Upgrade to SI Premium - Free Trial

First Quarter 2017 Operating Results And Increase Of Lower End Of 2017 Guidance Announced By National Retail Properties, Inc.

May 2, 2017 8:30 AM

ORLANDO, Fla., May 2, 2017 /PRNewswire/ -- National Retail Properties, Inc. (NYSE: NNN), a real estate investment trust, today announced its operating results for the quarter ended March 31, 2017. Highlights include:

Operating Results:

  • Revenues and net earnings, FFO, Core FFO and AFFO available to common stockholders and diluted per share amounts:

Quarter Ended

March 31,

2017

2016

(in thousands, except per share data)

Revenues

$

141,432

$

126,980

Net earnings available to common stockholders

$

51,622

$

61,824

Net earnings per common share

$

0.35

$

0.44

FFO available to common stockholders

$

78,267

$

80,098

FFO per common share

$

0.53

$

0.57

Core FFO available to common stockholders

$

88,122

$

80,318

Core FFO per common share

$

0.60

$

0.57

AFFO available to common stockholders

$

89,045

$

81,749

AFFO per common share

$

0.60

$

0.58

First Quarter 2017 Highlights:

  • Core FFO per common share increased 5.3% over prior year results
  • AFFO per common share increased 3.4% over prior year results
  • Portfolio occupancy was 99.1% at March 31, 2017 as compared to 99.0% at December 31, 2016 and 99.1% at March 31, 2016
  • Invested $107.9 million in property investments, including the acquisition of 24 properties with an aggregate 250,000 square feet of gross leasable area at an initial cash yield of 6.9%
  • Sold 17 properties for $39.0 million producing $14.6 million of gains on sales
  • Raised $48.5 million net proceeds from the issuance of 1,103,675 common shares
  • Redeemed all 11,500,000 depositary shares representing interests in our 6.625% Series D Cumulative preferred stock at the liquidation value of $25.00 per depositary share, for $287.5 million

April Transactions:

  • Invested $151.4 million in property investments, including the acquisition of 73 properties with an aggregate 282,000 square feet of gross leasable area

Core FFO guidance for 2017 was increased from a range of $2.42 to $2.48 to a range of $2.44 to $2.48 per share. The 2017 AFFO is estimated to be $2.48 to $2.52 per share. The Core FFO guidance equates to net earnings of $1.37 to $1.41 per share, plus $1.07 per share of expected real estate depreciation and amortization and excludes any gains from the sale of real estate and any charges for impairments, retirement severance costs, or preferred stock redemption charges. The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Securities and Exchange Commission.

Jay Whitehurst, Chief Executive Officer, commented: "Early 2017 results are off to a good start which has put us in position to increase the lower end of our 2017 guidance. The portfolio and balance sheet remain in excellent condition and we continue to find opportunities to deploy capital accretively into high quality properties sourced both through our deep tenant relationships and in the open market. Lastly, on behalf of all the associates at National Retail Properties, I want to say "Thank You" to Craig Macnab for his thirteen years of inspiring leadership as our CEO and Chairman."

National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases. As of March 31, 2017, the company owned 2,543 properties in 48 states with a gross leasable area of approximately 27.3 million square feet and with a weighted average remaining lease term of 11.4 years. For more information on the company, visit www.nnnreit.com.

Management will hold a conference call on May 2, 2017, at 10:30 a.m. ET to review these results. The call can be accessed on the National Retail Properties web site live at http://www.nnnreit.com. For those unable to listen to the live broadcast, a replay will be available on the company's web site. In addition, a summary of any earnings guidance given on the call will be posted to the company's web site.

Statements in this press release that are not strictly historical are "forward-looking" statements. These statements generally are characterized by the use of terms such as "believe," "expect," "intend," "may," "estimated," or other similar words or expressions. Forward-looking statements involve known and unknown risks, which may cause the company's actual future results to differ materially from expected results. These risks include, among others, general economic conditions, local real estate conditions, changes in interest rates, increases in operating costs, the preferences and financial condition of the company's tenants, the availability of capital, and, risks related to the company's status as a REIT. Additional information concerning these and other factors that could cause actual results to differ materially from these forward-looking statements is contained from time to time in the company's Securities and Exchange Commission (the "Commission") filings, including, but not limited to, the company's Annual Report on Form 10-K. Copies of each filing may be obtained from the company or the Commission. Such forward-looking statements should be regarded solely as reflections of the company's current operating plans and estimates. Actual operating results may differ materially from what is expressed or forecast in this press release. National Retail Properties, Inc. undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

The reported results are preliminary and not final and there can be no assurance that the results will not vary from the final information filed on Form 10-Q with the Commission for the quarter ended March 31, 2017. In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made.

Funds From Operations, commonly referred to as FFO, is a relative non-GAAP financial measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT") and is used by the company as follows: net earnings (computed in accordance with GAAP) plus depreciation and amortization of assets unique to the real estate industry, excluding gains (or including losses), any applicable taxes and noncontrolling interests on the disposition of certain assets, the company's share of these items from the company's unconsolidated partnerships and any impairment charges on a depreciable real estate asset.

FFO is generally considered by industry analysts to be the most appropriate measure of performance of real estate companies. FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net earnings as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers FFO an appropriate measure of performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure. The company's computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to FFO, as defined by NAREIT, is included in the financial information accompanying this release.

Core Funds From Operations ("Core FFO") is a non-GAAP measure of operating performance that adjusts FFO to eliminate the impact of certain GAAP income and expense amounts that the company believes are infrequent and unusual in nature and/or not related to its core real estate operations. Exclusion of these items from similar FFO-type metrics is common within the REIT industry, and management believes that presentation of Core FFO provides investors with a potential metric to assist in their evaluation of the company's operating performance across multiple periods and in comparison to the operating performance of its peers because it removes the effect of unusual items that are not expected to impact the company's operating performance on an ongoing basis. Core FFO is used by management in evaluating the performance of the company's core business operations and is a factor in determining management compensation. Items included in calculating FFO that may be excluded in calculating Core FFO may include items like transaction related gains, income or expense, impairments on land or commercial mortgage residual interests, preferred stock redemption costs or other non-core amounts as they occur. The company's computation of Core FFO may differ from the methodology for calculating Core FFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to Core FFO is included in the financial information accompanying this release.

Adjusted Funds From Operations ("AFFO") is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP. AFFO should not be considered an alternative to net earnings, as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers AFFO a useful supplemental measure of the company's performance. The company's computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to AFFO is included in the financial information accompanying this release.

National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

Quarter Ended

March 31,

2017

2016

Income Statement Summary

Revenues:

Rental and earned income

$

137,298

$

122,475

Real estate expense reimbursement from tenants

3,860

3,590

Interest and other income from real estate transactions

189

463

Interest income on commercial mortgage residual interests

85

452

141,432

126,980

Operating expenses:

General and administrative

8,919

9,249

Real estate

5,663

4,787

Depreciation and amortization

40,143

34,655

Impairment – commercial mortgage residual interests valuation

—

220

Impairment losses – real estate and other charges, net of recoveries

1,206

572

55,931

49,483

Other expenses (revenues):

Interest and other income

(137)

(19)

Interest expense

26,614

23,586

Real estate acquisition costs

—

129

26,477

23,696

Earnings before gain on disposition of real estate

59,024

53,801

Gain on disposition of real estate

14,624

16,875

Earnings including noncontrolling interests

73,648

70,676

Loss attributable to noncontrolling interests

9

7

Net earnings attributable to NNN

73,657

70,683

Series D preferred stock dividends

(3,598)

(4,762)

Series E preferred stock dividends

(4,097)

(4,097)

Series F preferred stock dividends

(4,485)

—

Excess of redemption value over carrying value of Series D

preferred shares redeemed

(9,855)

—

Net earnings available to common stockholders

$

51,622

$

61,824

Weighted average common shares outstanding:

Basic

146,930

140,840

Diluted

147,280

141,326

Net earnings per share available to common stockholders:

Basic

0.35

0.44

Diluted

0.35

0.44

National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

Quarter Ended

March 31,

2017

2016

Funds From Operations (FFO) Reconciliation:

Net earnings available to common stockholders

$

51,622

$

61,824

Real estate depreciation and amortization

40,063

34,577

Gain on disposition of real estate, net of noncontrolling interest

(14,624)

(16,875)

Impairment losses – depreciable real estate, net of recoveries

1,206

572

Total FFO adjustments

26,645

18,274

FFO available to common stockholders

$

78,267

$

80,098

FFO per common share:

Basic

$

0.53

$

0.57

Diluted

$

0.53

$

0.57

Core Funds from Operations Reconciliation:

Net earnings available to common stockholders

$

51,622

$

61,824

Total FFO adjustments

26,645

18,274

FFO available to common stockholders

78,267

80,098

Excess of redemption value over carrying value of preferred

share redemption

9,855

—

Impairment – commercial mortgage residual interests valuation

—

220

Total Core FFO adjustments

9,855

220

Core FFO available to common stockholders

$

88,122

$

80,318

Core FFO per common share:

Basic

$

0.60

$

0.57

Diluted

$

0.60

$

0.57

National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

Quarter Ended

March 31,

2017

2016

Adjusted Funds From Operations (AFFO) Reconciliation:

Net earnings available to common stockholders

$

51,622

$

61,824

Total FFO adjustments

26,645

18,274

Total Core FFO adjustments

9,855

220

Core FFO available to common stockholders

88,122

80,318

Straight line accrued rent

(675)

(242)

Net capital lease rent adjustment

231

340

Below market rent amortization

(660)

(859)

Stock based compensation expense

2,581

2,703

Capitalized interest expense

(554)

(511)

Total AFFO adjustments

923

1,431

AFFO available to common stockholders

$

89,045

$

81,749

AFFO per common share:

Basic

$

0.61

$

0.58

Diluted

$

0.60

$

0.58

Other Information:

Percentage rent

$

548

$

474

Amortization of debt costs

$

859

$

756

Scheduled debt principal amortization (excluding maturities)

$

127

$

260

Non-real estate depreciation expense

$

82

$

81

2017 Earnings Guidance:

Core FFO guidance for 2017 is $2.44 to $2.48 per share. The 2017 AFFO is estimated to be $2.48 to $2.52 per share. The FFO guidance equates to net earnings of $1.37 to $1.41 per share, plus $1.07 per share of expected real estate depreciation and amortization and excludes any gains from the sale of real estate and any charges for impairments, retirement severance costs, or preferred stock redemption charges. The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Securities and Exchange Commission.

2017 Guidance

Net earnings per common share excluding any gains on sale of real estate, impairment charges, retirement severance charges or charges in connection with preferred stock redemption

$1.37 - $1.41 per share

Real estate depreciation and amortization per share

$1.07 per share

Core FFO per share

$2.44 - $2.48 per share

AFFO per share

$2.48 - $2.52 per share

G&A expenses (excluding retirement severance charges)

$33 - $34 Million

Real estate expenses, net of tenant reimbursements

$6.5 - $7.0 Million

Acquisition volume

$500 - $600 Million

Disposition volume

$80 - $120 Million

National Retail Properties, Inc.

(in thousands)

(unaudited)

March 31, 2017

December 31,2016

Balance Sheet Summary

Assets:

Real estate:

Accounted for using the operating method, net of accumulated depreciation and amortization

$

5,944,220

$

5,875,488

Accounted for using the direct financing method

10,303

11,230

Real estate held for sale

7,263

29,642

Cash and cash equivalents

34,418

294,540

Receivables, net of allowance

3,111

3,418

Accrued rental income, net of allowance

25,549

25,101

Debt costs, net of accumulated amortization

2,394

2,715

Other assets

87,514

92,017

Total assets

$

6,114,772

$

6,334,151

Liabilities:

Line of credit payable

$

—

$

—

Mortgages payable, including unamortized premium and net of unamortized debt costs

13,734

13,878

Notes payable, net of unamortized discount and unamortized debt costs

2,298,755

2,297,811

Accrued interest payable

36,379

19,665

Other liabilities

90,973

85,869

Total liabilities

2,439,841

2,417,223

Stockholders' equity of NNN

3,674,811

3,916,799

Noncontrolling interests

120

129

Total equity

3,674,931

3,916,928

Total liabilities and equity

$

6,114,772

$

6,334,151

Common shares outstanding

148,579

147,150

Gross leasable area, Property Portfolio (square feet)

27,311

27,204

National Retail Properties, Inc.

Debt Summary

As of March 31, 2017

(in thousands)

(unaudited)

Unsecured Debt

Principal

Principal,Net ofUnamortized Discount

Stated Rate

Effective Rate

Maturity Date

Line of credit payable

$

—

$

—

L + 92.5 bps

1.449

%

January 2019

Unsecured notes payable:

2017

250,000

249,936

6.875

%

6.924

%

October 2017

2021

300,000

297,873

5.500

%

5.689

%

July 2021

2022

325,000

322,035

3.800

%

3.985

%

October 2022

2023

350,000

348,330

3.300

%

3.388

%

April 2023

2024

350,000

349,467

3.900

%

3.924

%

June 2024

2025

400,000

399,152

4.000

%

4.029

%

November 2025

2026

350,000

346,235

3.600

%

3.733

%

December 2026

Total

2,325,000

2,313,028

Total unsecured debt(1)

$

2,325,000

$

2,313,028

Debt costs

(21,157)

Accumulated amortization

6,884

Debt costs, net of accumulated amortization

(14,273)

Notes payable, net of unamortized discount and unamortized debt costs

$

2,298,755

(1) Unsecured notes payable have a weighted average interest rate of 4.4% and a weighted average maturity of 6.3 years

Mortgages Payable

Principal Balance

Interest Rate

Maturity Date

Mortgage(1)

$

13,839

5.230

%

July 2023

Debt costs

(147)

Accumulated amortization

42

Debt costs, net of accumulated amortization

(105)

Mortgages payable, including unamortized premium and net of unamortized debt costs

$

13,734

(1) Includes unamortized premium

National Retail Properties, Inc.

Property Portfolio

Top 20 Lines of Trade

As of March 31,

Line of Trade

2017(1)

2016(2)

1.

Convenience stores

16.8

%

16.5

%

2.

Restaurants – full service

11.7

%

10.8

%

3.

Restaurants – limited service

7.5

%

7.9

%

4.

Automotive service

7.0

%

7.0

%

5.

Family entertainment centers

6.1

%

5.7

%

6.

Health and fitness

5.7

%

4.0

%

7.

Theaters

4.9

%

5.1

%

8.

Automotive parts

3.8

%

4.1

%

9.

Recreational vehicle dealers, parts and accessories

3.4

%

3.6

%

10.

Banks

2.7

%

3.4

%

11.

Sporting goods

2.5

%

2.9

%

12.

Medical service providers

2.4

%

2.3

%

13.

Wholesale clubs

2.3

%

2.3

%

14.

Drug stores

2.1

%

2.3

%

15.

Consumer electronics

1.9

%

2.2

%

16.

Home improvement

1.9

%

2.0

%

17.

Travel plazas

1.9

%

2.0

%

18.

Furniture

1.9

%

1.3

%

19.

General merchandise

1.8

%

2.0

%

20.

Home furnishings

1.7

%

1.8

%

Other

10.0

%

10.8

%

Total

100.0

%

100.0

%

Top 10 States

State

% of Total(1)

State

% of Total(1)

1.

Texas

18.6

%

6.

Georgia

4.3

%

2.

Florida

8.8

%

7.

Indiana

4.1

%

3.

Illinois

5.7

%

8.

Virginia

3.5

%

4.

Ohio

5.6

%

9.

Alabama

3.0

%

5.

North Carolina

4.6

%

10.

Tennessee

2.7

%

(1) Based on the annualized base rent for all leases in place as of March 31, 2017.

(2) Based on the annualized base rent for all leases in place as of March 31, 2016.

National Retail Properties, Inc.

Property Portfolio

Top Tenants ( ≥ 2.0%)

Properties

% of Total (1)

Sunoco

125

5.3

%

Mister Car Wash

96

4.3

%

LA Fitness

29

3.8

%

AMC Theatre

20

3.5

%

Camping World

32

3.4

%

7-Eleven

77

3.3

%

Couche-Tard (Pantry)

86

3.3

%

Bell American (Taco Bell)

115

2.7

%

SunTrust

111

2.6

%

Chuck E. Cheese's

53

2.5

%

BJ's Wholesale Club

8

2.3

%

Frisch's Restaurant

74

2.2

%

Gander Mountain

12

2.2

%

Lease Expirations(2)

% of Total(1)

# ofProperties

Gross Leasable Area (3)

% of Total(1)

# ofProperties

Gross LeasableArea (3)

2017

0.5

%

17

238,000

2023

2.5

%

85

1,014,000

2018

3.2

%

90

1,145,000

2024

2.6

%

50

883,000

2019

2.9

%

76

1,134,000

2025

5.0

%

131

1,115,000

2020

3.8

%

130

1,560,000

2026

5.9

%

181

1,830,000

2021

4.4

%

122

1,320,000

2027

8.9

%

190

2,815,000

2022

6.7

%

119

1,739,000

Thereafter

53.6

%

1,321

12,122,000

(1) Based on the annual base rent of $550,067,000, which is the annualized base rent for all leases in place as of March 31, 2017.

(2) As of March 31, 2017, the weighted average remaining lease term is 11.4 years.

(3) Square feet.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-quarter-2017-operating-results-and-increase-of-lower-end-of-2017-guidance-announced-by-national-retail-properties-inc-300449015.html

SOURCE National Retail Properties, Inc.

Categories

Press Releases

Next Articles