Upgrade to SI Premium - Free Trial

Centene Corporation Reports 2017 First Quarter Results & Updates 2017 Guidance

April 25, 2017 6:00 AM

ST. LOUIS, April 25, 2017 /PRNewswire/ -- Centene Corporation (NYSE: CNC) announced today its financial results for the first quarter ended March 31, 2017, reporting diluted earnings per share (EPS) of $0.79, and Adjusted Diluted EPS of $1.12. A summary of diluted EPS is highlighted below:

GAAP diluted EPS

$

0.79

Amortization of acquired intangible assets

0.14

Health Net acquisition related expenses

0.02

Penn Treaty assessment expense

0.17

Adjusted Diluted EPS

$

1.12

Our previous annual guidance included $0.20 per diluted share of conservatism associated with lower margins on the Health Insurance Marketplace business. Due to the performance of the marketplace business in the first quarter of 2017, $0.04 of the original $0.20 of conservatism was recognized. The Company's updated annual GAAP diluted EPS and Adjusted Diluted EPS guidance includes the remaining $0.16 per diluted share of conservatism associated with the 2017 Health Insurance Marketplace margins.

In the three months ended March 31, 2017, the Company recognized $47 million for our estimated share of the undiscounted guaranty association assessment resulting from a court ordered liquidation of the Pennsylvania based Penn Treaty Network America Insurance Company and its subsidiary (Penn Treaty) as selling, general and administrative (SG&A) expenses.

In summary, the 2017 first quarter results were as follows:

Total revenues (in millions)

$

11,724

Health benefits ratio

87.6

%

SG&A expense ratio

9.8

%

SG&A expense ratio, excluding the Penn Treaty assessment and Health Net acquisition related expenses

9.3

%

GAAP diluted EPS

$

0.79

Adjusted Diluted EPS

$

1.12

Total cash flow provided by operations (in millions)

$

1,248

Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "We are pleased with the operating results for the first quarter, providing momentum for the remainder of the year."

The following discussions, with the exception of cash flow information, are in the context of continuing operations.

First Quarter Highlights

  • March 31, 2017 managed care membership of 12.1 million, an increase of 605,000 members, or 5% over 2016.
  • Total revenues for the first quarter of 2017 of $11.7 billion, representing 69% growth, compared to the first quarter of 2016.
  • Health benefits ratio (HBR) of 87.6% for the first quarter of 2017, compared to 88.7% in the first quarter of 2016.
  • SG&A expense ratio of 9.8% for the first quarter of 2017, compared to 11.3% for the first quarter of 2016.
  • SG&A expense ratio excluding the Penn Treaty assessment and Health Net acquisition related expenses of 9.3% for the first quarter of 2017, compared to 8.3% for the first quarter of 2016.
  • Operating cash flow of $1.2 billion for the first quarter of 2017.
  • Diluted EPS for the first quarter of 2017 of $0.79, compared to $(0.12) for the first quarter of 2016.
  • Adjusted Diluted EPS for the first quarter of 2017 of $1.12, compared to $0.74 for the first quarter of 2016.

Other Events

  • In February 2017, we announced the appointment of Chris Koster to Senior Vice President, Corporate Services.

Accreditations & Awards

  • In April 2017, at the 2017 Hermes Creative Awards, we earned several Platinum and Gold awards, including recognition for numerous book and video publications.
  • In January 2017, at the 2017 AVA Digital Awards, our subsidiary, Envolve, Inc., earned a Gold award for its "Did You Know?" Clinical Leader Video Series and Honorable Mention award for its health tip animation series.

Membership

The following table sets forth the Company's membership by state for its managed care organizations:

March 31,

2017

2016

Arizona

684,300

607,000

Arkansas

98,100

50,700

California

2,980,100

3,125,400

Florida

872,000

660,800

Georgia

568,300

495,500

Illinois

253,800

239,100

Indiana

335,800

290,300

Kansas

133,100

141,100

Louisiana

484,100

381,200

Massachusetts

44,200

52,400

Michigan

2,100

2,600

Minnesota

9,500

9,500

Mississippi

349,500

328,300

Missouri

106,100

100,000

Nebraska

79,200

New Hampshire

77,800

81,500

New Mexico

7,100

Ohio

328,900

314,000

Oregon

211,900

209,000

South Carolina

121,900

107,700

Tennessee

21,900

20,100

Texas

1,243,900

1,036,700

Vermont

1,600

1,500

Washington

254,400

226,500

Wisconsin

71,700

78,400

Total at-risk membership

9,341,300

8,559,300

TRICARE eligibles

2,804,100

2,819,700

Non-risk membership

161,400

Total

12,145,400

11,540,400

The following table sets forth our membership by line of business:

March 31,

2017

2016

Medicaid:

TANF, CHIP & Foster Care

5,714,100

5,464,200

ABD & LTC

825,600

757,600

Behavioral Health

466,900

456,500

Commercial

1,864,700

1,487,900

Medicare & Duals (1)

328,100

334,100

Correctional

141,900

59,000

Total at-risk membership

9,341,300

8,559,300

TRICARE eligibles

2,804,100

2,819,700

Non-risk membership

161,400

Total

12,145,400

11,540,400

(1) Membership includes Medicare Advantage, Medicare Supplement, Special Needs Plans, and Medicare-Medicaid Plans.

The following table sets forth additional membership statistics, which are included in the membership information above:

March 31,

2017

2016

Dual-eligible

458,700

435,100

Health Insurance Marketplace

1,188,700

683,000

Medicaid Expansion

1,091,300

984,900

Statement of Operations: Three Months Ended March 31, 2017

  • For the first quarter of 2017, total revenues increased 69% to $11.7 billion from $7.0 billion in the comparable period in 2016. The increase over prior year was primarily a result of the acquisition of Health Net, as well as the impact from expansions and new programs in many of our states in 2016 and 2017, and growth in the Health Insurance Marketplace business in 2017. Premium and service revenue increased 5% sequentially; however, total revenues decreased 2% sequentially partially due to the health insurer fee moratorium, which suspended the health insurance provider fee for the 2017 calendar year. Also, the fourth quarter of 2016 benefited from $500 million of additional revenue associated with pass through payments from the state of California and $195 million of additional revenue associated with the minimum medical loss ratio (MLR) amendment in California. These sequential revenue decreases were partially offset by growth in the business.
  • HBR of 87.6% for the first quarter of 2017 represents a decrease from 88.7% in the comparable period in 2016 and an increase from 84.8% in the fourth quarter of 2016. The year over year HBR decrease is primarily attributable to the acquisition of Health Net, which operates at a lower HBR due to a greater mix of commercial business and growth in the Health Insurance Marketplace business in 2017. Sequentially, HBR increased from 84.8% from the fourth quarter of 2016. The fourth quarter of 2016 benefited from the recognition of revenue relating to amendments to our California contracts with the Department of Health Care Services to amend the Medicaid expansion minimum MLR definition. HBR also increased sequentially due to an increase in flu related costs over the fourth quarter.
  • The SG&A expense ratio was 9.8% for the first quarter of 2017, compared to 11.3% for the first quarter of 2016 and 10.0% for the fourth quarter of 2016.
  • The SG&A expense ratio excluding the Penn Treaty assessment and Health Net acquisition related expenses was 9.3% for the first quarter of 2017, compared to 8.3% for the first quarter of 2016. The increase in the SG&A expense ratio excluding the Penn Treaty assessment and Health Net acquisition related expenses is primarily attributable to the addition of the Health Net business, which operates at a higher SG&A ratio due to a greater mix of commercial and Medicare business. Sequentially, the SG&A expense ratio excluding the Penn Treaty assessment and Health Net acquisition related expenses decreased from 9.9% from the fourth quarter of 2016 due to a higher level of seasonal costs related to the open enrollment period for the Health Insurance Marketplace business and a charitable contribution to our foundation in the fourth quarter of 2016.

Balance Sheet and Cash Flow

At March 31, 2017, the Company had cash, investments and restricted deposits of $10.3 billion, including $306 million held by its unregulated entities. Medical claims liabilities totaled $4.3 billion. The Company's days in claims payable was 41. Total debt was $4.6 billion, which includes $100 million of borrowings on the $1 billion revolving credit facility at quarter-end. The debt to capitalization ratio was 43.0% at March 31, 2017, excluding the $63 million non-recourse mortgage note.

Cash flow provided by operations for the three months ended March 31, 2017 was $1.2 billion. The cash provided by operating activities during the quarter was due to net earnings, an increase in medical claims liabilities resulting from growth in the Health Insurance Marketplace business and the commencement of the Nebraska health plan, an increase in other long-term liabilities driven by the recognition of risk adjustment payable for Health Insurance Marketplace in 2017 and an increase in unearned revenue primarily due to the receipt of several April capitation payments in March.

A reconciliation of the Company's change in days in claims payable from the immediately preceding quarter-end is presented below:

Days in claims payable, December 31, 2016

42

Timing of claims payments

(1)

Days in claims payable, March 31, 2017

41

Outlook

The table below depicts the Company's updated annual guidance for 2017. The Company's annual GAAP diluted EPS and Adjusted Diluted EPS guidance includes the remaining $0.16 per diluted share of conservatism associated with 2017 Health Insurance Marketplace margins.

Full Year 2017

Low

High

Total revenues (in billions)

$

46.0

$

46.8

GAAP diluted EPS

$

3.75

$

4.15

Adjusted Diluted EPS (1)

$

4.50

$

4.90

HBR

87.0

%

87.5

%

SG&A expense ratio

9.1

%

9.6

%

Adjusted SG&A expense ratio (2)

9.0

%

9.5

%

Effective tax rate

39.0

%

41.0

%

Diluted shares outstanding (in millions)

176.9

177.9

(1)

Adjusted Diluted EPS excludes amortization of acquired intangible assets of $0.54 to $0.58 per diluted share, Health Net acquisition related expenses of $0.02 to $0.03 per diluted share, and Penn Treaty assessment expense of $0.17 per diluted share.

(2)

Adjusted SG&A expense ratio excludes Health Net acquisition related expenses of $5 million to $8 million and the Penn Treaty assessment expense of $47 million.

Conference Call

As previously announced, the Company will host a conference call Tuesday, April 25, 2017, at approximately 8:30 AM (Eastern Time) to review the financial results for the first quarter ended March 31, 2017, and to discuss its business outlook. Michael Neidorff and Jeffrey Schwaneke will host the conference call.

Investors and other interested parties are invited to listen to the conference call by dialing 1-877-883-0383 in the U.S. and Canada; +1-412-902-6506 from abroad, including the following Elite Entry Number: 5591957 to expedite caller registration; or via a live, audio webcast on the Company's website at www.centene.com, under the Investors section.

A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, April 24, 2018, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM (Eastern Time) on Tuesday, May 2, 2017, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10103060.

Non-GAAP Financial Presentation

The Company is providing certain non-GAAP financial measures in this release as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company's operations and measure the Company's performance more consistently across periods. The Company uses the presented non-GAAP financial measures internally to allow management to focus on period-to-period changes in the Company's core business operations. Therefore, the Company believes that this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

Specifically, the Company believes the presentation of non-GAAP financial information that excludes amortization of acquired intangible assets, Health Net acquisition related expenses, as well as other items, allows investors to develop a more meaningful understanding of the Company's performance over time. The tables below provide reconciliations of non-GAAP items ($ in millions, except per share data):

Three Months Ended March 31,

2017

2016

GAAP net earnings (loss) from continuing operations

$

139

$

(15)

Amortization of acquired intangible assets

40

9

Health Net acquisition related expenses

5

189

Penn Treaty assessment expense (1)

47

Income tax effects of adjustments (2)

(34)

(87)

Adjusted net earnings from continuing operations

$

197

$

96

(1)

Additional expense of $47 million for the Company's estimated share of guaranty association assessment resulting from the liquidation of Penn Treaty.

(2)

The income tax effects of adjustments are based on the effective income tax rates applicable to adjusted (non-GAAP) results.

Three Months Ended March 31,

Annual Guidance

December 31,

2017

2016

2017

GAAP diluted earnings (loss) per share (EPS)

$

0.79

$

(0.12)

$3.75 - $4.15

Amortization of acquired intangible assets (1)

0.14

0.04

$0.54 - $0.58

Health Net acquisition related expenses (2)

0.02

0.82

$0.02 - $0.03

Penn Treaty assessment expense (3)

0.17

$0.17

Adjusted Diluted EPS from continuing operations

$

1.12

$

0.74

$4.50 - $4.90

(1)

The amortization of acquired intangible assets per diluted share presented above are net of an income tax benefit of $0.09 and $0.03 for the three months ended March 31, 2017 and 2016, respectively and estimated $0.31 to $0.35 for the year ended December 31, 2017.

(2)

The Health Net acquisition related expenses per diluted share presented above are net of an income tax benefit of $0.01 and $0.64 for the three months ended March 31, 2017 and 2016, respectively and estimated $0.01 to $0.02 for the year ended December 31, 2017.

(3)

The Penn Treaty assessment expense per diluted share is net of an income tax benefit of $0.09 for the three months ended March 31, 2017 and estimated for the year ended December 31, 2017.

Three Months Ended March 31,

2017

2016

GAAP SG&A expenses

$

1,091

$

722

Health Net acquisition related expenses

5

189

Penn Treaty assessment expense

47

Adjusted SG&A expenses

$

1,039

$

533

About Centene Corporation

Centene Corporation is a diversified, multi-national healthcare enterprise that provides a portfolio of services to government sponsored and commercial healthcare programs, focusing on under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and Long Term Care (LTC), in addition to other state-sponsored programs, Medicare (including the Medicare prescription drug benefit commonly known as "Part D"), dual eligible programs and programs with the U.S. Department of Defense and U.S. Department of Veterans Affairs. Centene also provides healthcare services to groups and individuals delivered through commercial health plans. Centene operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health management, care management software, correctional healthcare services, dental benefits management, in-home health services, life and health management, managed vision, pharmacy benefits management, specialty pharmacy and telehealth services.

Centene uses its investor relations website to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Centene is routinely posted and is accessible on Centene's investor relations website, http://www.centene.com/investors.

Forward-Looking Statements

The company and its representatives may from time to time make written and oral forward-looking statements within the meaning of the Private Securities Litigation Reform Act ("PSLRA") of 1995, including statements in this and other press releases, in presentations, filings with the Securities and Exchange Commission ("SEC"), reports to stockholders and in meetings with investors and analysts. In particular, the information provided in this press release may contain certain forward-looking statements with respect to the financial condition, results of operations and business of Centene and certain plans and objectives of Centene with respect thereto, including but not limited to the expected benefits of the acquisition of Health Net, Inc. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Without limiting the foregoing, forward-looking statements often use words such as "anticipate", "seek", "target", "expect", "estimate", "intend", "plan", "goal", "believe", "hope", "aim", "continue", "will", "may", "can", "would", "could" or "should" or other words of similar meaning or the negative thereof. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in PSLRA. A number of factors, variables or events could cause actual plans and results to differ materially from those expressed or implied in forward-looking statements. Such factors include, but are not limited to, Centene's ability to accurately predict and effectively manage health benefits and other operating expenses and reserves; competition; membership and revenue declines or unexpected trends; changes in healthcare practices, new technologies, and advances in medicine; increased health care costs; changes in economic, political or market conditions; changes in federal or state laws or regulations, including changes with respect to government health care programs as well as changes with respect to the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act and any regulations enacted thereunder that may result from changing political conditions; rate cuts or other payment reductions or delays by governmental payors and other risks and uncertainties affecting Centene's government businesses; Centene's ability to adequately price products on federally facilitated and state based Health Insurance Marketplaces; tax matters; disasters or major epidemics; the outcome of legal and regulatory proceedings; changes in expected contract start dates; provider, state, federal and other contract changes and timing of regulatory approval of contracts; the expiration, suspension or termination of Centene's contracts with federal or state governments (including but not limited to Medicaid, Medicare, and TRICARE); challenges to Centene's contract awards; cyber-attacks or other privacy or data security incidents; the possibility that the expected synergies and value creation from acquired businesses, including, without limitation, the Health Net acquisition, will not be realized, or will not be realized within the expected time period, including, but not limited to, as a result of conditions, terms, obligations or restrictions imposed by regulators in connection with their approval of, or consent to, the acquisition; the exertion of management's time and Centene's resources, and other expenses incurred and business changes required in connection with complying with the undertakings in connection with certain regulatory approvals; disruption from the acquisition making it more difficult to maintain business and operational relationships; the risk that unexpected costs will be incurred in connection with, among other things, the acquisition and/or the integration; changes in expected closing dates, estimated purchase price and accretion for acquisitions; the risk that acquired businesses will not be integrated successfully; Centene's ability to maintain or achieve improvement in the Centers for Medicare and Medicaid Services (CMS) Star ratings and other quality scores that impact revenue; availability of debt and equity financing, on terms that are favorable to Centene; inflation; foreign currency fluctuations; and risks and uncertainties discussed in the reports that Centene has filed with the SEC. These forward-looking statements reflect Centene's current views with respect to future events and are based on numerous assumptions and assessments made by Centene in light of its experience and perception of historical trends, current conditions, business strategies, operating environments, future developments and other factors it believes appropriate. By their nature, forward-looking statements involve known and unknown risks and uncertainties and are subject to change because they relate to events and depend on circumstances that will occur in the future. The factors described in the context of such forward-looking statements in this press release could cause Centene's plans with respect to the Health Net acquisition, actual results, performance or achievements, industry results and developments to differ materially from those expressed in or implied by such forward-looking statements. Although it is currently believed that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct and persons reading this press release are therefore cautioned not to place undue reliance on these forward-looking statements which speak only as of the date of this press release. Centene does not assume any obligation to update the information contained in this press release (whether as a result of new information, future events or otherwise), except as required by applicable law. This list of important factors is not intended to be exhaustive. We discuss certain of these matters more fully, as well as certain other risk factors that may affect Centene's business operations, financial condition and results of operations, in Centene's filings with the SEC, including the annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

[Tables Follow]

CENTENE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In millions, except share data)

March 31, 2017

December 31, 2016

(Unaudited)

ASSETS

Current assets:

Cash and cash equivalents

$

4,839

$

3,930

Premium and related receivables

3,121

3,098

Short-term investments

725

505

Other current assets

723

832

Total current assets

9,408

8,365

Long-term investments

4,636

4,545

Restricted deposits

140

138

Property, software and equipment, net

841

797

Goodwill

4,712

4,712

Intangible assets, net

1,504

1,545

Other long-term assets

121

95

Total assets

$

21,362

$

20,197

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Medical claims liability

$

4,290

$

3,929

Accounts payable and accrued expenses

4,275

4,377

Unearned revenue

633

313

Current portion of long-term debt

4

4

Total current liabilities

9,202

8,623

Long-term debt

4,643

4,651

Other long-term liabilities

1,295

869

Total liabilities

15,140

14,143

Commitments and contingencies

Redeemable noncontrolling interests

138

145

Stockholders' equity:

Preferred stock, $0.001 par value; authorized 10,000,000 shares; no shares issued or outstanding at March 31, 2017 and December 31, 2016

Common stock, $0.001 par value; authorized 400,000,000 shares; 178,669,935 issued and 172,271,202 outstanding at March 31, 2017, and 178,134,306 issued and 171,919,071 outstanding at December 31, 2016

Additional paid-in capital

4,224

4,190

Accumulated other comprehensive loss

(21)

(36)

Retained earnings

2,059

1,920

Treasury stock, at cost (6,398,733 and 6,215,235 shares, respectively)

(192)

(179)

Total Centene stockholders' equity

6,070

5,895

Noncontrolling interest

14

14

Total stockholders' equity

6,084

5,909

Total liabilities and stockholders' equity

$

21,362

$

20,197

CENTENE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except share data)

(Unaudited)

Three Months Ended March 31,

2017

2016

Revenues:

Premium

$

10,638

$

5,986

Service

527

425

Premium and service revenues

11,165

6,411

Premium tax and health insurer fee

559

542

Total revenues

11,724

6,953

Expenses:

Medical costs

9,322

5,311

Cost of services

441

367

Selling, general and administrative expenses

1,091

722

Amortization of acquired intangible assets

40

9

Premium tax expense

590

450

Health insurer fee expense

74

Total operating expenses

11,484

6,933

Earnings from operations

240

20

Other income (expense):

Investment and other income

41

15

Interest expense

(62)

(33)

Earnings from continuing operations, before income tax expense

219

2

Income tax expense

87

16

Earnings (loss) from continuing operations, net of income tax expense

132

(14)

Discontinued operations, net of income tax (benefit)

(1)

Net earnings (loss)

132

(15)

(Earnings) loss attributable to noncontrolling interests

7

(1)

Net earnings (loss) attributable to Centene Corporation

$

139

$

(16)

Amounts attributable to Centene Corporation common shareholders:

Earnings (loss) from continuing operations, net of income tax expense

$

139

$

(15)

Discontinued operations, net of income tax (benefit)

(1)

Net earnings (loss)

$

139

$

(16)

Net earnings (loss) per common share attributable to Centene Corporation:

Basic:

Continuing operations

$

0.81

$

(0.12)

Discontinued operations

(0.01)

Basic earnings (loss) per common share

$

0.81

$

(0.13)

Diluted:

Continuing operations

$

0.79

$

(0.12)

Discontinued operations

(0.01)

Diluted earnings (loss) per common share

$

0.79

$

(0.13)

Weighted average number of common shares outstanding:

Basic

172,073,968

125,543,076

Diluted

175,836,290

125,543,076

CENTENE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

Three Months Ended March 31,

2017

2016

Cash flows from operating activities:

Net earnings (loss)

$

132

$

(15)

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities

Depreciation and amortization

86

35

Stock compensation expense

32

51

Deferred income taxes

(51)

(17)

Gain on contingent consideration

(1)

Changes in assets and liabilities

Premium and related receivables

59

(174)

Other assets

89

(46)

Medical claims liabilities

358

196

Unearned revenue

320

(64)

Accounts payable and accrued expenses

(237)

35

Other long-term liabilities

459

192

Other operating activities, net

1

4

Net cash provided by operating activities

1,248

196

Cash flows from investing activities:

Capital expenditures

(83)

(45)

Purchases of investments

(594)

(212)

Sales and maturities of investments

349

203

Investments in acquisitions, net of cash acquired

(782)

Other investing activities, net

(1)

Net cash used in investing activities

(329)

(836)

Cash flows from financing activities:

Proceeds from long-term debt

560

3,790

Payments of long-term debt

(560)

(1,388)

Common stock repurchases

(13)

(22)

Debt issuance costs

(51)

Other financing activities, net

3

(13)

Net cash (used in) provided by financing activities

(10)

2,316

Net increase in cash and cash equivalents

909

1,676

Cash and cash equivalents, beginning of period

3,930

1,760

Cash and cash equivalents, end of period

$

4,839

$

3,436

Supplemental disclosures of cash flow information:

Interest paid

$

72

$

3

Income taxes paid

$

2

$

33

Equity issued in connection with acquisitions

$

$

3,105

CENTENE CORPORATION

SUPPLEMENTAL FINANCIAL DATA FROM CONTINUING OPERATIONS

Q1

Q4

Q3

Q2

Q1

2017

2016

2016

2016

2016

MANAGED CARE MEMBERSHIP BY STATE

Arizona

684,300

598,300

601,500

597,700

607,000

Arkansas

98,100

58,600

57,700

52,800

50,700

California

2,980,100

2,973,500

3,004,500

3,097,600

3,125,400

Florida

872,000

716,100

732,700

726,200

660,800

Georgia

568,300

488,000

498,000

493,300

495,500

Illinois

253,800

237,700

236,700

234,700

239,100

Indiana

335,800

285,800

289,600

291,000

290,300

Kansas

133,100

139,700

145,100

144,800

141,100

Louisiana

484,100

472,800

455,600

375,300

381,200

Massachusetts

44,200

48,300

45,300

47,100

52,400

Michigan

2,100

2,000

2,100

2,200

2,600

Minnesota

9,500

9,400

9,400

9,500

9,500

Mississippi

349,500

310,200

313,900

323,800

328,300

Missouri

106,100

105,700

104,700

102,900

100,000

Nebraska

79,200

New Hampshire

77,800

77,400

78,400

79,700

81,500

New Mexico

7,100

7,100

7,100

7,100

Ohio

328,900

316,000

319,500

319,000

314,000

Oregon

211,900

217,800

218,400

221,500

209,000

South Carolina

121,900

122,500

119,700

113,700

107,700

Tennessee

21,900

21,700

21,600

20,800

20,100

Texas

1,243,900

1,072,400

1,041,600

1,037,000

1,036,700

Vermont

1,600

1,600

1,700

1,600

1,500

Washington

254,400

238,400

240,500

239,700

226,500

Wisconsin

71,700

73,800

75,100

76,100

78,400

Total at-risk membership

9,341,300

8,594,800

8,620,400

8,615,100

8,559,300

TRICARE eligibles

2,804,100

2,847,000

2,815,700

2,815,700

2,819,700

Non-risk membership

161,400

Total

12,145,400

11,441,800

11,436,100

11,430,800

11,540,400

Medicaid:

TANF, CHIP & Foster Care

5,714,100

5,630,000

5,583,900

5,541,200

5,464,200

ABD & LTC

825,600

785,400

754,900

757,500

757,600

Behavioral Health

466,900

466,600

465,300

455,800

456,500

Commercial

1,864,700

1,239,100

1,333,000

1,391,500

1,487,900

Medicare & Duals (1)

328,100

334,300

333,500

332,600

334,100

Correctional

141,900

139,400

149,800

136,500

59,000

Total at-risk membership

9,341,300

8,594,800

8,620,400

8,615,100

8,559,300

TRICARE eligibles

2,804,100

2,847,000

2,815,700

2,815,700

2,819,700

Non-risk membership

161,400

Total

12,145,400

11,441,800

11,436,100

11,430,800

11,540,400

(1) Membership includes Medicare Advantage, Medicare Supplement, Special Needs Plans, and Medicare-Medicaid Plans.

NUMBER OF EMPLOYEES

30,900

30,500

29,400

28,900

28,000

Q1

Q4

Q3

Q2

Q1

2017

2016

2016

2016

2016

DAYS IN CLAIMS PAYABLE (a)

41

42

41

43

66

(a) Days in claims payable is a calculation of medical claims liabilities at the end of the period divided by average claimsexpense per calendar day for such period. On a pro-forma basis, DCP for Q1 2016 was 42, reflecting adjusted medical costs to include a full quarter of Health Net operations.

CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions)

Regulated

$

10,034

$

8,854

$

7,825

$

7,324

$

7,682

Unregulated

306

264

268

196

139

Total

$

10,340

$

9,118

$

8,093

$

7,520

$

7,821

DEBT TO CAPITALIZATION

43.3

%

44.1

%

44.5

%

44.8

%

44.6

%

DEBT TO CAPITALIZATION EXCLUDING NON-RECOURSE DEBT (b)

43.0

%

43.7

%

44.1

%

44.4

%

44.3

%

(b) The non-recourse debt represents the Company's mortgage note payable ($63 million at March 31, 2017).

Debt to capitalization is calculated as follows: total debt divided by (total debt + total equity).

OPERATING RATIOS

Three Months Ended March 31,

2017

2016

HBR

87.6

%

88.7

%

SG&A expense ratio

9.8

%

11.3

%

Adjusted SG&A expense ratio

9.3

%

8.3

%

MEDICAL CLAIMS LIABILITY

The changes in medical claims liability are summarized as follows (in millions):

Balance, March 31, 2016

$

3,863

Incurred related to:

Current period

35,036

Prior period

(389)

Total incurred

34,647

Paid related to:

Current period

30,825

Prior period

3,403

Total paid

34,228

Balance, March 31, 2017, net

4,282

Plus: Reinsurance recoverable

8

Balance, March 31, 2017

$

4,290

Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability. Any reduction in the "Incurred related to: Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period." As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs. Centene believes it has consistently applied its claims reserving methodology. Additionally, as a result of minimum HBR and other return of premium programs, approximately $28 million of the "Incurred related to: Prior period" was recorded as a reduction to premium revenues.

The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service March 31, 2016, and prior.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/centene-corporation-reports-2017-first-quarter-results--updates-2017-guidance-300444918.html

SOURCE Centene Corporation

Categories

Press Releases

Next Articles