Finisar Announces All-time Record Fiscal 2017 Revenues
SUNNYVALE, Calif., June 15, 2017 (GLOBE NEWSWIRE) -- Finisar Corporation (NASDAQ: FNSR), a global technology leader for subsystems and components for fiber optic communications, today announced financial results for its fourth quarter and full fiscal year, ended April 30, 2017.
COMMENTARY
“Revenues for fiscal 2017, were $1.449 billion, an all-time record for Finisar and an increase of $186.1 million, or 14.7%, over fiscal 2016. Despite continued robust demand in our fourth fiscal quarter for our 100G QSFP28 transceivers for datacenter applications, which grew over 30% over the third quarter, our overall revenues were $357.5 million, a decrease of $23.1 million, or 6.1%, compared to the third quarter. This decline was primarily the result of a decline in telecom revenues due to lower revenues from our Chinese OEM customers and the impact of the full three months of the annual telecom price erosion,” said Jerry Rawls, Finisar’s Chief Executive Officer.
| FINANCIAL HIGHLIGHTS – Fourth Quarter Ended April 30, 2017 | ||||||||||
| Summary GAAP Results | Fourth | Third | ||||||||
| Quarter | Quarter | |||||||||
| Ended | Ended | |||||||||
| April 30, 2017 | January 29, 2017 | |||||||||
| (in thousands, except per share amounts) | ||||||||||
| Revenues | $ | 357,527 | $ | 380,588 | ||||||
| Gross margin | 35.0 | % | 35.9 | % | ||||||
| Operating expenses | $ | 84,324 | $ | 81,731 | ||||||
| Operating income | $ | 40,839 | $ | 54,906 | ||||||
| Operating margin | 11.4 | % | 14.4 | % | ||||||
| Net income | $ | 130,245 | $ | 46,387 | ||||||
| Income per share-basic | $ | 1.17 | $ | 0.42 | ||||||
| Income per share-diluted | $ | 1.13 | $ | 0.40 | ||||||
| Basic shares | 111,438 | 110,956 | ||||||||
| Diluted shares | 115,242 | 114,873 | ||||||||
| Summary Non-GAAP Results (a) | ||||||||||
| Fourth | Third | |||||||||
| Quarter | Quarter | |||||||||
| Ended | Ended | |||||||||
| April 30, 2017 | January 29, 2017 | |||||||||
| (in thousands, except per share amounts) | ||||||||||
| Revenues | $ | 357,527 | $ | 380,588 | ||||||
| Non-GAAP Gross margin | 36.2 | % | 37.0 | % | ||||||
| Non-GAAP Operating expenses | $ | 70,952 | $ | 70,538 | ||||||
| Non-GAAP Operating income | $ | 58,411 | $ | 70,375 | ||||||
| Non-GAAP Operating margin | 16.3 | % | 18.5 | % | ||||||
| Non-GAAP Net income | $ | 57,515 | $ | 67,204 | ||||||
| Non-GAAP Income per share-basic | $ | 0.52 | $ | 0.61 | ||||||
| Non-GAAP Income per share-diluted | $ | 0.50 | $ | 0.59 | ||||||
| Basic shares | 111,438 | 110,956 | ||||||||
| Diluted shares | 115,242 | 114,873 | ||||||||
_____________
(a) In evaluating the operating performance of Finisar’s business, Finisar management utilizes financial measures that exclude certain charges and credits required by U.S. generally accepted accounting principles, or GAAP, that are considered by management to be outside of Finisar’s core ongoing operating results. A reconciliation of Finisar’s non-GAAP financial measures to the most directly comparable GAAP measures, as well as additional related information, can be found under the heading “Finisar Non-GAAP Financial Measures” below.
Financial Statement Highlights for the Fourth Quarter of Fiscal 2017:
- Revenues were $357.5 million, a decrease of $23.1 million, or (6.1)%, from $380.6 million in the third quarter.
- Sales of datacom products decreased by $2.8 million, or (1.1)%, compared to the third quarter. Sales of 100G QSFP28 transceivers for datacom applications increased over 30% compared to the prior quarter; however, this increase was more than offset by lower demand for other datacom products, primarily our 10G and below shortwave transceivers.
- Sales of telecom products decreased by $20.2 million, or (18.2)%, compared to the third quarter. This decrease was primarily due to reduced revenues from our Chinese OEM customers and the impact of the full three months of the annual telecom price erosion.
- GAAP gross margin was 35.0% compared to 35.9% in the third quarter primarily due to the impact of the full three months of the annual telecom price erosion.
- Non-GAAP gross margin was 36.2% compared to 37.0% in the third quarter.
- GAAP operating expenses were $84.3 million compared to $81.7 million in the third quarter.
- Non-GAAP operating expenses were $71.0 million compared to $70.5 million in the third quarter.
- GAAP operating margin was 11.4% compared to 14.4% in the third quarter.
- Non-GAAP operating margin was 16.3% compared to 18.5% in the third quarter.
- GAAP earnings per fully diluted share was $1.13 compared to $0.40 in the third quarter. In the fourth quarter of fiscal 2017, the Company realized a non-cash benefit of $103.3 million to the GAAP income tax provision due to the release of a significant portion of its valuation allowance against certain U.S. deferred tax assets.
- Non-GAAP earnings per fully diluted share was $0.50 compared to $0.59 in the third quarter primarily due to the lower revenue levels.
- Cash, cash equivalents and short-term investments increased $22.6 million to approximately $1.2 billion at the end of the fourth quarter.
| FINANCIAL HIGHLIGHTS – Fiscal Year Ended April 30, 2017 | ||||||||||
| Summary GAAP Results | ||||||||||
| Fiscal Year | Fiscal Year | |||||||||
| Ended | Ended | |||||||||
| April 30, 2017 | May 1, 2016 | |||||||||
| (in thousands, except per share amounts) | ||||||||||
| Revenues | $ | 1,449,303 | $ | 1,263,166 | ||||||
| Gross margin | 34.8 | % | 28.1 | % | ||||||
| Operating expenses | $ | 326,762 | $ | 313,627 | ||||||
| Operating income | $ | 176,884 | $ | 41,022 | ||||||
| Operating margin | 12.2 | % | 3.2 | % | ||||||
| Net income | $ | 249,346 | $ | 35,193 | ||||||
| Income per share-basic | $ | 2.26 | $ | 0.33 | ||||||
| Income per share-diluted | $ | 2.19 | $ | 0.32 | ||||||
| Basic shares | 110,405 | 106,678 | ||||||||
| Diluted shares | 114,097 | 108,870 | ||||||||
| Summary Non-GAAP Results (b) | ||||||||||
| Fiscal Year | Fiscal Year | |||||||||
| Ended | Ended | |||||||||
| April 30, 2017 | May 1, 2016 | |||||||||
| (in thousands, except per share amounts) | ||||||||||
| Revenues | $ | 1,449,303 | $ | 1,263,166 | ||||||
| Non-GAAP Gross margin | 35.9 | % | 30.3 | % | ||||||
| Non-GAAP Operating expenses | $ | 280,252 | $ | 269,909 | ||||||
| Non-GAAP Operating income | $ | 240,556 | $ | 112,333 | ||||||
| Non-GAAP Operating margin | 16.6 | % | 8.9 | % | ||||||
| Non-GAAP Net income | $ | 231,698 | $ | 109,817 | ||||||
| Non-GAAP Income per share-basic | $ | 2.10 | $ | 1.03 | ||||||
| Non-GAAP Income per share-diluted | $ | 2.03 | $ | 1.01 | ||||||
| Basic shares | 110,405 | 106,678 | ||||||||
| Diluted shares | 114,097 | 108,870 | ||||||||
_____________
(b) In evaluating the operating performance of Finisar’s business, Finisar management utilizes financial measures that exclude certain charges and credits required by U.S. generally accepted accounting principles, or GAAP, that are considered by management to be outside of Finisar’s core ongoing operating results. A reconciliation of Finisar’s non-GAAP financial measures to the most directly comparable GAAP measures, as well as additional related information, can be found under the heading “Finisar Non-GAAP Financial Measures” below.
Financial Statement Highlights for Fiscal 2017:
- Revenues were $1,449.3 million, an increase of $186.1 million, or 14.7%, from $1,263.2 million in the preceding year.
- Sales of products for datacom applications increased by $112.6 million, or 12.1%, compared to the preceding year. This increase was due primarily to growth in demand for 100G transceivers, which grew over 80% compared to the prior year.
- Sales of products for telecom applications increased by $73.5 million, or 22.0%, compared to the preceding year primarily driven by growth in the demand for 100G.
- GAAP gross margin was 34.8% compared to 28.1% in the preceding year primarily due to favorable product mix.
- Non-GAAP gross margin was 35.9% compared to 30.3% in the prior year.
- GAAP operating expenses were $326.8 million compared to $313.6 million in the prior year.
- Non-GAAP operating expenses were $280.3 million compared to $269.9 million in the prior year.
- GAAP operating margin was 12.2% compared to 3.2% in the prior year.
- Non-GAAP operating margin was 16.6% compared to 8.9% in the prior year.
- GAAP earnings per fully diluted share was $2.19 compared to $0.32 in the preceding year. During fiscal 2017, the Company realized a non-cash benefit of $103.3 million to the GAAP income tax provision due to the release of a significant portion of its valuation allowance against certain U.S. deferred tax assets.
- Non-GAAP earnings per fully diluted share was $2.03 compared to $1.01 in the preceding year.
- Cash, cash equivalents and short term investments increased $674.3 million to $1.2 billion at the end of the fiscal year, compared to $562.5 million at the end of the preceding fiscal year. This increase was primarily due to the issuance of $575.0 million of 0.50% convertible notes due in December 2036, which yielded net proceeds of $569.3 million. Excluding those net proceeds, cash would have increased $105.0 million during the year.
OUTLOOK
Finisar indicated that for the first quarter of fiscal 2018 it currently expects revenues in the range of $330 to $350 million, non-GAAP gross margin of approximately 35%, non-GAAP operating margin of approximately 14%, and non-GAAP earnings per fully diluted share in the range of approximately $0.37 to $0.43.
Finisar has not provided a reconciliation of its first quarter outlook for non-GAAP gross margin, non-GAAP operating margin and non-GAAP earnings per fully diluted share because estimates of all of the reconciling items cannot be provided without unreasonable efforts. It is difficult to reasonably provide a forward-looking estimate of certain reconciling items between such non-GAAP forward-looking measures and the comparable forward-looking GAAP measures. Certain factors that are materially significant to Finisar’s ability to estimate these items are out of its control and/or cannot be reasonably predicted, including with respect to restructuring charges, litigation settlements and resolutions and related costs, and the timing of tax related adjustments. Accordingly, a reconciliation of such non-GAAP forward-looking measures to the comparable forward-looking GAAP measures are not available within a reasonable range of predictability.
CONFERENCE CALL
Finisar will discuss its financial results for the fourth quarter and current business outlook during its regular quarterly conference call scheduled for Thursday, June 15, 2017, at 2:00 pm PT (5:00 pm ET). To listen to the call you may connect through the Finisar investor relations page at http://investor.finisar.com/ or dial 1-(855) 473-9088 (domestic) or 1- (720) 405-0995 (international) and enter conference ID 61562686.
An audio replay will be available for two weeks following the call by dialing 1- (855) 859-2056 (domestic) or 1-404-537-3406 (international) and then following the prompts: enter conference ID 61562686 and provide your name, affiliation, and contact number. A replay of the webcast will be available shortly after the conclusion of the call on Finisar’s website until the next regularly scheduled earnings conference call.
SAFE HARBOR UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This press release contains forward-looking statement concerning Finisar’s expected financial performance. These statements are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on our current expectations, estimates, assumptions and projections about our business and industry, and the markets and customers we serve, and they are subject to numerous risks and uncertainties that may cause these forward-looking statements to be inaccurate. Finisar assumes no obligation to update any such forward-looking statements. Forward-looking statements involve risks and uncertainties which could cause actual results to differ materially from those projected. Examples of such risks include those associated with: the uncertainty of customer demand for Finisar’s products; the rapidly evolving markets for Finisar’s products and uncertainty regarding the development of these markets; Finisar’s historical dependence on sales to a limited number of customers and fluctuations in the mix of products and customers in any period; ongoing new product development and introduction of new and enhanced products; the challenges of rapid growth followed by periods of contraction; and intensive competition. Further information regarding these and other risks relating to Finisar’s business is set forth in Finisar’s annual report on Form 10-K (filed June 17, 2016) and quarterly SEC filings.
ABOUT FINISAR
Finisar Corporation (NASDAQ: FNSR) is a global technology leader for fiber optic subsystems and components that enable high-speed voice, video and data communications for telecommunications, networking, storage, wireless, and cable TV applications. For over 25 years, Finisar has provided critical optics technologies to system manufacturers to meet the increasing demands for network bandwidth and storage. Finisar is headquartered in Sunnyvale, California, USA with R&D, manufacturing sites, and sales offices worldwide. For additional information, visit www.finisar.com.
FINISAR FINANCIAL STATEMENTS The following financial tables are presented in accordance with GAAP.
| Finisar Corporation | |||||||||||||||||||
| Consolidated Statements of Operations | |||||||||||||||||||
| (Unaudited, in thousands, except per share data) | |||||||||||||||||||
| Three Months Ended | Twelve Months Ended | Three Months Ended | |||||||||||||||||
| Apr 30, 2017 | May 1, 2016 | Apr 30, 2017 | May 1, 2016 | Jan 29, 2017 | |||||||||||||||
| Revenues | $ | 357,527 | $ | 318,794 | $ | 1,449,303 | $ | 1,263,166 | $ | 380,588 | |||||||||
| Cost of revenues | 231,374 | 226,723 | 941,164 | 901,316 | 242,961 | ||||||||||||||
| Impairment of long-lived assets | - | - | - | 1,071 | - | ||||||||||||||
| Amortization of acquired developed technology | 990 | 1,630 | 4,493 | 6,130 | 990 | ||||||||||||||
| Gross profit | 125,163 | 90,441 | 503,646 | 354,649 | 136,637 | ||||||||||||||
| Gross margin | 35.0 | % | 28.4 | % | 34.8 | % | 28.1 | % | 35.9 | % | |||||||||
| Operating expenses: | |||||||||||||||||||
| Research and development | 58,973 | 50,169 | 217,914 | 203,389 | 54,691 | ||||||||||||||
| Sales and marketing | 12,322 | 11,621 | 50,644 | 46,619 | 13,092 | ||||||||||||||
| General and administrative | 12,316 | 13,848 | 55,442 | 60,117 | 13,235 | ||||||||||||||
| Impairment of long-lived assets | - | - | - | 830 | - | ||||||||||||||
| Amortization of purchased intangibles | 713 | 668 | 2,762 | 2,672 | 713 | ||||||||||||||
| Total operating expenses | 84,324 | 76,306 | 326,762 | 313,627 | 81,731 | ||||||||||||||
| Income from operations | 40,839 | 14,135 | 176,884 | 41,022 | 54,906 | ||||||||||||||
| Interest income | 3,299 | 802 | 6,763 | 2,345 | 1,717 | ||||||||||||||
| Interest expense | (8,953 | ) | (3,017 | ) | (20,363 | ) | (11,750 | ) | (5,399 | ) | |||||||||
| Other income (expenses), net | (488 | ) | (80 | ) | (90 | ) | 3,214 | (338 | ) | ||||||||||
| Income before income taxes | 34,697 | 11,840 | 163,194 | 34,831 | 50,886 | ||||||||||||||
| Provision (benefit) for income taxes | (95,548 | ) | (1,232 | ) | (86,152 | ) | (362 | ) | 4,499 | ||||||||||
| Net income | $ | 130,245 | $ | 13,072 | $ | 249,346 | $ | 35,193 | $ | 46,387 | |||||||||
| Net income per share attributable to Finisar Corporation common stockholders: | |||||||||||||||||||
| Basic | $ | 1.17 | $ | 0.12 | $ | 2.26 | $ | 0.33 | $ | 0.42 | |||||||||
| Diluted | $ | 1.13 | $ | 0.12 | $ | 2.19 | $ | 0.32 | $ | 0.40 | |||||||||
| Shares used in computing net income per share - basic | 111,438 | 107,612 | 110,405 | 106,678 | 110,956 | ||||||||||||||
| Shares used in computing net income per share - diluted | 115,242 | 109,386 | 114,097 | 108,870 | 114,873 | ||||||||||||||
| Finisar Corporation | |||||||||||||||||||||
| Consolidated Balance Sheets | |||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||
| Apr 30, 2017 | Jan 29, 2017 | Oct 30, 2016 | Jul 31, 2016 | May 1, 2016 | |||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||
| ASSETS | |||||||||||||||||||||
| Current assets: | |||||||||||||||||||||
| Cash and cash equivalents | $ | 260,228 | $ | 240,593 | $ | 282,963 | $ | 280,414 | $ | 299,221 | |||||||||||
| Short-term held-to-maturity investments | 976,595 | 973,675 | 343,319 | 313,389 | 263,255 | ||||||||||||||||
| Accounts receivable, net | 272,377 | 280,098 | 277,667 | 255,036 | 249,257 | ||||||||||||||||
| Accounts receivable, other | 48,807 | 58,498 | 49,997 | 43,678 | 44,576 | ||||||||||||||||
| Inventories | 331,388 | 312,271 | 292,439 | 272,592 | 273,291 | ||||||||||||||||
| Prepaid expenses and other assets | 19,462 | 20,526 | 17,140 | 18,646 | 18,483 | ||||||||||||||||
| Total current assets | 1,908,857 | 1,885,661 | 1,263,525 | 1,183,755 | 1,148,083 | ||||||||||||||||
| Property, equipment and improvements, net | 383,919 | 357,039 | 341,563 | 338,918 | 348,613 | ||||||||||||||||
| Purchased intangible assets, net | 13,019 | 14,638 | 16,339 | 16,197 | 18,388 | ||||||||||||||||
| Goodwill | 106,735 | 106,735 | 106,735 | 106,735 | 106,735 | ||||||||||||||||
| Minority investments | 3,161 | 3,322 | 3,893 | 3,974 | 4,051 | ||||||||||||||||
| Other assets | 16,964 | 19,072 | 14,102 | 15,365 | 14,656 | ||||||||||||||||
| Deferred tax assets | 107,225 | 5,203 | 3,906 | 3,563 | 4,845 | ||||||||||||||||
| Total assets | $ | 2,539,880 | $ | 2,391,670 | $ | 1,750,063 | $ | 1,668,507 | $ | 1,645,371 | |||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||||||
| Current liabilities: | |||||||||||||||||||||
| Accounts payable | $ | 140,568 | $ | 155,916 | $ | 153,023 | $ | 136,317 | $ | 141,591 | |||||||||||
| Accrued compensation | 54,520 | 50,640 | 45,213 | 36,332 | 36,084 | ||||||||||||||||
| Other accrued liabilities | 43,697 | 43,081 | 36,736 | 39,201 | 42,206 | ||||||||||||||||
| Deferred revenue | 13,015 | 14,965 | 17,818 | 16,468 | 13,529 | ||||||||||||||||
| Total current liabilities | 251,800 | 264,602 | 252,790 | 228,318 | 233,410 | ||||||||||||||||
| Long-term liabilities: | |||||||||||||||||||||
| Convertible notes | 707,782 | 699,903 | 234,679 | 232,016 | 229,393 | ||||||||||||||||
| Other non-current liabilities | 17,594 | 12,594 | 13,279 | 14,056 | 14,882 | ||||||||||||||||
| Total liabilities | 977,176 | 977,099 | 500,748 | 474,390 | 477,685 | ||||||||||||||||
| Stockholders' equity: | |||||||||||||||||||||
| Common stock | 112 | 111 | 111 | 110 | 108 | ||||||||||||||||
| Additional paid-in capital | 2,784,204 | 2,768,396 | 2,639,355 | 2,621,260 | 2,605,859 | ||||||||||||||||
| Accumulated other comprehensive income (loss) | (57,865 | ) | (59,944 | ) | (49,772 | ) | (38,109 | ) | (25,188 | ) | |||||||||||
| Accumulated deficit | (1,163,747 | ) | (1,293,992 | ) | (1,340,379 | ) | (1,389,144 | ) | (1,413,093 | ) | |||||||||||
| Total stockholders' equity | 1,562,704 | 1,414,571 | 1,249,315 | 1,194,117 | 1,167,686 | ||||||||||||||||
| Total liabilities and stockholders' equity | $ | 2,539,880 | $ | 2,391,670 | $ | 1,750,063 | $ | 1,668,507 | $ | 1,645,371 | |||||||||||
| Note - Balance sheet amounts as of May 1, 2016 are derived from the audited consolidated financial statements as of the date. | |||||||||||||||||||||
FINISAR NON-GAAP FINANCIAL MEASURES
In addition to reporting financial results in accordance with U.S. generally accepted accounting principles, or GAAP, Finisar provides the following financial measures defined as non-GAAP financial measures by the Securities and Exchange Commission: non-GAAP gross profit, non-GAAP operating income, non-GAAP income and non-GAAP net income per share. These non-GAAP financial measures are supplemental information regarding Finisar’s operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or that occur relatively infrequently and/or that management considers to be outside of our ongoing core operating results. Management believes that tracking non-GAAP gross profit, non-GAAP operating income, non-GAAP net income and non-GAAP net income per share provides management and the investment community with valuable insight into our ongoing core current operations, our ability to generate cash and the underlying business trends that are affecting our performance. These non-GAAP measures are used by both management and our Board of Directors, along with the comparable GAAP information, in evaluating our current performance and planning our future business activities. In particular, management finds it useful to exclude non-cash charges in order to better correlate our operating activities with our ability to generate cash from operations and to exclude certain cash charges as a means of more accurately predicting our liquidity requirements. We believe that these non-GAAP measures, when used in conjunction with our GAAP financial information, also allow investors to better evaluate our financial performance in comparison to other periods and to other companies in our industry.
In calculating non-GAAP gross profit in this release, we have excluded the following items from cost of revenues in applicable periods in this release:
- Changes in excess and obsolete inventory reserve (predominantly non-cash charges);
- Amortization of acquired technology (non-cash charges related to technology obtained in acquisitions);
- Duplicate facility costs during facility move (non-core cash charges);
- Stock-based compensation expense (non-cash charges);
- Impairment of long-lived assets (non-cash charges);
- Reduction in force costs (non-core cash charges); and
- Acquisition related retention payments (non-core cash charges).
In calculating non-GAAP operating income in this release, we have excluded the same items to the extent they are classified as operating expenses, and have also excluded the following items in applicable periods in this release:
- Impairment of long-lived/other assets (non-cash charges);
- Gain or loss on litigation settlements and resolutions and related costs (non-core cash charges or benefits);
- Shareholder class action and derivative litigation (non-core cash charge);
- Unclaimed property tax audit accrual (non-core charges and benefits);
- Acquisition related costs (non-core cash charge) and
- Amortization of purchased intangibles (non-cash charges).
In calculating non-GAAP income and non-GAAP income per share in this release, we have also excluded the following items in applicable periods in this release:
- Other interest income (non-core cash benefits);
- Imputed interest expenses on convertible debt (non-cash charges);
- Imputed interest related to restructuring (non-cash charges);
- Gains and losses on sales of assets (non-cash losses and cash gains related to the periodic disposal of assets no longer required for current activities);
- Loss (gain) related to minority investment (non-core charges or benefits);
- Other miscellaneous expenses (income) (non-core charges or benefits);
- Dollar denominated foreign exchange transaction losses (gains) (non-cash charges or benefits); and
- Amortization of debt issuance costs (non-cash charges).
In addition, in this release we have adjusted non-GAAP income and non-GAAP income per share for the difference between GAAP income taxes and non-GAAP income taxes including the non-cash benefit of to the GAAP income tax provision due to the release of a significant portion of the valuation allowance against certain U.S. deferred tax assets.
A reconciliation of this non-GAAP financial information to the corresponding GAAP information is set forth below:
| Finisar Corporation | |||||||||||||||||||
| Reconciliation of Results of Operations under GAAP and non-GAAP | |||||||||||||||||||
| (Unaudited, in thousands, except per share data) | |||||||||||||||||||
| Three Months Ended | Twelve Months Ended | Three Months Ended | |||||||||||||||||
| Apr 30, 2017 | May 1, 2016 | Apr 30, 2017 | May 1, 2016 | Jan 29, 2017 | |||||||||||||||
| GAAP to non-GAAP reconciliation of gross profit: | |||||||||||||||||||
| Gross profit - GAAP | $ | 125,163 | $ | 90,441 | $ | 503,646 | $ | 354,649 | $ | 136,637 | |||||||||
| Gross margin - GAAP | 35.0 | % | 28.4 | % | 34.8 | % | 28.1 | % | 35.9 | % | |||||||||
| Adjustments: | |||||||||||||||||||
| Cost of revenues | |||||||||||||||||||
| Change in excess and obsolete inventory valuation adjustments (1) | - | 2,102 | - | 7,227 | - | ||||||||||||||
| Amortization of acquired technology | 990 | 1,630 | 4,493 | 6,130 | 990 | ||||||||||||||
| Duplicate facility costs during facility move | 10 | 8 | 36 | 101 | 10 | ||||||||||||||
| Stock compensation | 3,071 | 2,847 | 12,249 | 11,000 | 3,182 | ||||||||||||||
| Impairment of long-lived assets | - | - | - | 1,282 | - | ||||||||||||||
| Reduction in force costs | 103 | 369 | 287 | 1,704 | 68 | ||||||||||||||
| Acquisition related retention payment | 26 | 28 | 97 | 149 | 26 | ||||||||||||||
| Total cost of revenue adjustments | 4,200 | 6,984 | 17,162 | 27,593 | 4,276 | ||||||||||||||
| Gross profit - non-GAAP | 129,363 | 97,425 | 520,808 | 382,242 | 140,913 | ||||||||||||||
| Gross margin - non-GAAP | 36.2 | % | 30.6 | % | 35.9 | % | 30.3 | % | 37.0 | % | |||||||||
| GAAP to non-GAAP reconciliation of operating income: | |||||||||||||||||||
| Operating income - GAAP | 40,839 | 14,135 | 176,884 | 41,022 | 54,906 | ||||||||||||||
| Operating margin - GAAP | 11.4 | % | 4.4 | % | 12.2 | % | 3.2 | % | 14.4 | % | |||||||||
| Adjustments: | |||||||||||||||||||
| Total cost of revenue adjustments | 4,200 | # | 6,984 | # | 17,162 | # | 27,593 | 4,276 | |||||||||||
| Total operating expense adjustments | |||||||||||||||||||
| Operating expenses - GAAP | 84,324 | 76,306 | 326,762 | 313,627 | 81,731 | ||||||||||||||
| Research and development | |||||||||||||||||||
| Reduction in force costs | 46 | 386 | 338 | 904 | 30 | ||||||||||||||
| Duplicate facility costs during facility move | 10 | 7 | 34 | 284 | 10 | ||||||||||||||
| Acquisition related retention payment | 32 | 32 | 128 | 222 | 32 | ||||||||||||||
| Stock compensation | 5,613 | 4,855 | 21,737 | 19,386 | 5,461 | ||||||||||||||
| Impairment of long-lived/other assets | 2,387 | - | 2,387 | 287 | - | ||||||||||||||
| Sales and marketing | |||||||||||||||||||
| Reduction in force costs | 19 | 1 | 48 | 225 | - | ||||||||||||||
| Acquisition related retention payment | 2 | - | 2 | 15 | - | ||||||||||||||
| Stock compensation | 1,889 | 1,747 | 7,438 | 6,885 | 1,921 | ||||||||||||||
| General and administrative | |||||||||||||||||||
| Reduction in force costs | 5 | 49 | 58 | 1,403 | 20 | ||||||||||||||
| Duplicate facility costs during facility move | 176 | 24 | 641 | 191 | 168 | ||||||||||||||
| Acquisition related retention payment | - | 4 | (2 | ) | (1 | ) | - | ||||||||||||
| Stock compensation | 2,823 | 2,381 | 11,172 | 10,241 | 2,807 | ||||||||||||||
| Acquisition related costs | (343 | ) | (1 | ) | (289 | ) | 434 | 21 | |||||||||||
| Litigation settlements and resolutions and related costs | - | 1 | 93 | 17 | 47 | ||||||||||||||
| Shareholder class action and derivative litigation costs | - | (184 | ) | - | (184 | ) | - | ||||||||||||
| Unclaimed property tax audit accrual | - | 150 | (37 | ) | 150 | (37 | ) | ||||||||||||
| Amortization of purchased intangibles | 713 | 668 | 2,762 | 2,672 | 713 | ||||||||||||||
| Impairment of long-lived assets/intangible assets | - | - | - | 587 | - | ||||||||||||||
| Total operating expense adjustments | 13,372 | 10,120 | 46,510 | 43,718 | 11,193 | ||||||||||||||
| Operating expenses - non-GAAP | 70,952 | 66,186 | 280,252 | 269,909 | 70,538 | ||||||||||||||
| Operating income - non-GAAP | 58,411 | 31,239 | 240,556 | 112,333 | 70,375 | ||||||||||||||
| Operating margin - non-GAAP | 16.3 | % | 9.8 | % | 16.6 | % | 8.9 | % | 18.5 | % | |||||||||
| GAAP to non-GAAP reconciliation of income before income taxes: | |||||||||||||||||||
| Income before income taxes - GAAP | 34,697 | 11,840 | 163,194 | 34,831 | 50,886 | ||||||||||||||
| Adjustments: | |||||||||||||||||||
| Total cost of revenue adjustments | 4,200 | 6,984 | 17,162 | 27,593 | 4,276 | ||||||||||||||
| Total operating expense adjustments | 13,372 | 10,120 | 46,510 | 43,718 | 11,193 | ||||||||||||||
| Other interest income | - | (6 | ) | - | (119 | ) | - | ||||||||||||
| Non-cash imputed interest expenses on convertible debt | 7,494 | 2,449 | 16,936 | 9,605 | 4,464 | ||||||||||||||
| Imputed interest related to restructuring | 32 | 40 | 141 | 171 | 34 | ||||||||||||||
| Other (income) expense, net | |||||||||||||||||||
| Loss (gain) on sale of assets | 124 | 165 | 134 | (579 | ) | 35 | |||||||||||||
| Loss related to minority investments | - | - | 643 | - | 643 | ||||||||||||||
| Other miscellaneous income | (115 | ) | (184 | ) | (395 | ) | (1,824 | ) | (280 | ) | |||||||||
| Foreign exchange transaction (gain) or loss | 326 | 362 | (877 | ) | 925 | (204 | ) | ||||||||||||
| Amortization of debt issuance cost | 385 | 154 | 950 | 616 | 257 | ||||||||||||||
| Total Interest and other adjustments | 8,246 | 2,980 | 17,532 | 8,795 | 4,949 | ||||||||||||||
| Income before income taxes - non-GAAP | 60,515 | 31,924 | 244,398 | 114,937 | 71,304 | ||||||||||||||
| GAAP to non-GAAP reconciliation of net income: | |||||||||||||||||||
| Net income - GAAP | 130,245 | 13,072 | 249,346 | 35,193 | 46,387 | ||||||||||||||
| Total cost of revenue adjustments | 4,200 | 6,984 | 17,162 | 27,593 | 4,276 | ||||||||||||||
| Total operating expense adjustments | 13,372 | 10,120 | 46,510 | 43,718 | 11,193 | ||||||||||||||
| Total Interest and other adjustments | 8,246 | 2,980 | 17,532 | 8,795 | 4,949 | ||||||||||||||
| Income tax provision adjustments | (98,548 | ) | (1,332 | ) | (98,852 | ) | (5,482 | ) | 399 | ||||||||||
| Total adjustments | (72,730 | ) | 18,752 | (17,648 | ) | 74,624 | 20,817 | ||||||||||||
| Net income - non-GAAP | $ | 57,515 | $ | 31,824 | $ | 231,698 | $ | 109,817 | $ | 67,204 | |||||||||
| Basic non-GAAP income per share | |||||||||||||||||||
| GAAP earnings per share | $ | 1.17 | $ | 0.12 | $ | 2.26 | $ | 0.33 | $ | 0.42 | |||||||||
| Impact of all non-GAAP adjustments | $ | (0.65 | ) | $ | 0.18 | $ | (0.16 | ) | $ | 0.70 | $ | 0.19 | |||||||
| Non-GAAP earnings per share | $ | 0.52 | $ | 0.30 | $ | 2.10 | $ | 1.03 | $ | 0.61 | |||||||||
| Diluted non-GAAP income per share | |||||||||||||||||||
| GAAP earnings per share | $ | 1.13 | $ | 0.12 | $ | 2.19 | $ | 0.32 | $ | 0.40 | |||||||||
| Impact of all non-GAAP adjustments | $ | (0.63 | ) | $ | 0.17 | $ | (0.16 | ) | $ | 0.69 | $ | 0.19 | |||||||
| Non-GAAP earnings per share | $ | 0.50 | $ | 0.29 | $ | 2.03 | $ | 1.01 | $ | 0.59 | |||||||||
| Shares used in computing non-GAAP income per share | |||||||||||||||||||
| Basic | 111,438 | 107,612 | 110,405 | 106,678 | 110,956 | ||||||||||||||
| Diluted | 115,242 | 109,386 | 114,097 | 108,870 | 114,873 | ||||||||||||||
| (1) Non-GAAP adjustment no longer made effective fiscal 2017. | |||||||||||||||||||
Finisar-F
Investor Contact: Kurt Adzema Chief Financial Officer 408-542-5050 or [email protected] Press contact: Victoria McDonald Director, Corporate Communications 408-542-4261Source: Finisar Corporation