Upgrade to SI Premium - Free Trial

Mobileye Announces First Quarter 2017 Financial Results

June 1, 2017 7:00 AM

JERUSALEM, June 1, 2017 /PRNewswire/ --

First Quarter 2017 Highlights:

  • Total revenue of $124.7 million, an increase of 66% over the same quarter last year
  • GAAP Net Income of $33.5 million; Non-GAAP Net Income of $60.0 million - an increase of 53% and 73% over the same quarter last year, respectively
  • GAAP fully diluted EPS of $0.14; Non-GAAP fully diluted EPS of $0.25
  • Generated GAAP net cash from operating activities of $56.6 million; Non-GAAP free cash flow of $41.2 million

(NYSE: MBLY) – Mobileye N.V., the global leader in Advanced Driver Assistance Systems ("ADAS") and autonomous driving technologies, today announced financial results for the first quarter ended March 31, 2017.

"Mobileye delivered solid first quarter results, growing both revenue and net income by over 50% on a year over year basis while generating cash at a high conversion rate," said Ziv Aviram, co-founder, president and chief executive officer of Mobileye. "Strategically, we added revenue visibility with new ADAS design wins, bolstered alliances with existing and new partners, and took a major step forward with our proprietary high-definition mapping product (REM™) by signing definitive collaboration agreements with several major automakers."

"The pending acquisition of Mobileye by Intel will combine best-in-class technologies from both companies and accelerate delivery of a comprehensive value proposition for the automotive industry, while delivering compelling cash value to our shareholders," Mr. Aviram noted.

First Quarter 2017 Financial Highlights

  • Revenue: Total revenue for the first quarter of 2017 was $124.7 million, compared to $75.2 million in the prior-year period, representing a 66% increase. Within total revenue, original equipment manufacturing (OEM) revenue was $94.5 million, compared to $61.4 million in the prior-year period representing a 54% increase. EyeQ chip volume increased to 2,032 thousand EyeQ units, compared to 1,322 thousand units in the prior-year period. EyeQ Average Selling Price (ASP) per unit for the first quarter of 2017 was $45.1, up from $44.2 during the same period last year. The increase in OEM revenues is the result of new launches and the roll-out of Mobileye technology to more models within existing programs compared to the same quarter last year. After market (AM) revenue contributed the remaining $30.2 million of total revenue for the first quarter of 2017 compared to $13.8 million in the prior-year period representing a 188% increase. The increase in Aftermarket revenues is primarily the year-over-year effect of sequential revenue increases we experienced over the course of 2016.
  • Net Income and Earnings per Share: GAAP net income for the first quarter of 2017 was $33.5 million, or $0.14 per diluted share. This compares to GAAP net income of $21.9 million, or $0.09 per diluted share for the prior-year period. GAAP net income for the first quarter of 2017 represents 26.9% of revenue compared to 29.1% for the prior-year period. GAAP results include share-based compensation expense, net of tax, of $19.9 million for the first quarter of 2017 compared to $12.8 million for the prior-year period. In addition, GAAP net income during the first quarter of 2017 included $6.5 million in expenses associated with the pending Intel transaction. The decline in profit margin is mainly the result of the incurrence of Intel transaction related expenses.Non-GAAP net income for the first quarter of 2017 was $60.0 million, or $0.25 per share based on 238.9 million weighted average diluted shares outstanding. This compares to non-GAAP net income of $34.7 million, or $0.15 per share based on 236.9 million weighted average diluted shares outstanding during the prior-year period. Non-GAAP net income for the first quarter of 2017 represents 48.1% of revenue, an increase in profitability compared to 46.2% for the prior-year period, which is the result of better gross margins and lower operating expenses as percentage of revenues. Non-GAAP net income excludes share-based compensation expense, expenses associated with the pending Intel transaction during the first quarter of 2017, and the applicable income tax effect. See the reconciliation information below for a more detailed discussion of this non-GAAP measure.
  • Cash and Cash Flow: As of March 31, 2017, Mobileye had cash and cash equivalents, restricted bank deposits, and marketable securities of $677.2 million, compared to $633.4 million as of December 31, 2016. Mobileye generated $56.6 million in net cash from operating activities for the first quarter of 2017 compared to $32.5 million for the prior-year period. Mobileye generated $41.2 million in non-GAAP free cash flow for the first quarter of 2017 compared to $30.4 million for the prior-year period. Free cash flow generation during this quarter reflects the payment of the $12.9 million purchase price of the land for our new headquarters, as well as $6.1 million of transaction related expenses incurred in connection with the Intel transaction. Non-GAAP free cash flow represents GAAP net cash provided by operating activities minus capital expenditures. See the reconciliation information below for a more detailed discussion of this non-GAAP measure.

A reconciliation of the non-GAAP financial measures to GAAP measures has been provided in the financial tables included in this press release. An explanation of the non-GAAP financial measures and how they are calculated is included below under the heading "Non-GAAP Financial Measures." Mobileye has updated its reconciliation of GAAP to non-GAAP net income taking into account the Securities and Exchange Commission ("SEC") Staff guidance and added to the reconciliation the applicable tax effect on share-based compensation expense for all periods presented.

Acquisition of Land

In March 2017, Mobileye closed its purchase of land in Jerusalem, which we intend to use for the construction of a new R&D and innovation center (the "Mobileye Campus") that also will host our headquarters. As a result of this transaction, Mobileye now owns 74% of the equity of a company called Azorei Kisalon ("Kisalon") formed to own the land. This equity interest, together with a long-term lease agreement, and an agreement with the minority shareholders of Kisalon will enable us to build the Mobileye Campus. Subject to receipt of the necessary regulatory approvals, we intend to begin construction, and intend to invest approximately $195 million in the development of the Mobileye Campus.

Suspension of Conference Calls and Guidance

As announced on March 13, 2017, we entered into a purchase agreement with Intel Corporation ("Intel") and Cyclops Holdings, Inc., a wholly owned subsidiary of Intel (the "Purchaser") pursuant to which the Purchaser will offer to purchase all of the issued and outstanding ordinary shares of the Company, par value EUR 0.01 per share, for cash consideration (without interest and less applicable withholding taxes) of $63.54 per ordinary share (the "Offer"), as further detailed in the Tender Offer Statement and amendments filed by Intel with the Securities and Exchange Commission, the Schedule 14D-9 filed by the Company and the Company's Notice of Annual General Meeting ("AGM"). The Company will hold the AGM on June 13, 2017.

In light of the pending transaction, the Company will not host an earnings conference call and will not provide guidance relating to its expected financial results for future periods.

About Mobileye

Mobileye N.V. is the global leader in the development of computer vision and machine learning, data analysis, localization and mapping for Advanced Driver Assistance Systems and autonomous driving. The Company's technology keeps passengers safer on the roads, reduces the risks of traffic accidents, saves lives and has the potential to revolutionize the driving experience by enabling autonomous driving. The Company's proprietary software algorithms and EyeQ® chips perform detailed interpretations of the visual field in order to anticipate possible collisions with other vehicles, pedestrians, cyclists, animals, debris and other obstacles. The Company's products are also able to detect roadway markings such as lanes, road boundaries, barriers and similar items; identify and read traffic signs, directional signs and traffic lights; create a Roadbook™ of localized drivable paths and visual landmarks using REM™; and provide mapping for autonomous driving. The Company's products are or will be integrated into car models from more than 25 global automakers. The Company's products are also available in the aftermarket.

Forward-Looking Statements

This press release contains certain forward-looking statements. Words such as "believes," "intends," "expects," "projects," "anticipates," and "future" or similar expressions are intended to identify forward-looking statements. These statements are only predictions based on the Company's current expectations and projections about future events. You should not place undue reliance on these statements. Many factors may cause the Company's actual results to differ materially from any forward-looking statement, including the risk factors and other matters set forth in the Company's filings with the U.S. Securities and Exchange Commission, including its Annual Report on Form 20-F for the year ended December 31, 2016. The Company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by law.

Non-GAAP Financial Measures

In this release, we provide financial information that has not been prepared in accordance with GAAP. We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors as a supplement to GAAP measures. We believe that these non-GAAP financial measures also provide additional tools for investors to use in evaluating our ongoing operating results and trends and in comparing our financial results with those of other companies in our industry, many of which present similar non-GAAP financial measures to investors.

Non-GAAP financial measures should not be considered in isolation from, or considered as an alternative to, operating income, net income, earnings per share or any other measure of financial performance calculated and presented in accordance with GAAP. Our non-GAAP measure may not be comparable to similarly titled measures of other organizations because other organizations may not calculate non-GAAP measures in the same manner. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate. A reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

Non-GAAP net income. To arrive at our non-GAAP net income, we exclude share-based compensation, expenses associated with the pending Intel transaction during the first quarter of 2017 and the applicable income tax effect from our GAAP net income. We believe that this non-GAAP measure is useful to investors in evaluating our operating performance for the following reasons:

  • We believe that elimination of expenses associated with the pending Intel transaction and share-based compensation and the applicable income tax effect is appropriate because the uniqueness of the expenses associated with the pending Intel transaction and treatment of share-based compensation expense item may vary for reasons unrelated to our overall operating performance. These items are mostly non-deductible expense.;
  • We use this non-GAAP measure in conjunction with our GAAP financial measure for planning purposes, including the preparation of our annual operating budget, as a measure of operating performance and the effectiveness of our business strategies and in communications with our board of directors concerning our financial performance; and
  • We believe that this non-GAAP measure provides better comparability with our past financial performance, facilitates better period-to-period comparisons of operating results and may facilitate comparisons with similar companies, many of which may also use similar non-GAAP financial measures to supplement their GAAP reporting.

Non-GAAP free cash flow. We define non-GAAP free cash flow as GAAP net cash provided by operating activities minus capital expenditures. Non-GAAP free cash flow is important to reflect the cash that can allow us to pursue business strategies and opportunities and fulfill our goals. A limitation of using non-GAAP free cash flow versus the GAAP measure of net cash provided by operating activities as a means of evaluating our company is that non-GAAP free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures during the period. Management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement.

Company Contact: Dan Galves CCO / SVP [email protected]

MOBILEYE N.V.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands, except per share data)

For the three months ended

March 31,

2017

2016

Revenue

$

124,673

$

75,207

Cost of revenue

30,255

18,548

Gross profit

94,418

56,659

Operating costs and expenses

Research and development, net

25,580

14,979

Sales and marketing

6,936

3,731

General and administrative

24,933

14,254

Total operating expenses

57,449

32,964

Operating profit

36,969

23,695

Interest income

1,625

1,171

Financial income, net

392

161

Profit before taxes on income

38,986

25,027

Taxes on income

(5,476)

(3,110)

Net income for the period

$

33,510

21,917

Basic and diluted income per share:

Basic

$

0.15

$

0.10

Diluted

$

0.14

$

0.09

Weighted average number of ordinary shares (in thousands)

Basic

221,924

218,962

Diluted

238,920

236,938

MOBILEYE N.V.

RECONCILIATION OF GAAP TO NON-GAAP NET INCOME (UNAUDITED)

(in thousands, except per share data)

For the three months ended

March 31,

2017

2016

GAAP net income as reported

$

33,510

$

21,917

Non-GAAP adjustment:

Expenses recorded for share based compensation and expenses associated with the pending Intel transaction (1)

Cost of revenues

31

7

Research and development

5,264

2,341

Sales and marketing

397

54

General and administrative

21,438

10,703

Adjustment before income tax effect

27,130

13,105

Income tax effect

(674)

(276)

Total Non-GAAP adjustment

26,456

12,829

Non-GAAP net income

59,966

34,746

Non-GAAP net income per share

Basic

$

0.27

$

0.16

Diluted

$

0.25

$

0.15

Weighted average number of shares (in thousands)

Basic

221,924

218,962

Diluted

238,920

236,938

(1) Expenses associated with the pending Intel transaction at the amount of $6.5 million were recorded during the first quarter of 2017 as part of general and administrative expenses.

MOBILEYE N.V.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(U.S. dollars in thousands)

March 31,

December 31,

2017

2016

Assets

Current assets

Cash and cash equivalents

$

301,347

$

277,996

Marketable securities

144,428

121,534

Trade account receivables, net

51,704

43,324

Inventories

55,524

57,016

Other current assets

17,968

15,998

Total current assets

570,971

515,868

Long-term assets

Marketable securities

228,249

230,696

Property, plant and equipment, net

32,176

18,333

Severance pay fund

13,861

12,606

Other assets

3,696

2,877

Total long-term assets

277,982

264,512

Total assets

$

848,953

$

780,380

Liabilities and shareholders' equity

Current liabilities

Accounts payable and accrued expenses

$

45,168

$

39,415

Employee related accrued expenses

8,429

6,860

Other current liabilities

12,907

12,374

Total current liabilities

66,504

58,649

Long-term liabilities

Accrued severance pay

18,027

16,228

Long-term tax liabilities

7,589

7,091

Total long-term liabilities

25,616

23,319

Total liabilities

92,120

81,968

Shareholders' equity

Share capital

2,597

2,590

Additional paid-in capital

675,192

650,697

Accumulated other comprehensive loss

(315)

(724)

Accumulated Surplus

79,359

45,849

Total shareholders' equity

756,833

698,412

Total liabilities and shareholders' equity

$

848,953

$

780,380

MOBILEYE N.V.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

For the three months ended

March 31,

2017

2016

Cash flows from operating activities

Net income for the period

$

33,510

$

21,917

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

1,206

870

Exchange rate differences

(717)

(571)

Accrued severance pay

1,799

1,262

Loss (gain) from marketable securities

87

(35)

Loss from sale of property and equipment

43

-

Share-based compensation

20,601

13,105

Changes in asset and liabilities:

Trade accounts receivables, net

(8,380)

(9,506)

Other current assets

(815)

2,174

Inventories

1,492

2,298

Other long-term assets

(819)

(257)

Account payables and accrued expenses

6,004

247

Employee-related accrued expenses

1,569

1,007

Other current-liabilities

533

(285)

Long-term liabilities

498

235

Net cash provided by operating activities

56,611

32,461

Cash flows from investing activities

Change in restricted and short-term deposits

(6)

-

Proceeds from maturities / sales of marketable securities

43,697

23,423

Purchase of marketable securities

(63,822)

(24,113)

Severance pay fund

(537)

(571)

Proceeds from sale of property, plant and equipment

88

-

Purchase of property and equipment

(15,431)

(2,050)

Net cash used in investing activities

(36,011)

(3,311)

Cash flows from financing activities

Exercise of options

2,752

1,998

Net cash provided by financing activities

2,752

1,998

Increase in cash and cash equivalents

23,352

31,148

Balance of cash and cash equivalents at the beginning of the period

277,996

152,692

Exchange rate differences on cash and cash equivalents

(1)

189

Balance of cash and cash equivalents at the end of the period

$

301,347

$

184,029

MOBILEYE N.V.

RECONCILIATION OF GAAP NET CASH FROM OPERATING ACTIVITIES TO FREE CASH FLOWS (UNAUDITED)

(in thousands)

For the three months ended

March 31,

2017

2016

GAAP net cash from operating activities as reported

$

56,611

$

32,461

Capital Expenditures

(15,431)

(2,050)

Free Cash Flow

41,180

30,411

MOBILEYE N.V.

SUPPLEMENTAL INFORMATION (UNAUDITED)

(in thousands)

For the three months ended

March 31,

2017

2016

OEM Revenue

$

94,466

$

61,440

Aftermarket Revenue

30,207

13,767

Total Revenue

$

124,673

$

75,207

Number of EyeQ units (in thousands)

2,032

1,322

EyeQ average selling price per unit

$

45.1

$

44.2

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mobileye-announces-first-quarter-2017-financial-results-300466668.html

SOURCE Mobileye N.V.

Categories

Press Releases

Next Articles