FNF Group Reports Second Quarter 2017 Diluted EPS of $0.63 and Adjusted Diluted EPS of $0.75, Pre-Tax Title Margin of 15.3% and Adjusted Pre-Tax Title Margin of 16.2%
JACKSONVILLE, Fla., July 19, 2017 /PRNewswire/ -- Fidelity National Financial, Inc. today reported the operating results of FNF Group (NYSE: FNF), a leading provider of title insurance, technology and transaction services to the real estate and mortgage industries, for the three and six-month periods ended June 30, 2017.
- Total revenue of approximately $2.3 billion in the second quarter versus $2.1 billion in the second quarter of 2016
- Second quarter net earnings of $175 million and adjusted net earnings of $207 million versus net earnings of $187 million and adjusted net earnings of $207 million for the second quarter of 2016
- Second quarter diluted EPS of $0.63 and adjusted diluted EPS of $0.75 versus diluted EPS of $0.67 and adjusted diluted EPS of $0.74 in the second quarter of 2016
- Second quarter net cash flow provided by operations of $401 million versus net cash flow provided by operations of $277 million in the second quarter of 2016
Title
- Approximately $1.9 billion in total revenue, a 5% increase over the approximately $1.8 billion in total revenue in the second quarter of 2016
- Pre-tax earnings of $294 million and adjusted pre-tax earnings of $310 million versus pre-tax earnings of $281 million and adjusted pre-tax earnings of $300 million in the second quarter of 2016
- Pre-tax title margin of 15.3% and adjusted pre-tax title margin of 16.2% versus pre-tax title margin of 15.4% and adjusted pre-tax title margin of 16.5% in the second quarter of 2016
- Open orders per day of 8,188 for the second quarter versus 9,016 open orders per day for the second quarter of 2016
- Closed orders per day of 5,781 for the second quarter versus 6,266 closed orders per day for the second quarter of 2016
- Second quarter purchase orders opened and closed increased by 6% and 9%, respectively, versus the second quarter of 2016
- Total commercial revenue of $261 million, a 7% increase over total commercial revenue in the second quarter of 2016, driven by a 7% increase in total commercial fee per file and flat closed orders; second quarter total commercial open orders increased 2% compared to the prior year; second quarter national commercial title revenue of $148 million, a 3% increase from the second quarter of 2016, driven by a 15% increase in closed orders and a 10% decline in the national commercial fee per file; second quarter national commercial open orders increased by 8%
- Overall second quarter average fee per file of $2,428, a 15% increase versus the second quarter of 2016
Title Orders
|
Direct Orders Opened * |
Direct Orders Closed * | |||||||
|
Month |
/ (% Purchase) |
/ (% Purchase) | ||||||
|
April 2017 |
163,000 |
67% |
109,000 |
66% | ||||
|
May 2017 |
181,000 |
67% |
128,000 |
67% | ||||
|
June 2017 |
180,000 |
64% |
133,000 |
69% | ||||
|
Second Quarter 2017 |
524,000 |
66% |
370,000 |
67% | ||||
|
Direct Orders Opened * |
Direct Orders Closed * | |||||||
|
Month |
/ (% Purchase) |
/ (% Purchase) | ||||||
|
April 2016 |
187,000 |
57% |
127,000 |
56% | ||||
|
May 2016 |
189,000 |
58% |
132,000 |
58% | ||||
|
June 2016 |
201,000 |
54% |
142,000 |
59% | ||||
|
Second Quarter 2016 |
577,000 |
57% |
401,000 |
58% | ||||
|
* Includes an immaterial number of non-purchase and non-refinance orders |
|
Open |
Closed |
Commercial |
|||||||||||||||||
|
Commercial |
Commercial |
Revenue |
Commercial | ||||||||||||||||
|
Orders |
Orders |
(In millions) |
Fee Per File | ||||||||||||||||
|
Second Quarter 2017 - Total Commercial |
50,800 |
33,600 |
$261 |
$7,800 | |||||||||||||||
|
Second Quarter 2016 - Total Commercial |
49,900 |
33,600 |
$244 |
$7,300 | |||||||||||||||
|
Second Quarter 2017 - National Commercial |
22,000 |
13,300 |
$148 |
$11,100 | |||||||||||||||
|
Second Quarter 2016 - National Commercial |
20,300 |
11,600 |
$144 |
$12,400 | |||||||||||||||
BKFS
- Revenue of $242 million, led by Servicing Technology revenue of approximately $184 million
- Pre-tax earnings of $29 million, a $12 million, or 29% decrease compared to the second quarter of 2016
- Adjusted EBITDA of $119 million, a $5 million, or 4%, increase compared to the second quarter of 2016 and an adjusted EBITDA margin of 47.9%, a 270 basis point increase from the second quarter of 2016
"The second quarter was another strong performance for our title insurance business," said Chairman William P. Foley, II. "We generated adjusted pre-tax title earnings of $310 million, a $10 million increase over a very strong 2016 second quarter and the largest amount of quarterly adjusted pre-tax title earnings since 2003. We also produced a 16.2% adjusted pre-tax title margin and our distributed title operations, which exclude ServiceLink, generated a 17.0% adjusted pre-tax title margin, equal to the second quarter of 2016. The residential purchase and commercial markets continued to drive our performance in the second quarter, as residential open and closed purchase orders increased 6% and 9%, respectively, in the quarter and total commercial revenue grew by 7% versus the second quarter of 2016. We look forward to continued strong, industry-leading performance from our title insurance business.
"Black Knight continues to perform to our expectations, generating revenue of $242 million and adjusted EBITDA of $119 million, for a 47.9% adjusted EBITDA margin. FNF's Black Knight ownership stake is currently worth approximately $3.5 billion, or approximately $12.65 per FNF share.
"Finally, we made significant progress on the Black Knight distribution during the second quarter, with several milestones achieved. We announced the receipt of the private letter ruling on May 10, signed the formal agreements with Black Knight on June 8, filed the preliminary Registration Statements on Forms S-4 and S-1 with the SEC on June 13 and June 21, respectively, received comments from the SEC on July 10 and filed Amendment No. 1 to Forms S-1 and S-4 with the SEC on July 18. Once the SEC declares the Registration Statements on Forms S-1 and S-4 effective, we can mail the proxy statement/prospectus to shareholders and then have the shareholder vote, at the earliest, twenty business days after the mailing. We still expect a late third quarter closing for the distribution."
Conference CallWe will host a call with investors and analysts to discuss second quarter 2017 FNF Group results on Thursday, July 20, 2017, beginning at 11:30 a.m. Eastern Time. A live webcast of the conference call will be available on the Events and Multimedia page of the FNF Investor Relations website at www.fnf.com. The conference call replay will be available via webcast through the FNF Investor Relations website at www.fnf.com. The telephone replay will be available from 1:30 p.m. Eastern time on July 20, 2017, through July 27, 2017, by dialing 800-475-6701 (USA) or 320-365-3844 (International). The access code will be 426236.
About Fidelity National Financial, Inc.Fidelity National Financial, Inc. is organized into two groups, FNF Group (NYSE: FNF) and FNFV Group (NYSE: FNFV). FNF is a leading provider of title insurance, technology and transaction services to the real estate and mortgage industries. FNF is the nation's largest title insurance company through its title insurance underwriters - Fidelity National Title, Chicago Title, Commonwealth Land Title, Alamo Title and National Title of New York - that collectively issue more title insurance policies than any other title company in the United States. FNF also provides industry-leading mortgage technology solutions and transaction services, including MSP®, the leading residential mortgage servicing technology platform in the U.S., through its majority-owned subsidiaries, Black Knight Financial Services, Inc. and ServiceLink Holdings, LLC. FNFV holds majority and minority equity investment stakes in a number of entities, including American Blue Ribbon Holdings, LLC, Ceridian HCM, Inc. and Del Frisco's Restaurant Group, Inc. More information about FNF and FNFV can be found at www.fnf.com.
Use of Non-GAAP Financial InformationGenerally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, the Company has provided non-GAAP financial measures, which it believes are useful to help investors better understand its financial performance, competitive position and prospects for the future. These non-GAAP measures include earnings before interest, taxes and depreciation and amortization (EBITDA), adjusted earnings before interest, taxes and depreciation and amortization (Adjusted EBITDA), adjusted earnings before interest, taxes and depreciation as a percent of adjusted revenue (Adjusted EBITDA margin), adjusted pre-tax earnings from continuing operations, adjusted pre-tax earnings from continuing operations as a percentage of adjusted revenue (Adjusted pre-tax margin from continuing operations), adjusted net earnings and adjusted EPS.
Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP net earnings. Further, FNF's non-GAAP measures may be calculated differently from similarly titled measures of other companies. Reconciliations of these non-GAAP measures to related GAAP measures are provided below.
Forward-Looking Statements and Risk FactorsThis press release contains forward-looking statements that involve a number of risks and uncertainties. Statements that are not historical facts, including statements regarding our expectations, hopes, intentions or strategies regarding the future are forward-looking statements. Forward-looking statements are based on management's beliefs, as well as assumptions made by, and information currently available to, management. Because such statements are based on expectations as to future financial and operating results and are not statements of fact, actual results may differ materially from those projected. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. The risks and uncertainties which forward-looking statements are subject to include, but are not limited to: our ability to successfully achieve the conditions to and consummate the plans to distribute shares of Black Knight Financial Services and redeem and exchange the FNFV tracking stock with the result being an independent, publicly-traded FNFV common stock; changes in general economic, business and political conditions, including changes in the financial markets; weakness or adverse changes in the level of real estate activity, which may be caused by, among other things, high or increasing interest rates, a limited supply of mortgage funding or a weak U. S. economy; our potential inability to find suitable acquisition candidates, acquisitions in lines of business that will not necessarily be limited to our traditional areas of focus, or difficulties in integrating acquisitions; our dependence on distributions from our title insurance underwriters as a main source of cash flow; significant competition that our operating subsidiaries face; compliance with extensive government regulation of our operating subsidiaries.
This press release should be read in conjunction with the press release filed for the results of FNFV on this same date as well as the risks detailed in the "Statement Regarding Forward-Looking Information," "Risk Factors" and other sections of the Company's Form 10-Q, 10-K and other filings with the Securities and Exchange Commission.
FNF-E
|
FNF GROUP | ||||||||||||||||
|
SECOND QUARTER SEGMENT INFORMATION | ||||||||||||||||
|
(In millions, except order information in thousands) | ||||||||||||||||
|
(Unaudited) | ||||||||||||||||
|
Total FNF Group |
Title |
BKFS |
FNF Group Corporate and Other | |||||||||||||
|
Three Months Ended |
||||||||||||||||
|
June 30, 2017 |
||||||||||||||||
|
Direct title premiums |
$ |
575 |
$ |
575 |
$ |
— |
$ |
— |
||||||||
|
Agency title premiums |
726 |
726 |
— |
— |
||||||||||||
|
Escrow, title related and other fees (1) |
966 |
575 |
259 |
132 |
||||||||||||
|
Total title and escrow |
2,267 |
1,876 |
259 |
132 |
||||||||||||
|
Interest and investment income |
33 |
33 |
— |
— |
||||||||||||
|
Realized gains and losses, net |
(12) |
8 |
(17) |
(3) |
||||||||||||
|
Total revenue |
2,288 |
1,917 |
242 |
129 |
||||||||||||
|
Personnel costs |
723 |
602 |
97 |
24 |
||||||||||||
|
Agent commissions |
558 |
558 |
— |
— |
||||||||||||
|
Other operating expenses |
529 |
359 |
52 |
118 |
||||||||||||
|
Depreciation and amortization |
94 |
39 |
50 |
5 |
||||||||||||
|
Claim loss expense |
65 |
65 |
— |
— |
||||||||||||
|
Interest expense |
26 |
— |
14 |
12 |
||||||||||||
|
Total expenses |
1,995 |
1,623 |
213 |
159 |
||||||||||||
|
Pre-tax earnings (loss) from continuing operations |
$ |
293 |
$ |
294 |
$ |
29 |
$ |
(30) |
||||||||
|
Non-GAAP adjustments before taxes |
||||||||||||||||
|
Realized (gains) and losses, net |
12 |
(8) |
17 |
3 |
||||||||||||
|
Deferred revenue add back and management fee |
3 |
1 |
2 |
— |
||||||||||||
|
Purchase price amortization |
50 |
23 |
23 |
4 |
||||||||||||
|
Spin-off costs |
9 |
— |
7 |
2 |
||||||||||||
|
Total non-GAAP adjustments before taxes |
$ |
74 |
$ |
16 |
$ |
49 |
$ |
9 |
||||||||
|
Adjusted pre-tax earnings (loss) from continuing operations |
$ |
367 |
$ |
310 |
$ |
78 |
$ |
(21) |
||||||||
|
Adjusted pre-tax margin from continuing operations |
15.9 |
% |
16.2 |
% |
29.9 |
% |
— |
|||||||||
|
Purchase price amortization |
(50) |
(23) |
(23) |
(4) |
||||||||||||
|
Depreciation and amortization |
94 |
39 |
50 |
5 |
||||||||||||
|
Interest expense |
26 |
— |
14 |
12 |
||||||||||||
|
Adjusted EBITDA |
$ |
437 |
$ |
326 |
$ |
119 |
$ |
(8) |
||||||||
|
Adjusted EBITDA margin |
19.0 |
% |
17.1 |
% |
47.9 |
% |
— |
|||||||||
|
1. BKFS also reported adjusted revenue of $263 million, which includes $1 million of deferred revenue | ||||||||||||||||
|
FNF GROUP | ||||||||||||||||
|
SECOND QUARTER SEGMENT INFORMATION | ||||||||||||||||
|
(In millions, except order information in thousands) | ||||||||||||||||
|
(Unaudited) | ||||||||||||||||
|
Total FNF Group |
Title |
BKFS |
FNF Group Corporate and Other | |||||||||||||
|
Three Months Ended |
||||||||||||||||
|
June 30, 2017 |
||||||||||||||||
|
Pre-tax earnings (loss) from continuing operations |
$ |
293 |
$ |
294 |
$ |
29 |
$ |
(30) |
||||||||
|
Income tax expense |
113 |
89 |
11 |
13 |
||||||||||||
|
Earnings from equity investments |
2 |
2 |
— |
— |
||||||||||||
|
Non-controlling interests |
7 |
— |
7 |
— |
||||||||||||
|
Net earnings (loss) attributable to FNF Group common shareholders |
$ |
175 |
$ |
207 |
$ |
11 |
$ |
(43) |
||||||||
|
EPS attributable to FNF Group common shareholders - basic |
$ |
0.65 |
$ |
0.77 |
$ |
0.04 |
$ |
(0.16) |
||||||||
|
EPS attributable to FNF Group common shareholders - diluted |
$ |
0.63 |
$ |
0.75 |
$ |
0.04 |
$ |
(0.16) |
||||||||
|
FNF Group weighted average shares - basic |
271 |
|||||||||||||||
|
FNF Group weighted average shares - diluted |
277 |
|||||||||||||||
|
Net earnings (loss) attributable to FNF Group common shareholders |
$ |
175 |
$ |
207 |
$ |
11 |
$ |
(43) |
||||||||
|
Total non-GAAP, pre-tax adjustments |
$ |
74 |
$ |
16 |
$ |
49 |
$ |
9 |
||||||||
|
Income taxes on non-GAAP adjustments |
(28) |
(5) |
(19) |
(4) |
||||||||||||
|
Noncontrolling interest on non-GAAP adjustments |
(18) |
(4) |
(14) |
— |
||||||||||||
|
Nondeductible income taxes on litigation and regulatory settlements |
4 |
— |
4 |
— |
||||||||||||
|
Total non-GAAP adjustments |
$ |
32 |
$ |
7 |
$ |
20 |
$ |
5 |
||||||||
|
Adjusted net earnings (loss) attributable to FNF Group common shareholders |
$ |
207 |
$ |
214 |
$ |
31 |
$ |
(38) |
||||||||
|
Adjusted EPS attributable to FNF Group common shareholders - diluted |
$ |
0.75 |
$ |
0.77 |
$ |
0.11 |
$ |
(0.13) |
||||||||
|
Direct orders opened (000's) |
524 |
524 |
||||||||||||||
|
Direct orders closed (000's) |
370 |
370 |
||||||||||||||
|
Fee per file |
$ |
2,428 |
$ |
2,428 |
||||||||||||
|
Actual title claims paid |
$ |
57 |
$ |
57 |
||||||||||||
|
Cash flows provided by operations |
$ |
401 |
||||||||||||||
|
FNF GROUP | ||||||||||||||||
|
SECOND QUARTER SEGMENT INFORMATION | ||||||||||||||||
|
(In millions, except order information in thousands) | ||||||||||||||||
|
(Unaudited) | ||||||||||||||||
|
Total FNF Group |
Title |
BKFS |
FNF Group Corporate and Other | |||||||||||||
|
Three Months Ended |
||||||||||||||||
|
June 30, 2016 |
||||||||||||||||
|
Direct title premiums |
$ |
540 |
$ |
540 |
$ |
— |
$ |
— |
||||||||
|
Agency title premiums |
691 |
691 |
— |
— |
||||||||||||
|
Escrow, title related and other fees (1) |
867 |
552 |
256 |
59 |
||||||||||||
|
Total title and escrow |
2,098 |
1,783 |
256 |
59 |
||||||||||||
|
Interest and investment income |
36 |
36 |
— |
— |
||||||||||||
|
Realized gains and losses, net |
— |
3 |
— |
(3) |
||||||||||||
|
Total revenue |
2,134 |
1,822 |
256 |
56 |
||||||||||||
|
Personnel costs |
667 |
557 |
95 |
15 |
||||||||||||
|
Agent commissions |
526 |
526 |
— |
— |
||||||||||||
|
Other operating expenses |
465 |
354 |
55 |
56 |
||||||||||||
|
Depreciation and amortization |
87 |
36 |
49 |
2 |
||||||||||||
|
Claim loss expense |
68 |
68 |
— |
— |
||||||||||||
|
Interest expense |
32 |
— |
16 |
16 |
||||||||||||
|
Total expenses |
1,845 |
1,541 |
215 |
89 |
||||||||||||
|
Pre-tax earnings (loss) from continuing operations |
$ |
289 |
$ |
281 |
$ |
41 |
$ |
(33) |
||||||||
|
Non-GAAP adjustments before taxes |
||||||||||||||||
|
Realized (gains) and losses, net |
— |
(3) |
— |
3 |
||||||||||||
|
Deferred revenue add back and management fee |
3 |
1 |
2 |
— |
||||||||||||
|
Purchase price amortization |
42 |
21 |
20 |
1 |
||||||||||||
|
M&A costs |
1 |
— |
1 |
— |
||||||||||||
|
Other legal accruals |
5 |
— |
5 |
— |
||||||||||||
|
Total non-GAAP adjustments before taxes |
$ |
51 |
$ |
19 |
$ |
28 |
$ |
4 |
||||||||
|
Adjusted pre-tax earnings (loss) from continuing operations |
$ |
340 |
$ |
300 |
$ |
69 |
$ |
(29) |
||||||||
|
Adjusted pre-tax margin from continuing operations |
15.9 |
% |
16.5 |
% |
26.7 |
% |
— |
|||||||||
|
Purchase price amortization |
(42) |
(21) |
(20) |
(1) |
||||||||||||
|
Depreciation and amortization |
87 |
36 |
49 |
2 |
||||||||||||
|
Interest expense |
32 |
— |
16 |
16 |
||||||||||||
|
Adjusted EBITDA |
$ |
417 |
$ |
315 |
$ |
114 |
$ |
(12) |
||||||||
|
Adjusted EBITDA margin |
19.5 |
% |
17.3 |
% |
45.2 |
% |
— |
|||||||||
|
1. BKFS also reported adjusted revenue of $258 million, which includes $2 million of deferred revenue |
||||||||||||||||
|
FNF GROUP SECOND QUARTER SEGMENT INFORMATION (In millions, except order information in thousands) (Unaudited) | ||||||||||||||||
|
Three Months Ended |
Total FNF |
FNF Group Corporate and | ||||||||||||||
|
June 30, 2016 |
Group |
Title |
BKFS |
Other | ||||||||||||
|
Pre-tax earnings (loss) from continuing operations |
$ |
289 |
$ |
281 |
$ |
41 |
$ |
(33) |
||||||||
|
Income tax expense (benefit) |
98 |
106 |
14 |
(22) |
||||||||||||
|
Earnings from equity investments |
3 |
3 |
— |
— |
||||||||||||
|
Non-controlling interests |
7 |
(4) |
12 |
(1) |
||||||||||||
|
Net earnings (loss) attributable to FNF Group common shareholders |
$ |
187 |
$ |
182 |
$ |
15 |
$ |
(10) |
||||||||
|
EPS attributable to FNF Group common shareholders - basic |
$ |
0.69 |
$ |
0.67 |
$ |
0.06 |
$ |
(0.04) |
||||||||
|
EPS attributable to FNF Group common shareholders - diluted |
$ |
0.67 |
$ |
0.65 |
$ |
0.06 |
$ |
(0.04) |
||||||||
|
FNF Group weighted average shares - basic |
272 |
|||||||||||||||
|
FNF Group weighted average shares - diluted |
281 |
|||||||||||||||
|
Net earnings (loss) attributable to FNF Group common shareholders |
$ |
187 |
$ |
182 |
$ |
15 |
$ |
(10) |
||||||||
|
Total non-GAAP, pre-tax adjustments |
$ |
51 |
$ |
19 |
$ |
28 |
$ |
4 |
||||||||
|
Income taxes on non-GAAP adjustments |
(20) |
(7) |
(11) |
(2) |
||||||||||||
|
Noncontrolling interest on non-GAAP adjustments |
(11) |
(3) |
(8) |
— |
||||||||||||
|
Total non-GAAP adjustments |
$ |
20 |
$ |
9 |
$ |
9 |
$ |
2 |
||||||||
|
Adjusted net earnings (loss) attributable to FNF Group common shareholders |
$ |
207 |
$ |
191 |
$ |
24 |
$ |
(8) |
||||||||
|
Adjusted EPS attributable to FNF Group common shareholders - diluted |
$ |
0.74 |
$ |
0.68 |
$ |
0.09 |
$ |
(0.03) |
||||||||
|
Direct orders opened (000's) |
577 |
577 |
||||||||||||||
|
Direct orders closed (000's) |
401 |
401 |
||||||||||||||
|
Fee per file |
$ |
2,116 |
$ |
2,116 |
||||||||||||
|
Actual title claims paid |
$ |
73 |
$ |
73 |
||||||||||||
|
Cash flows provided by operations |
$ |
277 |
||||||||||||||
|
FNF GROUP YTD SEGMENT INFORMATION (In millions, except order information in thousands) (Unaudited) | ||||||||||||||||
|
Total FNF Group |
Title |
BKFS |
FNF Group Corporate and Other | |||||||||||||
|
Six Months Ended |
||||||||||||||||
|
June 30, 2017 |
||||||||||||||||
|
Direct title premiums |
$ |
1,040 |
$ |
1,040 |
$ |
— |
$ |
— |
||||||||
|
Agency title premiums |
1,309 |
1,309 |
— |
— |
||||||||||||
|
Escrow, title related and other fees (1) |
1,785 |
1,071 |
517 |
197 |
||||||||||||
|
Total title and escrow |
4,134 |
3,420 |
517 |
197 |
||||||||||||
|
Interest and investment income |
61 |
61 |
— |
— |
||||||||||||
|
Realized gains and losses, net |
(18) |
6 |
(19) |
(5) |
||||||||||||
|
Total revenue |
4,177 |
3,487 |
498 |
192 |
||||||||||||
|
Personnel costs |
1,392 |
1,150 |
198 |
44 |
||||||||||||
|
Agent commissions |
1,004 |
1,004 |
— |
— |
||||||||||||
|
Other operating expenses |
964 |
694 |
97 |
173 |
||||||||||||
|
Depreciation and amortization |
190 |
77 |
103 |
10 |
||||||||||||
|
Claim loss expense |
117 |
117 |
— |
— |
||||||||||||
|
Interest expense |
57 |
— |
30 |
27 |
||||||||||||
|
Total expenses |
3,724 |
3,042 |
428 |
254 |
||||||||||||
|
Pre-tax earnings (loss) from continuing operations |
$ |
453 |
$ |
445 |
$ |
70 |
$ |
(62) |
||||||||
|
Non-GAAP adjustments before taxes |
||||||||||||||||
|
Realized (gains) and losses, net |
18 |
(6) |
19 |
5 |
||||||||||||
|
Deferred revenue add back and management fee |
4 |
1 |
3 |
— |
||||||||||||
|
Purchase price amortization |
98 |
45 |
45 |
8 |
||||||||||||
|
Spin-off costs |
10 |
— |
8 |
2 |
||||||||||||
|
Total non-GAAP adjustments before taxes |
$ |
130 |
$ |
40 |
$ |
75 |
$ |
15 |
||||||||
|
Adjusted pre-tax earnings (loss) from continuing operations |
$ |
583 |
$ |
485 |
$ |
145 |
$ |
(47) |
||||||||
|
Adjusted pre-tax margin from continuing operations |
13.9 |
% |
13.9 |
% |
27.9 |
% |
— |
|||||||||
|
Purchase price amortization |
(98) |
(45) |
(45) |
(8) |
||||||||||||
|
Depreciation and amortization |
190 |
77 |
103 |
10 |
||||||||||||
|
Interest expense |
57 |
— |
30 |
27 |
||||||||||||
|
Adjusted EBITDA |
$ |
732 |
$ |
517 |
$ |
233 |
$ |
(18) |
||||||||
|
Adjusted EBITDA margin |
17.4 |
% |
14.9 |
% |
47.0 |
% |
— |
|||||||||
|
1. BKFS also reported adjusted revenue of $523 million, which includes $3 million of deferred revenue |
||||||||||||||||
|
FNF GROUP | ||||||||||||||||
|
YTD SEGMENT INFORMATION | ||||||||||||||||
|
(In millions, except order information in thousands) | ||||||||||||||||
|
(Unaudited) | ||||||||||||||||
|
Total FNF Group |
Title |
BKFS |
FNF Group Corporate and Other | |||||||||||||
|
Six Months Ended |
||||||||||||||||
|
June 30, 2017 |
||||||||||||||||
|
Pre-tax earnings (loss) from continuing operations |
$ |
453 |
$ |
445 |
$ |
70 |
$ |
(62) |
||||||||
|
Income tax expense |
193 |
167 |
24 |
2 |
||||||||||||
|
Earnings from equity investments |
4 |
4 |
— |
— |
||||||||||||
|
Non-controlling interests |
18 |
(1) |
19 |
— |
||||||||||||
|
Net earnings (loss) attributable to FNF Group common shareholders |
$ |
246 |
$ |
283 |
$ |
27 |
$ |
(64) |
||||||||
|
EPS attributable to FNF Group common shareholders - basic |
$ |
0.91 |
$ |
1.05 |
$ |
0.10 |
$ |
(0.24) |
||||||||
|
EPS attributable to FNF Group common shareholders - diluted |
$ |
0.88 |
$ |
1.02 |
$ |
0.10 |
$ |
(0.24) |
||||||||
|
FNF Group weighted average shares - basic |
271 |
|||||||||||||||
|
FNF Group weighted average shares - diluted |
278 |
|||||||||||||||
|
Net earnings (loss) attributable to FNF Group common shareholders |
$ |
246 |
$ |
283 |
$ |
27 |
$ |
(64) |
||||||||
|
Total non-GAAP, pre-tax adjustments |
$ |
130 |
$ |
40 |
$ |
75 |
$ |
15 |
||||||||
|
Income taxes on non-GAAP adjustments |
(48) |
(13) |
(29) |
(6) |
||||||||||||
|
Noncontrolling interest on non-GAAP adjustments |
(28) |
(7) |
(21) |
— |
||||||||||||
|
Nondeductible income taxes on litigation and regulatory settlements |
25 |
21 |
4 |
— |
||||||||||||
|
Total non-GAAP adjustments |
$ |
79 |
$ |
41 |
$ |
29 |
$ |
9 |
||||||||
|
Adjusted net earnings (loss) attributable to FNF Group common shareholders |
$ |
325 |
$ |
324 |
$ |
56 |
$ |
(55) |
||||||||
|
Adjusted EPS attributable to FNF Group common shareholders - diluted |
$ |
1.17 |
$ |
1.17 |
$ |
0.20 |
$ |
(0.20) |
||||||||
|
Direct orders opened (000's) |
996 |
996 |
||||||||||||||
|
Direct orders closed (000's) |
704 |
704 |
||||||||||||||
|
Fee per file |
$ |
2,295 |
$ |
2,295 |
||||||||||||
|
Actual title claims paid |
$ |
108 |
$ |
108 |
||||||||||||
|
Cash flows provided by operations: |
$ |
389 |
||||||||||||||
|
FNF GROUP | ||||||||||||||||
|
YTD SEGMENT INFORMATION | ||||||||||||||||
|
(In millions, except order information in thousands) | ||||||||||||||||
|
(Unaudited) | ||||||||||||||||
|
Total FNF Group |
Title |
BKFS |
FNF Group Corporate and Other | |||||||||||||
|
Six Months Ended |
||||||||||||||||
|
June 30, 2016 |
||||||||||||||||
|
Direct title premiums |
$ |
962 |
$ |
962 |
$ |
— |
$ |
— |
||||||||
|
Agency title premiums |
1,221 |
1,221 |
— |
— |
||||||||||||
|
Escrow, title related and other fees (1) |
1,608 |
1,018 |
498 |
92 |
||||||||||||
|
Total title and escrow |
3,791 |
3,201 |
498 |
92 |
||||||||||||
|
Interest and investment income |
65 |
65 |
— |
— |
||||||||||||
|
Realized gains and losses, net |
(3) |
3 |
— |
(6) |
||||||||||||
|
Total revenue |
3,853 |
3,269 |
498 |
86 |
||||||||||||
|
Personnel costs |
1,281 |
1,063 |
191 |
27 |
||||||||||||
|
Agent commissions |
928 |
928 |
— |
— |
||||||||||||
|
Other operating expenses |
870 |
685 |
96 |
89 |
||||||||||||
|
Depreciation and amortization |
172 |
71 |
97 |
4 |
||||||||||||
|
Claim loss expense |
120 |
120 |
— |
— |
||||||||||||
|
Interest expense |
63 |
— |
32 |
31 |
||||||||||||
|
Total expenses |
3,434 |
2,867 |
416 |
151 |
||||||||||||
|
Pre-tax earnings (loss) from continuing operations |
$ |
419 |
$ |
402 |
$ |
82 |
$ |
(65) |
||||||||
|
Non-GAAP adjustments before taxes |
||||||||||||||||
|
Realized (gains) and losses, net |
3 |
(3) |
— |
6 |
||||||||||||
|
Deferred revenue add back and management fee |
5 |
1 |
4 |
— |
||||||||||||
|
Purchase price amortization |
83 |
42 |
40 |
1 |
||||||||||||
|
M&A costs |
1 |
— |
1 |
— |
||||||||||||
|
Other legal accruals |
5 |
— |
5 |
— |
||||||||||||
|
Total non-GAAP adjustments before taxes |
$ |
97 |
$ |
40 |
$ |
50 |
$ |
7 |
||||||||
|
Adjusted pre-tax earnings (loss) from continuing operations |
$ |
516 |
$ |
442 |
$ |
132 |
$ |
(58) |
||||||||
|
Adjusted pre-tax margin from continuing operations |
13.4 |
% |
13.5 |
% |
26.3 |
% |
— |
|||||||||
|
Purchase price amortization |
(83) |
(42) |
(40) |
(1) |
||||||||||||
|
Depreciation and amortization |
172 |
71 |
97 |
4 |
||||||||||||
|
Interest expense |
63 |
— |
32 |
31 |
||||||||||||
|
Adjusted EBITDA |
$ |
668 |
$ |
471 |
$ |
221 |
$ |
(24) |
||||||||
|
Adjusted EBITDA margin |
17.3 |
% |
14.4 |
% |
45.2 |
% |
— |
|||||||||
|
1. BKFS also reported adjusted revenue of $502 million, which includes $4 million of deferred revenue |
||||||||||||||||
|
FNF GROUP | ||||||||||||||||
|
YTD SEGMENT INFORMATION | ||||||||||||||||
|
(In millions, except order information in thousands) | ||||||||||||||||
|
(Unaudited) | ||||||||||||||||
|
Total FNF Group |
Title |
BKFS |
FNF Group Corporate and Other | |||||||||||||
|
Six Months Ended |
||||||||||||||||
|
June 30, 2016 |
||||||||||||||||
|
Pre-tax earnings (loss) from continuing operations |
$ |
419 |
$ |
402 |
$ |
82 |
$ |
(65) |
||||||||
|
Income tax expense (benefit) |
148 |
151 |
28 |
(31) |
||||||||||||
|
Earnings from equity investments |
6 |
6 |
— |
— |
||||||||||||
|
Non-controlling interests |
17 |
(6) |
24 |
(1) |
||||||||||||
|
Net earnings (loss) attributable to FNF Group common shareholders |
$ |
260 |
$ |
263 |
$ |
30 |
$ |
(33) |
||||||||
|
EPS attributable to FNF Group common shareholders - basic |
$ |
0.95 |
$ |
0.96 |
$ |
0.11 |
$ |
(0.12) |
||||||||
|
EPS attributable to FNF Group common shareholders - diluted |
$ |
0.93 |
$ |
0.94 |
$ |
0.11 |
$ |
(0.12) |
||||||||
|
FNF Group weighted average shares - basic |
273 |
|||||||||||||||
|
FNF Group weighted average shares - diluted |
281 |
|||||||||||||||
|
Net earnings (loss) attributable to FNF Group common shareholders |
$ |
260 |
$ |
263 |
$ |
30 |
$ |
(33) |
||||||||
|
Total non-GAAP, pre-tax adjustments |
$ |
97 |
$ |
40 |
$ |
50 |
$ |
7 |
||||||||
|
Income taxes on non-GAAP adjustments |
(35) |
(13) |
(19) |
(3) |
||||||||||||
|
Noncontrolling interest on non-GAAP adjustments |
(21) |
(7) |
(14) |
— |
||||||||||||
|
Total non-GAAP adjustments |
$ |
41 |
$ |
20 |
$ |
17 |
$ |
4 |
||||||||
|
Adjusted net earnings (loss) attributable to FNF Group common shareholders |
$ |
301 |
$ |
283 |
$ |
47 |
$ |
(29) |
||||||||
|
Adjusted EPS attributable to FNF Group common shareholders - diluted |
$ |
1.07 |
$ |
1.01 |
$ |
0.17 |
$ |
(0.11) |
||||||||
|
Direct orders opened (000's) |
1,094 |
1,094 |
||||||||||||||
|
Direct orders closed (000's) |
723 |
723 |
||||||||||||||
|
Fee per file |
$ |
2,079 |
$ |
2,079 |
||||||||||||
|
Actual title claims paid |
$ |
113 |
$ |
113 |
||||||||||||
|
Cash flows provided by operations: |
$ |
349 |
||||||||||||||
|
FNF GROUP | ||||||||||||||||||||||||||||||||
|
QUARTERLY OPERATING STATISTICS | ||||||||||||||||||||||||||||||||
|
(Unaudited) | ||||||||||||||||||||||||||||||||
|
Q2 2017 |
Q1 2017 |
Q4 2016 |
Q3 2016 |
Q2 2016 |
Q1 2016 |
Q4 2015 |
Q3 2015 | |||||||||||||||||||||||||
|
Quarterly Open Orders ('000's except % data) | ||||||||||||||||||||||||||||||||
|
Total open orders* |
524 |
472 |
474 |
616 |
577 |
517 |
441 |
514 |
||||||||||||||||||||||||
|
Total open orders per day* |
8.2 |
7.6 |
7.6 |
9.6 |
9.0 |
8.3 |
7.0 |
8.0 |
||||||||||||||||||||||||
|
Purchase % of open orders |
66 |
% |
64 |
% |
53 |
% |
50 |
% |
57 |
% |
55 |
% |
55 |
% |
58 |
% | ||||||||||||||||
|
Refinance % of open orders |
34 |
% |
36 |
% |
47 |
% |
50 |
% |
43 |
% |
45 |
% |
45 |
% |
42 |
% | ||||||||||||||||
|
Total closed orders* |
370 |
334 |
419 |
433 |
401 |
322 |
341 |
378 |
||||||||||||||||||||||||
|
Total closed orders per day* |
5.8 |
5.4 |
6.8 |
6.8 |
6.3 |
5.2 |
5.4 |
5.9 |
||||||||||||||||||||||||
|
Purchase % of closed orders |
67 |
% |
58 |
% |
51 |
% |
54 |
% |
58 |
% |
55 |
% |
58 |
% |
60 |
% | ||||||||||||||||
|
Refinance % of closed orders |
33 |
% |
42 |
% |
49 |
% |
46 |
% |
42 |
% |
45 |
% |
42 |
% |
40 |
% | ||||||||||||||||
|
Commercial (millions, except orders in '000's) | ||||||||||||||||||||||||||||||||
|
Total commercial revenue |
$ |
261 |
$ |
224 |
$ |
285 |
$ |
233 |
$ |
244 |
$ |
211 |
$ |
303 |
$ |
258 |
||||||||||||||||
|
Total commercial open orders |
50.8 |
49.4 |
45.9 |
50.4 |
49.9 |
48.5 |
46.3 |
50.3 |
||||||||||||||||||||||||
|
Total commercial closed orders |
33.6 |
30.0 |
34.7 |
31.9 |
33.6 |
30.7 |
36.3 |
33.0 |
||||||||||||||||||||||||
|
National commercial revenue |
$ |
148 |
$ |
127 |
$ |
167 |
$ |
130 |
$ |
144 |
$ |
121 |
$ |
183 |
$ |
146 |
||||||||||||||||
|
National commercial open orders |
22.0 |
21.1 |
17.9 |
20.4 |
20.3 |
19.3 |
18.1 |
21.0 |
||||||||||||||||||||||||
|
National commercial closed orders |
13.3 |
11.2 |
12.8 |
11.7 |
11.6 |
10.6 |
13.4 |
12.2 |
||||||||||||||||||||||||
|
Total Fee Per File | ||||||||||||||||||||||||||||||||
|
Fee per file |
$ |
2,428 |
$ |
2,148 |
$ |
2,091 |
$ |
2,015 |
$ |
2,116 |
$ |
2,032 |
$ |
2,272 |
$ |
2,133 |
||||||||||||||||
|
Residential and local commercial fee per file |
$ |
2,104 |
$ |
1,829 |
$ |
1,746 |
$ |
1,762 |
$ |
1,809 |
$ |
1,713 |
$ |
1,806 |
$ |
1,805 |
||||||||||||||||
|
Residential fee per file |
$ |
1,895 |
$ |
1,623 |
$ |
1,538 |
$ |
1,594 |
$ |
1,645 |
$ |
1,522 |
$ |
1,548 |
$ |
1,589 |
||||||||||||||||
|
Total commercial fee per file |
$ |
7,800 |
$ |
7,500 |
$ |
8,200 |
$ |
7,300 |
$ |
7,300 |
$ |
6,900 |
$ |
8,300 |
$ |
7,800 |
||||||||||||||||
|
National commercial fee per file |
$ |
11,100 |
$ |
11,300 |
$ |
13,000 |
$ |
11,100 |
$ |
12,400 |
$ |
11,400 |
$ |
13,600 |
$ |
12,000 |
||||||||||||||||
|
Total Staffing | ||||||||||||||||||||||||||||||||
|
Total field operations employees |
11,300 |
11,000 |
11,100 |
11,400 |
10,900 |
10,900 |
10,700 |
11,000 |
||||||||||||||||||||||||
|
FNTG Only Quarterly Operating Statistics ('000's except fee per file and staffing) | ||||||||||||||||||||||||||||||||
|
Total open orders* |
457 |
407 |
395 |
518 |
484 |
429 |
360 |
422 |
||||||||||||||||||||||||
|
Total open orders per day* |
7.2 |
6.6 |
6.4 |
8.1 |
7.5 |
6.9 |
5.7 |
6.6 |
||||||||||||||||||||||||
|
Purchase % of open orders |
72 |
% |
69 |
% |
59 |
% |
55 |
% |
63 |
% |
61 |
% |
62 |
% |
65 |
% | ||||||||||||||||
|
Refinance % of open orders |
28 |
% |
31 |
% |
41 |
% |
45 |
% |
37 |
% |
39 |
% |
38 |
% |
35 |
% | ||||||||||||||||
|
Total closed orders* |
324 |
277 |
352 |
369 |
338 |
265 |
285 |
314 |
||||||||||||||||||||||||
|
Total closed orders per day* |
5.1 |
4.5 |
5.7 |
5.8 |
5.3 |
4.3 |
4.5 |
4.9 |
||||||||||||||||||||||||
|
Purchase % of closed orders |
72 |
% |
63 |
% |
55 |
% |
58 |
% |
63 |
% |
60 |
% |
63 |
% |
66 |
% | ||||||||||||||||
|
Refinance % of closed orders |
28 |
% |
37 |
% |
45 |
% |
42 |
% |
37 |
% |
40 |
% |
37 |
% |
34 |
% | ||||||||||||||||
|
Fee per file |
$ |
2,618 |
$ |
2,395 |
$ |
2,313 |
$ |
2,205 |
$ |
2,337 |
$ |
2,261 |
$ |
2,521 |
$ |
2,364 |
||||||||||||||||
|
Total title field operations employees |
10,300 |
9,900 |
10,000 |
10,200 |
9,600 |
9,700 |
9,500 |
9,700 |
||||||||||||||||||||||||
|
ServiceLink Only Quarterly Operating Statistics ('000's except fee per file and staffing) | ||||||||||||||||||||||||||||||||
|
Revenue (millions) |
$ |
191 |
$ |
192 |
$ |
198 |
$ |
205 |
$ |
203 |
$ |
195 |
$ |
198 |
$ |
220 |
||||||||||||||||
|
Total open orders* |
67 |
65 |
79 |
98 |
93 |
87 |
81 |
92 |
||||||||||||||||||||||||
|
Total open orders per day* |
1.0 |
1.0 |
1.2 |
1.5 |
1.5 |
1.4 |
1.3 |
1.4 |
||||||||||||||||||||||||
|
Purchase % of open orders |
25 |
% |
25 |
% |
21 |
% |
17 |
% |
22 |
% |
24 |
% |
22 |
% |
23 |
% | ||||||||||||||||
|
Refinance % of open orders |
75 |
% |
75 |
% |
79 |
% |
83 |
% |
78 |
% |
76 |
% |
78 |
% |
77 |
% | ||||||||||||||||
|
Total closed orders* |
46 |
57 |
67 |
64 |
63 |
57 |
56 |
64 |
||||||||||||||||||||||||
|
Total closed orders per day* |
0.7 |
0.9 |
1.1 |
1.0 |
1.0 |
0.9 |
0.9 |
1.0 |
||||||||||||||||||||||||
|
Purchase % of closed orders |
28 |
% |
30 |
% |
24 |
% |
27 |
% |
27 |
% |
28 |
% |
31 |
% |
26 |
% | ||||||||||||||||
|
Refinance % of closed orders |
72 |
% |
70 |
% |
76 |
% |
73 |
% |
73 |
% |
72 |
% |
69 |
% |
74 |
% | ||||||||||||||||
|
Fee per file |
$ |
1,047 |
$ |
950 |
$ |
932 |
$ |
916 |
$ |
940 |
$ |
972 |
$ |
1,003 |
$ |
987 |
||||||||||||||||
|
Total ServiceLink operations employees |
1,000 |
1,100 |
1,100 |
1,200 |
1,300 |
1,200 |
1,200 |
1,300 |
||||||||||||||||||||||||
|
* Includes an immaterial number of non-purchase and non-refinance orders |
||||||||||||||||||||||||||||||||
|
FNF GROUP | ||||||||||||||||||||
|
SUMMARY BALANCE SHEET INFORMATION | ||||||||||||||||||||
|
(In millions) | ||||||||||||||||||||
|
FNF Group June 30, 2017 |
FNF Group December 31, 2016 | |||||||||||||||||||
|
(Unaudited) |
(Unaudited) | |||||||||||||||||||
|
Cash and investment portfolio |
$ |
4,705 |
$ |
4,965 |
||||||||||||||||
|
Goodwill |
4,905 |
4,859 |
||||||||||||||||||
|
Title plant |
395 |
395 |
||||||||||||||||||
|
Total assets |
12,848 |
13,063 |
||||||||||||||||||
|
Notes payable |
2,320 |
2,513 |
||||||||||||||||||
|
Reserve for title claim losses |
1,492 |
1,487 |
||||||||||||||||||
|
Secured trust deposits |
892 |
860 |
||||||||||||||||||
|
Redeemable non-controlling interests |
344 |
344 |
||||||||||||||||||
|
Non-redeemable non-controlling interests |
770 |
786 |
||||||||||||||||||
|
Total equity and redeemable non-controlling interests |
6,133 |
6,210 |
||||||||||||||||||
|
Total equity attributable to common shareholders |
5,019 |
5,080 |
||||||||||||||||||
|
FNF Group June 30, 2017 |
FNFV June 30, 2017 |
Consolidated June 30, 2017 |
Consolidated December 31, 2016 | |||||||||||||||||
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||||||||||||||
|
Cash and investment portfolio |
$ |
4,705 |
$ |
850 |
$ |
5,555 |
$ |
5,607 |
||||||||||||
|
Goodwill |
4,905 |
102 |
5,007 |
5,065 |
||||||||||||||||
|
Title plant |
395 |
— |
395 |
395 |
||||||||||||||||
|
Total assets |
12,848 |
1,354 |
14,202 |
14,463 |
||||||||||||||||
|
Notes payable |
2,320 |
118 |
2,438 |
2,746 |
||||||||||||||||
|
Reserve for title claim losses |
1,492 |
— |
1,492 |
1,487 |
||||||||||||||||
|
Secured trust deposits |
892 |
— |
892 |
860 |
||||||||||||||||
|
Redeemable non-controlling interests |
344 |
— |
344 |
344 |
||||||||||||||||
|
Non-redeemable non-controlling interests |
770 |
108 |
878 |
902 |
||||||||||||||||
|
Total equity and redeemable non-controlling interests |
6,133 |
1,130 |
7,263 |
7,242 |
||||||||||||||||
|
Total equity attributable to common shareholders |
5,019 |
1,022 |
6,041 |
5,996 |
||||||||||||||||
|
Fidelity National Financial, Inc. | ||||||||||||||||||||||||
|
CONSOLIDATED SUMMARY OF EARNINGS | ||||||||||||||||||||||||
|
(In millions) | ||||||||||||||||||||||||
|
(Unaudited) | ||||||||||||||||||||||||
|
Three Months Ended |
Six Months Ended | |||||||||||||||||||||||
|
June 30, 2017 |
June 30, 2017 | |||||||||||||||||||||||
|
Consolidated |
Core |
FNFV |
Consolidated |
Core |
FNFV | |||||||||||||||||||
|
Direct title premiums |
$ |
575 |
$ |
575 |
$ |
— |
$ |
1,040 |
$ |
1,040 |
$ |
— |
||||||||||||
|
Agency title premiums |
726 |
726 |
— |
1,309 |
1,309 |
— |
||||||||||||||||||
|
Total title premiums |
1,301 |
1,301 |
— |
2,349 |
2,349 |
— |
||||||||||||||||||
|
Escrow, title-related and other fees |
1,008 |
966 |
42 |
1,876 |
1,785 |
91 |
||||||||||||||||||
|
Total title and escrow and other |
2,309 |
2,267 |
42 |
4,225 |
4,134 |
91 |
||||||||||||||||||
|
Restaurant revenue |
288 |
— |
288 |
561 |
— |
561 |
||||||||||||||||||
|
Interest and investment income |
34 |
33 |
1 |
63 |
61 |
2 |
||||||||||||||||||
|
Realized gains and losses, net |
256 |
(12) |
268 |
255 |
(18) |
273 |
||||||||||||||||||
|
Total revenue |
2,887 |
2,288 |
599 |
5,104 |
4,177 |
927 |
||||||||||||||||||
|
Personnel costs |
788 |
723 |
65 |
1,503 |
1,392 |
111 |
||||||||||||||||||
|
Other operating expenses |
558 |
529 |
29 |
1,018 |
964 |
54 |
||||||||||||||||||
|
Cost of restaurant revenue |
249 |
— |
249 |
485 |
— |
485 |
||||||||||||||||||
|
Agent commissions |
558 |
558 |
— |
1,004 |
1,004 |
— |
||||||||||||||||||
|
Depreciation and amortization |
110 |
94 |
16 |
222 |
190 |
32 |
||||||||||||||||||
|
Title claim loss expense |
65 |
65 |
— |
117 |
117 |
— |
||||||||||||||||||
|
Interest expense |
29 |
26 |
3 |
64 |
57 |
7 |
||||||||||||||||||
|
Total expenses |
2,357 |
1,995 |
362 |
4,413 |
3,724 |
689 |
||||||||||||||||||
|
Earnings from continuing operations before taxes |
530 |
293 |
237 |
691 |
453 |
238 |
||||||||||||||||||
|
Income tax expense |
226 |
113 |
113 |
304 |
193 |
111 |
||||||||||||||||||
|
Earnings from continuing operations before equity investments |
304 |
180 |
124 |
387 |
260 |
127 |
||||||||||||||||||
|
(Loss) earnings from equity investments |
(2) |
2 |
(4) |
(4) |
4 |
(8) |
||||||||||||||||||
|
Net earnings from continuing operations |
302 |
182 |
120 |
383 |
264 |
119 |
||||||||||||||||||
|
Non-controlling interests |
6 |
7 |
(1) |
15 |
18 |
(3) |
||||||||||||||||||
|
Net earnings attributable to common shareholders |
$ |
296 |
$ |
175 |
$ |
121 |
$ |
368 |
$ |
246 |
$ |
122 |
||||||||||||
|
Cash flows provided by (used in) operations |
287 |
401 |
(114) |
291 |
389 |
(98) |
||||||||||||||||||
|
Fidelity National Financial, Inc. | ||||||||||||||||||||||||
|
CONSOLIDATED SUMMARY OF EARNINGS | ||||||||||||||||||||||||
|
(In millions) | ||||||||||||||||||||||||
|
(Unaudited) | ||||||||||||||||||||||||
|
Three Months Ended |
Six Months Ended | |||||||||||||||||||||||
|
June 30, 2016 |
June 30, 2016 | |||||||||||||||||||||||
|
Consolidated |
Core |
FNFV |
Consolidated |
Core |
FNFV | |||||||||||||||||||
|
Direct title premiums |
$ |
540 |
$ |
540 |
$ |
— |
$ |
962 |
$ |
962 |
$ |
— |
||||||||||||
|
Agency title premiums |
691 |
691 |
— |
1,221 |
1,221 |
— |
||||||||||||||||||
|
Total title premiums |
1,231 |
1,231 |
— |
2,183 |
2,183 |
— |
||||||||||||||||||
|
Escrow, title-related and other fees |
907 |
867 |
40 |
1,686 |
1,608 |
78 |
||||||||||||||||||
|
Total title and escrow and other |
2,138 |
2,098 |
40 |
3,869 |
3,791 |
78 |
||||||||||||||||||
|
Restaurant revenue |
292 |
— |
292 |
585 |
— |
585 |
||||||||||||||||||
|
Interest and investment income |
37 |
36 |
1 |
67 |
65 |
2 |
||||||||||||||||||
|
Realized gains and losses, net |
15 |
— |
15 |
9 |
(3) |
12 |
||||||||||||||||||
|
Total revenue |
2,482 |
2,134 |
348 |
4,530 |
3,853 |
677 |
||||||||||||||||||
|
Personnel costs |
707 |
667 |
40 |
1,359 |
1,281 |
78 |
||||||||||||||||||
|
Other operating expenses |
493 |
465 |
28 |
925 |
870 |
55 |
||||||||||||||||||
|
Cost of restaurant revenue |
245 |
— |
245 |
490 |
— |
490 |
||||||||||||||||||
|
Agent commissions |
526 |
526 |
— |
928 |
928 |
— |
||||||||||||||||||
|
Depreciation and amortization |
102 |
87 |
15 |
202 |
172 |
30 |
||||||||||||||||||
|
Title claim loss expense |
68 |
68 |
— |
120 |
120 |
— |
||||||||||||||||||
|
Interest expense |
33 |
32 |
1 |
67 |
63 |
4 |
||||||||||||||||||
|
Total expenses |
2,174 |
1,845 |
329 |
4,091 |
3,434 |
657 |
||||||||||||||||||
|
Earnings from continuing operations before taxes |
308 |
289 |
19 |
439 |
419 |
20 |
||||||||||||||||||
|
Income tax expense |
101 |
98 |
3 |
150 |
148 |
2 |
||||||||||||||||||
|
Earnings from continuing operations before equity investments |
207 |
191 |
16 |
289 |
271 |
18 |
||||||||||||||||||
|
(Loss) earnings from equity investments |
(1) |
3 |
(4) |
1 |
6 |
(5) |
||||||||||||||||||
|
Net earnings from continuing operations |
206 |
194 |
12 |
290 |
277 |
13 |
||||||||||||||||||
|
Non-controlling interests |
9 |
7 |
2 |
19 |
17 |
2 |
||||||||||||||||||
|
Net earnings attributable to common shareholders |
$ |
197 |
$ |
187 |
$ |
10 |
$ |
271 |
$ |
260 |
$ |
11 |
||||||||||||
|
Cash flows provided by operations |
282 |
277 |
5 |
374 |
349 |
25 |
||||||||||||||||||
SOURCE Fidelity National Financial, Inc.