167,558

183,107

204,202

167,693

183,387

Federal Home Loan Bank borrowings

395,000

302,000

415,000

305,000

151,000

Subordinated debt

70,381

70,311

70,241

70,171

70,101

Other liabilities

95,521

33,218

32,847

25,058

49,971

Total Liabilities

4,703,918

4,267,281

4,245,535

4,078,415

3,955,775

Shareholders' Equity

Common stock

4,339

4,075

3,802

3,799

3,799

Additional paid in capital

574,842

510,806

454,001

453,007

451,542

Accumulated earnings/(deficit)

1,945

(5,731)

(13,657)

(24,427)

(33,560)

Treasury stock

(1,768)

(1,172)

(1,236)

(691)

(482)

579,358

507,978

442,910

431,688

421,299

Accumulated other comprehensive income/(loss), net

(1,981)

(5,484)

(7,513)

3,831

4,130

Total Shareholders' Equity

577,377

502,494

435,397

435,519

425,429

Total Liabilities & Shareholders' Equity

$ 5,281,295

$ 4,769,775

$ 4,680,932

$ 4,513,934

$ 4,381,204

Common Shares Outstanding

43,458,973

40,715,938

38,021,835

38,025,020

37,993,013

Note: The balance sheet at December 31, 2016 has been derived from the audited financial statements at that date.

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

QUARTERS

2017

2016

(Dollars in thousands)

Second

First

Fourth

Third

Second

Credit Analysis

Net charge-offs (recoveries) - non-acquired loans

$ 368

$ 260

$ 142

$ (1,328)

$ (315)

Net charge-offs (recoveries) - acquired loans

(405)

(118)

141

(81)

(24)

Total net charge-offs (recoveries)

$ (37)

$ 142

$ 283

$ (1,409)

$ (339)

Net charge-offs (recoveries) to average loans - non-acquired loans

0.05

%

0.04

%

0.02

%

(0.20)

%

(0.05)

%

Net charge-offs (recoveries) to average loans - acquired loans

(0.05)

(0.02)

0.02

(0.01)

0.00

Total net charge-offs (recoveries) to average loans

0.00

0.02

0.04

(0.21)

(0.05)

Loan loss provision (recapture) - non-acquired loans

$ 1,690

$ 1,504

$ 1,161

$ 649

$ 423

Loan loss provision (recapture) - acquired loans

(289)

(200)

(161)

(99)

239

Total loan loss provision

$ 1,401

$ 1,304

$ 1,000

$ 550

$ 662

Allowance for loan losses - non-acquired loans

$ 25,809

$ 24,487

$ 23,243

$ 22,225

$ 20,248

Allowance for loan losses - acquired loans

191

75

157

459

477

Total allowance for loan losses

$ 26,000

$ 24,562

$ 23,400

$ 22,684

$ 20,725

Non-acquired loans at end of period

$ 2,722,866

$ 2,572,549

$ 2,425,850

$ 2,272,275

$ 2,047,881

Purchased noncredit impaired loans at end of period

594,077

388,228

440,690

484,006

554,519

Purchased credit impaired loans at end of period

13,132

12,982

12,996

13,057

13,652

Total loans

$ 3,330,075

$ 2,973,759

$ 2,879,536

$ 2,769,338

$ 2,616,052

Non-acquired loans allowance for loan losses to non-acquired loans at end of period

0.95

%

0.95

%

0.96

%

0.98

%

0.99

%

Acquired loans allowance for loan losses to acquired loans at end of period

0.03

0.02

0.03

0.09

0.08

Discount for credit losses to acquired loans at end of period

3.37

4.25

4.18

4.24

3.96

End of Period

Nonperforming loans - non-acquired loans

$ 10,541

$ 10,557

$ 11,023

$ 10,561

$ 10,919

Nonperforming loans - acquired loans

6,632

6,428

7,048

7,876

4,360

Other real estate owned - non-acquired

1,748

2,790

3,041

3,681

3,791

Other real estate owned - acquired

1,645

1,203

1,203

1,468

1,644

Bank branches closed included in other real estate owned

5,104

3,892

5,705

7,585

3,259

Total nonperforming assets

$ 25,670

$ 24,870

$ 28,020

$ 31,171

$ 23,973

Restructured loans (accruing)

$ 16,941

$ 18,125

$ 17,711

$ 19,272

$ 20,337

Nonperforming loans to loans at end of period - non-acquired loans

0.32

%

0.36

%

0.38

%

0.38

%

0.42

%

Nonperforming loans to loans at end of period - acquired loans

0.20

0.22

0.24

0.28

0.16

Total nonperforming loans to loans at end of period

0.52

0.57

0.62

0.66

0.58

Nonperforming assets to total assets - non-acquired

0.33

%

0.36

%

0.42

%

0.48

%

0.41

%

Nonperforming assets to total assets - acquired

0.16

0.16

0.18

0.21

0.14

Total nonperforming assets to total assets

0.49

0.52

0.60

0.69

0.55

Average Balances

Total average assets

$ 5,082,002

$ 4,699,745

$ 4,572,188

$ 4,420,438

$ 4,206,800

Less: Intangible assets

114,563

78,878

79,620

80,068

69,449

Total average tangible assets

$ 4,967,439

$ 4,620,867

$ 4,492,568

$ 4,340,370

$ 4,137,351

Total average equity

$ 567,448

$ 466,847

$ 437,077

$ 430,410

$ 416,748

Less: Intangible assets

114,563

78,878

79,620

80,068

69,449

Total average tangible equity

$ 452,885

$ 387,969

$ 357,457

$ 350,342

$ 347,299

June 30,

March 31,

December 31,

September 30,

June 30,

LOANS

2017

2017

2016

2016

2016

Construction and land development

$ 230,574

$ 174,992

$ 160,116

$ 153,901

$ 142,387

Commercial real estate

1,464,068

1,354,140

1,357,592

1,293,512

1,239,508

Residential real estate

991,144

893,674

836,787

833,413

794,321

Installment loans to individuals

178,595

165,039

153,945

145,523

115,513

Commercial and financial

465,138

385,189

370,589

342,502

323,466

Other loans

556

725

507

489

857

Total Loans

$ 3,330,075

$ 2,973,759

$ 2,879,536

$ 2,769,338

$ 2,616,052

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

June 30,

March 31,

December 31,

September 30,

June 30,

(Dollars in thousands)

2017

2017

2016

2016

2016

Customer Relationship Funding

Noninterest demand

Commercial

$ 995,720

$ 916,940

$ 860,449

$ 892,876

$ 860,953

Retail

238,506

234,109

220,134

209,351

211,722

Public funds

47,691

52,126

48,690

42,147

44,275

Other

26,541

21,949

19,036

24,168

29,842

1,308,458

1,225,124

1,148,309

1,168,542

1,146,792

Interest-bearing demand

Commercial

155,178

117,629

102,320

100,824

102,105

Retail

659,906

613,121

591,808

567,286

549,301

Public funds

119,777

139,707

179,599

108,370

124,982

934,861

870,457

873,727

776,480

776,388

Total transaction accounts

Commercial

1,150,898

1,034,569

962,769

993,700

963,058

Retail

898,412

847,230

811,942

776,637

761,023

Public funds

167,468

191,833

228,289

150,517

169,257

Other

26,541

21,949

19,036

24,168

29,842

2,243,319

2,095,581

2,022,036

1,945,022

1,923,180

Savings

376,825

363,140

346,662

340,899

330,928

Money market

Commercial

351,871

313,094

286,879

313,200

293,724

Retail

427,575

414,886

411,696

411,550

419,821

Public funds

81,673

93,626

104,122

134,181

147,385

861,119

821,606

802,697

858,931

860,930

Time certificates of deposit

494,195

398,318

351,850

365,641

386,278

Total Deposits

$ 3,975,458

$ 3,678,645

$ 3,523,245

$ 3,510,493

$ 3,501,316

Customer sweep accounts

$ 167,558

$ 183,107

$ 204,202

$ 167,693

$ 183,387

Total core customer funding (1)

$ 3,648,821

$ 3,463,434

$ 3,375,597

$ 3,312,545

$ 3,298,425

(1) Total deposits and customer sweep accounts, excluding certificates of deposits.

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES (1)

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

2017

2016

Second Quarter

First Quarter

Second Quarter

Average

Yield/

Average

Yield/

Average

Yield/

(Dollars in thousands)

Balance

Interest

Rate

Balance

Interest

Rate

Balance

Interest

Rate

Assets

Earning assets:

Securities:

Taxable

$ 1,261,017

$ 8,379

2.66%

$ 1,279,246

$ 8,087

2.53%

$ 1,185,022

$ 6,603

2.23%

Nontaxable

28,092

316

4.50

27,833

441

6.34

28,445

459

6.45

Total Securities

1,289,109

8,695

2.70

1,307,079

8,528

2.61

1,213,468

7,062

2.33

Federal funds sold and other

investments

72,535

604

3.34

56,771

510

3.64

110,636

433

1.57

Loans, net

3,266,812

38,263

4.70

2,918,665

31,949

4.44

2,532,533

29,392

4.67

Total Earning Assets

4,628,456

47,562

4.12

4,282,515

40,987

3.88

3,856,637

36,887

3.85

Allowance for loan losses

(25,276)

(24,036)

(20,185)

Cash and due from banks

99,974

105,803

92,159

Premises and equipment

59,415

58,783

63,149

Intangible assets

114,563

78,878

69,449

Bank owned life insurance

87,514

84,811

43,542

Other assets

117,355

112,991

102,049

Total Assets

$ 5,082,002

$ 4,699,745

$ 4,206,800

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

Interest-bearing demand

$ 949,981

$ 262

0.11%

$ 834,244

$ 163

0.08%

$ 755,206

$ 161

0.09%

Savings

378,989

51

0.05

353,452

44

0.05

322,567

39

0.05

Money market

868,427

541

0.25

803,795

417

0.21

810,709

488

0.24

Time deposits

432,805

814

0.75

347,143

566

0.66

366,263

550

0.60

Federal funds purchased and

securities sold under agreements to repurchase

174,715

194

0.45

181,102

153

0.34

195,802

129

0.26

Federal Home Loan Bank borrowings

323,780

780

0.97

426,144

702

0.67

171,011

215

0.51

Other borrowings

70,343

600

3.42

70,273

565

3.26

70,064

504

2.89

Total Interest-Bearing Liabilities

3,199,040

3,242

0.41

3,016,153

2,610

0.35

2,691,622

2,086

0.31

Noninterest demand

1,283,255

1,183,813

1,059,039

Other liabilities

32,259

32,932

39,391

Total Liabilities

4,514,554

4,232,898

3,790,052

Shareholders' equity

567,448

466,847

416,748

Total Liabilities & Equity

$ 5,082,002

$ 4,699,745

$ 4,206,800

Interest expense as a % of earning assets

0.28%

0.25%

0.22%

Net interest income as a % of earning assets

$ 44,320

3.84%

$ 38,377

3.63%

$ 34,801

3.63%

(1) On a fully taxable equivalent basis. All yields and rates have been computed on an annualized basis using amortized cost.

Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES (1)

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

2017

2016

Year to Date

Year to Date

Average

Yield/

Average

Yield/

(Dollars in thousands)

Balance

Interest

Rate

Balance

Interest

Rate

Assets

Earning assets:

Securities:

Taxable

$ 1,270,081

$ 16,466

2.59%

$ 1,090,662

$ 12,286

2.25%

Nontaxable

27,963

757

5.41

23,187

710

6.12

Total Securities

1,298,044

17,223

2.65

1,113,849

12,996

2.33

Federal funds sold and other

investments

64,697

1,114

3.47

81,425

723

1.79

Loans, net

3,093,700

70,212

4.58

2,389,653

55,466

4.67

Total Earning Assets

4,456,441

88,549

4.01

3,584,927

69,185

3.88

Allowance for loan losses

(24,658)

(19,872)

Cash and due from banks

102,872

87,053

Premises and equipment

59,101

60,106

Intangible assets

96,819

53,228

Bank owned life insurance

86,170

43,594

Other assets

115,184

95,055

Total Assets

$ 4,891,929

$ 3,904,091

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

Interest-bearing demand

$ 892,432

$ 425

0.10%

$ 732,645

$ 316

0.09%

Savings

366,291

95

0.05

312,887

76

0.05

Money market

836,289

958

0.23

739,087

900

0.24

Time deposits

390,211

1,380

0.71

335,332

863

0.52

Federal funds purchased and

securities sold under agreements to repurchase

177,891

347

0.39

190,765

256

0.27

Federal Home Loan Bank borrowings

374,680

1,482

0.80

114,160

624

1.10

Other borrowings

70,308

1,165

3.34

70,025

1,000

2.87

Total Interest-Bearing Liabilities

3,108,102

5,852

0.38

2,494,901

4,035

0.33

Noninterest demand

1,233,809

982,635

Other liabilities

32,593

32,773

Total Liabilities

4,374,504

3,510,309

Shareholders' equity

517,425

393,782

Total Liabilities & Equity

$ 4,891,929

$ 3,904,091

Interest expense as a % of earning assets

0.26%

0.23%

Net interest income as a % of earning assets

$ 82,697

3.74%

$ 65,150

3.65%

(1) On a fully taxable equivalent basis. All yields and rates have been computed on an annualized basis using amortized cost.

Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles ("GAAP"). Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP. Effective in the first quarter of 2017, adjusted net income and adjusted noninterest expense exclude the effect of amortization of acquisition-related intangibles. Prior periods have been revised to conform with the current period presentation.

QUARTER

YTD

(Dollars in thousands except per share data)

Second

First

Fourth

Third

Second

June 30,

June 30,

2017

2017

2016

2016

2016

2017

2016

$ 7,676

$ 7,926

$ 10,771

$ 9,133

$ 5,332

$ 15,602

$ 9,298

Net income

BOLI income (benefits upon death)

0

0

0

0

0

0

(464)

Security gains

(21)

0

(7)

(225)

(47)

(21)

(136)

Total Adjustments to Revenue

(21)

0

(7)

(225)

(47)

(21)

(600)

Merger related charges

5,081

533

561

1,699

2,446

5,614

6,768

Amortization of intangibles

839

719

719

728

593

1,558

1,039

Branch reductions and other expense initiatives

1,876

2,572

163

894

1,587

4,448

2,300

Early redemption cost for FHLB advances

0

0

0

0

1,777

0

1,777

Total Adjustments to Noninterest Expense

7,796

3,824

1,443

3,321

6,403

11,620

11,884

Effective tax rate on adjustments

(2,786)

(1,480)

(404)

(1,168)

(2,532)

(4,266)

(4,377)

Adjusted Net Income

$ 12,665

$ 10,270

$ 11,803

$ 11,061

$ 9,156

$ 22,935

$ 16,205

Earnings per diluted share, as reported

0.18

0.20

0.28

0.24

0.14

0.38

0.25

Adjusted Earnings per Diluted Share

0.29

0.26

0.31

0.29

0.24

0.55

0.44

Average shares outstanding (000)

43,556

39,499

38,252

38,170

38,142

41,543

36,797

Revenue

$ 54,644

$ 48,070

$ 47,354

$ 47,437

$ 43,651

$ 102,714

$ 82,592

Total Adjustments to Revenue

(21)

0

(7)

(225)

(47)

(21)

(600)

Adjusted Revenue

54,623

48,070

47,347

47,212

43,604

102,693

81,992

Noninterest Expense

41,625

34,746

30,297

33,435

34,808

76,371

67,149

Total Adjustments to Noninterest Expense

7,796

3,824

1,443

3,321

6,403

11,620

11,884

Adjusted Noninterest Expense

33,829

30,922

28,854

30,114

28,405

64,751

55,265

Adjusted Noninterest Expense

33,829

30,922

28,854

30,114

28,405

64,751

55,265

Foreclosed property expense and net (gain)/loss on sale

297

(293)

(78)

124

(41)

4

(3)

Net Adjusted Noninterest Expense

33,532

31,215

28,932

29,990

28,446

64,747

55,268

Adjusted Revenue

54,623

48,070

47,347

47,212

43,604

102,693

81,992

Impact of FTE adjustment

164

211

204

287

308

375

435

Adjusted Revenue on a fully taxable equivalent basis

54,787

48,281

47,551

47,499

43,912

103,068

82,427

Adjusted Efficiency Ratio

61.20

%

64.65

%

60.84

%

63.14

%

64.78

%

62.82

67.05

%

Average Assets

$ 5,082,002

$ 4,699,745

$ 4,572,188

$ 4,420,438

$ 4,206,800

$ 4,891,929

$ 3,904,091

Less average goodwill and intangible assets

(114,563)

(78,878)

(79,620)

(80,068)

(69,449)

(96,819)

(53,228)

Average Tangible Assets

4,967,439

4,620,867

4,492,568

4,340,370

4,137,351

4,795,110

3,850,863

Return on Average Assets (ROA)

0.61

%

0.68

%

0.94

%

0.82

%

0.51

%

0.64

%

0.48

%

Impact of removing average intangible assets and related amortization

0.05

0.06

0.06

0.06

0.05

0.06

0.04

Return on Tangible Average Assets (ROTA)

0.66

0.74

1.00

0.88

0.56

0.70

0.52

Impact of other adjustments for Adjusted Net Income

0.36

0.16

0.05

0.13

0.33

0.26

0.33

Adjusted Return on Average Tangible Assets

1.02

0.90

1.05

1.01

0.89

0.96

0.85

Average Shareholders' Equity

$ 567,448

$ 466,847

$ 437,077

$ 430,410

$ 416,748

$ 517,425

$ 393,782

Less average goodwill and intangible assets

(114,563)

(78,878)

(79,620)

(80,068)

(69,449)

(96,819)

(53,228)

Average Tangible Equity

452,885

387,969

357,457

350,342

347,299

420,606

340,554

Return on Average Shareholders' Equity

5.4

%

6.9

%

9.8

%

8.4

%

5.1

%

6.1

%

4.7

%

Impact of removing average intangible assets and related amortization

1.9

1.9

2.7

2.5

1.5

1.8

1.2

Return on Average Tangible Common Equity (ROTCE)

7.3

8.8

12.5

10.9

6.6

7.9

5.9

Impact of other adjustments for Adjusted Net Income

3.9

1.9

0.6

1.7

4.0

3.1

3.7

Adjusted Return on Average Tangible Common Equity

11.2

10.7

13.1

12.6

10.6

11.0

9.6

View original content with multimedia:http://www.prnewswire.com/news-releases/seacoast-reports-second-quarter-2017-results-300495693.html

SOURCE Seacoast Banking Corporation of Florida

Categories

Press Releases

Next Articles